Skip to main content

CLEVELAND-CLIFFS INC

For the period ended Sep 30, 2024. Filed Nov 5, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 5, 2024

CLF$11.46+1.7%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL POSITION AS OF SEPTEMBER 30, 2024 AND DECEMBER 31, 20232
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 20233
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED COMPREHENSIVE INCOME (LOSS) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 20234
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 20235
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 20236
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS7
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS23
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK38
ITEM 4.CONTROLS AND PROCEDURES38
PART II - OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS40
ITEM 1A.RISK FACTORS40
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS40
ITEM 4.MINE SAFETY DISCLOSURES41
ITEM 5.OTHER INFORMATION41
ITEM 6.EXHIBITS42
SIGNATURES43

DEFINITIONS

The following abbreviations or acronyms are used in the text. References in this report to the “Company,” “we,” “us,” “our,” "Cleveland-Cliffs" and “Cliffs” are to Cleveland-Cliffs Inc. and subsidiaries, collectively. Unless otherwise indicated, references to "$" is to United States currency.

Abbreviation or acronymTerm
7.000% 2032 Senior Notes7.000% Senior Guaranteed Notes due 2032 issued by Cleveland-Cliffs Inc. on March 18, 2024 and August 16, 2024 in an aggregate principal amount of $1,425 million
ABL FacilityAsset-Based Revolving Credit Agreement, dated as of March 13, 2020, among Cleveland-Cliffs Inc., the lenders party thereto from time to time and Bank of America, N.A., as administrative agent, as amended as of March 27, 2020, December 9, 2020, December 17, 2021, June 9, 2023, July 31, 2024, and September 13, 2024, and as may be further amended from time to time
Adjusted EBITDAEBITDA, excluding certain items such as EBITDA of noncontrolling interests, Weirton indefinite idle, extinguishment of debt, acquisition-related costs and adjustments, arbitration decision, and other, net
Arrangement AgreementArrangement Agreement, by and between Stelco, Purchaser and Cleveland-Cliffs Inc., dated July 14, 2024
AOCIAccumulated other comprehensive income (loss)
ASUAccounting Standards Update
BOFBasic oxygen furnace
Bridge FacilityFinancing arrangement contemplated by the Commitment Letter under which Cleveland-Cliffs Inc. had the option to borrow certain funds in relation to the Stelco Acquisition
CHIPS ActThe Creating Helpful Incentives to Produce Semiconductors and Science Act of 2022
CO2eCarbon dioxide equivalent
Commitment LetterCommitment Letter, dated as of July 14, 2024, pursuant to which Wells Fargo Bank National Association, Wells Fargo Securities, LLC, and JP Morgan Chase Bank, N.A. committed to providing Cleveland-Cliffs Inc. with financing under a Bridge Facility
Dodd-Frank ActDodd-Frank Wall Street Reform and Consumer Protection Act
DOEU.S. Department of Energy
EAFElectric arc furnace
EBITDAEarnings before interest, taxes, depreciation and amortization
EPAU.S. Environmental Protection Agency
EPSEarnings per share
EVElectric vehicle
Exchange ActSecurities Exchange Act of 1934, as amended
FASBFinancial Accounting Standards Board
FMSH ActFederal Mine Safety and Health Act of 1977, as amended
GAAPAccounting principles generally accepted in the United States
GHGGreenhouse gas
GOESGrain oriented electrical steel
HBIHot briquetted iron
HRCHot-rolled coil steel
Inflation Reduction ActInflation Reduction Act of 2022
Infrastructure and Jobs ActInfrastructure Investment and Jobs Act of 2021
Metric ton (mt)2,205 pounds
MSHAMine Safety and Health Administration of the U.S. Department of Labor
Net ton (nt)2,000 pounds
NOESNon-oriented electrical steel
OCEDOffice of Clean Energy Demonstrations
OPEBOther postretirement benefits
Platts 62% pricePlatts IODEX 62% Fe Fines CFR North China
Purchaser13421422 Canada Inc., a Canadian corporation and a direct, wholly-owned subsidiary of Cleveland-Cliffs Inc.
SECU.S. Securities and Exchange Commission
Section 232Section 232 of the Trade Expansion Act of 1962 (as amended by the Trade Act of 1974)
Securities ActSecurities Act of 1933, as amended
StelcoStelco Holdings Inc., a Canadian corporation
Stelco AcquisitionThe acquisition of all of the outstanding common shares of Stelco by the Company, as provided for in the Arrangement Agreement
SunCoke MiddletownMiddletown Coke Company, LLC, a subsidiary of SunCoke Energy, Inc.
USMCAUnited States-Mexico-Canada Agreement
USWUnited Steelworkers
VIEVariable interest entity

Part I

ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL POSITION

(In millions, except share information)September 30,2024December 31,2023
ASSETS
Current assets:
Cash and cash equivalents$39$198
Accounts receivable, net1,5831,840
Inventories4,2364,460
Other current assets169138
Total current assets6,0276,636
Non-current assets:
Property, plant and equipment, net8,6878,895
Goodwill1,0051,005
Pension and OPEB assets378329
Other non-current assets699672
TOTAL ASSETS$16,796$17,537
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$1,983$2,099
Accrued employment costs413511
Accrued expenses379380
Other current liabilities480518
Total current liabilities3,2553,508
Non-current liabilities:
Long-term debt3,7743,137
Pension and OPEB liabilities666821
Deferred income taxes567639
Other non-current liabilities1,4391,310
TOTAL LIABILITIES9,7019,415
Commitments and contingencies (See Note 17)
Equity:
Common shares - par value $0.125 per share
Authorized - 1,200,000,000 shares (2023 - 1,200,000,000 shares);
Issued - 531,051,530 shares (2023 - 531,051,530 shares);
Outstanding - 468,067,482 shares (2023 - 504,886,773 shares)6666
Capital in excess of par value of shares4,8754,861
Retained earnings1,4261,733
Cost of 62,984,048 common shares in treasury (2023 - 26,164,757 shares)(1,153)(430)
Accumulated other comprehensive income1,6401,657
Total Cliffs shareholders' equity6,8547,887
Noncontrolling interests241235
TOTAL EQUITY7,0958,122
TOTAL LIABILITIES AND EQUITY$16,796$17,537

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED OPERATIONS

Three Months Ended September 30,Nine Months Ended September 30,
(In millions, except per share amounts)2024202320242023
Revenues$4,569$5,605$14,860$16,884
Operating costs:
Cost of goods sold(4,673)(5,125)(14,517)(15,661)
Selling, general and administrative expenses(112)(139)(347)(415)
Acquisition-related costs(14)(5)(14)(5)
Restructuring and other charges(2)—(131)—
Asset impairments——(79)—
Miscellaneous – net(27)(11)(63)(26)
Total operating costs(4,828)(5,280)(15,151)(16,107)
Operating income (loss)(259)325(291)777
Other income (expense):
Interest expense, net(102)(70)(235)(226)
Loss on extinguishment of debt——(27)—
Net periodic benefit credits other than service cost component6250184150
Changes in fair value of foreign currency contracts, net(7)—(7)—
Other non-operating income (expense)—(2)34
Total other expense(47)(22)(82)(72)
Income (loss) from continuing operations before income taxes(306)303(373)705
Income tax benefit (expense)76(29)99(118)
Income (loss) from continuing operations(230)274(274)587
Income from discontinued operations, net of tax—1—2
Net income (loss)(230)275(274)589
Income attributable to noncontrolling interests(12)(11)(33)(35)
Net income (loss) attributable to Cliffs shareholders$(242)$264$(307)$554
Earnings (loss) per common share attributable to Cliffs shareholders - basic
Continuing operations$(0.52)$0.52$(0.64)$1.08
Discontinued operations————
$(0.52)$0.52$(0.64)$1.08
Earnings (loss) per common share attributable to Cliffs shareholders - diluted
Continuing operations$(0.52)$0.52$(0.64)$1.08
Discontinued operations————
$(0.52)$0.52$(0.64)$1.08

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED COMPREHENSIVE INCOME (LOSS)

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Net income (loss)$(230)$275$(274)$589
Other comprehensive income (loss):
Changes in pension and OPEB, net of tax(29)(27)(86)(80)
Changes in derivative financial instruments, net of tax23169(103)
Changes in foreign currency translation1———
Total other comprehensive income (loss)(26)4(17)(183)
Comprehensive income (loss)(256)279(291)406
Comprehensive income attributable to noncontrolling interests(12)(11)(33)(35)
Comprehensive income (loss) attributable to Cliffs shareholders$(268)$268$(324)$371

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED CASH FLOWS

Nine Months Ended September 30,
(In millions)20242023
OPERATING ACTIVITIES
Net income (loss)$(274)$589
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion and amortization693738
Restructuring and other charges131—
Asset impairments79—
Pension and OPEB credits(157)(119)
Loss on extinguishment of debt27—
Other66253
Changes in operating assets and liabilities:
Accounts receivable, net258(164)
Inventories190538
Income taxes(46)16
Pension and OPEB payments and contributions(162)(84)
Payables, accrued employment and accrued expenses(217)(95)
Other, net(11)(57)
Net cash provided by operating activities5771,615
INVESTING ACTIVITIES
Purchase of property, plant and equipment(490)(481)
Other investing activities1311
Net cash used by investing activities(477)(470)
FINANCING ACTIVITIES
Repurchase of common shares(733)(152)
Proceeds from issuance of senior notes1,421750
Repayments of senior notes(845)—
Borrowings (repayments) under credit facilities, net47(1,539)
Debt issuance costs(73)(34)
Other financing activities(76)(165)
Net cash used by financing activities(259)(1,140)
Net increase (decrease) in cash and cash equivalents(159)5
Cash and cash equivalents at beginning of period19826
Cash and cash equivalents at end of period$39$31

STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED CHANGES IN EQUITY

(In millions)Number ofCommon Shares OutstandingPar Value of CommonShares IssuedCapital inExcess ofPar Valueof SharesRetainedEarningsCommonSharesinTreasuryAOCINon-Controlling InterestTotal
December 31, 2023504.9$66$4,861$1,733$(430)$1,657$235$8,122
Comprehensive income (loss)———(67)—(9)14(62)
Common stock repurchases, net of excise tax(30.4)———(615)——(615)
Stock and other incentive plans1.0—(10)—15——5
Net distributions to noncontrolling interests——————(8)(8)
March 31, 2024475.5$66$4,851$1,666$(1,030)$1,648$241$7,442
Comprehensive income———2—18727
Common stock repurchases, net of excise tax(7.5)———(125)——(125)
Stock and other incentive plans——13—1——14
Net distributions to noncontrolling interests——————1414
June 30, 2024468.0$66$4,864$1,668$(1,154)$1,666$262$7,372
Comprehensive income (loss)———(242)—(26)12(256)
Stock and other incentive plans0.1—11—1——12
Net distributions to noncontrolling interests——————(33)(33)
September 30, 2024468.1$66$4,875$1,426$(1,153)$1,640$241$7,095
(In millions)Number ofCommon Shares OutstandingPar Value of CommonShares IssuedCapital inExcess ofPar Valueof SharesRetainedEarningsCommonSharesinTreasuryAOCINon-Controlling InterestTotal
December 31, 2022513.3$66$4,871$1,334$(310)$1,830$251$8,042
Comprehensive income (loss)———(57)—(179)15(221)
Stock and other incentive plans1.8—(39)—30——(9)
Net distributions to noncontrolling interests——————(19)(19)
March 31, 2023515.1$66$4,832$1,277$(280)$1,651$247$7,793
Comprehensive income (loss)———347—(8)9348
Common stock repurchases, net of excise tax(6.5)———(95)——(95)
Stock and other incentive plans0.1—9—3——12
Net distributions to noncontrolling interests——————(14)(14)
June 30, 2023508.7$66$4,841$1,624$(372)$1,643$242$8,044
Comprehensive income———264—411279
Common stock repurchases, net of excise tax(3.9)———(59)——(59)
Stock and other incentive plans——9————9
Net distributions to noncontrolling interests——————(9)(9)
September 30, 2023504.8$66$4,850$1,888$(431)$1,647$244$8,264

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

BUSINESS, CONSOLIDATION AND PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with SEC rules and regulations and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations, comprehensive income (loss), cash flows and changes in equity for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management bases its estimates on various assumptions and historical experience, which are believed to be reasonable; however, due to the inherent nature of estimates, actual results may differ significantly due to changed conditions or assumptions. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024 or any other future period. Certain prior period amounts have been reclassified to conform with the current year presentation. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023.

NATURE OF BUSINESS

We are a leading North America-based steel producer with focus on value-added sheet products, particularly for the automotive industry. We are also a leading producer of electrical steels referred to as GOES and NOES in the U.S. We are vertically integrated from the mining of iron ore, production of pellets and direct reduced iron, and processing of ferrous scrap through primary steelmaking and downstream finishing, stamping, tooling, and tubing. Headquartered in Cleveland, Ohio, with the closing of the Stelco Acquisition, we employ approximately 30,000 people across our operations in the United States and Canada.

ACQUISITION OF STELCO

On November 1, 2024, pursuant to the terms of the Arrangement Agreement announced on July 15, 2024, we completed the Stelco Acquisition. In connection with closing, Stelco shareholders received CAD $60.00 in cash and 0.454 shares of Cliffs common stock per share of Stelco common stock.

BUSINESS OPERATIONS

We are organized into four operating segments based on differentiated products – Steelmaking, Tubular, Tooling and Stamping, and European Operations. We primarily operate throughone reportable segment – the Steelmaking segment.

BASIS OF CONSOLIDATION

The unaudited condensed consolidated financial statements consolidate our accounts and the accounts of our wholly owned subsidiaries, all subsidiaries in which we have a controlling interest and VIEs for which we are the primary beneficiary. All intercompany transactions and balances are eliminated upon consolidation.

INVESTMENTS IN AFFILIATES

We have investments in several businesses accounted for using the equity method of accounting. These investments are included within our Steelmaking segment. Our investment in affiliates of $117 million and $123 million as of September 30, 2024 and December 31, 2023, respectively, was classified in Other non-current assets.

SIGNIFICANT ACCOUNTING POLICIES

A detailed description of our significant accounting policies can be found in the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC. There have been no material changes in our significant accounting policies and estimates from those disclosed therein.

RECENT ACCOUNTING PRONOUNCEMENTS AND LEGISLATION

In September 2022, the FASB issued ASU No. 2022-04, Liabilities - Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations. This guidance requires annual and interim disclosure of the key terms of outstanding supplier finance programs and a roll-forward of the related obligations. The new standard does not affect the recognition, measurement or financial statement presentation of the supplier finance program obligations. We have adopted this standard, except for the amendment on roll-forward information, which is effective for fiscal years beginning after December 15, 2023. Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for further information.

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This guidance requires additional annual and interim disclosures for reportable segments. This new standard does not affect the recognition, measurement or financial statement presentation. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This guidance requires additional annual and interim disclosures for income taxes. This new standard does not affect the recognition, measurement or financial statement presentation. The amendments are effective for fiscal years beginning after December 15, 2024.

NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION

ALLOWANCE FOR CREDIT LOSSES

The following is a roll-forward of our allowance for credit losses associated with Accounts receivable, net:

(In millions)20242023
Allowance for credit losses as of January 1$(5)$(4)
Decrease (increase) in allowance1(3)
Allowance for credit losses as of September 30$(4)$(7)

INVENTORIES

The following table presents the detail of our Inventories on the Statements of Unaudited Condensed Consolidated Financial Position:

(In millions)September 30,2024December 31,2023
Product inventories
Finished and semi-finished goods$2,319$2,573
Raw materials1,4861,476
Total product inventories3,8054,049
Manufacturing supplies and critical spares431411
Inventories$4,236$4,460

SUPPLY CHAIN FINANCE PROGRAMS

We negotiate payment terms directly with our suppliers for the purchase of goods and services. We currently offer voluntary supply chain finance programs that enable our suppliers to sell their Cliffs receivables to financial intermediaries, at the sole discretion of both the suppliers and financial intermediaries. No guarantees are provided by us or our subsidiaries under the supply chain finance programs. The supply chain finance programs allow our suppliers to be paid by the financial intermediaries earlier than the due date on the applicable invoice. Supply chain finance programs that extend terms or provide us an economic benefit are classified as short-term financings. As of September 30, 2024 and December 31, 2023, we had $27 million and $21 million, respectively, deemed as short-term financings that are classified in Other current liabilities. Additionally, as of September 30, 2024 and December 31, 2023, we had $71 million and $91 million, respectively, classified as Accounts payable.

WEIRTON INDEFINITE IDLE

On February 15, 2024, we announced the indefinite idle of our tinplate production plant located in Weirton, West Virginia. As of September 30, 2024, we have incurred $212 million of charges related to the idle and estimate that we will incur nominal future charges to Restructuring and other charges, primarily related to employee related costs which are expected to be incurred by the end of 2024.

The following table represents a reconciliation of our accrued liabilities related to the Weirton indefinite idle:

(In millions)Employee- Related CostsExit CostsAsset ImpairmentTotal
Balance as of December 31, 2023$—$—$—$—
Costs incurred1584864170
Cash payments—(2)—(2)
Non-cash——(64)(64)
Balance as of March 31, 2024$58$46$—$104
Costs incurred22321540
Cash payments(8)(10)—(18)
Non-cash——(15)(15)
Balance as of June 30, 2024$73$38$—$111
Costs incurred3—2—2
Cash payments(10)(11)—(21)
Balance as of September 30, 2024$63$29$—$92
1 Of the $170 million of cost incurred, $104 million was recorded in Restructuring and other charges, $64 million was recorded in Asset impairments and $2 million was recorded in Net periodic benefit credits other than service cost component.
2 Of the $40 million of costs incurred, $25 million was recorded in Restructuring and other charges and $15 million was recorded in Asset impairments.
3 Costs incurred of $2 million were recorded in Restructuring and other charges.

CASH FLOW INFORMATION

A reconciliation of capital additions to cash paid for capital expenditures is as follows:

Nine Months Ended September 30,
(In millions)20242023
Capital additions$557$508
Less:
Non-cash accruals(58)(98)
Equipment financed with seller5047
Right-of-use assets - finance leases7578
Cash paid for capital expenditures including deposits$490$481

Cash payments (receipts) for income taxes and interest are as follows:

Nine Months Ended September 30,
(In millions)20242023
Income taxes paid$13$91
Income tax refunds(5)(142)
Interest paid on debt obligations net of capitalized interest1193202
1 Capitalized interest was $11 million and $8 million for the nine months ended September 30, 2024 and 2023, respectively.

NOTE 3 - REVENUES

We generate our revenue through product sales, in which shipping terms indicate when we have fulfilled our performance obligations and transferred control of products to our customer. Our revenue transactions consist of a single performance obligation to transfer promised goods. Our contracts with customers define the mechanism for determining the sales price, which is generally fixed upon transfer of control, but the contracts generally do not impose a specific quantity on either party. Quantities to be delivered to the customer are determined at a point near the date of delivery through purchase orders or other written instructions we receive from the customer. Spot market sales are made through purchase orders or other written instructions. We consider our performance obligation to be complete and recognize revenue when control transfers in accordance with shipping terms.

Revenue is measured as the amount of consideration we expect to receive in exchange for transferring product. We reduce the amount of revenue recognized for estimated returns and other customer credits, such as discounts and volume rebates, based on the expected value to be realized. Payment terms are consistent with terms standard to the markets we serve. Sales taxes collected from customers are excluded from revenues.

The following table represents our Revenues by market:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Steelmaking:
Direct automotive$1,334$1,958$4,411$5,808
Infrastructure and manufacturing1,1601,4273,9734,315
Distributors and converters1,3171,3214,1314,020
Steel producers6087371,8462,234
Total Steelmaking4,4195,44314,36116,377
Other Businesses:
Direct automotive123133411415
Infrastructure and manufacturing992929
Distributors and converters18205963
Total Other Businesses150162499507
Total revenues$4,569$5,605$14,860$16,884

The following tables represent our Revenues by product line:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Steelmaking:
Hot-rolled steel$1,003$1,269$3,246$3,747
Cold-rolled steel6716512,1312,038
Coated steel1,3771,7484,5465,154
Stainless and electrical steel4495681,3901,757
Plate2373828871,112
Slab and other steel products2763229291,015
Other4065031,2321,554
Total Steelmaking4,4195,44314,36116,377
Other Businesses:
Other150162499507
Total revenues$4,569$5,605$14,860$16,884

NOTE 4 - SEGMENT REPORTING

We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products – Steelmaking, Tubular, Tooling and Stamping, and European Operations. We haveone reportable segment – Steelmaking. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our Steelmaking segment operates as a leading North America-based steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor, primarily serving the automotive, distributors and converters, and infrastructure and manufacturing markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation. We allocate Corporate Selling, general and administrative expenses to our operating segments.

We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry, showing results exclusive of certain non-recurring and/or non-cash items. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.

Our results by segment are as follows:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Revenues:
Steelmaking$4,419$5,443$14,361$16,377
Other Businesses150162499507
Total revenues$4,569$5,605$14,860$16,884
Adjusted EBITDA:
Steelmaking$113$603$814$1,608
Other Businesses894332
Eliminations324(8)
Total Adjusted EBITDA$124$614$861$1,632

The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Net income (loss)$(230)$275$(274)$589
Less:
Interest expense, net(102)(70)(235)(226)
Income tax benefit (expense)76(29)99(118)
Depreciation, depletion and amortization(235)(249)(693)(738)
Total EBITDA316235551,671
Less:
EBITDA of noncontrolling interests120205660
Weirton indefinite idle2(2)—(219)—
Loss on extinguishment of debt——(27)—
Acquisition-related costs(14)(3)(14)(5)
Changes in fair value of foreign currency contracts, net(7)—(7)—
Arbitration decision(71)—(71)—
Other, net(19)(8)(24)(16)
Total Adjusted EBITDA$124$614$861$1,632
1 EBITDA of noncontrolling interests includes the following:
Net income attributable to noncontrolling interests$12$11$33$35
Depreciation, depletion and amortization892325
EBITDA of noncontrolling interests$20$20$56$60
2 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for further information.

The following table summarizes our depreciation, depletion and amortization and capital additions by segment:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Depreciation, depletion and amortization:
Steelmaking$(228)$(241)$(669)$(711)
Other Businesses(7)(8)(24)(27)
Total depreciation, depletion and amortization$(235)$(249)$(693)$(738)
Capital additions1:
Steelmaking$211$217$554$503
Other Businesses——33
Corporate—1—2
Total capital additions$211$218$557$508
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.

The following summarizes our assets by segment:

(In millions)September 30,2024December 31,2023
Assets:
Steelmaking$16,235$16,880
Other Businesses637657
Intersegment eliminations(489)(507)
Total segment assets16,38317,030
Corporate413507
Total assets$16,796$17,537

NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

The following table indicates the carrying value of each of the major classes of our depreciable assets:

(In millions)September 30,2024December 31,2023
Land, land improvements and mineral rights$1,389$1,389
Buildings938946
Equipment9,9169,680
Other315302
Construction in progress714590
Total property, plant and equipment113,27212,907
Allowance for depreciation and depletion(4,585)(4,012)
Property, plant and equipment, net$8,687$8,895
1 Includes right-of-use assets related to finance leases of $358 million and $306 million as of September 30, 2024 and December 31, 2023, respectively.

We recorded depreciation and depletion expense of $233 million and $687 million for the three and nine months ended September 30, 2024, respectively, and $247 million and $732 million for the three and nine months ended September 30, 2023, respectively.

During the first quarter of 2024, we announced the indefinite idle of our Weirton tinplate production plant, which resulted in a $46 million impairment charge to Property, plant and equipment, net.

NOTE 6 - GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES

GOODWILL

The following is a summary of Goodwill by segment:

(In millions)September 30,2024December 31,2023
Steelmaking$956$956
Other Businesses4949
Total goodwill$1,005$1,005

INTANGIBLE ASSETS AND LIABILITIES

The following is a summary of our intangible assets and liabilities:

September 30, 2024December 31, 2023
(In millions)Gross AmountAccumulated AmortizationNet AmountGross AmountAccumulated AmortizationNet Amount
Intangible assets1:
Customer relationships$90$(22)$68$90$(18)$72
Developed technology60(17)4360(14)46
Trade names and trademarks18(6)1218(5)13
Mining permits72(28)4472(28)44
Supplier relationships29(5)2429(3)26
Total intangible assets$269$(78)$191$269$(68)$201
Intangible liabilities2:
Above-market supply contracts$(71)$28$(43)$(71)$24$(47)
1 Intangible assets are classified as Other non-current assets. Amortization related to mining permits is recognized in Cost of goods sold. Amortization of all other intangible assets is recognized in Selling, general and administrative expenses.
2 Intangible liabilities are classified as Other non-current liabilities. Amortization of all intangible liabilities is recognized in Cost of goods sold.

Amortization expense related to intangible assets was $3 million for both the three months ended September 30, 2024 and 2023, and $10 million for both the nine months ended September 30, 2024 and 2023. Estimated future amortization expense is $3 million for the remainder of 2024 and $13 million annually for the years 2025 through 2029.

Income from amortization related to the intangible liabilities was $1 million for both the three months ended September 30, 2024 and 2023, and $4 million for both the nine months ended September 30, 2024 and 2023. Estimated future income from amortization is $1 million for the remainder of 2024 and $5 million annually for the years 2025 through 2029.

NOTE 7 - DEBT AND CREDIT FACILITIES

The following represents a summary of our long-term debt:

(In millions)
Debt InstrumentIssuer1Annual Effective Interest RateSeptember 30,2024December 31,2023
Senior Secured Notes:
6.750% 2026 Senior Secured NotesCliffs6.990%$—$829
Senior Unsecured Notes:
7.000% 2027 Senior NotesCliffs9.240%7373
7.000% 2027 AK Senior NotesAK Steel9.240%5656
5.875% 2027 Senior NotesCliffs6.490%556556
4.625% 2029 Senior NotesCliffs4.625%368368
6.750% 2030 Senior NotesCliffs6.750%750750
4.875% 2031 Senior NotesCliffs4.875%325325
7.000% 2032 Senior NotesCliffs7.054%1,425—
6.250% 2040 Senior NotesCliffs6.340%235235
ABL FacilityCliffs2Variable347—
Total principal amount3,8353,192
Unamortized discounts and issuance costs(61)(55)
Total long-term debt$3,774$3,137
1 Unless otherwise noted, references in this column and throughout this NOTE 7 - DEBT AND CREDIT FACILITIES to "Cliffs" are to Cleveland-Cliffs Inc., and references to "AK Steel" are to AK Steel Corporation (n/k/a Cleveland-Cliffs Steel Corporation).
2 Refers to Cleveland-Cliffs Inc. as borrower under our ABL Facility.
3 Our ABL Facility annual effective interest rate was 8.25% as of September 30, 2024. Any incremental borrowings on our ABL Facility, as of September 30, 2024, would have had an interest rate between 5.63% and 8.25%.

7.000% 2032 SENIOR NOTES OFFERING

On March 18, 2024, we entered into an indenture among Cliffs, the guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee, relating to the issuance of $825 million aggregate principal amount of our 7.000% 2032 Senior Notes, which were issued at par. The 7.000% 2032 Senior Notes were issued in a private placement transaction exempt from the registration requirements of the Securities Act.

On August 16, 2024, we issued an additional $600 million aggregate principal amount of our 7.000% 2032 Senior Notes in a private placement transaction exempt from the registration requirements of the Securities Act. These additional notes were issued at a price of 99.25% of their principal amount. Furthermore, the additional notes are treated as the same class and series as the initial notes issued on March 18, 2024, other than with respect to the date of issuance and issue price. The net proceeds from the transaction were used to finance a portion of the cash consideration paid in connection with the Stelco Acquisition, which we completed on November 1, 2024.

The 7.000% 2032 Senior Notes bear interest at a rate of 7.000% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on September 15, 2024. The 7.000% 2032 Senior Notes mature on March 15, 2032.

The 7.000% 2032 Senior Notes are unsecured senior obligations and rank equally in right of payment with all of our existing and future unsecured and unsubordinated indebtedness. The 7.000% 2032 Senior Notes are guaranteed on a senior unsecured basis by our material direct and indirect wholly owned domestic subsidiaries. The 7.000% 2032 Senior Notes are structurally subordinated to all existing and future indebtedness and other liabilities of our subsidiaries that do not guarantee the 7.000% 2032 Senior Notes.

The 7.000% 2032 Senior Notes may be redeemed, in whole or in part, at any time at our option not less than 10 days nor more than 60 days after prior notice is sent to the holders of the 7.000% 2032 Senior Notes. The 7.000% 2032 Senior Notes are redeemable prior to March 15, 2027, at a redemption price equal to 100% of the principal amount thereof plus a "make-whole" premium set forth in the indenture. We may also redeem up to 35% of the aggregate principal amount of the 7.000% 2032 Senior Notes prior to March 15, 2027, at a redemption price equal to 107.000% of the principal amount thereof with the net cash proceeds of one or more equity offerings. The 7.000% 2032 Senior Notes are redeemable beginning on March 15, 2027, at a redemption price equal to 103.500% of the principal amount thereof, decreasing to 101.750% on March 15, 2028, and are redeemable at par beginning on March 15, 2029. In each case, we pay the applicable redemption or "make-whole" premiums plus accrued and unpaid interest, if any, to, but not including, the date of redemption.

In addition, if a change in control triggering event, as defined in the indenture, occurs with respect to the 7.000% 2032 Senior Notes, we will be required to offer to repurchase the notes at a purchase price equal to 101% of their principal amount, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase.

The terms of the 7.000% 2032 Senior Notes contain certain customary covenants; however, there are no financial covenants.

ABL FACILITY

On July 31, 2024 and September 13, 2024, in connection with the Stelco Acquisition, we entered into the fifth and sixth amendments to our ABL Facility, respectively. The amendments, among other things, (i) amend the normal conditions for borrowing loans to allow for the Stelco Acquisition and permit additional borrowings for the purpose of financing a portion of the Stelco Acquisition purchase price, and (ii) subsequent to the Stelco Acquisition and the satisfaction of customary conditions, divide the existing $4.75 billion of aggregate lending commitments under our ABL Facility into two tranches, (x) a $4.25 billion tranche of lending commitments available to be borrowed by the Company and certain U.S. subsidiaries of the Company that are designated as borrowers from time to time in accordance with the ABL Facility and (y) a $500 million tranche of lending commitments available to be borrowed by certain Canadian subsidiaries of the Company that are designated as borrowers from time to time in accordance with the ABL Facility.

As of September 30, 2024, we were in compliance with the ABL Facility liquidity requirements and, therefore, the springing financial covenant requiring a minimum fixed charge coverage ratio of 1.0 to 1.0 was not applicable.

The following represents a summary of our borrowing capacity under the ABL Facility:

(In millions)September 30,2024
Available borrowing base on ABL Facility1$3,833
Borrowings(47)
Letter of credit obligations2(46)
Borrowing capacity available$3,740
1 As of September 30, 2024, the ABL Facility has a maximum available borrowing base of $4.75 billion. The borrowing base is determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
2 We issued standby letters of credit with certain financial institutions in order to support business obligations, including, but not limited to, operating agreements, employee severance, environmental obligations, workers' compensation and insurance obligations.

COMMITMENT LETTER

In the third quarter of 2024, we entered into a Commitment Letter under which a syndicate of banks committed to provide us with up to $3.3 billion of financing under a Bridge Facility to finance the Stelco Acquisition. Per terms outlined in the Commitment Letter, the Bridge Facility was subsequently reduced to $2.4 billion at September 13, 2024, the effective date of the sixth amendment to the ABL Facility. As of September 30, 2024, the Bridge Facility was available in a single draw on the closing date of the Stelco Acquisition and had a maturity date 364 days after the closing date. The Bridge Facility is also subject to further reductions as outlined in the Commitment Letter, including reductions equal to 100% of the net cash proceeds from any issuance of senior notes. The Bridge Facility commitment terminates on the earliest of (i) five business days after April 14, 2025 (or as such date may be extended under the terms of the Arrangement Agreement), (ii) the consummation of the Stelco Acquisition and (iii) the date that the Arrangement Agreement is terminated or expires in accordance with its terms without the closing of the Stelco Acquisition. See NOTE 18 - SUBSEQUENT EVENTS for further information.

DEBT EXTINGUISHMENTS

On March 18, 2024, we used a portion of the net proceeds from the initial 7.000% 2032 Senior Notes issuance to repurchase $640 million in aggregate principal amount of our 6.750% 2026 Senior Secured Notes pursuant to a tender offer. On April 3, 2024, we redeemed the remaining $189 million in aggregate principal amount of our then-outstanding 6.750% 2026 Senior Secured Notes with the remaining portion of the net proceeds from the initial 7.000% 2032 Senior Notes issuance and available liquidity.

DEBT MATURITIES

The following represents a summary of our maturities of debt instruments based on the principal amounts outstanding at September 30, 2024 (in millions):

20242025202620272028ThereafterTotal
$—$—$—$685$47$3,103$3,835

NOTE 8 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS

We offer defined benefit pension plans, defined contribution pension plans and OPEB plans to a significant portion of our employees and retirees. Benefits are also provided through multiemployer plans for certain union members.

The following are the components of defined benefit pension and OPEB costs (credits):

DEFINED BENEFIT PENSION COSTS (CREDITS)

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Service cost$7$8$21$24
Interest cost5459163176
Expected return on plan assets(80)(79)(240)(236)
Amortization:
Prior service costs551313
Net actuarial loss———2
Net periodic benefit credits$(14)$(7)$(43)$(21)

OPEB COSTS (CREDITS)

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Service cost$2$2$6$7
Interest cost13153847
Expected return on plan assets(11)(10)(32)(31)
Termination benefits1——2—
Amortization:
Prior service credits(4)(4)(12)(12)
Net actuarial gain(39)(36)(116)(109)
Net periodic benefit credits$(39)$(33)$(114)$(98)
1 The termination benefits relate to the announcement of the indefinite idle of our Weirton tinplate production plant.

Based on funding requirements, we made $75 million and $91 million of defined benefit pension contributions for the three and nine months ended September 30, 2024, respectively. Based on funding requirements, we made nominal defined benefit pension contributions for the three and nine months ended September 30, 2023. Based on funding requirements, we madeno contributions to our voluntary employee benefit association trust plans for both the three and nine months ended September 30, 2024 and 2023.

NOTE 9 - INCOME TAXES

Our income tax benefit for the three and nine months ended September 30, 2024 is $76 million and $99 million, respectively, compared to income tax expense of $29 million and $118 million for the three and nine months ended September 30, 2023, respectively, changed primarily due to depletion in excess of state income tax expense and the impact of immaterial discrete items relative to changes in pre-tax income.

NOTE 10 - ASSET RETIREMENT OBLIGATIONS

The accrued closure obligation provides for contractual and legal obligations related to our indefinitely idled and closed operations and for the eventual closure of our active operations. The closure date for each of our active mine sites was determined based on the exhaustion date of the remaining mineral reserves, and the amortization of the related asset and accretion of the liability is recognized over the estimated mine lives. The closure date and expected timing of the capital requirements to meet our obligations for our indefinitely idled or closed mines is determined based on the unique circumstances of each property. For indefinitely idled or closed mines, the accretion of the liability is recognized over the anticipated timing of remediation. Asset retirement obligations at our active steelmaking operations primarily include the closure and post-closure care for on-site landfills and other waste containment facilities. Asset retirement obligations have been recorded at present values using settlement dates based on when we expect these facilities to reach capacity and close.

The following is a summary of our asset retirement obligations:

(In millions)September 30,2024December 31,2023
Asset retirement obligations1$501$459
Less: current portion4215
Long-term asset retirement obligations$459$444
1 Includes $269 million and $259 million related to our active operations as of September 30, 2024 and December 31, 2023, respectively.

The following is a roll-forward of our asset retirement obligations:

(In millions)20242023
Asset retirement obligations as of January 1$459$520
Accretion expense1719
Revision in estimated cash flows49—
Remediation payments(24)(17)
Asset retirement obligations as of September 30$501$522

During the first quarter of 2024, we announced the indefinite idle of our Weirton tinplate production plant, resulting in an increase to our asset retirement obligations as a result of acceleration of the timing and refinement in the cost of required remediation.

NOTE 11 - FAIR VALUE MEASUREMENTS

The carrying values of certain financial instruments (e.g., Accounts receivable, net, Accounts payable and Other current liabilities) approximate fair value and, therefore, have been excluded from the table below. See NOTE 12 - DERIVATIVE INSTRUMENTS AND HEDGING for information on our derivative instruments, which are accounted for at fair value on a recurring basis.

A summary of the carrying value and fair value of other financial instruments were as follows:

September 30, 2024 · December 31, 2023
(In millions)Valuation Hierarchy ClassificationCarryingValueFair ValueCarryingValueFair Value
Senior notesLevel 1$3,727$3,754$3,137$3,118
ABL Facility - outstanding balanceLevel 24747——
Total$3,774$3,801$3,137$3,118

The valuation of the financial asset classified in Level 2 was determined using a market approach based upon quoted prices for similar assets in active markets or other inputs that were observable.

NOTE 12 - DERIVATIVE INSTRUMENTS AND HEDGING

COMMODITY CONTRACTS

We are exposed to fluctuations in market prices of raw materials and energy sources. We may use cash-settled commodity swaps to hedge the market risk associated with the purchase of certain of our raw materials and energy requirements. Our hedging strategy is to reduce the effect on earnings from the price volatility of these various commodity exposures.

Our commodity contracts are designated as cash flow hedges for accounting purposes, and we record the gains and losses for the derivatives in Accumulated other comprehensive income until we reclassify them into Cost of goods sold when we recognize the associated underlying operating costs. Impacts of our designated commodity contracts are reflected within Other, net in the Statements of Unaudited Condensed Consolidated Cash Flows. Refer to NOTE 14 - ACCUMULATED OTHER COMPREHENSIVE INCOME for further information.

Our commodity contracts are classified as Level 2 as values were determined using a market approach based upon quoted prices for similar assets in active markets or other inputs that were observable.

The following table presents the notional amount of our outstanding hedge contracts:

Notional Amount
Commodity ContractsUnit of MeasureMaturity DatesSeptember 30,2024December 31,2023
Natural GasMMBtuOctober 2024 - August 2027157,430,000168,590,000
ElectricityMegawatt hoursOctober 2024 - October 20273,499,4133,501,898

At September 30, 2024, we estimate $97 million of net losses related to our hedge contracts will reclassify from Accumulated other comprehensive income into Cost of goods sold during the next 12 months. These estimates are based on September 30, 2024 fair values, some of which will change before their actual reclassification into Cost of goods sold.

The following table presents the fair value of our outstanding cash flow hedges and the classification in the Statements of Unaudited Condensed Consolidated Financial Position:

Balance Sheet Location (In millions)September 30,2024December 31,2023
Other current assets$1$—
Other non-current assets11
Other current liabilities(63)(105)
Other non-current liabilities(26)(52)

FOREIGN CURRENCY CONTRACTS

On July 15, 2024, we announced that we had entered into the Arrangement Agreement with Stelco to acquire all of its common shares in a cash and stock transaction valued, at the time, at approximately $2.5 billion. We hedged a portion of the purchase price by entering into foreign currency option contracts with a notional amount of $1.5 billion as of September 30, 2024 with a maturity date of October 15, 2024. Our foreign currency contracts are classified as Level 2 as values were determined using a market approach based upon quoted prices for similar assets in active markets or other inputs that were observable.

These hedge contracts are considered economic hedges and do not qualify for hedge accounting. As a result, the hedge contracts are recorded at fair value as a derivative asset or liability on the Statements of Unaudited Condensed Consolidated Financial Position with their corresponding change in fair value recognized in Other (income) expense. These options had a fair value of $3 million at September 30, 2024 and are included in Other Current Assets on the Statements of Unaudited Condensed Consolidated Financial Position. During the three and nine months ended September 30, 2024, these contracts resulted in a loss of $7 million presented in Changes in fair value of foreign currency contracts, net.

NOTE 13 - CAPITAL STOCK

SHARE REPURCHASE PROGRAM

During the first quarter of 2024, we fully utilized the remaining portion of our prior $1 billion share repurchase program, which was approved by our Board of Directors on February 10, 2022.

On April 22, 2024, our Board of Directors authorized a new program to repurchase our outstanding common shares in the open market or in privately negotiated transactions, which may include purchases pursuant to Rule 10b5-1 plans or accelerated share repurchases, up to a maximum of $1.5 billion. We are not obligated to make any repurchases, and the program may be suspended or discontinued at any time. The share repurchase program does not have a specific expiration date.

During the three months ended September 30, 2024, we didnot repurchase any common shares. During the nine months ended September 30, 2024, we repurchased 37.9 million common shares at an aggregate cost of $733 million, excluding any excise tax due under the Inflation Reduction Act. During the three and nine months ended September 30, 2023, we repurchased 3.9 million and 10.4 million common shares, respectively, at a cost of $58 million and $152 million in the aggregate, respectively. As of September 30, 2024, there was approximately $1.4 billion remaining authorization under our active share repurchase program.

PREFERRED STOCK

We have 3 million shares of Serial Preferred Stock, Class A, without par value, authorized and 4 million shares of Serial Preferred Stock, Class B, without par value, authorized. No preferred shares are issued or outstanding.

NOTE 14 - ACCUMULATED OTHER COMPREHENSIVE INCOME

The components of Accumulated other comprehensive income within Cliffs shareholders’ equity and related tax effects allocated to each are shown below:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Foreign Currency Translation
Beginning balance$(1)$(1)$—$(1)
Other comprehensive gain before reclassifications1———
Ending balance$—$(1)$—$(1)
Derivative Instruments
Beginning balance$(103)$(150)$(170)$(16)
Other comprehensive loss before reclassifications(36)(21)(67)(229)
Income tax benefit951756
Other comprehensive loss before reclassifications, net of tax(27)(16)(50)(173)
Losses reclassified from AOCI to net income (loss)1386315893
Income tax benefit2(9)(16)(39)(23)
Net losses reclassified from AOCI to net income (loss)294711970
Ending balance$(101)$(119)$(101)$(119)
Pension and OPEB
Beginning balance$1,770$1,794$1,827$1,847
Gains reclassified from AOCI to net income (loss)3(37)(35)(114)(106)
Income tax expense2882826
Net gains reclassified from AOCI to net income (loss)(29)(27)(86)(80)
Ending balance$1,741$1,767$1,741$1,767
Total AOCI Ending Balance$1,640$1,647$1,640$1,647
1 Amounts recognized in Cost of goods sold in the Statements of Unaudited Condensed Consolidated Operations.
2 Amounts recognized in Income tax benefit (expense) in the Statements of Unaudited Condensed Consolidated Operations.
3 Amounts recognized in Net periodic benefit credits other than service cost component in the Statements of Unaudited Condensed Consolidated Operations.

NOTE 15 - VARIABLE INTEREST ENTITIES

SUNCOKE MIDDLETOWN

We purchase all the coke and electrical power generated from SunCoke Middletown’s plant under long-term supply agreements and have committed to purchase all the expected production from the facility through 2032. We consolidate SunCoke Middletown as a VIE because we are the primary beneficiary despite having no ownership interest in SunCoke Middletown. SunCoke Middletown had income before income taxes of $14 million and $38 million for the three and nine months ended September 30, 2024, respectively, compared to $13 million and $40 million for the three and nine months ended September 30, 2023, respectively, that was included in our consolidated income before income taxes. Additionally, SunCoke Middletown had cash used for capital expenditures of $20 million for the nine months ended September 30, 2024, compared to $21 million for the nine months ended September 30, 2023, that was included in our consolidated Purchase of property, plant and equipment on the Statements of Unaudited Condensed Consolidated Cash Flows.

The assets of the consolidated VIE can only be used to settle the obligations of the consolidated VIE and not obligations of the Company. The creditors of SunCoke Middletown do not have recourse to the assets or general credit of the Company to satisfy liabilities of the VIE. The Statements of Unaudited Condensed Consolidated Financial Position includes the following amounts for SunCoke Middletown:

(In millions)September 30,2024December 31,2023
Inventories$28$29
Property, plant and equipment, net291288
Accounts payable(16)(26)
Other assets (liabilities), net(46)(39)
Noncontrolling interests(257)(252)

NOTE 16 - EARNINGS PER SHARE

The following table summarizes the computation of basic and diluted EPS:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions, except per share amounts)2024202320242023
Income (loss) from continuing operations$(230)$274$(274)$587
Income from continuing operations attributable to noncontrolling interests(12)(11)(33)(35)
Net income (loss) from continuing operations attributable to Cliffs shareholders(242)263(307)552
Income from discontinued operations, net of tax—1—2
Net income (loss) attributable to Cliffs shareholders$(242)$264$(307)$554
Weighted average number of shares:
Basic468508478512
Employee stock plans1—1—1
Diluted468509478513
Earnings (loss) per common share attributable to Cliffs shareholders - basic:
Continuing operations$(0.52)$0.52$(0.64)$1.08
Discontinued operations————
$(0.52)$0.52$(0.64)$1.08
Earnings (loss) per common share attributable to Cliffs shareholders - diluted:
Continuing operations$(0.52)$0.52$(0.64)$1.08
Discontinued operations————
$(0.52)$0.52$(0.64)$1.08
1Excluded from the diluted EPS calculation are anti-dilutive shares related to employee stock plans. For both the three and nine months ended September 30, 2024 2 million shares were excluded. For both the three and nine months ended September 30, 2023 2 million shares were excluded.

NOTE 17 - COMMITMENTS AND CONTINGENCIES

PURCHASE COMMITMENTS

We purchase portions of the principal raw materials required for our steel manufacturing operations under annual and multi-year agreements, some of which have minimum quantity requirements. We also use large volumes of natural gas, electricity and industrial gases in our steel manufacturing operations. We negotiate most of our purchases of chrome, industrial gases and a portion of our electricity under multi-year agreements. Our purchases of coke are made under annual or multi-year agreements with periodic price adjustments. We typically purchase coal under annual fixed-price agreements. We also purchase certain transportation services under multi-year contracts with minimum quantity requirements.

OTHER COMMERCIAL COMMITMENTS

We use surety bonds and letters of credit to provide financial assurance for certain obligations and statutory requirements. As of September 30, 2024, we had $270 million of surety-backed letters of credit and surety bonds outstanding. Additionally, as of September 30, 2024, we had $46 million of outstanding letters of credit issued under our ABL Facility.

CONTINGENCIES

We are currently the subject of, or party to, various claims and legal proceedings incidental to our current and historical operations. These claims and legal proceedings are subject to inherent uncertainties and unfavorable rulings could occur. An unfavorable ruling could include monetary damages, additional funding requirements or an injunction. If an unfavorable ruling were to occur, there exists the possibility of a material adverse effect on our financial position and results of operations for the period in which the ruling occurs or future periods. However, based on currently available information, we do not believe that any pending claims or legal proceedings will result in a material adverse effect in relation to our consolidated financial statements.

ENVIRONMENTAL CONTINGENCIES

Although we believe our operating practices have been consistent with prevailing industry standards, hazardous materials may have been released at operating sites or third-party sites in the past, including operating sites that we no longer own. If we reasonably can, we estimate potential remediation expenditures for those sites where future remediation efforts are probable based on identified conditions, regulatory requirements, or contractual obligations arising from the sale of a business or facility. For sites involving government required investigations, we typically estimate potential remediation expenditures only after the investigation is complete and when we better understand the nature and scope of the remediation. In general, the material factors in these estimates include the costs associated with investigations, delineations, risk assessments, remedial work, governmental response and oversight, site monitoring, and preparation of reports to the appropriate environmental agencies.

The following is a summary of our environmental obligations:

(In millions)September 30,2024December 31,2023
Environmental obligations$128$134
Less: current portion1621
Long-term environmental obligations$112$113

We cannot predict the ultimate costs for each site with certainty because of the evolving nature of the investigation and remediation process. Rather, to estimate the probable costs, we must make certain assumptions. The most significant of these assumptions is for the nature and scope of the work that will be necessary to investigate and remediate a particular site and the cost of that work. Other significant assumptions include the cleanup technology that will be used, whether and to what extent any other parties will participate in paying the investigation and remediation costs, reimbursement of past response costs and future oversight costs by governmental agencies, and the reaction of the governing environmental agencies to the proposed work plans. Costs for future investigation and remediation are not discounted to their present value, unless the amount and timing of the cash disbursements are readily known. To the extent that we have been able to reasonably estimate future liabilities, we do not believe that there is a reasonable possibility that we will incur a loss or losses that exceed the amounts we accrued for the environmental matters discussed below that would, either individually or in the aggregate, have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, since we recognize amounts in the consolidated financial statements in accordance with GAAP that exclude potential losses that are not probable or that may not be currently estimable, the ultimate costs of these environmental matters may be higher than the liabilities we currently have recorded in our consolidated financial statements.

Pursuant to the Resource Conservation and Recovery Act, which governs the treatment, handling and disposal of hazardous waste, the EPA and authorized state environmental agencies may conduct inspections of Resource Conservation and Recovery Act-regulated facilities to identify areas where there have been releases of hazardous waste or hazardous constituents into the environment and may order the facilities to take corrective action to remediate such releases. Likewise, the EPA or the states may require closure or post-closure care of residual, industrial and hazardous waste management units. Environmental regulators have the authority to inspect all of our facilities. While we cannot predict the future actions of these regulators, it is possible that they may identify conditions in future inspections of these facilities that they believe require corrective action.

Pursuant to the Comprehensive Environmental Response, Compensation and Liability Act of 1980, the EPA and state environmental authorities have conducted site investigations at some of our facilities and other third-party facilities, portions of which previously may have been used for disposal of materials that are currently regulated. The results of certain of these investigations are still pending, and we could be directed to spend funds for remedial activities at the former disposal areas. Because of the uncertain status of these investigations, however, we cannot reasonably predict whether or when such spending might be required or its magnitude.

In addition to the foregoing matters, we are or may be involved in proceedings with various regulatory authorities that may require us to pay fines, comply with more rigorous standards or other requirements or incur capital and operating expenses for environmental compliance. We believe that the ultimate disposition of any such proceedings will not have, individually or in the aggregate, a material adverse effect on our consolidated financial condition, results of operations or cash flows.

TAX MATTERS

The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues based on our estimate of whether, and the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We also recognize tax benefits to the extent that it is more likely than not that our positions will be sustained when challenged by the taxing authorities. To the extent we prevail in matters for which liabilities have been established, or are required to pay amounts in excess of our liabilities, our effective tax rate in a given period could be materially affected. An unfavorable tax settlement would require use of our cash and result in an increase in our effective tax rate in the year of resolution. A favorable tax settlement would be recognized as a reduction in our effective tax rate in the year of resolution.

OTHER CONTINGENCIES

In addition to the matters discussed above, there are various pending and potential claims against us and our subsidiaries involving product liability, personal injury, commercial, employee benefits and other matters arising in the ordinary course of business. Because of the considerable uncertainties that exist for any claim, it is difficult to reliably or accurately estimate what the amount of a loss would be if a claimant prevails. If material assumptions or factual understandings we rely on to evaluate exposure for these contingencies prove to be inaccurate or otherwise change, we may be required to record a liability for an adverse outcome. If, however, we have reasonably evaluated potential future liabilities for all of these contingencies, including those described more specifically above, it is our opinion, unless we otherwise noted, that the ultimate liability from these contingencies, individually or in the aggregate, should not have a material adverse effect on our consolidated financial position, results of operations or cash flows.

NOTE 18 - SUBSEQUENT EVENTS

On October 22, 2024, we issued $900 million aggregate principal amount of 6.875% 2029 Senior Guaranteed Notes and $900 million aggregate principal amount of 7.375% 2033 Senior Guaranteed Notes in a private placement transaction that was exempt from the registration requirements of the Securities Act. The completion of the notes offering further reduced the Bridge Facility by $1.8 billion. The net proceeds from the notes offering were used to finance a portion of the cash consideration paid in connection with the Stelco Acquisition.

On November 1, 2024, pursuant to the terms of the Arrangement Agreement announced on July 15, 2024, we completed the Stelco Acquisition. In connection with closing, Stelco shareholders received CAD $60.00 in cash and 0.454 shares of Cliffs common stock per share of Stelco common stock. Additionally, Stelco equity award holders received CAD $60.00 in cash and 0.454 shares of Cliffs common stock per outstanding restricted share unit and deferred share unit. The total purchase consideration of the Stelco Acquisition was approximately $3.2 billion. Additionally, pursuant to the terms outlined in the Commitment Letter, the Bridge Facility was terminated concurrently with the completion of the acquisition. The Stelco Acquisition will be accounted for using the acquisition method of accounting for business combinations pursuant to ASC 805 -Business Combinations, which requires, among other things, assets acquired and liabilities assumed to be recorded at their fair value on the acquisition date. Any excess of consideration to be transferred over the estimated fair value of assets acquired and liabilities assumed will be recorded as goodwill. Determining the fair value of acquired assets and liabilities assumed requires management’s judgment and the use of independent valuation specialists. At the time of this filing, it is impracticable to disclose all the information required by ASC 805 -Business Combinations, as we are in the process of evaluating the purchase accounting and pro forma implications of this transaction.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.