Skip to main content

FIRST KEYSTONE CORP

For the period ended Sep 30, 2024. Filed Nov 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 8, 2024

FKYSStored price and day change unavailable
See the whole filing, with its images and exhibits

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

​​​​​​​​​
​ · ​ · (Unaudited) · ​ · ​ · ​ · ​ · ​
(Dollars in thousands, except share and per share data) · ​ · September 30, · ​ · December 31, · ​
​ · 2024 · 2023
ASSETS · ​ · ​ · ​
Cash and due from banks​$13,937​$9,462​​
Interest-bearing deposits in other banks​10,087​7,551​​
Total cash and cash equivalents​24,024​17,013​​
Debt securities available-for-sale, at fair value​405,081​392,968​​
Marketable equity securities, at fair value​1,434​1,482​​
Restricted investment in bank stocks, at cost​10,765​10,885​​
​​​​​
Loans​934,173​910,864​​
Loans held for sale​426​214​​
Allowance for credit losses​(7,657)​(6,925)​​
Net loans​926,942​904,153​​
Premises and equipment, net​20,365​19,611​​
Operating lease right-of-use assets​​1,427​​1,472​​
Accrued interest receivable​5,259​5,201​​
Cash surrender value of bank owned life insurance​26,508​26,010​​
Investments in low-income housing partnerships​5,357​5,961​​
Goodwill​—​19,133​​
Deferred income taxes​7,305​8,695​​
Other assets​4,226​3,286​​
TOTAL ASSETS​$1,438,693​$1,415,870​​
​​​​​
LIABILITIES​​​​
Deposits:​​​​
Non-interest bearing​$212,037​$198,569​​
Interest bearing​807,872​781,870​​
Total deposits​1,019,909​980,439​​
Short-term borrowings​167,475​153,468​​
Long-term borrowings​102,000​122,000​​
Subordinated debentures​​25,000​​25,000​​
Operating lease liabilities​​1,943​​1,976​​
Accrued interest payable​2,590​2,823​​
Other liabilities​12,432​8,549​​
TOTAL LIABILITIES​1,331,349​1,294,255​​
​​​​​
STOCKHOLDERS’ EQUITY​​​​
Preferred stock, par value $2.00 per share; authorized 1,000,000 shares as of September 30, 2024 and December 31, 2023; issued 0 as of September 30, 2024 and December 31, 2023​​—​​—​​
Common stock, par value $2.00 per share; authorized 20,000,000 shares as of September 30, 2024 and December 31, 2023; issued 6,417,006 as of September 30, 2024 and 6,352,665 as of December 31, 2023; outstanding 6,185,395 as of September 30, 2024 and 6,121,054 as of December 31, 2023​​12,834​​12,705​​
Surplus​44,740​44,004​​
Retained earnings​79,601​100,260​​
Accumulated other comprehensive loss​(24,122)​(29,645)​​
Treasury stock, at cost, 231,611 shares as of September 30, 2024 and December 31, 2023​(5,709)​(5,709)​​
​​​​​​​
TOTAL STOCKHOLDERS’ EQUITY​107,344​121,615​​
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY​$1,438,693​$1,415,870​​

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

​​​​​​​​​​​​​​
(Dollars in thousands, except per share data) · ​ · Three Months Ended · ​ · Nine Months Ended · ​
​ · ​ · September 30, · ​ · September 30, · ​
​ · 2024 · 2023 · 2024 · 2023
​​​​​​​​​​​​​​
INTEREST INCOME​​​​​​​​​​​​​
Interest and fees on loans​$13,116​$10,961​$37,507​$31,251​
Interest and dividend income on securities:​​​​​​​​​
Taxable​4,515​2,842​13,522​8,543​
Tax-exempt​279​259​831​870​
Dividends​21​20​45​44​
Dividend income on restricted investment in bank stocks​​253​151​731​477​
Interest on interest-bearing deposits in other banks​58​4​145​10​
Total interest income​18,242​14,237​52,781​41,195​
INTEREST EXPENSE​​​​​​​​​
Interest on deposits​6,374​4,656​18,347​11,540​
Interest on short-term borrowings​2,181​2,299​6,168​6,648​
Interest on long-term borrowings​1,260​125​3,816​391​
Interest on subordinated debt​​273​​273​​820​​820​
Total interest expense​10,088​7,353​29,151​19,399​
Net interest income​8,154​6,884​23,630​21,796​
Provision (credit) for credit losses​718​(370)​1,492​(336)​
Net interest income after provision for credit losses​7,436​7,254​22,138​22,132​
NON-INTEREST INCOME​​​​​​​​​
Trust department​240​231​738​709​
Service charges and fees​593​556​1,686​1,652​
Increase in cash surrender value of life insurance​172​157​498​459​
ATM fees and debit card income​574​556​1,656​1,654​
Net gains on sales of mortgage loans​40​10​68​44​
Net securities gains (losses)​146​(87)​(48)​(212)​
Other​95​53​227​161​
Total non-interest income​1,860​1,476​4,825​4,467​
NON-INTEREST EXPENSE​​​​​
Salaries and employee benefits​4,375​4,020​13,082​12,139​
Occupancy, net​536​524​1,637​1,611​
Furniture and equipment expense​167​160​469​468​
Computer expense​345​418​1,054​1,187​
Professional services​346​336​1,245​1,117​
Pennsylvania shares tax​314​189​764​671​
FDIC insurance, net​271​175​677​529​
ATM and debit card fees​245​283​725​868​
Data processing fees​232​544​756​1,213​
Advertising​155​152​422​380​
Goodwill Impairment​​—​​—​​19,133​​—​
Other​834​619​2,667​2,147​
Total non-interest expense​7,820​7,420​42,631​22,330​
Income (loss) before income tax expense (benefit)​1,476​1,310​(15,668)​4,269​
Income tax expense (benefit) expense​(31)​27​(178)​490​
NET INCOME (LOSS)​$1,507​$1,283​$(15,490)​$3,779​
PER SHARE DATA​​​​​
Net income (loss) per share:​​​​​
Basic​$0.25​$0.21​$(2.52)​$0.62​
Diluted​0.25​0.21​(2.52)​0.62​
Dividends per share​0.28​0.28​0.84​0.84​

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

​​​​​​​
(Dollars in thousands) · ​ · Three Months Ended
​ · ​ · September 30,
​20242023
​​​​​​​
Net income​$1,507​$1,283
​​​
Other comprehensive income (loss):​​
Unrealized net holding gains (losses) on debt securities available-for-sale arising during the period, net of income taxes of $2,670 and $(1,711), respectively​10,043​(6,437)
​​​​​​​
Fair value adjustment on derivatives, net of income tax expense of $1,506 and $0, respectively​​(3,568)​​234
​​​​​​​
Total other comprehensive income (loss)​6,475​(6,203)
​​​​​​​
Total comprehensive income (loss)​$7,982​$(4,920)
​​​​​​​​
(Dollars in thousands) · ​ · Nine Months Ended · ​
​ · ​ · September 30, · ​
​ · 2024 · 2023
​​​​​​​​
Net (loss) income​$(15,490)​$3,779​
​​​​
Other comprehensive income (loss):​​​
Unrealized net holding gains (losses) on debt securities available-for-sale arising during the period, net of income taxes of $1,617 and $(1,679), respectively​6,081​(6,317)​
​​​​​​​​
Less reclassification adjustment for net gains included in net income, net of income taxes of $0 and $(21), respectively (a) (b)​​—​​(78)​
​​​​​​​​
Fair value adjustment on derivatives, net of income tax expense of $753 and $0, respectively​​(558)​​234​
​​​​​​​​
Total other comprehensive income (loss)​5,523​(6,161)​
​​​​​​​​
Total comprehensive loss​$(9,967)​$(2,382)​
(a)Gross amounts are included in net securities losses on the consolidated statements of income in non-interest income.
(b)Income tax amounts are included in income tax expense (benefit) on the consolidated statements of income.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands, except​​​​​​​​​​​​Other​​​​Total
per share data) · ​ · Common Stock · ​ · ​ · ​ · ​ · Retained · ​ · Comprehensive · ​ · Treasury · ​ · Stockholders’
​ · Shares · Amount · Surplus · Earnings · Loss · Stock · Equity
Balance at January 1, 20246,352,665​$12,705​$44,004​$100,260​$(29,645)​$(5,709)​$121,615
Net loss​​​​​​​​​(18,377)​​​​​​​(18,377)
Other comprehensive income, net of taxes​​​​​​​​​​​​1,726​​​​1,726
Issuance of common stock under dividend reinvestment plan32,229​​65​​396​​​​​​​​​​461
Dividends - $0.28 per share​​​​​​​​​(1,714)​​​​​​​(1,714)
Balance at March 31, 20246,384,894​$12,770​$44,400​$80,169​$(27,919)​$(5,709)​$103,711
Net income​​​​​​​​​1,380​​​​​​​1,380
Other comprehensive loss, net of taxes​​​​​​​​​​​​(2,678)​​​​(2,678)
Issuance of common stock under dividend reinvestment plan32,112​​64​​340​​​​​​​​​​404
Dividends - $0.28 per share​​​​​​​​​(1,723)​​​​​​​(1,723)
Balance at June 30, 20246,417,006​$12,834​$44,740​$79,826​$(30,597)​$(5,709)​$101,094
Net income​​​​​​​​​1,507​​​​​​​1,507
Other comprehensive income, net of taxes​​​​​​​​​​​​6,475​​​​6,475
Issuance of common stock under dividend reinvestment plan—​​—​​—​​​​​​​​​​—
Dividends - $0.28 per share​​​​​​​​​(1,732)​​​​​​​(1,732)
Balance at September 30, 20246,417,006​$12,834​$44,740​$79,601​$(24,122)​$(5,709)​$107,344
​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands, except · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​ · ​ · Total
per share data) · ​ · Common Stock · ​ · ​ · ​ · ​ · Retained · ​ · Comprehensive · ​ · Treasury · ​ · Stockholders’
​ · Shares · Amount · Surplus · Earnings · Loss · Stock · Equity
​​​​​​​​​​​​​​​​​​​​​
Balance at January 1, 20236,250,763​$12,502​$42,439​$100,712​$(29,558)​$(5,709)​$120,386
Cumulative effect of adoption of ASU No. 2016-13​​​​​​​​​​768​​​​​​​​768
Net income​​​​​​​​​1,357​​​​​​​1,357
Other comprehensive income, net of taxes​​​​​​​​​​​​3,778​​​​3,778
Issuance of common stock under dividend reinvestment plan20,787​​41​​381​​​​​​​​​​422
Dividends - $0.28 per share​​​​​​​​​(1,685)​​​​​​​(1,685)
Balance at March 31, 20236,271,550​$12,543​$42,820​$101,152​$(25,780)​$(5,709)​$125,026
Net income​​​​​​​​​1,139​​​​​​​​1,139
Other comprehensive loss, net of taxes​​​​​​​​​​​​(3,736)​​​​​(3,736)
Issuance of common stock under dividend reinvestment plan24,833​​50​​397​​​​​​​​​​​447
Dividends - $0.28 per share​​​​​​​​​(1,691)​​​​​​​​(1,691)
Balance at June 30, 20236,296,383​$12,593​$43,217​$100,600​$(29,516)​$(5,709)​$121,185
Net income​​​​​​​​​1,283​​​​​​​1,283
Other comprehensive loss, net of taxes​​​​​​​​​​​​(6,203)​​​​(6,203)
Issuance of common stock under dividend reinvestment plan26,389​​53​​402​​​​​​​​​​455
Dividends - $0.28 per share​​​​​​​​​(1,699)​​​​​​​(1,699)
Balance at September 30, 20236,322,772​$12,646​$43,619​$100,184​$(35,719)​$(5,709)​$115,021

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

​​​​​​​
(Dollars in thousands)20242023
​​​​​​​
CASH FLOWS FROM OPERATING ACTIVITIES: · ​ · ​
Net (loss) income​$(15,490)​$3,779
Adjustments to reconcile net income to net cash provided by (used in) operating activities:​​​​
Provision (credit) for credit losses on loans​1,492​(336)
Provision for credit losses on unfunded commitments​​6​​17
Goodwill impairment​​19,133​​—
Depreciation and amortization​726​713
Net premium amortization on securities​276​1,196
Deferred income tax (benefit) expense​(42)​118
Common stock issued​865​1,308
Net gains on sales of mortgage loans​(68)​(44)
Proceeds from sales of mortgage loans originated for sale​2,849​1,764
Originations of mortgage loans originated for sale​(2,995)​(1,650)
Net securities losses​48​212
Increase in accrued interest receivable​(58)​(224)
Increase in cash surrender value of bank owned life insurance​(498)​(459)
Net losses on disposals of premises and equipment​2​11
Increase in other assets​(277)​—
Amortization of investment in low-income housing partnerships​614​158
(Decrease) increase in accrued interest payable​(233)​1,097
Increase (decrease) in other liabilities​1,079​(4,848)
NET CASH PROVIDED BY OPERATING ACTIVITIES​7,429​2,812
CASH FLOWS FROM INVESTING ACTIVITIES:​​
Proceeds from sales of equity securities and debt securities available-for-sale​—​23,230
Proceeds from maturities and redemptions of debt securities available-for-sale​56,749​29,147
Purchases of debt securities available-for-sale​(61,439)​(19,040)
Net change in restricted investment in bank stocks​120​119
Net increase in loans​(24,067)​(22,641)
Purchase of premises and equipment​(1,424)​(1,442)
Purchase of investment in real estate venture​(10)​(2,366)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES​(30,071)​7,007
CASH FLOWS FROM FINANCING ACTIVITIES:​​
Net increase (decrease) in deposits​39,470​(1,196)
Net increase in short-term borrowings​14,007​1,358
Repayment of finance lease obligations​​—​​(7)
Repayment of long-term borrowings​(20,000)​(3,000)
Dividends paid​(3,824)​(5,075)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES​29,653​(7,920)
​​​​​​​
INCREASE IN CASH AND CASH EQUIVALENTS​7,011​1,899
CASH AND CASH EQUIVALENTS, BEGINNING​17,013​10,738
CASH AND CASH EQUIVALENTS, ENDING​$24,024​$12,637
​​​​​​​
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION​​
Interest paid​$29,384​$18,302
Income taxes paid​11​294
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES​​
Purchased securities settling after year-end​​—​​2,262
Common stock subscription receivable​​—​​16
Right-of-use assets obtained in exchange for lease liabilities​​33​​33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 ― BASIS OF PRESENTATION, SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND SUBSEQUENT EVENTS

The consolidated financial statements include the accounts of First Keystone Corporation (the “Corporation”) and its wholly owned subsidiary First Keystone Community Bank (the “Bank”) (collectively the “Company”). All significant intercompany accounts and transactions have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included. Operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results for the year ending December 31, 2024. For further information, refer to the consolidated financial statements and notes thereto included in First Keystone Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023.

Subsequent Events

The Company has evaluated events and transactions occurring subsequent to the consolidated balance sheet date of September 30,2024 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.

NOTE 2 ― RECENT ACCOUNTING STANDARDS UPDATES (“ASU”)

Adopted ASUs:

There were no ASUs adopted during the nine months ended September 30, 2024.

Pending ASUs:

In December of 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires enhanced income tax disclosures related to the rate reconciliation and information related to income taxes paid. The ASU was issued to enhance transparency and decision usefulness of income tax disclosures. The standard requires: 1. consistent categories and greater disaggregation of information in the rate reconciliation, and 2. income taxes paid, net of refunds received, disaggregated by jurisdiction based on an established threshold. The amendments in this ASU will be applied on a prospective basis and retrospective application is permitted. The amendments in this update are effective for public business entities for fiscal years, and interim periods within those fiscal years beginning after December 15, 2024. Early adoption is permitted for all entities in any interim period. The Company is currently evaluating the provisions of ASU 2023-09 and does not expect the adoption of the standard to have a material impact on the Company’s financial statements.

NOTE 3 — SECURITIES

Debt Securities

The Company classifies its securities as either “Held-to-Maturity” or “Available-for-Sale” at the time of purchase. Securities are accounted for on a trade date basis. Debt securities are classified as Held-to-Maturity when the Company has the ability and positive intent to hold the securities to maturity. Securities classified as Held-to-Maturity are carried at cost adjusted for amortization of premium and accretion of discount to maturity. At September 30, 2024 and December 31, 2023, all debt securities held were classified as available-for-sale.

Debt securities not classified as Held-to-Maturity are included in the Available-for-Sale category and are carried at fair value. The amount of any unrealized gain or loss, net of the effect of deferred income taxes, is reported as accumulated other comprehensive loss in the consolidated balance sheets and consolidated statements of changes in stockholders’ equity. Management’s decision to sell Available-for-Sale securities is based on changes in economic conditions, controlling the sources and applications of funds, terms, availability of and yield of alternative investments, interest rate risk and the need for liquidity.

The cost of debt securities classified as Held-to-Maturity or Available-for-Sale is adjusted for amortization of premiums to the earliest call date and accretion of discounts to expected maturity. Such amortization and accretion, as well as interest and dividends, are included in interest and dividend income from securities. Realized gains and losses are included in net securities gains and losses. The cost of securities sold, redeemed or matured is based on the specific identification method.

The Corporation invests in various forms of agency debt including residential and commercial mortgage-backed

securities and callable debt. The mortgage-backed agency securities are issued by Federal Home Loan Mortgage

Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), Government National Mortgage

Association (“GNMA”) or Small Business Administration (“SBA”). The other mortgage-backed securities consist of private (non-agency) residential and commercial mortgage-backed securities. The municipal securities consist of general obligations and revenue bonds. Asset-backed securities consist of private (non-agency) student loan pools backed by the Federal Family Education LoanProgram (“FFELP”) which carry a 97% federal government guarantee. Corporate debt securities consist of senior debt and subordinated debt holdings.

There wasno allowance for credit losses for Available-For-Sale debt securities as of September 30, 2024; therefore, it is not present in the table below. The amortized cost, related estimated fair value, and unrealized gains and losses for debt securities classified as Available-For-Sale were as follows at September 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​
​ · ​ · Debt Securities Available-for-Sale
(Dollars in thousands) · ​ · ​ · Gross · Gross · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
September 30, 2024: · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Value
U.S. Treasury securities​$7,904​$—​$(633)​$7,271
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​​​​​
Mortgage-backed​​154,553​​147​​(11,354)​​143,346
Other​5,521​91​(36)​5,576
Other mortgage backed securities​48,949​294​(1,875)​47,368
Obligations of state and political subdivisions​95,018​29​(8,301)​86,746
Asset-backed securities​77,368​284​(474)​77,178
Corporate debt securities​41,074​121​(3,599)​37,596
Total​$430,387​$966​$(26,272)​$405,081
​​​​​​​​​​​​​
​ · ​ · Debt Securities Available-for-Sale
(Dollars in thousands) · ​ · ​ · Gross · Gross · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
December 31, 2023: · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Value
U.S. Treasury securities​$7,881​$—​$(840)​$7,041
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​​​​​
Mortgage-backed​​152,510​​—​​(14,518)​​137,992
Other​7,560​126​(54)​7,632
Other mortgage backed securities​36,623​168​(2,741)​34,050
Obligations of state and political subdivisions​97,899​18​(10,214)​87,703
Asset-backed securities​82,852​150​(840)​82,162
Corporate debt securities​40,647​74​(4,333)​36,388
Total​$425,972​$536​$(33,540)​$392,968

Debt securities Available-for-Sale with an aggregate fair value of $272,130,000 at September 30, 2024 and $249,114,000 at December 31, 2023, were pledged to secure public funds, trust funds, securities sold under agreements to repurchase and the Federal Discount Window aggregating $217,142,000 at September 30, 2024 and $182,050,000 at December 31, 2023.

The amortized cost and estimated fair value of debt securities, by contractual maturity, are shown below at September 30, 2024. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · September 30, 2024
​ · ​ · ​ · ​ · Debt Securities Available-For-Sale
(Dollars in thousands) · ​ · ​ · ​ · ​ · U.S. Government · ​ · Other · ​ · Obligations · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Agency & · ​ · Mortgage · ​ · of State · ​ · Asset · ​ · Corporate
​ · U.S. Treasury · Sponsored Agency · Backed Debt · & Political · Backed · Debt
​ · Securities · Obligations1 · Securities1 · Subdivisions · Securities · Securities
Within 1 Year: · ​ · ​ · ​ · ​ · ​ · ​
Amortized cost​$—​$—​$2,920​$9,478​$—​$—
Fair value​—​—​2,900​9,415​—​—
​​​​​​​​​​​​​​​​​​​
1 - 5 Years:​​​​​​​​​​​​​​​​​
Amortized cost​7,904​6,752​1,201​9,948​—​1,244
Fair value​7,271​6,716​1,187​9,726​—​1,215
​​​​​​​​​​​​​​​​​​​
5 - 10 Years:​​​​​​​​​​​​​​​​​
Amortized cost​—​4,347​1,246​28,166​3,658​34,673
Fair value​—​4,416​1,245​25,458​3,682​31,941
​​​​​​​​​​​​​​​​​​​
After 10 Years:​​​​​​​​​​​​​​​​​
Amortized cost​—​148,975​43,582​47,426​73,710​5,157
Fair value​—​137,790​42,036​42,147​73,496​4,440
​​​​​​​​​​​​​​​​​​​
Total:​​​​​​
Amortized cost​$7,904​$160,074​$48,949​$95,018​$77,368​$41,074
Fair value​7,271​148,922​47,368​86,746​77,178​37,596
1Mortgage-backed securities are allocated for maturity reporting at their original maturity date.

At September 30, 2024 and December 31, 2023, the Corporation had holdings of securities from the following issuers in excess often percent of consolidated stockholders’ equity (excluding holdings of the U.S. Government and U.S. Government Agencies and Corporations).

​​​​​
(Dollars in thousands) · ​ · ​
​ · ​ · Fair
September 30, 2024:​Value
Issuer​​​​
Sallie Mae Bank​$27,246​
Velocity Commercial Capital​​25,109​
Nelnet Student Loan Trust​15,525​
Navient Student Loan Trust​​10,931​
​​​​​
(Dollars in thousands) · ​ · ​ · ​
​ · ​ · Fair · ​
December 31, 2023: · ​ · Value · ​
Issuer​​​​
Sallie Mae Bank​$25,737​
Nelnet Student Loan Trust​15,486​
Navient Student Loan Trust​​13,179​

There wereno proceeds from sales of Debt Securities Available-For-Sale for the three months ended September 30, 2024 and 2023. Therefore, there wereno gains or losses realized during these periods.

Proceeds from sales of Debt Securities Available-For-Sale for the nine months ended September 30, 2024 and 2023 were $0 and $23,230,000, respectively. Gross gains realized on these sales were $0 and $447,000, respectively. Gross losses on these sales were $0 and $348,000 respectively.

The summary below shows the gross unrealized losses and fair value of the Company’s debt securities. Totals are aggregated by investment category where individual securities have been in a continuous loss position for less than 12 months or 12 months or more as of September 30, 2024 and December 31, 2023:

September 30, 2024

​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
Available-for-Sale: · Value · Loss · Value · Loss · Value · Loss
U.S. Treasury securities​$—​$—​$7,271​$(633)​$7,271​$(633)
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​​​
Mortgage-backed​​10,598​​(18)​​86,186​​(11,336)​​96,784​​(11,354)
Other​—​​—​​2,163​​(36)​2,163​(36)
Other mortgage-backed debt securities​12,556​​(163)​​22,271​​(1,712)​34,827​(1,875)
Obligations of state and political subdivisions​1,252​​(1)​​82,922​​(8,300)​84,174​(8,301)
Asset-backed securities​28,398​​(142)​​12,983​​(332)​41,381​(474)
Corporate debt securities​10,357​​(960)​​25,453​​(2,639)​35,810​(3,599)
Total​$63,161​$(1,284)​$239,249​$(24,988)​$302,410​$(26,272)

December 31, 2023

​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
Available-for-Sale: · ​ · Value · ​ · Loss · ​ · Value · ​ · Loss · ​ · Value · ​ · Loss
U.S. Treasury securities​$—​$—​$7,041​$(840)​$7,041​$(840)
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​​​
Mortgage-backed​​23,103​​(242)​​102,608​​(14,276)​​125,711​​(14,518)
Other​—​​—​​3,029​​(54)​3,029​(54)
Other mortgage-backed debt securities​1,568​​(1)​​25,042​​(2,740)​26,610​(2,741)
Obligations of state and political subdivisions​—​​—​​82,113​​(10,214)​82,113​(10,214)
Asset-backed securities​52,862​​(342)​​12,726​​(498)​65,588​(840)
Corporate debt securities​2,813​​(270)​​30,501​​(4,063)​33,314​(4,333)
Total​$80,346​$(855)​$263,060​$(32,685)​$343,406​$(33,540)

There were 169 individual debt securities in an unrealized loss position as of September 30, 2024, with a combined decline in value representing 5.88% of the debt securities portfolio. There were 177 individual debt securities in an unrealized loss position as of December 31, 2023, with their combined decline in value representing 7.75% of the debt securities portfolio.

Available-for-sale debt securities are required to be individually evaluated for impairment in accordance with ASC 326, Financial Instruments – Credit Losses. Management evaluates debt securities for impairment where there has been a decline in fair value below the amortized cost basis of a debt security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby Management compares the present value of expected cash flows with the amortized cost basis of the debt security. The credit loss component would be recognized through the provision for credit losses and the creation of an allowance for credit losses. Consideration is given to (1) the financial condition and near-term prospects of the issuer, (2) the outlook for receiving the contractual cash flows of the investments, (3) the length of time and the extent to which the fair value has been less than cost, (4) our intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or whether it is more-likely-than-not that we will be required to sell the debt security prior to recovering its fair value, (5) the anticipated outlook for changes in the general level of interest rates, (6) credit ratings, (7) third party guarantees, and (8) collateral values. In analyzing an issuer’s financial condition, management considers whether the debt securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the debt securities. All issues of U.S. Treasury and Agency-Backed debt securities have the full faith and credit backing of the United States Government or one of its agencies. All other debt securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value.

The Company made a policy election to exclude accrued interest receivable from the amortized cost basis of debt securities available for sale. Accrued interest receivable on debt securities available for sale is reported as a component of accrued interest receivable on the Company’s consolidated balance sheet and totaled $2,226,000 as of September 30, 2024. Accrued interest receivable on debt securities available for sale is excluded from the estimate of credit losses.

All debt securities available for sale in an unrealized loss position, as of September 30, 2024, continue to perform as scheduled and we do not believe that there is a credit loss or that a provision for credit losses is necessary. Also, as part of our evaluation of our intent and ability to hold debt securities for a period of time sufficient to allow for any anticipated recovery in the market, we consider our investment strategies, cash flow needs, liquidity position, capital

adequacy and interest rate risk position. We do not currently intend to sell the debt securities within the portfolio and it is not more-likely-than-not that we will be required to sell the debt securities.

Management continues to monitor all of our debt securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its debt securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.

Equity Securities

In accordance with ASC 825-10, equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in income. Equity securities without readily determinable fair values are recorded at cost less impairment, if any.

At September 30, 2024 and December 31, 2023, the Company had $1,434,000 and $1,482,000, respectively, in equity securities recorded at fair value. The following is a summary of realized gains and losses recognized in net income on equity securities during the nine months ended September 30, 2024 and 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands)​Nine months ended​Nine months ended​
​ · September 30, 2024 · September 30, 2023
Net losses from market value fluctuations recognized during the period on equity securities​$(48)​$(311)​
Less: Net gains recognized during the period on equity securities sold during the period​—​—​
Net losses recognized during the reporting period on equity securities still held at the reporting date​$(48)​$(311)​

Management evaluates equity securities for impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Equity securities without readily determinable fair values are generally evaluated for impairment under FASB ASC 321, Equity Securities. In determining impairment under the FASB ASC 321 model, management considers many factors, including (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the equity security or more likely than not will be required to sell the equity security before its anticipated recovery. The assessment of whether an impairment exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time. If an impairment loss on an equity security is considered to exist, a loss in the amount of the difference between the cost and fair value of the security is recognized. Once the impairment is recorded, this becomes the new cost basis of the equity security and cannot be adjusted upward if there is a subsequent recovery in the fair value of the security.

The Company monitors the equity securities portfolio monthly with particular attention given to securities in a continuous loss position of at least ten percent for over twelve months. Based on the factors described above, management did not consider any equity securities to be impaired at September 30, 2024 or December 31, 2023.

NOTE 4 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans

Net loans are stated at their outstanding recorded investment, net of deferred fees and costs, unearned income and the allowance for credit losses. Interest on loans is recognized as income over the term of each loan, generally, by the accrual method. Loan origination fees and certain direct loan origination costs have been deferred with the net amount amortized using the straight line method or the interest method over the contractual life of the related loans as an interest yield adjustment.

The loans receivable portfolio is segmented into the following segments: Real Estate (including both commercial and residential loans), Agricultural, Commercial and Industrial, Consumer, and State and Political Subdivisions.

Real Estate Lending

The Company engages in real estate lending to commercial borrowers in its primary market area and surrounding areas. The commercial component of the Company’s Real Estate portfolio is secured primarily by commercial retail space, commercial office buildings, residential housing and hotels. Generally, these loans have terms that do not exceed twenty years, have loan-to-value ratios of up toeighty percent of the value of the collateral property, and are typically supported by personal guarantees of the borrowers.

In underwriting these loans, the Company performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. The value of the property is determined by either independent appraisers or internal evaluations performed by Bank officers.

Real estate loans secured by commercial properties generally present a higher level of risk than loans secured by residential real estate. Repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project and/or the effect of the general economic conditions on income producing properties.

The residential component of the Company’s Real Estate portfolio is comprised of one-to-four family residential mortgage loan originations, home equity term loans and home equity lines of credit. These loans are generated by the Company’s marketing efforts, its present customers, walk-in customers and referrals. These loans are originated primarily with customers from the Company’s market area.

The Company’s one-to-four family residential mortgage originations are secured principally by properties located in its primary market area and surrounding areas. The Company offers fixed-rate mortgage loans with terms up to a maximum ofthirty years for both permanent structures and those under construction. Loans with terms ofthirty years are normally held for sale and sold without recourse; most of the residential mortgages held in the Company’s residential real estate portfolio have maximum terms oftwenty years. Generally, the majority of the Company’s residential mortgage loans originate with a loan-to-value ofeighty percent or less, or those with private mortgage insurance atninety-five percent or less. Home equity term loans are secured by the borrower’s primary residence and typically have a maximum loan-to-value ofeighty percent and a maximum term offifteen years. In general, home equity lines of credit are secured by the borrower’s primary residence with a maximum loan-to-value ofeighty percent and a maximum term oftwenty years.

In underwriting one-to-four family residential mortgage loans, the Company evaluates the borrower’s ability to make monthly payments, the borrower’s prior loan repayment history and the value of the property securing the loan. The ability and willingness to repay is assessed based upon the borrower’s employment history, current financial conditions and credit background. A majority of the properties securing residential real estate loans made by the Company are appraised by independent appraisers. The Company generally requires mortgage loan borrowers to obtain an attorney’s title opinion or title insurance and fire and property insurance, including flood insurance, if applicable.

Residential mortgage loans, home equity term loans and home equity lines of credit generally present a lower level of risk than consumer loans because they are secured by the borrower’s primary residence. Risk is increased when the Company is in a subordinate position, especially to another lender, for the loan collateral.

Residential mortgage loans held for sale are carried at the lower of cost or market on an aggregate basis determined by independent pricing from appropriate federal or state agency investors. These loans are sold without recourse. Loans held for sale amounted to $426,000 and $214,000 at September 30, 2024 and December 31, 2023, respectively.

Agricultural Lending

The Company originates agricultural loans to individuals in the farming industry for funding the production of crops or to purchase or refinance capital assets such as farmland, livestock, machinery, equipment, and farm real estate improvements. Agricultural loans are typical secured by collateral related to the farming activities. These loans originate from customers within the Company’s primary market area or the surrounding areas.

In underwriting agricultural loans, an analysis is performed regarding the borrower’s ability to repay the loan, the borrower’s capital and collateral, and the past, present, and future cash flows of the borrower, as well as the agricultural industry as a whole. In general, these loans would be secured by cropland, pastureland, orchardland, or timberland that is committed to ongoing management and agricultural production, with a maximum loan-to-value ratio ofseventy percent and a maximum term often years.

Commercial and Industrial Lending

The Company originates commercial and industrial loans principally to businesses located in its primary market area and surrounding areas. These loans are used for various business purposes, which include short-term loans and lines of credit to finance machinery and equipment, inventory and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Most business lines of credit are written on demand and are reviewed annually.

Commercial and industrial loans are generally secured with short-term assets; however, in many cases, additional collateral such as real estate is provided as additional security for the loan. Loan-to-value maximum thresholds have been established by the Company and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, business financial statements, collateral appraisals or internal evaluations, etc. Commercial and industrial loans are typically supported by personal guarantees of the borrower.

In underwriting commercial and industrial loans, an analysis is performed to evaluate the borrower’s character and capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as the conditions affecting the borrower. Evaluation of the borrower’s past, present and future cash flows is also an important aspect of the Company’s analysis of the borrower’s ability to repay.

Commercial and industrial loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions. Commercial and industrial loans are typically made on the basis of the borrower’s ability to make repayment from cash flows from the borrower’s primary business activities. As a result, the availability of funds for the repayment of commercial and industrial loans is dependent on the success of the business itself, which in turn, is likely to be dependent upon the general economic environment.

As an addition to the commercial loans receivable portfolio, the Company may purchase the guaranteed portion of loans secured by the U.S. Government. The originating bank retains the unguaranteed portion of the loan. The loans are sponsored by one of the various government agencies including the SBA, United States Department of Agriculture (“USDA”), and the Farm Service Agency (“FSA”). Government Guaranteed Loans ("GGLs") carry no credit risk due to an unconditional and irrevocable guarantee (which is supported by the full faith and credit of the U.S. Government) on all principal and the balance of interest accruing through ninety days beyond the date that demand is made to the originating bank for repurchase of the loan. As of September 30, 2024, the Company's balance of GGLs was $4,338,000, compared to $4,470,000 at December 31, 2023.

Consumer Lending

The Company offers a variety of secured and unsecured consumer loans, including vehicle loans, stock secured loans and loans secured by financial institution deposits. These loans originate primarily with customers from the Company’s market area.

Consumer loan terms vary according to the type and value of collateral and creditworthiness of the borrower. In underwriting personal loans, a thorough analysis is performed regarding the borrower’s willingness and financial ability to repay the loan as agreed. The ability and willingness to repay is assessed based upon the borrower’s employment history, current financial condition and credit background.

Consumer loans may entail greater credit risk than residential real estate loans, particularly in the case of personal loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, repossessed collateral for a defaulted personal loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition, personal loan collections are dependent on the borrower’s continuing financial stability and therefore, are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

State and Political Subdivisions Lending

The Company, from time to time, may originate loans to state and political subdivisions that are within the Company’s primary market area or surrounding areas. These loans may be either taxable or tax-free. These loans may be issued for the purpose of land improvement, infrastructure changes, bond refinances, or the purchase of equipment. State and political loans are typically secured by the taxing power of the borrowing entity. In some cases, the loans may also be secured by the property/item being purchased. Audited financial statements are required as part of the underwriting for all state and political loans and a full analysis of all components of the audited statements is performed. If the loan is to be classified as tax-free, a letter from the entity’s solicitor stating such is required, as well.

The risk associated with these types of loans is considerably less than commercial loan transactions. Repayment is based on the full faith, credit, and ability of the borrowing entity to tax and then collect the payments. Delinquency or loss on these types of loans is de minimus.

Delinquent Loans

Generally, a loan is considered to be past-due when scheduled loan payments are in arrears 10 days or more. Delinquent notices are generated automatically when a loan is 10 or 15 days past-due, depending on loan type. Collection efforts continue on past-due loans that have not been brought current, when it is believed that some chance exists for improvement in the status of the loan. Past-due loans are continually evaluated with the determination for charge-off being made when no reasonable chance remains that the status of the loan can be improved.

Commercial and industrial loans and real estate loans issued for commercial purpose are charged off in whole or in part when they become sufficiently delinquent based upon the terms of the underlying loan contract and when a collateral deficiency exists. Because all or part of the contractual cash flows are not expected to be collected, the loan is considered to be impaired, and the Company estimates the impairment based on its analysis of the cash flows or collateral estimated at fair value less cost to sell. Should a GGL default, demand is made to the originating bank for repurchase of the loan. If the originating bank does not repurchase the loan, demand for repurchase is then made to the appropriate government agency which has provided the guarantee for the loan.

Real estate loans issued for residential purposes and consumer loans are charged off when they become sufficiently delinquent based upon the terms of the underlying loan contract and when the value of the underlying collateral is not sufficient to support the loan balance and a loss is expected. At that time, the amount of estimated collateral deficiency, if any, is charged off for loans secured by collateral, and all other loans are charged off in full. Loans with collateral are written down to the estimated fair value of the collateral less cost to sell.

Existing loans in which the borrower has declared bankruptcy are considered on a case by case basis to determine whether repayment is likely to occur (e.g. reaffirmation by the borrower with demonstrated repayment ability). Otherwise, loans are charged off in full or written down to the estimated fair value of collateral less cost to sell.

Generally, a loan is classified as non-accrual and the accrual of interest on such a loan is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest. A loan may remain on accrual status if it is well secured (or supported by a strong guarantee) and in the process of collection. When a loan is placed on non-accrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against interest income. Certain non-accrual loans may continue to perform; that is, payments are still being received. Generally, the payments are applied to principal. These loans remain under constant scrutiny, and if performance continues, interest income may be recorded on a cash basis based on management's judgment regarding the collectability of principal.

Allowance for Credit Losses - Loans

The allowance for credit losses (“ACL”) is an estimate of losses arising from borrowers’ inability to make loan payments as required, which is calculated via a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. The Company completed a one-time adjustment on January 1, 2023 to decrease the ACL at the adoption of ASU 2016-13 through retained earnings, but all subsequent adjustments will be established through provisions for credit losses charged against income. Loans deemed to be uncollectible are charged against the ACL and subsequent recoveries, if any, are credited to the allowance.

The ACL is maintained at a level estimated by management to be adequate to absorb potential loan losses. Management’s periodic evaluation of the adequacy of the ACL is based on specific expectations for the future economic environment that are incorporated in the projection, with loss expectations to revert to the long-run historical mean after such time as management can make or obtain a reasonable and supportable forecast. Management also considers the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may impact the borrower’s ability to repay (including the timing of future payments), the estimated value of any underlying collateral (if the loan is collateral dependent), composition of the loan portfolio, and other relevant factors. This evaluation is inherently subjective as it requires material estimates based on management’s judgment regarding the projection of expected credit losses over the contractual lifetime of the loans.

Modeling of the ACL uses sophisticated statistical techniques to arrive at reasonable and supportable forecasts of expected losses. The Company has contracted with a third-party vendor to assist in developing models for the ACL related to the Company’s loan portfolio under ASU 2016-13. The Company has opted to utilize the Weighted Average Remaining Maturity (“WARM”) method to calculate the ACL which uses an average annual charge-off rate. This average annual charge-off rate contains loss content over several vintages and is used as a foundation for estimating the credit loss content for loans by segmented pools at the balance sheet date and is used to determine a historical charge-off rate. When estimating expected credit losses, the Company considers forward-looking information that is reasonable, supportable, and relevant to assessing the collectability of cash flows. Reasonable and supportable forecasts may extend over the entire contractual term of a loan or a period shorter than the contractual term. Reasonable and supportable forecasts may vary by portfolio segment or individual forecast input. These forecasts may include data from internal sources, external sources, or a combination of both.

When the contractual term of a loan extends beyond the reasonable and supportable period, ASC Topic 326 requires reverting to historical loss information, or an appropriate proxy, for those periods beyond the reasonable and supportable forecast period (often referred to as the reversion period). The Company may revert to historical loss information for each individual forecast input or based on the entire estimate of loss. Reversion to historical loss information may be immediate, occur on a straight-line basis, or use any systematic/rational method. Management may apply different reversion techniques depending on the economic environment or applicable loan portfolio.

The methodology used to determine the ACL also includes a qualitative component in which the Company adjusts expected credit loss estimates for information not already captured in the loss estimation process. These qualitative factor adjustments may increase or decrease management’s estimate of expected credit losses. Changes in the level of the Company’s ACL may not always be directionally consistent with changes in the level of qualitative factor adjustments due to the incorporation of reasonable and supportable forecasts in estimating expected losses. Management considers qualitative factors that are relevant to the Company as of the reporting date, which may include but are not limited to: 1) changes in lending policies and procedures, including changes in underwriting standards and collection,

charge-off, and recovery practices not considered elsewhere; 2) changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the loan portfolio, including the condition of various market segments; 3) changes in the nature and volume of the loan portfolio; 4) changes in the experience, ability, and depth of management and other relevant staff; 5) changes in the volume and severity of past due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans; 6) changes in the quality of the Company’s loan review system; 7) changes in the value of underlying collateral for collateral dependent loans; 8) the existence and effect of any concentrations of credit and changes in the level of such concentrations; and 9) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing loan portfolio.

The Company’s ACL is calculated by collectively evaluating and individually evaluating loans. The Company collectively evaluates applicable loans based on segments according to their homogeneous characteristics, aligned with the segmentation of the FDIC Bank Call Report. The Company collectively evaluates loans and determines applicable loss rates based on the following segments/classes:

Real Estate

◾Construction, land development, and other land loans
◾Residential construction (loans to build homes, both speculative and owner-occupied, and 1-4 family lot loans)
◾Agribusiness, farmland, or secured by farmland
◾Revolving, open-end, 1-4 family residential properties (and extended under lines of credit)
◾Loans secured by first liens
◾Loans secured by junior liens
◾Secured by multifamily (5 or more) residential properties
◾Loans secured by owner occupied, non-farm, non-residential properties
◾Loans secured by other non-farm, non-residential properties

Agricultural

◾Loans to finance agricultural production and other loans for farmers

Commercial and Industrial

◾Commercial and industrial loans

Consumer

◾Other revolving credit plans
◾Automobile loans
◾Other consumer loans

State and Political Subdivisions

◾Obligations (other than securities or leases) of states and political subdivisions in the U.S.

In accordance with ASC 326-20-30-2, the Company will evaluate individual loans for expected credit losses when the loans do not share similar risk characteristics with loans evaluated using the collective method. Management may evaluate loans on an individual basis even when no specific expectation of collectability is in place. Loans deemed to be impaired are specifically identified and measured for impairment. A loan is deemed to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the loan agreement. Loans to be considered for impairment include all non-accrual loans or any other selected loans where full collection is unlikely. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior

payment record, and the amount of the shortfall in relation to the principal and interest owed. Once identified as impaired, the loans are measured individually for impairment based on one of the following methods:

•The present value of expected cash flows, discounted at the loan’s effective interest rate (i.e. the contractual interest rate adjusted for any net deferred loan fees or costs, premium, or discount existing at the origination or acquisition of the loan)
•The loan’s observable market price
•The fair value of the collateral if the loan is deemed to be collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the liquidation of the underlying collateral and there are no other available and reliable sources of repayment. Management will consider estimated costs to sell, on a discounted basis, in the measurement of impairment if these costs are expected to reduce the cash flows available to repay the loan. Any portion of the recorded investment for a collateral dependent loan (including any capitalized accrued interest, net deferred loan fees or costs, and unamortized premium or discount) exceeding the fair value of the collateral that can be identified as uncollectible is deemed a confirmed loss and will be charged off against the ACL

Loans that have been individually measured for impairment may have a portion of the allowance allocated to cover the calculated amount of impairment as determined by the methods listed above, referred to as a specific allocation. Loans individually evaluated for impairment may also have a zero specific allocation if the loans are deemed to have no impairment, or if the amount of the impairment will be charged off.

ASU 2022-02,Loan Modifications Experiencing Financial Difficulty, eliminated the accounting guidance for Troubled Debt Restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. In accordance with the new guidance, the Company no longer evaluates loans with modifications made to borrowers experiencing financial difficulty individually for impairment, nor establishes a related specific reserve for such loans, but rather these loans are included in their respective portfolio segment and evaluated collectively for impairment to establish an allowance for credit losses. Any modifications of loans to borrowers experiencing financial difficulty that are classified as non-accrual or are otherwise designated as collateral dependent are individually evaluated for determination of expected credit losses.

The most common types of concessions granted upon modification of a loan to a borrower experiencing financial difficulties include: (a) a reduction in the interest rate for the remaining life of the debt, (b) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (c) a temporary period of interest-only payments, and (d) a reduction in the contractual payment amount for either a short period or for the remaining term of the loan. A less common concession would be forgiveness of a portion of the loan’s principal. Loans so modified remain collectively evaluated for determination of expected credit losses, unless, during the process of evaluation, it is determined that the loan should be placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured or the loan is otherwise deemed to be collateral dependent.

There may be certain types of loans for which the expectation of credit loss is zero after evaluating historical loss information, making necessary adjustments for current conditions and reasonable and supportable forecasts, and considering any collateral or guarantee arrangements that are not free-standing contracts. Factors considered by management when evaluating whether expectations of zero credit loss are appropriate may include, but are not limited to: 1) a long history of zero credit loss; 2) full securitization by cash or cash equivalents; 3) high credit ratings from rating agencies with no expected future downgrade; 4) principal and interest payments that are guaranteed by the U.S. government; 5) the issuer, guarantor, or sponsor can print its own currency and the currency is held by other central banks as reserve currency; and 6) the interest rate on the security is recognized as a risk-free rate.

A loan that is fully secured by cash or cash equivalents, such as a certificate of deposit issued by the lending institution, would likely have zero credit loss expectations. Similarly, the guaranteed portion of an SBA loan purchased on the secondary market through the SBA’s fiscal and transfer agent would likely have zero credit loss expectations because these financial assets are unconditionally guaranteed by the U.S. government.

ASC Topic 326 introduces the concept of purchased credit deteriorated (“PCD”) assets. PCD assets are acquired financial assets that, at acquisition, have experienced more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The Company does not possess loans classified as purchased credit deterioration at this time. Should the Company acquire purchased loans, these loans will be evaluated to determine if they are PCD.

A reserve for unfunded lending commitments is provided for possible credit losses on off-balance sheet credit exposures. Off-balance sheet credit exposures primarily include undrawn portions of revolving lines of credit and standby letters of credit. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and, if necessary, is recorded in other liabilities on the consolidated balance sheets. As of September 30, 2024 and December 31, 2023, the amount of the reserve for unfunded lending commitments was$173,000 and $166,000, respectively.

The Company made a policy election to exclude accrued interest receivable from the amortized cost basis of loans. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the Company’s consolidated balance sheet and totaled $2,542,000 as of September 30, 2024 compared to $2,476,000 at December 31, 2023. Accrued interest receivable on loans is excluded from the estimate of credit losses.

The Company is subject to periodic examination by its federal and state examiners, and may be required by such regulators to recognize additions to the ACL based on their assessment of credit information available to them at the time of their examinations.

The Company utilizes a risk grading matrix as a tool for managing credit risk in the loan portfolio and assigns an asset quality rating (risk grade) to all loans. An asset quality rating is assigned using the guidance provided in the Company’s loan policy. Primary responsibility for assigning the asset quality rating rests with the credit department. The asset quality rating is validated periodically by both an internal and external loan review process.

The commercial loan grading system focuses on a borrower’s financial strength and performance, experience and depth of management, primary and secondary sources of repayment, the nature of the business and the outlook for the particular industry. Primary emphasis is placed on financial condition and trends. The grade also reflects current economic and industry conditions; as well as other variables such as liquidity, cash flow, revenue/earnings trends, management strengths or weaknesses, quality of financial information, and credit history.

The loan grading system for residential real estate secured and consumer loans focuses on the borrower’s credit score and credit history, debt-to-income ratio and income sources, collateral position and loan-to-value ratio.

Risk grade characteristics are as follows:

Risk Grade 1 – MINIMAL RISK through Risk Grade 6 – MANAGEMENT ATTENTION (Pass Grade Categories)

Risk is evaluated via examination of several attributes including but not limited to financial trends, strengths and weaknesses, likelihood of repayment when considering both cash flow and collateral, sources of repayment, leverage position, management expertise, and repayment history.

At the low-risk end of the rating scale, a risk grade of 1 – Minimal Risk is the grade reserved for loans with exceptional credit fundamentals and virtually no risk of default or loss. Loan grades then progress through escalating ratings of 2 through 6 based upon risk. Risk Grade 2 – Modest Risk are loans with sufficient cash flows; Risk Grade 3 – Average Risk are loans with key balance sheet ratios slightly above the borrower’s peers; Risk Grade 4 – Acceptable Risk are loans with key balance sheet ratios usually near the borrower’s peers, but one or more ratios may be higher; and Risk Grade 5 – Marginally Acceptable are loans with strained cash flow, increasing leverage and/or weakening markets. Risk Grade 6 – Management Attention are loans with weaknesses resulting from declining performance trends and the borrower’s cash flows may be temporarily strained. Loans in this category are performing according to terms, but present some type of potential concern.

Risk Grade 7 − SPECIAL MENTION (Non-Pass Category)

Assets in this category are adequately collateralized but have potential weakness which may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. The loans may constitute increased credit risk, but not to the point of justifying a classification of substandard. No loss of principal or interest is envisioned, but risk is increasing beyond that at which the loan originally would have been granted. Historically, cash flows are inconsistent; financial trends show some deterioration. Liquidity and leverage are above industry averages. Financial information could be incomplete or inadequate. A Special Mention asset has potential weaknesses that deserve management’s close attention.

Risk Grade 8 − SUBSTANDARD (Non-Pass Category)

Generally, these assets are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have “well-defined” weaknesses that jeopardize the full liquidation of the debt.

These loans are characterized by the distinct possibility that the Company will sustain some loss if the aggregate amount of substandard assets is not fully covered by the liquidation of the collateral used as security. Substandard loans have a high probability of payment default and require more intensive supervision by Company management.

Risk Grade 9 − DOUBTFUL (Non-Pass Category)

Generally, loans graded doubtful have all the weaknesses inherent in a substandard loan with the added factor that the weaknesses are pronounced to a point whereby the basis of current information, conditions, and values, collection or liquidation in full is deemed to be highly improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to strengthen the asset, its classification is deferred until, for example, a proposed merger, acquisition, liquidation procedure, capital injection, perfection of liens on additional collateral and/or refinancing plan is completed. Loans are graded doubtful if they contain weaknesses so serious that collection or liquidation in full is questionable.

The following tables present the classes of the loan portfolio summarized by risk rating and year of origination and year-to-date gross charge-offs by loan portfolio summarized by year of origination as of September 30, 2024 and December 31, 2023.

​​​​​​​​​​​​​​​
(Dollars in thousands)​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
As of September 30, 2024:​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
Real Estate:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$73,573$112,800$175,503$123,034$104,919$224,123$813,952
7 Special Mention​30​—​74​225​—​1,257​1,586
8 Substandard​—​—​—​—​3,553​16,651​20,204
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​54​37​139​133​100​8​471
Total Real Estate Loans$73,657$112,837$175,716$123,392$108,572$242,039$836,213
​​​​​​​​​​​​​​​
Agricultural:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$64$232$47$—$—$661$1,004
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​—​—
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​2​2​—​—​—​—​4
Total Agricultural Loans$66$234$47$—$—$661$1,008
​​​​​​​​​​​​​​​
Commercial and Industrial:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$5,688$15,571$9,148$4,885$3,223$27,735$66,250
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​16​131​147
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​75​55​64​7​10​196​407
Total Commercial andIndustrial Loans$5,763$15,626$9,212$4,892$3,249$28,062$66,804
​​​​​​​​​​​​​​​
Consumer:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$2,169$1,559$848$632$96$782$6,086
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​10​10
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​32​22​11​4​1​—​70
Total Consumer Loans$2,201$1,581$859$636$97$792$6,166
​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
State and Political Subdivisions:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$—$837$2,739$13,957$1,833$5,033$24,399
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​—​—
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​—​2​1​4​1​1​9
Total State and Political Subdivision Loans$—$839$2,740$13,961$1,834$5,034$24,408
​​​​​​​​​​​​​​​
Total Loans:​2024​2023​2022​2021​2020​Prior​Total
1-6 Pass$81,494$130,999$188,285$142,508$110,071$258,334$911,691
7 Special Mention​30​—​74​225​—​1,257​1,586
8 Substandard​—​—​—​—​3,569​16,792​20,361
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​163​118​215​148​112​205​961
Total Loans$81,687$131,117$188,574$142,881$113,752$276,588$934,599
​​​​​​​​​​​​​​​
​​2024​2023​2022​2021​2020​Prior​Total
Gross Charge Offs:​​​​​​​​​​​​​​
Real Estate$—$—$—$—$—$237$237
Agricultural​—​—​—​—​—​—​—
Commercial and Industrial​—​—​—​—​—​504​504
Consumer​—​5​15​9​7​6​42
State and Political Subdivisions​—​—​—​—​—​—​—
Total Gross Charge Offs$—$5$15$9$7$747$783
​​​​​​​​​​​​​​​
(Dollars in thousands)​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
As of December 31, 2023:​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​
Real Estate:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$110,819$186,729$132,724$110,038$54,543$192,686$787,539
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​86​587​3,661​9,452​9,598​23,384
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​130​176​153​116​(13)​8​570
Total Real Estate Loans$110,949$186,991$133,464$113,815$63,982$202,292$811,493
​​​​​​​​​​​​​​​
Agricultural:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$—$59$—$—$—$611$670
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​—​—
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​—​1​—​—​—​—​1
Total Agricultural Loans$—$60$—$—$—$611$671
​​​​​​​​​​​​​​​
Commercial and Industrial:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$12,672$10,186$5,776$7,439$6,833$22,927$65,833
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​650​650
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​95​83​24​17​208​(1)​426
Total Commercial andIndustrial Loans$12,767$10,269$5,800$7,456$7,041$23,576$66,909
​​​​​​​​​​​​​​​
Consumer:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$2,415$1,238$926$206$110$802$5,697
7 Special Mention​58​—​—​—​—​—​58
8 Substandard​—​—​—​—​—​—​—
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​38​20​8​2​1​—​69
Total Consumer Loans$2,511$1,258$934$208$111$802$5,824
​​​​​​​​​​​​​​​
State and Political Subdivisions:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$731$4,095$14,139$1,905$—$5,303$26,173
7 Special Mention​—​—​—​—​—​—​—
8 Substandard​—​—​—​—​—​—​—
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​2​1​4​1​—​—​8
Total State and Political Subdivision Loans$733$4,096$14,143$1,906$—$5,303$26,181
​​​​​​​​​​​​​​​
Total Loans:​2023​2022​2021​2020​2019​Prior​Total
1-6 Pass$126,637$202,307$153,565$119,588$61,486$222,329$885,912
7 Special Mention​58​—​—​—​—​—​58
8 Substandard​—​86​587​3,661​9,452​10,248​24,034
9 Doubtful​—​—​—​—​—​—​—
Unearned discount​—​—​—​—​—​—​—
Net deferred loan fees and costs​265​281​189​136​196​7​1,074
Total Loans$126,960$202,674$154,341$123,385$71,134$232,584$911,078
​​​​​​​​​​​​​​​
​​2023​2022​2021​2020​2019​Prior​Total
Gross Charge Offs:​​​​​​​​​​​​​​
Real Estate$—$—$—$—$—$—$—
Agricultural​—​—​—​—​—​—​—
Commercial and Industrial​—​—​—​—​—​—​—
Consumer​2​23​13​2​4​13​57
State and Political Subdivisions​—​—​—​—​—​—​—
Total Gross Charge Offs$2$23$13$2$4$13$57

State and Political Subdivision Loans include loans categorized as tax-free in the amount of $24,408,000 at September 30, 2024 and $26,181,000 at December 31, 2023. Commercial and Industrial Loans include $4,338,000 of GGLs as of September 30, 2024 and $4,470,000 of GGLs as of December 31, 2023. Loans held for sale are included in the Real Estate Loans category and amounted to$426,000 at September 30, 2024 and $214,000 at December 31, 2023.

The activity in the allowance for credit losses by loan class is summarized below for the three and nine months ended September 30, 2024 and 2023 and the year ended December 31, 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · State and · ​ · ​
​ · Real · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · Political · ​ · ​ · ​
​ · Estate · ​ · Agricultural · ​ · and Industrial · ​ · Consumer · ​ · Subdivisions · ​ · Total
As of and for the three months ended September 30, 2024: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for Credit Losses: · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance$7,206​$2​$325​$91​$63​$7,687
Charge-offs(237)​—​(504)​(9)​—​(750)
Recoveries—​—​—​2​—​2
Provision194​—​​518​​10​​(4)​​718
Ending Balance$7,163​$2​$339​$94​$59​$7,657
​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · State and · ​ · ​
​ · Real · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · Political · ​ · ​ · ​
​ · Estate · ​ · Agricultural · ​ · and Industrial · ​ · Consumer · ​ · Subdivisions · ​ · Total
As of and for the nine months ended September 30, 2024: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance January 1, 2024$6,539​$1​$265​$78​$42​$6,925
Charge-offs(237)​—​(504)​(42)​—​(783)
Recoveries19​—​1​3​—​23
Provision842​1​577​55​17​1,492
Ending Balance$7,163​$2​$339​$94​$59​$7,657
Ending balance: individually​​​​​​​​​​
evaluated for impairment$—​$—​$—​$—​$—​$—
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$7,163​$2​$339​$94​$59​$7,657
​​​​​​​​​​​​​​​​​​
Reserve for Unfunded Lending Commitments$149​$—​$23​$—​$1​$173
​​​​​​​​​​​​​​​​​​
Loans Receivable:​​​​​​​​​​​
Ending Balance$836,213​$1,008​$66,804​$6,166​$24,408​$934,599
Ending balance: individually​​​​​​​​​​​
evaluated for impairment$3,452​$309​$107​$—​$—​$3,868
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$832,761​$699​$66,697​$6,166​$24,408​$930,731
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · Real · ​ · Commercial · ​ · ​ · ​ · Political · ​ · ​
​ · Estate · ​ · Agricultural · ​ · and Industrial · ​ · Consumer · ​ · Subdivisions · ​ · Total
As of and for the three months ended September 30, 2023: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for Loan Losses: · ​ · ​ · ​ · ​ · ​ · ​
Beginning balance$6,754​$1​$268​$89​$45​$7,157
Charge-offs—​—​—​(5)​—​(5)
Recoveries34​—​—​1​​—​35
(Credit) Provision(315)​—​​(42)​​(12)​​(1)​​(370)
Ending Balance$6,473​$1​$226​$73​$44​$6,817
​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · Real · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · Political · ​ · ​ · ​
​ · Estate · ​ · Agricultural · ​ · and Industrial · ​ · Consumer · ​ · Subdivisions · ​ · Total
As of and for the nine months ended September 30, 2023: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for Credit Losses:​​​​​​​​​​​​​​​​​
Beginning balance December 31, 2022$7,483​$6​$504​$84​$197​$8,274
CECL adoption adjustment​(717)​​(4)​​(261)​​11​​(148)​​(1,119)
Beginning balance January 1, 2023​6,766​​2​​243​​95​​49​​7,155
Charge-offs—​—​—​(43)​—​(43)
Recoveries36​—​2​3​—​41
(Credit) Provision(329)​(1)​(19)​18​(5)​(336)
Ending Balance$6,473​$1​$226​$73​$44​$6,817
Ending balance: individually​​​​​​​​​​
evaluated for impairment$—​$—​$—​$—​$—​$—
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$6,473​$1​$226​$73​$44​$6,817
​​​​​​​​​​​​​​​​​​
Reserve for Unfunded Lending Commitments$207​$—​$25​$—​$1​$233
​​​​​​​​​​​​​​​​​​
Loans Receivable:​​​​​​​​​​​
Ending Balance$784,126​$708​$62,866​$6,218​$27,120​$881,038
Ending balance: individually​​​​​​​​​​​
evaluated for impairment$4,385​$309​$624​$—​$—​$5,318
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$779,741​$399​$62,242​$6,218​$27,120​$875,720
​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · State and · ​ · ​
​ · Real · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · Political · ​ · ​ · ​
​ · Estate · ​ · Agricultural · ​ · and Industrial · ​ · Consumer · ​ · Subdivisions · ​ · Total
As of and for the year ended December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Allowance for Credit Losses:​​​​​​​​​​​​​​​​​
Balance at December 31, 2022$7,483​$6​$504​$84​$197​$8,274
CECL adoption adjustment​(717)​​(4)​​(261)​​11​​(148)​​(1,119)
Beginning balance January 1, 2023​6,766​​2​​243​​95​​49​​7,155
Charge-offs—​—​—​(57)​—​(57)
Recoveries37​—​2​5​—​44
(Credit) Provision(264)​(1)​20​35​(7)​(217)
Ending Balance$6,539​$1​$265​$78​$42​$6,925
Ending balance: individually​​​​​​​​​​
evaluated for impairment$—​$—​$—​$—​$—​$—
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$6,539​$1​$265​$78​$42​$6,925
​​​​​​​​​​​​​​​​​​
Reserve for Unfunded Lending Commitments$140​$—​$25​$—​$1​$166
​​​​​​​​​​​​​​​​​​
Loans Receivable:​​​​​​​​​​​
Ending Balance$811,493​$671​$66,909​$5,824​$26,181​$911,078
Ending balance: individually​​​​​​​​​​​
evaluated for impairment$4,005​$309​$611​$—​$—​$4,925
Ending balance: collectively​​​​​​​​​​​
evaluated for impairment$807,488​$362​$66,298​$5,824​$26,181​$906,153

The Company's activity in the allowance for credit losses on unfunded commitments for the nine months ended September 30, 2024 and 2023 was as follows:

​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​
​ · ​ · 2024 · 2023
Balance at December 31​$166​$68
CECL adoption adjustment​​—​​147
Reserve for credit losses on unfunded commitments​​7​​18
Balance at September 30​$173$233

The following table presents outstanding loan balances by loan class prior to allocation of net deferred fees and costs, as well as the balance of net loans after allocation of net deferred fees and costs, derivative fair value adjustment, and the allowance for credit losses as of September 30, 2024 and December 31, 2023.

​​​​​​​
(Dollars in thousands) · September 30, · December 31,
​ · ​ · 2024 · 2023
Real Estate​$835,742​$810,923
Agricultural​​1,004​​670
Commercial and Industrial​​66,397​​66,483
Consumer​​6,096​​5,755
State and Political Subdivisions​​24,399​​26,173
Subtotal​​933,638​​910,004
Net Deferred Fees and Costs​​961​​1,074
Allowance for Credit Losses​(7,657)​​(6,925)
Loans, Net​$926,942​$904,153

During the nine months ended September 30, 2024, two modifications were granted on loans to borrowers experiencing financial difficulty which carried a combined post modification recorded investment of $9,575,000. One modification of a loan to a borrower experiencing financial difficulty was granted during the three months ended September 30, 2024 to extend the maturity date of the loan byten months. The loan carried a post modification recorded investment of $120,000. The other loan modification granted on a loan to a borrower experiencing financial difficulty during the nine months ended September 30, 2024 was completed during the first quarter of 2024 and consisted of a payment modification which allowed a period of interest-only payments of six months. This loan carried a post modification recorded investment of $9,455,000. There wereno loan modifications granted to borrowers experiencing financial difficulty during the three or nine months ended September 30, 2023.

The outstanding recorded investment of loans to borrowers experiencing financial difficulty was $9,547,000 at September 30, 2024, compared to $0 at December 31, 2023. There wereno unfunded commitments on modified loans to borrowers experiencing financial difficulty as of September 30, 2024.

The following table presents the outstanding recorded investment of loans to borrowers experiencing financial difficulty at September 30, 2024. There wereno loan modifications granted to borrowers experiencing financial difficulty as of December 31, 2023.

​ · ​ · ​ · ​
(Dollars in thousands)September 30,
​​2024
Modifications of Loans to Borrowers Experiencing Financial Difficulty: · ​ · ​ · ​
Non-Accrual​$—
Accruing​9,547
Total​$9,547
​​​​

At September 30, 2024 there wereno modifications of loans to borrowers experiencing financial difficulty that were not in compliance with the terms of their restructure.

Of the modifications of loans to borrowers experiencing financial difficulty that were completed during the twelve months preceding September 30, 2024, the loan carrying a post modification recorded investment of $9,455,000 experienced a payment default during the nine months ended September 30, 2024, but the loan was paid current by the customer as of September 30, 2024. There were no payment defaults on modifications of loans to borrowers experiencing financial difficulty during the three months ended September 30, 2024.

The following table presents information regarding modifications of loans to borrowers experiencing financial difficulty that were completed during the three and nine months ended September 30, 2024. There wereno modifications of loans to borrowers experiencing financial difficulty completed during the three or nine months ended September 30, 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · For the Three Months Ended September 30, 2024
​ · ​ · ​ · ​ · Pre-Modification · ​ · Post-Modification · ​ · ​ · ​
​ · ​ · ​ · ​ · Outstanding · ​ · Outstanding · ​ · ​ · ​
​​Number of​Recorded​Recorded​Recorded
​​Contracts​Investment​Investment​Investment
Real Estate​1​$120​$120​$120
Total​1​$120​$120​$120
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · For the Nine Months Ended September 30, 2024
​ · ​ · ​ · ​ · Pre-Modification · ​ · Post-Modification · ​ · ​ · ​
​ · ​ · ​ · ​ · Outstanding · ​ · Outstanding · ​ · ​ · ​
​​Number of​Recorded​Recorded​Recorded
​​Contracts​Investment​Investment​Investment
Real Estate​2​$9,575​$9,575​$9,547
Total​2​$9,575​$9,575​$9,547
​​​​​​​​​​​​

The following table provides detail regarding the types of loan modifications made for borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024. There were no modifications of loans to borrowers experiencing financial difficulty completed during the three or nine months ended September 30, 2023.

​​​​​​​​​
​ · ​ · For the Three Months Ended September 30, 2024
​ · Rate · ​ · Term · ​ · Payment · ​ · Number
​​Modification​Modification​Modification​Modified
Real Estate​—​1​—​1
Total​—​1​—​1
​​​​​​​​​
​​​​​​​​​
​ · ​ · For the Nine Months Ended September 30, 2024
​ · Rate · ​ · Term · ​ · Payment · ​ · Number
​​Modification​Modification​Modification​Modified
Real Estate​—​1​1​2
Total​—​1​1​2
​​​​​​​​​

The recorded investment, unpaid principal balance, and the related allowance of the Company’s non-accrual loans are summarized below at September 30, 2024 and December 31, 2023:

​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · September 30, 2024
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Unpaid · ​ · Unpaid · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · ​ · ​ · ​ · Principal · ​ · Principal · ​ · Total · ​ · ​ · ​ · ​
​ · With · ​ · With No · ​ · Total · ​ · ​ · Balance With · ​ · Balance With · ​ · Unpaid · ​ · ​ · ​ · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · No Related · ​ · Principal · ​ · ​ · Related
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Balance · ​ · ​ · Allowance
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$3,452​$3,452​​$—​$5,441​$5,441​​$—
Agricultural​​—​​—​​—​​​—​​—​​—​​​—
Commercial and Industrial​​—​​107​​107​​​—​​509​​509​​​—
Total​$—​$3,559​$3,559​​$—​$5,950​$5,950​​$—
​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · December 31, 2023
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Unpaid · ​ · Unpaid · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · ​ · ​ · ​ · Principal · ​ · Principal · ​ · Total · ​ · ​ · ​ · ​
​ · With · ​ · With No · ​ · Total · ​ · ​ · Balance With · ​ · Balance With · ​ · Unpaid · ​ · ​ · ​ · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · No Related · ​ · Principal · ​ · ​ · Related
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Balance · ​ · ​ · Allowance
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$4,005​$4,005​​$—​$5,994​$5,994​​$—
Agricultural​​—​​—​​—​​​—​​—​​—​​​—
Commercial and Industrial​​—​​611​​611​​​—​​611​​611​​​—
Total​$—​$4,616​$4,616​​$—​$6,605​$6,605​​$—

The recorded investment represents the loan balance reflected on the consolidated balance sheets net of any charge-offs. The unpaid balance is equal to the gross amount due on the loan.

The average recorded investment and interest income recognized for the Company’s non-accrual loans are summarized below for the three and nine months ended September 30, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · For the Three Months Ended September 30, 2024
​ · ​ · Average · ​ · Average · ​ · ​ · ​ · ​ · Interest · ​ · Interest · ​ · ​ · ​
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Income · ​ · Income · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · Total · ​ · ​ · Recognized · ​ · Recognized · ​ · Total · ​
​ · With · ​ · With No · ​ · Average · ​ · ​ · With · ​ · With No · ​ · Interest · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · Related · ​ · Income · ​
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Recognized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$3,866​$3,866​​$—​$2​$2​
Commercial and Industrial​​—​​573​​573​​​—​​—​​—​
Total​$—​$4,439​$4,439​​$—​$2​$2​
​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · For the Nine Months Ended September 30, 2024
​ · ​ · Average · ​ · Average · ​ · ​ · ​ · ​ · Interest · ​ · Interest · ​ · ​ · ​
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Income · ​ · Income · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · Total · ​ · ​ · Recognized · ​ · Recognized · ​ · Total · ​
​ · With · ​ · With No · ​ · Average · ​ · ​ · With · ​ · With No · ​ · Interest · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · Related · ​ · Income · ​
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Recognized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$3,937​$3,937​​$—​$2​$2​
Commercial and Industrial​​—​​599​​599​​​—​​—​​—​
Total​$—​$4,536​$4,536​​$—​$2​$2​
​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · For the Three Months Ended September 30, 2023
​ · ​ · Average · ​ · Average · ​ · ​ · ​ · ​ · Interest · ​ · Interest · ​ · ​ · ​
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Income · ​ · Income · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · Total · ​ · ​ · Recognized · ​ · Recognized · ​ · Total · ​
​ · With · ​ · With No · ​ · Average · ​ · ​ · With · ​ · With No · ​ · Interest · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · Related · ​ · Income · ​
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Recognized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$4,423​$4,423​​$—​$—​$—​
Commercial and Industrial​​—​​635​​635​​​—​​—​​—​
Total​$—​$5,058​$5,058​​$—​$—​$—​
​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · For the Nine Months Ended September 30, 2023
​ · ​ · Average · ​ · Average · ​ · ​ · ​ · ​ · Interest · ​ · Interest · ​ · ​ · ​
​ · ​ · Recorded · ​ · Recorded · ​ · ​ · ​ · ​ · Income · ​ · Income · ​ · ​ · ​
​ · ​ · Investment · ​ · Investment · ​ · Total · ​ · ​ · Recognized · ​ · Recognized · ​ · Total · ​
​ · With · ​ · With No · ​ · Average · ​ · ​ · With · ​ · With No · ​ · Interest · ​
​ · ​ · Related · ​ · Related · ​ · Recorded · ​ · ​ · Related · ​ · Related · ​ · Income · ​
​ · ​ · Allowance · ​ · Allowance · ​ · Investment · ​ · ​ · Allowance · ​ · Allowance · ​ · Recognized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$—​$4,402​$4,402​​$—​$—​$—​
Commercial and Industrial​​—​​651​​651​​​—​​—​​—​
Total​$—​$5,053​$5,053​​$—​$—​$—​

The following table presents the Company’s individually evaluated, collateral-dependent loans by segment as of September 30, 2024 and December 31, 2023.

​​​​​​​
(Dollars in thousands) · ​ · September 30, 2024
​ · Real Estate · Other
Real Estate​$3,452​$—
Agricultural​​—​​309
Commercial and Industrial​​107​​—
Total​$3,559​$309
​​​​​​​
​​​​​​​
(Dollars in thousands)​December 31, 2023
​Real EstateOther
Real Estate​$4,005​$—
Agricultural​​—​​309
Commercial and Industrial​​—​​611
Total​$4,005​$920

At September 30, 2024 and December 31, 2023, there were no commitments to lend additional funds with respect to individually evaluated loans.

Total non-performing assets (which includes loans receivable on non-accrual status, foreclosed assets held for resale and loans past-due 90 days or more and still accruing interest) as of September 30, 2024 and December 31, 2023 were as follows:

​​​​​​​
(Dollars in thousands) · ​ · September 30, · ​ · December 31,
​ · 2024 · 2023
Real Estate​$3,452​$4,005
Agricultural​​—​​—
Commercial and Industrial​​107​​611
Consumer​—​​—
State and Political Subdivisions​—​—
Total non-accrual loans​3,559​4,616
Foreclosed assets held for resale​—​—
Loans past-due 90 days or more and still accruing interest​1,831​1,065
Total non-performing assets​$5,390​$5,681
​​​​​​​

There wereno foreclosed assets held for resale at September 30, 2024 or December 31, 2023. Consumer mortgage loans secured by residential real estate for which the Company has entered into formal foreclosure proceedings but for which physical possession has yet to be obtained amounted to $134,000 at September 30, 2024 and $138,000 at December 31, 2023. These balances were not included in foreclosed assets held for resale at September 30, 2024 or December 31, 2023.

The following tables present the classes of the loan portfolio, including individually evaluated loans, summarized by past-due status at September 30, 2024 and December 31, 2023.

​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Or Greater
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Past Due
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days · ​ · ​ · ​ · ​ · ​ · Current- · ​ · ​ · ​ · ​ · and Still
​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · or Greater · ​ · Total · ​ · ​ · 29 Days · ​ · Total · ​ · Accruing
​ · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Loans · ​ · Interest
September 30, 2024: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$3,043​$5,625​$5,260​$13,928​$822,285​$836,213​$1,831
Agricultural​​—​​—​​—​​—​​1,008​​1,008​​—
Commercial and Industrial​​149​​272​​107​​528​​66,276​​66,804​​—
Consumer​34​—​—​34​6,132​6,166​—
State and Political Subdivisions​—​—​—​—​24,408​24,408​—
Total​$3,226​$5,897​$5,367​$14,490​$920,109​$934,599​$1,831
​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Or Greater
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Past Due
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days · ​ · ​ · ​ · ​ · ​ · Current- · ​ · ​ · ​ · ​ · and Still
​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · or Greater · ​ · Total · ​ · ​ · 29 Days · ​ · Total · ​ · Accruing
​ · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Loans · ​ · Interest
December 31, 2023: · ​ · ​ · ​ · ​ · ​ · ​ · ​
Real Estate​$2,155​$379​$5,069​$7,603​$803,890​$811,493​$1,065
Agricultural​​—​​—​​—​​—​​671​​671​​—
Commercial and Industrial​​6​​—​​591​​597​​66,312​​66,909​​—
Consumer​21​4​—​25​5,799​5,824​—
State and Political Subdivisions​—​—​—​—​26,181​26,181​—
Total​$2,182​$383​$5,660​$8,225​$902,853​$911,078​$1,065

NOTE 5 — DEPOSITS

Major classifications of deposits at September 30, 2024 and December 31, 2023 consisted of:

​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · September 30, · ​ · December 31,
​ · ​ · 2024 · 2023
Non-interest bearing demand$212,037​$198,569
Interest bearing demand​279,287​275,472
Savings​196,286​212,280
Time certificates of deposits less than $250,000​294,468​259,841
Time certificates of deposits $250,000 or greater​36,197​33,185
Other time​1,634​1,092
Total deposits​$1,019,909​$980,439

Total deposits increased $39,470,000 to $1,019,909,000 as of September 30, 2024 due to increases in non-interest bearing demand deposits, interest bearing demand deposits and time deposits. The increase in deposits was mainly the result of increased time deposits as the result of new higher rate CD promotions during the first nine months of 2024 which increased the balance of retail CDs by $33,251,000 and an increase of $4,930,000 in brokered CDs during the nine months ended September 30, 2024. There was also a $22,277,000 increase in municipal deposits in 2024, offset by a decrease of $15,994,000 in savings during the nine months ended September 30, 2024.

NOTE 6 — BORROWINGS

Short-Term Borrowings

Short-term borrowings include federal funds purchased, securities sold under agreements to repurchase, the Federal Discount Window, and Federal Home Loan Bank of Pittsburgh (“FHLB”) advances, which generally represent overnight or less than 30-day borrowings.

Short-term borrowings and weighted–average interest rates at September 30, 2024 and December 31, 2023 are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · September 30, 2024 · ​ · ​ · December 31, 2023 · ​
​ · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​ · ​ · ​ · Average · ​
​ · Amount · Rate · ​ · Amount · Rate
Federal funds purchased$—​6.56%​$—6.57%
Securities sold under agreements to repurchase​32,440​4.40%​19,7083.28%​
Federal Discount Window​—​5.46%​14.99%​
Federal Home Loan Bank of Pittsburgh​135,035​5.73%​133,7595.45%​
Total​$167,475​5.50%​$153,4685.21%​

Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)

The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets.

As a result, these repurchase agreements are accounted for as collateralized financing agreements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability on the Company’s consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. In other words, there is not offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Company does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements.

The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., fails to make an interest payment to the counterparty). The collateral is held by a correspondent bank in the counterparty’s custodial account. The counterparty has the right to sell or repledge the investment securities.

The following table presents the short-term borrowings subject to an enforceable master netting arrangement or repurchase agreements as o September 30, 2024 and December 31, 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · ​ · Gross · Net Amounts · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Amounts · ​ · of Liabilities · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Offset · ​ · Presented · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gross · ​ · in the · ​ · in the · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amounts of · ​ · Consolidated · ​ · Consolidated · ​ · ​ · ​ · ​ · Cash · ​ · ​ · ​
​​Recognized​Balance​Balance​Financial​Collateral​Net
​​Liabilities​Sheet​Sheet​Instruments​Pledge​Amount
September 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​
Repurchase agreements (a)​$32,440​$—​$32,440​$(32,440)​$—​$—
​​​​​​​
December 31, 2023​​​​​​
Repurchase agreements (a)​$19,708​$—​$19,708​$(19,708)​$—​$—
(a)As of September 30, 2024 and December 31, 2023, the fair value of securities pledged in connection with repurchase agreements was $35,004,000 and $28,902,000, respectively.

The following table presents the remaining contractual maturity of the master netting arrangement or repurchase agreements as of September 30, 2024:

​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Remaining Contractual Maturity of the Agreements
​ · ​ · Overnight · ​ · ​ · ​ · ​ · Greater · ​ · Greater · ​ · ​ · ​
​​and​Up to​30 -90​than​​​
​​Continuous​30 days​Days​90 Days​Total
September 30, 2024:​​​​​​​​​​​​​​​
Repurchase agreements and repurchase-to-maturity transactions:​​​​​
U.S. Treasury and/or agency securities​$32,440​$—​$—​$—​$32,440
Total​$32,440​$—​$—​$—​$32,440

Long-Term Borrowings and Letters of Credit

Long-term borrowings are comprised of advances from the FHLB. The Company’s long-term borrowings consist of notes at fixed interest rates. Upon any default, under the terms of a master agreement, FHLB may declare all indebtedness of the Company immediately due. In addition, FHLB shall not be required to fund advances under any outstanding commitments. As of September 30, 2024 and December 31, 2023, the Company’s long-term borrowings outstanding with the FHLB amounted to$102,000,000 and $122,000,000, respectively.

Irrevocable standby letters of credit may be issued to a customer/beneficiary by the FHLB on the Company’s behalf in order to secure public/municipal unit deposits, provide credit enhancement to certain transaction types, or to support payment obligations to third parties. These irrevocable standby letters of credit are supported by an irrevocable and independent guarantee by the FHLB for the Company’s pledging obligation to secure public/municipal unit deposits which eliminates the need for the Company to pledge collateral in the amount necessary to secure these funds. There wereno irrevocable standby letters of credit which could be drawn on through FHLB’s close of business on September 30, 2024. Any irrevocable standby letters of credit are issued as necessary in an amount appropriate to secure specific public/municipal unit deposits.

Under terms of a blanket agreement, collateral for the FHLB loans and letters of credit consists of certain qualifying assets of the Corporation’s banking subsidiary. Principal qualifying assets are certain real estate mortgages and investment securities. As of September 30, 2024, loans of $740,039,000 were pledged to FHLB which resulted in a FHLB maximum borrowing capacity of $517,200,000. As of September 30, 2024, no securities were pledged as collateral to FHLB to secure FHLB loans and letters of credit.

NOTE 7 — SUBORDINATED DEBT

On December 10, 2020, the Corporation issued $25,000,000 aggregate principal amount of Subordinated Notes due 2030 (the “2020 Notes”) to accredited investors. The 2020 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes. The Company utilized the net proceeds it received from the sale of the 2020 Notes to support organic growth and for general corporate purposes.

The 2020 Notes bear a fixed interest rate of 4.375% per year for the first five years and then float based on a benchmark rate (as defined). Interest is payable semi-annually in arrears on June 30 and December 31 of each year, which began on June 30, 2021, for the first five years after issuance and will be payable quarterly in arrears thereafter on March 31, June 30, September 30 and December 31. The 2020 Notes will mature on December 31, 2030 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 31, 2025 and prior to December 31, 2030. Additionally, if all or any portion of the 2020 Notes cease to be deemed Tier 2 capital, the Corporation may redeem, in whole and not in part, at any time upon giving not less thanten days’ notice, an amount equal to one hundred percent (100%) of the principal amount outstanding plus accrued but unpaid interest to but excluding the date fixed for redemption.

Holders of the 2020 Notes may not accelerate the maturity of the 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar law of the Corporation or the Bank.

NOTE 8 — COMMITMENTS AND CONTINGENCIES

In the normal course of business, there are various pending legal actions and proceedings that are not reflected in the consolidated financial statements. Management does not believe the outcome of these actions and proceedings will have a material effect on the consolidated financial position or results of operations of the Company.

The Company currently leasestwo branch banking facilities andone parcel of land under operating leases. At September 30, 2024, right-of-use assets and lease liabilities were recorded related to these operating leases totaling $1,427,000 and $1,943,000, respectively. At December 31, 2023, right-of-use assets and lease liabilities stood at $1,472,000 and $1,976,000, respectively, in the consolidated balance sheets. Options to extend or terminate a lease may be included in our lease agreements. When it is reasonably certain that we will exercise those options, the right-of-use asset and lease liability will reflect the renewal or termination option. No significant assumptions or judgements were made in determining whether a contract contained a lease or in the consideration of lease versus non-lease components. None of the leases contained an implicit rate; therefore, our incremental borrowing rate was used for each of the leases.

The Company recognized total operating lease costs for the nine months ended September 30, 2024 and 2023 of $142,000 and $167,000, respectively. Operating lease costs are included in occupancy, net in the accompanying statements of income. Cash payments totaled $132,000 and $155,000, respectively, for the nine months ended September 30, 2024 and 2023.

The following table displays the weighted-average term and discount rates for operating leases outstanding as of September 30, 2024 and December 31, 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · September 30, · ​ · ​ · December 31, · ​
​ · ​ · 2024 · ​ · ​ · 2023 · ​
Weighted-average term (years)19.31​19.75​
Weighted-average discount rate4.20%​4.22%​

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands)​​​​
​ · September 30, · December 31,
Minimum Lease Payments due:​2024​2023
Within one year​$149​$175
After one but within two years​140​140
After two but within three years​150​140
After three but within four years​157​154
After four but within five years​157​157
After five years​2,199​2,317
Total undiscounted cash flows​2,952​3,083
Discount on cash flows​(1,009)​(1,107)
Total lease liability​$1,943​$1,976

NOTE 9 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company uses various financial instruments, including derivatives, to manage its exposure to interest rate risk. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and cash payments principally related to specific assets and short-term wholesale funding positions. The Company entered into four swap contracts effective September 20, 2023 andone additional swap contract effective September 4, 2024.

Fair Values of Derivative Instruments on the Statement of Financial Condition

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · September 30, 2024
​ · Derivative Assets · ​ · ​ · Derivative Liabilities
​ · ​ · Location · ​ · ​ · Fair Value · ​ · ​ · Location · ​ · ​ · Fair Value
Derivatives designated as hedging instruments: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps​Other Assets​$567​​Other Liabilities​$5,781
Total​​​$567​​​​$5,781
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · December 31, 2023
​ · Derivative Assets · ​ · ​ · Derivative Liabilities
​ · ​ · Location · ​ · ​ · Fair Value · ​ · ​ · Location · ​ · ​ · Fair Value
Derivatives designated as hedging instruments: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps​Other Assets​$—​​Other Liabilities​$4,501
Total​​​$—​​​​$4,501

The following table presents the derivative liabilities subject to an enforceable master netting arrangement as of September 30, 2024 and December 31, 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Gross · Net Amounts · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Amounts · ​ · of Liabilities · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Offset · ​ · Presented · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gross · ​ · in the · ​ · in the · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · Amounts of · ​ · Consolidated · ​ · Consolidated · ​ · ​ · ​ · ​ · Cash · ​ · ​ · ​
​​Recognized​Balance​Balance​Financial​Collateral​Net
​​Liabilities​Sheet​Sheet​Instruments​Pledge​Amount
September 30, 2024 · ​ · ​ · ​ · ​ · ​ · ​
Derivatives​$5,781​$567​$5,214​$—​$(5,214)​$—
​​​​​​​
December 31, 2023​​​​​​
Derivatives​$4,501​$—​$4,501​$—​$(4,501)​$—

The following table presents the remaining contractual maturity of the master netting arrangements as of September 30, 2024:

​​​​​​​​​​​​​​​​
​ · ​ · Remaining Contractual Maturity of the Agreements
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Greater · ​ · ​ · ​
(Dollars in thousands) · ​ · Up to · ​ · 1 to 3 · ​ · 3 to 5 · ​ · than · ​ · ​ · ​
​ · ​ · 1 Year · ​ · Years · ​ · Years · ​ · 5 Years · ​ · Total
September 30, 2024:​​​​​​​​​​​​​​​
Derivative Assets​$—​$567​$—​$—​$567
Derivative Liabilities​​—​​(2,130)​​(3,651)​​​​​(5,781)
Total​$—​$(1,563)​$(3,651)​$—​$(5,214)

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rates. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. Such derivatives are used to hedge the changes in fair value of certain of its pools of fixed rate assets. As of September 30, 2024, the Company had a total oftwo interest rate swaps with a combined notional amount of $50,000,000 hedging fixed-rate available-for-sale debt securities andone interest rate swap with a notional amount of $75,000,000 hedging fixed-rate loans.

As of September 30, 2024 and December 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges:

​​​​​
(Dollars in thousands)​September 30,​December 31,
​ · 2024 · ​ · 2023
Carrying amount of hedged assets:​Closed Portfolio Amount​Closed Portfolio Amount
Fixed Rate Loans$138,826​—
Available-for-sale - Municipals​50,731$50,964
Available-for-sale - MBS​33,565​35,806
Total$223,122$86,770
​​​​​
Interest rate swaps notional amount$125,000$50,000
​​​​​
(Dollars in thousands)​September 30,​December 31,
​ · 2024 · ​ · 2023
Cumulative amount of fair value hedging adjustment included in the carrying amount of assets:​​​​
Fixed Rate Loans$—$—
Available-for-sale - Municipals​(1,467)​(1,230)
Available-for-sale - MBS​(484)​(407)
Total$(1,951)$(1,637)

The table below presents the pre-tax effects of the Company’s derivative instruments designated as fair value hedges on the Consolidated Statements of Income for the year-to-date periods ended September 30, 2024 and 2023:

​​​​​
(Dollars in thousands) · ​ · September 30,
​ · 2024 · ​ · 2023
Amount of loss recognized in other comprehensive loss$(1,541)$132
Amount of gain, net of fair value re-measurements, included in interest income​526​7

Cash Flow Hedges of Interest Rate Risk

The Company uses derivatives to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate products are designated as cash flow hedges. As of September 30, 2024, the Company had a total oftwo interest rate swaps with a combined notional amount of $100,000,000 hedging specific short-term wholesale funding positions.

For derivatives designated as cash flow hedges, the gain or loss on the derivatives is recorded in other comprehensive loss and subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. During the next twelve months, it is estimated that an additional $435,000 will be reclassified as interest expense.

Interest rate swaps designated as cash flow hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For cash flow hedges on the Company's short-term wholesale funding positions, amounts reported in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s hedged variable rate short-term wholesale funding positions. During the year-to-date period ended September 30, 2024, the Company reclassified $757,000 as a reduction in interest expense.

The table below presents the pre-tax effects of the Company’s derivative instruments designated as cash flow hedges on the Consolidated Statements of Income for the year-to-date periods ended September 30, 2024 and 2023:

​​​​​
(Dollars in thousands) · ​ · September 30,
​ · 2024 · ​ · 2023
Amount of loss recognized in other comprehensive loss$(2,618)$102
Amount of gain reclassified from accumulated other comprehensive loss to interest expense​757​24
​​​​​
Interest rate swaps notional amount$100,000$100,000

Credit Risk-Related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations and could be required to terminate its derivative positions with the counterparty. The Company also has agreements with its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well-capitalized institution, then the Company could be required to terminate its derivative positions with the

counterparty. As of September 30, 2024 and December 31, 2023, the Company’s derivatives were in a net liability position resulting in the Company having collateral in the amount of $6,570,000 posted with the counterparty at September 30, 2024 and collateral in the amount of $4,650,000 posted with the counterparty at December 31, 2023.

NOTE 10 — FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company does not engage in trading activities with respect to any of its financial instruments with off-balance sheet risk.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.

The contract or notional amounts at September 30, 2024 and December 31, 2023 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands)​​​​​
​ · ​ · September 30, 2024 · December 31, 2023 · ​
Financial instruments whose contract amounts represent credit risk: · ​ · ​
Commitments to extend credit​$124,656​$116,954​
Financial standby letters of credit​$2,415​$2,120​
Performance standby letters of credit​$5,578​$3,688​

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses that may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, owner-occupied income-producing commercial properties, and residential real estate.

Standby letters of credit are conditional commitments issued by the Company to guarantee payment to a third party when a customer either fails to repay an obligation or fails to perform some non-financial obligation. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company may hold collateral (similar to the items held as collateral for commitments to extend credit) to support standby letters of credit for which collateral is deemed necessary.

Financial Instruments with Concentrations of Credit Risk

The Company originates primarily commercial and residential real estate loans to customers predominately in the Company’s primary, Pennsylvania market area. The ability of the majority of the Company’s customers to honor their contractual loan obligations is dependent on the economy and real estate market in this area. At September 30, 2024, the Company had $836,213,000 in loans secured by real estate, which represented 89.5% of total loans. The real estate loan portfolio is largely secured by lessors of residential buildings and dwellings, lessors of non-residential buildings, and lessors of hotels/motels. As of September 30, 2024 and December 31, 2023, management is of the opinion that there were no concentrations exceeding 10% of total loans with regard to loans to borrowers who were engaged in similar activities that were similarly impacted by economic or other conditions.

As all financial instruments are subject to some level of credit risk, the Company requires collateral and/or guarantees for all loans. Collateral may include, but is not limited to property, plant, and equipment, commercial and/or residential real estate property, land, and pledge of securities. In the event of a borrower’s default, the collateral supporting the loan may be seized in order to recoup losses associated with the loan. The Company also establishes an allowance for credit losses that constitutes the amount available to absorb losses within the loan portfolio that may exist due to deficiencies in collateral values.

NOTE 11 — FAIR VALUE MEASUREMENTS

Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased. The guidance also includes information on identifying circumstances when a transaction may not be considered orderly.

Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance.

This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available. Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1 Inputs: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 Inputs: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 Inputs: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth as follows.

Financial Assets Measured at Fair Value on a Recurring Basis

At September 30, 2024 and December 31, 2023, securities measured at fair value on a recurring basis and the valuation methods used are as follows:

​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​​​
September 30, 2024 · ​ · Level 1 · Level 2 · Level 3 · Total
Debt Securities Available-for-Sale: · ​ · ​ · ​ · ​
U.S. Treasury securities​$7,271​$—​$—​$7,271
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​​​
Mortgaged-backed​​—​​143,346​​—​​143,346
Other​—​5,576​—​5,576
Other mortgage backed debt securities​—​47,368​—​47,368
Obligations of state and political subdivisions​—​86,746​—​86,746
Asset-backed securities​—​77,178​—​77,178
Corporate debt securities​—​37,596​—​37,596
Total debt securities available-for-sale​7,271​397,810​—​405,081
Marketable equity securities​1,434​—​—​1,434
Total recurring fair value measurements​$8,705​$397,810​$—​$406,515
​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​​​
December 31, 2023 · ​ · Level 1 · Level 2 · Level 3 · Total
Debt Securities Available-for-Sale: · ​ · ​ · ​ · ​
U.S. Treasury securities​$7,041​$—​$—​$7,041
Obligations of U.S. Government Agencies and Sponsored Agencies:​​​​
Mortgaged-backed​​—​​137,992​​—​​137,992
Other​—​7,632​—​7,632
Other mortgage backed debt securities​—​34,050​—​34,050
Obligations of state and political subdivisions​—​87,703​—​87,703
Asset-backed securities​—​82,162​—​82,162
Corporate debt securities​—​36,388​—​36,388
Total debt securities available-for-sale​7,041​385,927​—​392,968
Marketable equity securities​1,482​—​—​1,482
Total recurring fair value measurements​$8,523​$385,927​$—​$394,450

The estimated fair values of equity securities and US Treasury debt securities classified as Level 1 are derived from quoted market prices in active markets; the equity securities consist mainly of stocks held in other banks. The estimated fair values of all debt securities classified as Level 2 are obtained from nationally-recognized third-party pricing agencies. The estimated fair values are derived primarily from cash flow models, which include assumptions for interest rates, credit losses, and prepayment speeds. The significant inputs utilized in the cash flow models are based on market data obtained from sources independent of the Company (observable inputs), and are therefore classified as Level 2 within the fair value hierarchy. The Company does not have any Level 3 inputs for securities. There were no transfers between Level 1 and Level 2 during 2024 or 2023.

Financial Assets Measured at Fair Value on a Nonrecurring Basis

Periodically, non-recurring adjustments may be applied to the carrying value of loans based on the fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain specific allocation amounts for individually evaluated collateral-dependent loans as calculated when establishing the allowance for credit losses. The Company’s valuation procedure for any individually evaluated loans greater than $250,000 requires an appraisal to be obtained and reviewed annually at year end unless the Board of Directors waives such requirement for a specific loan, in favor of obtaining a Certificate of Inspection instead, defined as an internal evaluation completed by the Company. A quarterly collateral evaluation is performed which may include a site visit, property pictures and discussions with realtors and other similar business professionals to ascertain current values. For individually evaluated loans less than $250,000 upon classification and annually at year end, the Company completes a Certificate of Inspection, which includes an onsite inspection, and considers value indicators such as insured values, tax assessed values, recent sales comparisons and a review of the previous evaluations.These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. The fair value consists of the individually evaluated loan balances less the valuation allowance and/or charge-offs. There wereno transfers between valuation levels in 2024 and 2023.

Individually evaluated loans measured at fair value on a nonrecurring basis as of September 30, 2024 and December 31, 2023 are as follows:

​​​​​​​​​​​​​
(Dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Assets at September 30, 2024 · ​ · ​ · ​ · ​
Individually evaluated loans: · ​ · ​ · ​ · ​
Real Estate​$—​$—​$1,953​$1,953
Commercial and Industrial​​—​​—​​107​​107
Total individually evaluated loans​$—​$—​$2,060​$2,060
​​​​​​​​​​​​​
(Dollars in thousands) · Level 1 · Level 2 · Level 3 · Total
Assets at December 31, 2023 · ​ · ​ · ​ · ​
Individually evaluated loans: · ​ · ​ · ​ · ​
Real Estate​$—​$—​$1,990​$1,990
Commercial and Industrial​​—​​—​​—​​—
Total individually evaluated loans​$—​$—​$1,990​$1,990

Nonfinancial Assets Measured at Fair Value on a Nonrecurring Basis

There were no foreclosed assets held for resale measured at fair value on a nonrecurring basis at September 30, 2024 and December 31, 2023.

The Company’s foreclosed asset valuation procedure requires an appraisal or a Certificate of Inspection, which considers the sales prices of similar properties in the proximate vicinity, to be completed periodically with the exception of those cases in which the Bank has obtained a sales agreement. These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. There wereno transfers between valuation levels in 2024 and 2023.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine the fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · Quantitative Information about Level 3 Fair Value Measurements
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
September 30, 2024 · Estimate · Valuation Technique · Unobservable Input · Range · Average
Individually evaluated loans - collateral dependent​$2,060Appraisal of collateral1,3Certificate of Inspection1,3Appraisal adjustments2Qualitative Adjustments4(5%) – (43%)(7%)
​​
December 31, 2023​
Individually evaluated loans - collateral dependent​$1,990Appraisal of collateral1,3Certificate of Inspection1,3Appraisal adjustments2Qualitative Adjustments4(5%) – (5%)(5%)
  1. Fair value is generally determined through independent appraisals or Certificates of Inspection of the underlying collateral, as defined by Bank regulators.

  2. Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The typical range of appraisal adjustments are presented as a percent of the appraisal value.

  3. Includes qualitative adjustments by management and estimated liquidation expenses.

  4. Collateral values may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.

Fair Value of Financial Instruments Measured on a Nonrecurring Basis

​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Carrying · ​ · Fair Value Measurements at September 30, 2024
​ · Amount · Level 1 · Level 2 · Level 3 · Total
FINANCIAL ASSETS: · ​ · ​ · ​ · ​ · ​
Cash and due from banks​$13,937​$13,937​$—​$—​$13,937
Interest-bearing deposits in other banks​10,087​—​10,087​—​10,087
Restricted investment in bank stocks​10,765​—​10,765​—​10,765
Net loans​926,942​—​—​925,914​925,914
Mortgage servicing rights​231​—​—​231​231
Accrued interest receivable​5,259​—​5,259​—​5,259
Derivative Assets​​567​​—​​567​​—​​567
​​​​​​​​​​​​​​​​
FINANCIAL LIABILITIES:​​​​​​​​​​
Demand, savings and other deposits​687,610​—​687,610​—​687,610
Time deposits​332,299​—​331,464​—​331,464
Short-term borrowings​167,475​—​167,749​—​167,749
Long-term borrowings​102,000​—​105,927​—​105,927
Subordinated debentures​​25,000​​—​​21,348​​—​​21,348
Accrued interest payable​2,590​—​2,590​—​2,590
Derivative Liabilities​5,781​—​5,781​—​5,781
​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Carrying · ​ · Fair Value Measurements at December 31, 2023
​ · Amount · Level 1 · Level 2 · Level 3 · Total
FINANCIAL ASSETS: · ​ · ​ · ​ · ​ · ​
Cash and due from banks​$9,462​$9,462​$—​$—​$9,462
Interest-bearing deposits in other banks​7,551​—​7,551​—​7,551
Restricted investment in bank stocks​10,885​—​10,885​—​10,885
Net loans​904,153​—​—​885,840​885,840
Mortgage servicing rights​265​—​—​265​265
Accrued interest receivable​5,201​—​5,201​—​5,201
​​​​​​​​​​​​​​​​
FINANCIAL LIABILITIES:​​​​​​​​​​
Demand, savings and other deposits​686,321​—​686,321​—​686,321
Time deposits​294,118​—​292,073​—​292,073
Short-term borrowings​153,468​—​153,509​—​153,509
Long-term borrowings​122,000​—​125,343​—​125,343
Subordinated debentures​25,000​​—​​22,762​​—​​22,762
Accrued interest payable​​2,823​—​2,823​—​2,823
Derivative Liabilities​​4,501​—​4,501​—​4,501
​​​​​​​​​​​​​​​

NOTE 12 — REVENUE RECOGNITION

In accordance with ASU 2014-09Revenue from Contracts with Customers – Topic 606, and all subsequent ASUs that modified ASC 606, the main types of revenue contracts included in non-interest income within the consolidated statements of income are as follows:

Deposits related fees and service charges

Service charges and fees on deposits, which are included as liabilities in the consolidated balance sheets, consist of fees related to monthly fees for various retail and business checking accounts, automated teller machine (“ATM”) fees (charged for withdrawals by our deposit customers from other bank ATMs) and insufficient funds fees (“NSF”) (which are charged when customers overdraw their accounts beyond available funds). All deposit liabilities are considered to have one-day terms and therefore related fees are recognized in income at the time when the services are provided to the customers. The Company elected to adopt the practical expedient related to incremental costs of obtaining deposit contracts. As such, any costs associated with acquiring the deposits, except for time deposits with maturities in excess of one year, are recognized as an expense within non-interest expense in the consolidated statements of income when incurred as the amortization period of the deposit liabilities that otherwise would have been recognized is one year or less.

Wealth/Asset/Trust Management Fees

Wealth management services are delivered to individuals, corporations and retirement funds located primarily within our geographic markets. The Trust Department of the Company conducts the wealth management operations, which provides a broad range of personal and corporate fiduciary services, including the administration of estates.

Assets held in a fiduciary capacity by the Trust Department are not assets of the Company and, therefore, are not included in our consolidated financial statements. Wealth management fees, which are contractually agreed with each customer, are earned each month and recognized on a cash basis based on average fair value of the trust assets under management. The services provided under such a contract are considered a single performance obligation under ASC 606 because they embody a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. Wealth management fees charged by the Trust Department follow a tiered structure based on the type and size of the assets under management. Wealth management fees are included within non-interest income in the consolidated statements of income. As of September 30, 2024 and December 31, 2023, the fair value of

trust assets under management was $117,696,000 and $109,064,000, respectively. The costs of acquiring asset management customers are incremental and recognized within non-interest expense in the consolidated statements of income.

Interchange Fees and Surcharges

Interchange fees are related to the acceptance and settlement of debit card transactions, both point-of-sale and ATM, to cover operating costs and risks associated with the approval and settlement of the transactions. Interchange fees vary by type of transaction and each merchant sector. Net income recognized from interchange fees is included in non-interest income on the consolidated statements of income. A surcharge is assessed for use of the Company’s ATMs by non-customers. All interchange fees and surcharges are recognized as received on a daily basis for the prior business day’s transactions. All expenses related to the settlement of debit card transactions (both point-of-sale and ATM) are recognized on a monthly basis and included in non-interest expense on the consolidated statements of income.

NOTE 13 — (LOSSES) EARNINGS PER SHARE

Basic (losses) earnings per share is computed by dividing net (loss) income by the weighted-average number of common shares outstanding for the period. Diluted (losses) earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Corporation. At September 30, 2024 and 2023, there wereno potential common shares outstanding. The following table sets forth the computation of basic and diluted (losses) earnings per share.

​​​​​​
(In thousands, except earnings per share)Three Months Ended
​September 30,
​ · 2024 · 2023
Net income$1,507​$1,283
Weighted-average common shares outstanding​6,185​​6,065
Basic and diluted earnings per share$0.25​$0.21
​​​​​​
(In thousands, except earnings per share)Nine Months Ended
​September 30,
​ · 2024 · 2023
Net (loss) income$(15,490)​$3,779
Weighted-average common shares outstanding​6,154​​6,042
Basic and diluted (losses) earnings per share$(2.52)​$0.62

NOTE 14 — GOODWILL

Goodwill resulted from the acquisition of the Pocono Community Bank in November 2007 and of certain fixed and operating assets acquired and deposit liabilities assumed of the branch of another financial institution in Danville, Pennsylvania, in January 2004. Such goodwill represents the excess cost of the acquired assets relative to the assets’ fair value at the dates of acquisition. In accordance with current accounting standards, goodwill is not amortized. Goodwill totaled$0 at September 30, 2024 and$19,133,000 at December 31, 2023.

Impairment testing is performed on an annual basis, using either a qualitative or quantitative approach. The assumptions used in the impairment test of goodwill are susceptible to change based on changes in economic conditions and other factors, including our stock price. Any change in the assumptions utilized to determine the carrying value of goodwill could adversely affect our results of operations.

Goodwill was evaluated for impairment using a qualitative impairment test at December 31, 2023, and it was determined that goodwill was not impaired. Due primarily to the decrease in the Company’s stock price during the first quarter of 2024 as a triggering event, management evaluated the need for an interim goodwill impairment analysis. The

decrease prompted the Company to assess its goodwill utilizing a quantitative impairment test and determined it was more likely than not the fair value of the Company was less than the carrying amount as of March 31, 2024. Based on the results of the impairment test, the Company recorded a goodwill impairment charge of$19,133,000 effective March 31, 2024.

In addition to historical information, this Form 10-Q may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, noninterest income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Company's market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as "believes", "expects", "may", "intends", "will", "should", "anticipates", or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements.

Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Company, customers and economy; legislative and regulatory changes; banking system instability caused by failures and continuing financial uncertainty of various banks which may adversely impact the Company and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Company and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards or any similar standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Company and current customers, specifically the effect of the economy on loan customers' ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Company's market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Company's brand and protect the Company's intellectual property rights; continued relationships with major customers; and, potential impacts to the Company from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses.

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustments to, or disclosure in, the consolidated financial statements. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management's analysis as of this date. The Company does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Company files from time to time with the SEC, including the Annual Reports

on Form 10-K and the Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Company with the SEC.

CRITICAL ACCOUNTING POLICIES

The Company has chosen accounting policies that it believes are appropriate to accurately and fairly report its operating results and financial position, and the Company applies those accounting policies in a consistent manner. The Significant Accounting Policies are summarized in Note 1 to the consolidated financial statements included in the 2023 Annual Report on Form 10-K.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.