ALASKA AIR GROUP INC
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS(unaudited)
| (in millions) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| ASSETS | ||
| Current Assets | ||
| Cash and cash equivalents | $1,015 | $281 |
| Restricted cash | 27 | — |
| Marketable securities | 1,490 | 1,510 |
| Total cash, restricted cash, and marketable securities | 2,532 | 1,791 |
| Receivables - net | 510 | 383 |
| Inventories and supplies - net | 202 | 116 |
| Prepaid expenses | 270 | 176 |
| Other current assets | 223 | 239 |
| Total Current Assets | 3,737 | 2,705 |
| Property and Equipment | ||
| Aircraft and other flight equipment | 12,349 | 10,425 |
| Other property and equipment | 2,109 | 1,814 |
| Deposits for future flight equipment | 612 | 491 |
| 15,070 | 12,730 | |
| Less accumulated depreciation and amortization | (4,548) | (4,342) |
| Total Property and Equipment - Net | 10,522 | 8,388 |
| Other Assets | ||
| Operating lease assets | 1,346 | 1,195 |
| Goodwill | 2,703 | 1,943 |
| Intangible assets - net | 888 | 90 |
| Other noncurrent assets | 363 | 292 |
| Total Other Assets | 5,300 | 3,520 |
| Total Assets | $19,559 | $14,613 |
CONDENSED CONSOLIDATED BALANCE SHEETS(unaudited)
| (in millions, except share amounts) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current Liabilities | ||
| Accounts payable | $242 | $207 |
| Accrued wages, vacation and payroll taxes | 822 | 584 |
| Air traffic liability | 1,878 | 1,136 |
| Other accrued liabilities | 958 | 800 |
| Deferred revenue | 1,614 | 1,221 |
| Current portion of operating lease liabilities | 211 | 158 |
| Current portion of long-term debt and finance leases | 523 | 353 |
| Total Current Liabilities | 6,248 | 4,459 |
| Noncurrent Liabilities | ||
| Long-term debt and finance leases, net of current portion | 4,159 | 2,182 |
| Long-term operating lease liabilities, net of current portion | 1,249 | 1,125 |
| Deferred income taxes | 889 | 695 |
| Deferred revenue | 1,578 | 1,382 |
| Obligation for pension and post-retirement medical benefits | 505 | 362 |
| Other liabilities | 452 | 295 |
| Total Noncurrent Liabilities | 8,832 | 3,859 |
| Commitments and Contingencies (Note 7) | ||
| Shareholders' Equity | ||
| Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding | — | — |
| Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2024 - 140,588,216 shares; 2023 - 138,960,830 shares, Outstanding: 2024 - 126,125,771 shares; 2023 - 126,090,353 shares | 1 | 1 |
| Capital in excess of par value | 769 | 695 |
| Treasury stock (common), at cost: 2024 - 14,462,445 shares; 2023 - 12,870,477 shares | (882) | (819) |
| Accumulated other comprehensive loss | (268) | (299) |
| Retained earnings | 4,859 | 4,535 |
| Total Shareholders' Equity | 4,479 | 4,113 |
| Total Liabilities and Shareholders' Equity | $19,559 | $14,613 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 |
| Operating Revenue | ||||
| Passenger revenue | $2,821 | $2,618 | $7,476 | $7,200 |
| Loyalty program other revenue | 171 | 159 | 509 | 483 |
| Cargo and other revenue | 80 | 62 | 216 | 190 |
| Total Operating Revenue | 3,072 | 2,839 | 8,201 | 7,873 |
| Operating Expenses | ||||
| Wages and benefits | 883 | 782 | 2,469 | 2,259 |
| Variable incentive pay | 104 | 45 | 197 | 149 |
| Aircraft fuel, including hedging gains and losses | 624 | 694 | 1,804 | 1,932 |
| Aircraft maintenance | 140 | 118 | 391 | 367 |
| Aircraft rent | 49 | 48 | 142 | 161 |
| Landing fees and other rentals | 194 | 183 | 532 | 502 |
| Contracted services | 108 | 100 | 311 | 290 |
| Selling expenses | 82 | 84 | 243 | 231 |
| Depreciation and amortization | 139 | 113 | 393 | 330 |
| Food and beverage service | 69 | 62 | 194 | 176 |
| Third-party regional carrier expense | 63 | 58 | 181 | 164 |
| Other | 202 | 185 | 593 | 544 |
| Special items - operating | 74 | 156 | 254 | 406 |
| Total Operating Expenses | 2,731 | 2,628 | 7,704 | 7,511 |
| Operating Income | 341 | 211 | 497 | 362 |
| Non-operating Income (Expense) | ||||
| Interest income | 28 | 23 | 69 | 62 |
| Interest expense | (44) | (34) | (115) | (90) |
| Interest capitalized | 7 | 7 | 19 | 21 |
| Special items - net non-operating | (1) | (8) | (1) | (14) |
| Other - net | (3) | (6) | (3) | (22) |
| Total Non-operating Expense | (13) | (18) | (31) | (43) |
| Income Before Income Tax | 328 | 193 | 466 | 319 |
| Income tax expense | 92 | 54 | 142 | 82 |
| Net Income | $236 | $139 | $324 | $237 |
| Basic Earnings Per Share: | $1.87 | $1.09 | $2.57 | $1.86 |
| Diluted Earnings Per Share: | $1.84 | $1.08 | $2.52 | $1.84 |
| Weighted Average Shares Outstanding used for computation: | ||||
| Basic | 126.189 | 127.187 | 126.165 | 127.375 |
| Diluted | 128.590 | 129.188 | 128.347 | 129.085 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2024 | 2023 |
| Net Income | $236 | $139 | $324 | $237 |
| Other comprehensive income (loss), net of tax | ||||
| Marketable securities | 20 | 2 | 25 | 18 |
| Employee benefit plans | 3 | 3 | 9 | 11 |
| Interest rate derivative instruments | (4) | — | (3) | (1) |
| Total other comprehensive income, net of tax | $19 | $5 | $31 | $28 |
| Total Comprehensive Income, Net of Tax | $255 | $144 | $355 | $265 |
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY(unaudited)
| (in millions) | Common Stock Outstanding | Common Stock | Capital in Excess of Par Value | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Total |
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2023 | 126.090 | $1 | $695 | $(819) | $(299) | $4,535 | $4,113 |
| Net loss | — | — | — | — | — | (132) | (132) |
| Other comprehensive income | — | — | — | — | 5 | — | 5 |
| Common stock repurchase | (0.561) | — | — | (21) | — | — | (21) |
| Stock-based compensation | — | — | 15 | — | — | — | 15 |
| Stock issued under stock plans | 0.177 | — | (3) | — | — | — | (3) |
| Balance at March 31, 2024 | 125.706 | $1 | $707 | $(840) | $(294) | $4,403 | $3,977 |
| Net income | — | — | — | — | — | 220 | 220 |
| Other comprehensive income | — | — | — | — | 7 | — | 7 |
| Common stock repurchase | (0.663) | — | — | (28) | — | — | (28) |
| Stock-based compensation | 0.013 | — | 13 | — | — | — | 13 |
| Stock issued for employee stock purchase plan | 1.401 | — | 37 | — | — | — | 37 |
| Stock issued under stock plans | 0.018 | — | — | — | — | — | — |
| Balance at June 30, 2024 | 126.475 | $1 | $757 | $(868) | $(287) | $4,623 | $4,226 |
| Net income | — | — | — | — | — | 236 | 236 |
| Other comprehensive income | — | — | — | — | 19 | — | 19 |
| Common stock repurchase | (0.368) | — | — | (14) | — | — | (14) |
| Stock-based compensation | — | — | 12 | — | — | — | 12 |
| Stock issued under stock plans | 0.019 | — | — | — | — | — | — |
| Balance at September 30, 2024 | 126.126 | $1 | $769 | $(882) | $(268) | $4,859 | $4,479 |
| (in millions) | Common Stock Outstanding | Common Stock | Capital in Excess of Par Value | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Total |
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2022 | 127.534 | $1 | $577 | $(674) | $(388) | $4,300 | $3,816 |
| Net loss | — | — | — | — | — | (142) | (142) |
| Other comprehensive income | — | — | — | — | 23 | — | 23 |
| Common stock repurchase | (0.414) | — | — | (18) | — | — | (18) |
| Stock-based compensation | — | — | 12 | — | — | — | 12 |
| Stock issued under stock plans | 0.123 | — | (2) | — | — | — | (2) |
| Balance at March 31, 2023 | 127.243 | $1 | $587 | $(692) | $(365) | $4,158 | $3,689 |
| Net income | — | — | — | — | — | 240 | 240 |
| Other comprehensive income | — | — | — | — | — | — | — |
| Common stock repurchase | (0.872) | — | — | (39) | — | — | (39) |
| Stock-based compensation | 0.017 | — | 26 | — | — | — | 26 |
| Stock issued for employee stock purchase plan | 0.924 | — | 34 | — | — | — | 34 |
| Stock issued under stock plans | 0.036 | — | 1 | — | — | — | 1 |
| Balance at June 30, 2023 | 127.348 | $1 | $648 | $(731) | $(365) | $4,398 | $3,951 |
| Net income | — | — | — | — | — | 139 | 139 |
| Other comprehensive income | — | — | — | — | 5 | — | 5 |
| Common stock repurchase | (0.249) | — | — | (13) | — | — | (13) |
| Stock-based compensation | — | — | 11 | — | — | — | 11 |
| Stock issued under stock plans | 0.021 | — | — | — | — | — | — |
| Balance at September 30, 2023 | 127.120 | $1 | $659 | $(744) | $(360) | $4,537 | $4,093 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited)
| Nine Months Ended September 30, | ||
|---|---|---|
| (in millions) | 2024 | 2023 |
| Cash Flows from Operating Activities: | ||
| Net Income | $324 | $237 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 393 | 330 |
| Stock-based compensation and other | 55 | 73 |
| Special items - operating | 4 | 395 |
| Changes in certain assets and liabilities: | ||
| Changes in deferred income taxes | 127 | 90 |
| Increase in accounts receivable | (85) | (45) |
| Increase in air traffic liability | 229 | 179 |
| Increase in deferred revenue | 52 | 102 |
| Other - net | 91 | (258) |
| Net Cash Provided by Operating Activities | 1,190 | 1,103 |
| Cash Flows from Investing Activities: | ||
| Property and equipment additions | ||
| Aircraft and aircraft purchase deposits | (532) | (669) |
| Other flight equipment | (118) | (153) |
| Other property and equipment | (202) | (169) |
| Acquisition of Hawaiian, net of cash acquired | (659) | — |
| Supplier proceeds | 162 | — |
| Purchases of marketable securities | (428) | (519) |
| Sales and maturities of marketable securities | 1,153 | 806 |
| Other investing activities | 188 | (106) |
| Net cash used in investing activities | (436) | (810) |
| Cash Flows from Financing Activities: | ||
| Proceeds from issuance of long-term debt, net of issuance costs | 344 | 313 |
| Long-term debt payments | (279) | (242) |
| Common stock repurchases | (63) | (70) |
| Other financing activities | 5 | 11 |
| Net cash provided by financing activities | 7 | 12 |
| Net increase in cash and cash equivalents | 761 | 305 |
| Cash, cash equivalents, and restricted cash at beginning of period | 308 | 369 |
| Cash, cash equivalents, and restricted cash at end of the period | $1,069 | $674 |
| Supplemental disclosure: | ||
| Cash paid during the period for: | ||
| Interest, net of amount capitalized | $107 | $85 |
| Income taxes, net of refunds received | 2 | 14 |
| Non-cash transactions: | ||
| Right-of-use assets acquired through operating leases | 35 | 120 |
| Operating leases converted to finance leases | — | 505 |
| Property and equipment acquired through the issuance of debt | $68 | $179 |
| Nine Months Ended September 30, | ||
|---|---|---|
| (in millions) | 2024 | 2023 |
| Reconciliation of cash, cash equivalents, and restricted cash: | ||
| Cash and cash equivalents | $1,015 | $647 |
| Restricted cash | 27 | — |
| Restricted cash included in Other noncurrent assets | 27 | 27 |
| Total cash, cash equivalents, and restricted cash at end of the period | $1,069 | $674 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.