Skip to main content

SEACOAST BANKING CORP OF FLORIDA

For the period ended Sep 30, 2024. Filed Nov 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 6, 2024

SBCF$34.12+1.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 –Basis of Presentation

Basis of Presentation: The accompanying unaudited consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation.

Operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024, or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates: The preparation of these consolidated financial statements requires management to make judgments in the application of certain accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well-controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues, and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include the determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, and other fair value measurements.

Issued Accounting Standards

In November 2023, the FASB issued ASU 2023-07, “Improvements to Reportable Segment Disclosures.” ASU 2023-07 requires disclosure of significant segment expenses and other segment items on an interim and annual basis. The standard is effective for fiscal years beginning after December 15, 2023 and for interim periods beginning after December 15, 2024. The Company is evaluating the impact of the changes to its existing disclosures.

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures.” ASU 2023-09 requires disclosure of specific categories in the income tax rate reconciliation and requires additional information for reconciling items that meet a quantitative threshold. The standard requires an annual disclosure of income taxes paid, net of refunds received, disaggregated by federal, state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold. The standard is effective for fiscal years beginning after December 15, 2024 and early adoption is permitted. The Company does not expect the adoption of the standard to have a material impact on its disclosures.

In November 2024, the FASB issued ASU 2024-03, “Expense Disaggregation Disclosures.” ASU 2024-03 requires disclosure to disaggregate prescribed expenses within relevant income statement captions. The standard is effective for fiscal years beginning after December 15, 2026 and for interim periods after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of the changes to its existing disclosures.

Note 2 –Earnings per Share

Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share are based on the weighted-average number of common shares outstanding during each period, plus common share equivalents, calculated for share-based awards outstanding using the treasury stock method.

For the three and nine months ended September 30, 2024, options to purchase shares of the Company’s common stock totaling 327,006 and 328,045, respectively, were anti-dilutive. For the three and nine months ended September 30, 2023,368,968 options to purchase shares of the Company’s common stock were anti-dilutive.

Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in thousands, except per share data)2024202320242023
Basic earnings per share
Net income$30,651$31,414$86,901$74,490
Average common shares outstanding84,43485,14284,31983,457
Net income per share$0.36$0.37$1.03$0.89
Diluted earnings per share
Net income$30,651$31,414$86,901$74,490
Average common shares outstanding84,43485,14284,31983,457
Add: Dilutive effect of employee restricted stock and stock options635524596536
Average diluted shares outstanding85,06985,66684,91583,993
Net income per share$0.36$0.37$1.02$0.89

Note 3 –Securities

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) at September 30, 2024 and December 31, 2023 are summarized as follows:

(In thousands)AmortizedCostGrossUnrealizedGainsGross UnrealizedLossesFairValue
Available-for-Sale Debt Securities
U.S. Treasury securities and obligations of U.S. government agencies$30,542$375$(335)$30,582
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities1,558,0768,560(158,627)1,408,009
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities299,9753,860(11,586)292,249
Private mortgage-backed securities and collateralized mortgage obligations136,038288(7,028)129,298
Collateralized loan obligations286,042648(158)286,532
Obligations of state and political subdivisions7,1379(1,216)5,930
Other debt securities7,38966—7,455
Totals$2,325,199$13,806$(178,950)$2,160,055
Held-to-Maturity Debt Securities
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities$557,119$—$(99,722)$457,397
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities88,931—(7,843)81,088
Totals$646,050$—$(107,565)$538,485
(In thousands)AmortizedCostGross UnrealizedGainsGross UnrealizedLossesFairValue
Available-for-Sale Debt Securities
U.S. Treasury securities and obligations of U.S. government agencies$37,718$205$(478)$37,445
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities1,152,753780(184,152)969,381
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities385,0132,824(19,565)368,272
Private mortgage-backed securities and collateralized mortgage obligations135,87836(10,911)125,003
Collateralized loan obligations300,85511(1,411)299,455
Obligations of state and political subdivisions10,486—(1,096)9,390
Other debt securities26,599576(101)27,074
Totals$2,049,302$4,432$(217,714)$1,836,020
Held-to-Maturity Debt Securities
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities$590,676$—$(111,746)$478,930
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities89,637—(10,208)79,429
Totals$680,313$—$(121,954)$558,359

During the three months ended September 30, 2024, debt securities with a fair value of $17.6 million were sold, with gross losses of $0.3 million. There wereno sales of debt securities during the three months ended September 30, 2023. During the nine months ended September 30, 2024, debt securities with a fair value of $104.4 million were sold, with gross losses of $4.0 million. During the nine months ended September 30, 2023, debt securities with a fair value of $22.1 million obtained in the acquisition of Professional Holding Corp. (“Professional”) were sold. No gain or loss was recognized on the sale. There were $8.4 million in other sales of securities during the nine months ended September 30, 2023, with gross gains of $24 thousand and gross losses of $19 thousand. Included in “Securities gains (losses), net” are increases of $0.5 million and $0.3 million, respectively, for the three and nine months ended September 30, 2024, and decreases of $0.4 million and $0.5 million, respectively, for the three and nine months ended September 30, 2023 in the value of investments in mutual funds that invest in Community Reinvestment Act (“CRA”)-qualified debt securities.

At September 30, 2024, debt securities with a fair value of $1.5 billion were pledged primarily as collateral for public deposits and secured borrowings.

The amortized cost and fair value of securities HTM and AFS as of September 30, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

Held-to-MaturityAvailable-for-Sale
(In thousands)AmortizedCostFairValueAmortizedCostFairValue
Due in less than one year$—$—$999$999
Due after one year through five years——6,1636,187
Due after five years through ten years——8,3738,413
Due after ten years——22,14420,913
——37,67936,512
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities557,119457,3971,558,0761,408,009
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities88,93181,088299,975292,249
Private mortgage-backed securities and collateralized mortgage obligations——136,038129,298
Collateralized loan obligations——286,042286,532
Other debt securities——7,3897,455
Totals$646,050$538,485$2,325,199$2,160,055

The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models, or discounted cash flow analyses, or using observable market data. The tables below indicate the fair value of AFS debt securities with unrealized losses for which no allowance for credit losses has been recorded.

Less Than 12 Months12 Months or LongerTotal1
(In thousands)FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
U.S. Treasury securities and obligations of U.S. government agencies$372$(1)$20,513$(334)$20,885$(335)
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities103,020(449)828,586(158,178)931,606(158,627)
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities——198,386(11,586)198,386(11,586)
Private mortgage-backed securities and collateralized mortgage obligations——106,748(7,028)106,748(7,028)
Collateralized loan obligations53,893(139)7,723(19)61,616(158)
Obligations of state and political subdivisions——5,588(1,216)5,588(1,216)
Totals$157,285$(589)$1,167,544$(178,361)$1,324,829$(178,950)
1Comprised of 350 individual securities.
Less Than 12 Months12 Months or LongerTotal1
(In thousands)FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
U.S. Treasury securities and obligations of U.S. government agencies$24,933$(143)$3,594$(335)$28,527$(478)
Residential mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities91,867(9,320)826,324(174,832)918,191(184,152)
Commercial mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities24,251(1,270)262,666(18,295)286,917(19,565)
Private mortgage-backed securities and collateralized mortgage obligations3,945(69)119,475(10,842)123,420(10,911)
Collateralized loan obligations60,087(223)232,545(1,188)292,632(1,411)
Obligations of state and political subdivisions326(2)9,064(1,094)9,390(1,096)
Other debt securities10,579(101)——10,579(101)
Totals$215,988$(11,128)$1,453,668$(206,586)$1,669,656$(217,714)
1Comprised of 504 individual securities.

At September 30, 2024, the Company had unrealized losses of $0.3 million on U.S. Treasury securities and obligations of U.S. government agencies having a fair value of $20.9 million. These securities are either explicitly or implicitly guaranteed by the full faith and credit of the U.S. government. The Company does not expect individual securities issued by the U.S. Treasury, a U.S. agency, or a sponsored U.S. agency to incur future losses of principal. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2024, no allowance for credit losses has been recorded.

At September 30, 2024, the Company had unrealized losses of $170.2 million on commercial and residential mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored entities having a fair value of $1.1 billion. These securities are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. The implied government guarantee of principal and interest payments and the high credit rating of the portfolio provide a sufficient basis for the current expectation that there is no risk of loss if default were to occur. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2024, no allowance for credit losses has been recorded.

At September 30, 2024, the Company had $7.0 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of $106.7 million. The securities have weighted average credit support of 22%. Based on the evaluation of available information relevant to collectibility, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2024, no allowance for credit losses has been recorded.

At September 30, 2024, the Company had $0.2 million of unrealized losses in floating rate collateralized loan obligations (“CLOs”) having a fair value of $61.6 million. CLOs are special purpose vehicles and those in which the Company has invested are nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of September 30, 2024, all positions held by the Company are in AAA and AA tranches, with weighted average credit support of 38% and 30%, respectively. The Company evaluates the securities for potential credit losses by modeling expected loan-level defaults, recoveries, and prepayments for each CLO security. Based on the evaluation of available information relevant to collectibility, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2024, no allowance for credit losses has been recorded.

At September 30, 2024, the Company had $1.2 million of unrealized losses on municipal securities having a fair value of $5.6 million. These securities are highly rated issuances of state or local municipalities, all of which are continuing to make timely contractual payments. Based on the evaluation of available information relevant to collectibility, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. As a result, as of September 30, 2024, no allowance for credit losses has been recorded.

All HTM debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. The implied government guarantee of principal and interest payments, and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if a default were to occur. As a result, as of September 30, 2024, no allowance for credit losses has been recorded. The Company has the intent and ability to hold these securities until maturity.

Included in Other Assets at September 30, 2024 and December 31, 2023 is $77.2 million and $67.7 million, respectively, of FHLB and Federal Reserve Bank (“FRB”) stock stated at par value. The Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of these cost method investment securities. Accrued interest receivable on AFS and HTM debt securities of $8.4 million and $1.1 million, respectively, at September 30, 2024, and $7.9 million and $1.1 million, respectively, at December 31, 2023, is included in Other Assets. Also included in Other Assets are investments in CRA-qualified mutual funds carried at fair value of $13.9 million and $13.6 million at September 30, 2024 and December 31, 2023, respectively.

At December 31, 2023, the Company held 11,330 shares of Visa Class B stock. During the nine months ended September 30, 2024, the Company sold all of its Visa Class B stock, receiving net proceeds of $4.1 million. The ownership of Visa stock was related to prior ownership in Visa’s network while Visa operated as a cooperative, and was recorded on the Company’s financial records at a zero basis.

Note 4 –Loans

Loans held for investment are categorized into the following segments:

Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential, multi-family, and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.

Commercial real estate - owner occupied: Loans are extended to commercial customers for the purpose of acquiring or refinancing real estate to be occupied by the borrower’s business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.

Commercial real estate - non-owner occupied: Loans are extended to commercial customers for the purpose of acquiring or refinancing commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from third parties or from the sale of the property.

Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment are largely dependent on the occupant of the residential property.

Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition, or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower’s business. Commercial loans are based primarily on the historical and projected cash flow of the borrower’s business and secondarily on the capacity of credit enhancements, guarantees, and underlying collateral provided by the borrower.

Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.

The following tables present net loan balances by segment for portfolio loans, purchased credit deteriorated loans (“PCD”) and loans purchased which are not considered credit deteriorated (“Non-PCD”) as of:

(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$495,458$99,756$539$595,753
Commercial real estate - owner occupied1,150,809493,98632,0191,676,814
Commercial real estate - non-owner occupied2,228,1371,214,092130,8473,573,076
Residential real estate1,811,941734,39918,5632,564,903
Commercial and financial1,332,939213,10929,1801,575,228
Consumer158,90260,293312219,507
Totals$7,178,186$2,815,635$211,460$10,205,281
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$519,426$247,654$542$767,622
Commercial real estate - owner occupied1,079,633552,62738,0211,670,281
Commercial real estate - non-owner occupied1,844,5881,323,222152,0803,319,890
Residential real estate1,714,748710,12920,8152,445,692
Commercial and financial1,237,090318,68352,1151,607,888
Consumer175,96974,854744251,567
Totals$6,571,454$3,227,169$264,317$10,062,940

The amortized cost basis of loans included net deferred costs of $44.9 million at September 30, 2024 and $43.1 million at December 31, 2023. At September 30, 2024, the remaining fair value adjustments on acquired loans were $141.8 million, or 4.5% of the outstanding acquired loan balances, compared to $174.0 million, or 4.8% of the acquired loan balances at December 31, 2023. The discount is accreted into interest income over the remaining lives of the related loans on a level yield basis. During the nine months ended September 30, 2024, $9.1 million in loans previously held for investment were sold, resulting in a net gain of $0.9 million.

Accrued interest receivable is included within Other Assets and was $38.8 million and $39.4 million at September 30, 2024 and December 31, 2023, respectively.

The following tables present the status of net loan balances as of September 30, 2024 and December 31, 2023.

(In thousands) · Current · Accruing30-59 DaysPast Due · Accruing60-89 DaysPast Due · AccruingGreaterThan90 Days · Nonaccrual · Total
Portfolio Loans
Construction and land development$495,240$—$—$—$218$495,458
Commercial real estate - owner occupied1,147,263496835—2,2151,150,809
Commercial real estate - non-owner occupied2,224,884———3,2532,228,137
Residential real estate1,789,15411,5712,175—9,0411,811,941
Commercial and financial1,317,5962,84417514812,1761,332,939
Consumer157,309615470508158,902
Total Portfolio Loans$7,131,446$15,526$3,655$148$27,411$7,178,186
Acquired Non-PCD Loans
Construction and land development$97,011$2,219$—$—$526$99,756
Commercial real estate - owner occupied489,2571,380613—2,736493,986
Commercial real estate - non-owner occupied1,203,6252,059642—7,7661,214,092
Residential real estate713,2249,68426964610,576734,399
Commercial and financial208,981395749352,949213,109
Consumer54,0722,5151,7061,08491660,293
Total Acquired Non-PCD Loans$2,766,170$18,252$3,979$1,765$25,469$2,815,635
PCD Loans
Construction and land development$45$400$—$—$94$539
Commercial real estate - owner occupied27,304———4,71532,019
Commercial real estate - non-owner occupied107,2652,554—3,34117,687130,847
Residential real estate16,88063168—1,45218,563
Commercial and financial24,367803—313,97929,180
Consumer2539——50312
Total PCD Loans$176,114$3,829$168$3,372$27,977$211,460
Total Loans$10,073,730$37,607$7,802$5,285$80,857$10,205,281
(In thousands)CurrentAccruing30-59 DaysPast DueAccruing60-89 DaysPast DueAccruingGreaterThan90 DaysNonaccrualTotal
Portfolio Loans
Construction and land development$519,383$19$—$—$24$519,426
Commercial real estate - owner occupied1,078,732———9011,079,633
Commercial real estate - non-owner occupied1,840,485685——3,4181,844,588
Residential real estate1,701,8624,3731,5151696,8291,714,748
Commercial and financial1,221,9411,3721455013,5821,237,090
Consumer174,798763290—118175,969
Total Portfolio Loans$6,537,201$7,212$1,950$219$24,872$6,571,454
Acquired Non-PCD Loans
Construction and land development$245,674$891$289$—$800$247,654
Commercial real estate - owner occupied545,3741,691133—5,429552,627
Commercial real estate - non-owner occupied1,310,10011,577——1,5451,323,222
Residential real estate704,4172,5868881532,085710,129
Commercial and financial315,2295036353,333318,683
Consumer71,9865686186181,06474,854
Total Acquired Non-PCD Loans$3,192,780$17,363$1,964$806$14,256$3,227,169
PCD Loans
Construction and land development$442$100$—$—$—$542
Commercial real estate - owner occupied34,667———3,35438,021
Commercial real estate - non-owner occupied148,308———3,772152,080
Residential real estate18,9234971691541,07220,815
Commercial and financial34,337———17,77852,115
Consumer651858——744
Total PCD Loans$237,328$682$177$154$25,976$264,317
Total Loans$9,967,309$25,257$4,091$1,179$65,104$10,062,940

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is paid down to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized interest income of $0.2 million and $0.4 million on nonaccrual loans during the three months ended September 30, 2024 and September 30, 2023, respectively. The Company recognized $1.1 million and $0.8 million in interest income on nonaccrual loans during the nine months ended September 30, 2024 and September 30, 2023, respectively.

The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:

(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$94$744$838$177
Commercial real estate - owner occupied2,6647,0029,6661,188
Commercial real estate - non-owner occupied25,4523,25428,7061,715
Residential real estate6,37914,69021,069562
Commercial and financial3,57115,53319,1046,676
Consumer—1,4741,474221
Totals$38,160$42,697$80,857$10,539
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$—$824$824$—
Commercial real estate - owner occupied4,8594,8259,68441
Commercial real estate - non-owner occupied3,9384,7978,735230
Residential real estate1,7928,1949,98658
Commercial and financial4,86829,82534,6932,319
Consumer—1,1821,182257
Totals$15,457$49,647$65,104$2,905

Loans by Risk Rating

The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:

Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.

Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.

Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables present the risk rating of loans and year-to-date 1 gross charge offs by year of origination as of:

(In thousands)20242023202220212020PriorRevolvingTotal
Construction and Land Development
Risk Ratings:
Pass$65,374$130,253$191,784$40,202$9,268$41,567$116,021$594,469
Special Mention—————46—46
Substandard——18895—955—1,238
Doubtful————————
Total$65,374$130,253$191,972$40,297$9,268$42,568$116,021$595,753
Gross Charge Offs$—$—$—$—$—$1$—$1
Commercial real estate - owner occupied
Risk Ratings:
Pass$137,538$142,285$268,777$267,741$160,404$644,931$18,034$1,639,710
Special Mention——1,6407002,0066,77835111,475
Substandard—1,0682,4461,2185,91614,981—25,629
Doubtful————————
Total$137,538$143,353$272,863$269,659$168,326$666,690$18,385$1,676,814
Gross Charge Offs$—$—$179$—$—$125$—$304
Commercial real estate - non-owner occupied
Risk Ratings:
Pass$335,560$237,198$863,032$655,870$252,978$1,069,483$23,468$3,437,589
Special Mention29—20,2486,32316,76533,324—76,689
Substandard——10,5229,68511,31225,337—56,856
Doubtful—————1,942—1,942
Total$335,589$237,198$893,802$671,878$281,055$1,130,086$23,468$3,573,076
Gross Charge Offs$—$—$—$—$89$616$—$705
Residential real estate
Risk Ratings:
Pass$100,622$174,995$500,327$640,263$156,208$454,794$506,576$2,533,785
Special Mention176581——234366,6697,885
Substandard—8504,9723531157,0639,88023,233
Doubtful————————
Total$100,798$176,426$505,299$640,616$156,346$462,293$523,125$2,564,903
Gross Charge Offs$—$—$—$—$40$62$26$128
Commercial and financial
Risk Ratings:
Pass$237,737$212,954$282,492$248,791$93,641$117,672$329,015$1,522,302
Special Mention—7592,2113,0235572,1548669,570
Substandard——9,27211,2796,18710,8305,78843,356
Doubtful————————
Total$237,737$213,713$293,975$263,093$100,385$130,656$335,669$1,575,228
Gross Charge Offs$—$—$2,747$10,723$—$2,621$695$16,786
Consumer
Risk Ratings:
Pass$12,300$15,159$39,439$30,070$15,109$37,971$63,234$213,282
Special Mention52291,067402183121572,037
Substandard81632,3821,131116340754,188
Doubtful————————
Total$12,433$15,251$42,888$31,603$15,243$38,623$63,466$219,507
Gross Charge Offs$484$394$2,257$3,132$187$100$159$6,713
Consolidated
Total$889,469$916,194$2,200,799$1,917,146$730,623$2,470,916$1,080,134$10,205,281
Gross Charge Offs$484$394$5,183$13,855$316$3,525$880$24,637

1 Represents gross charge-offs for the nine months ended September 30, 2024.

(In thousands)20232022202120202019PriorRevolvingTotal
Construction and Land Development
Risk Ratings:
Pass$80,750$295,043$107,158$20,199$21,942$28,902$210,716$764,710
Special Mention—1,407———3932892,089
Substandard—————499324823
Doubtful————————
Total$80,750$296,450$107,158$20,199$21,942$29,794$211,329$767,622
Gross Charge Offs$—$—$—$—$—$—$—$—
Commercial real estate - owner occupied
Risk Ratings:
Pass$145,642$272,384$281,870$165,475$171,897$551,177$36,952$1,625,397
Special Mention—1591,335—5249,122111,141
Substandard—6,0241,0576,9917,11612,4916433,743
Doubtful————————
Total$145,642$278,567$284,262$172,466$179,537$572,790$37,017$1,670,281
Gross Charge Offs$—$—$—$—$—$—$—$—
Commercial real estate - non-owner occupied
Risk Ratings:
Pass$234,226$784,525$657,499$288,747$397,031$841,062$25,954$3,229,044
Special Mention—29,3812,0922,964—12,120—46,557
Substandard—6858,7239,39810,42714,80625044,289
Doubtful————————
Total$234,226$814,591$668,314$301,109$407,458$867,988$26,204$3,319,890
Gross Charge Offs$—$—$11$—$—$—$109$120
Residential real estate
Risk Ratings:
Pass$177,000$450,366$649,086$160,889$95,288$413,719$479,047$2,425,395
Special Mention208———584824,0044,752
Substandard95—9191233148,9605,13415,545
Doubtful————————
Total$177,303$450,366$650,005$161,012$95,660$423,161$488,185$2,445,692
Gross Charge Offs$—$—$—$44$—$159$153$356
Commercial and financial
Risk Ratings:
Pass$315,560$336,071$333,113$127,069$66,165$89,002$269,108$1,536,088
Special Mention1362,1671,0641,0055031,1032,1918,169
Substandard—18,55821,6431,3805,88911,8423,96163,273
Doubtful—————358—358
Total$315,696$356,796$355,820$129,454$72,557$102,305$275,260$1,607,888
Gross Charge Offs$1,198$117$659$3,007$582$12,584$418$18,565
Consumer
Risk Ratings:
Pass$20,557$66,699$45,534$19,747$20,300$19,080$56,473$248,390
Special Mention533427977519465959
Substandard6693089110351177—2,218
Doubtful————————
Total$20,628$67,963$46,704$19,927$20,356$19,451$56,538$251,567
Gross Charge Offs$74$1,910$2,218$362$263$666$261$5,754
Consolidated
Total$974,245$2,264,733$2,112,263$804,167$797,510$2,015,489$1,094,533$10,062,940
Gross Charge Offs$1,272$2,027$2,888$3,413$845$13,409$941$24,795

1 Represents gross charge-offs for the year ended December 31, 2023.

Troubled Borrower Modifications

The following table presents the amortized cost of troubled borrower modification (“TBM”) loans that were modified during the nine months ended September 30, 2024. There were five loans with an amortized cost of $0.9 million modified as a TBM during the nine months ended September 30, 2023.

September 30, 2024
(In thousands)Rate Reduction or Rate Reduction with Term ExtensionTerm Extension and/or Payment DelayTotal1% of Total Class of Loans
Construction and land development$—$86$860.01%
Commercial real estate - owner occupied5142,6853,1990.19
Commercial real estate - non-owner occupied3,1421773,3190.09%
Residential real estate—1261260.01%
Commercial and financial3,5248134,3370.28%
Consumer841,0341,1180.51%
Totals$7,264$4,921$12,1850.12%
1At September 30, 2024, there were no unfunded lending related commitments associated with TBMs.

The following table presents the payment status of TBM loans that were modified in the twelve months prior to September 30, 2024.

(In thousands) · Current · Accruing30-59 Days Past Due · Accruing60-89 Days Past Due · AccruingGreaterThan 90 Days · Nonaccrual · Total
Construction and Land Development$—$——$—$—$86$86
Commercial real estate - owner occupied95———3,1993,293
Commercial real estate - non-owner occupied————3,3193,319
Residential real estate123———96219
Commercial and financial3,162———1,3214,483
Consumer3414292881912331,483
Totals$3,721$429$288$191$8,254$12,883

TBM loans modified in the prior 12 months with a payment default during the nine months ending September 30, 2024 were immaterial.

Note 5 –Allowance for Credit Losses

Activity in the allowance for credit losses is summarized as follows:

(In thousands)BeginningBalanceProvisionfor CreditLossesCharge-OffsRecoveriesEndingBalance
Construction and land development$5,493$1,562$—$3$7,058
Commercial real estate - owner occupied11,582338(2)—11,918
Commercial real estate - non-owner occupied45,434826(602)1845,676
Residential real estate39,209(159)(6)10439,148
Commercial and financial28,4293,003(6,180)72625,978
Consumer11,494703(1,794)28810,691
Totals$141,641$6,273$(8,584)$1,139$140,469
(In thousands)BeginningBalanceProvisionfor CreditLossesCharge-OffsRecoveriesEndingBalance
Construction and land development$6,960$725$—$—$7,685
Commercial real estate - owner occupied6,418(353)——6,065
Commercial real estate - non-owner occupied54,103(1,677)—1552,441
Residential real estate36,7102,009(44)6038,735
Commercial and financial40,2722,932(11,814)13531,525
Consumer15,252(942)(1,265)16513,210
Totals$159,715$2,694$(13,123)$375$149,661
(In thousands)BeginningBalanceProvisionfor CreditLossesCharge-OffsRecoveriesEndingBalance
Construction and land development$8,637$(1,593)$(1)$15$7,058
Commercial real estate - owner occupied5,5296,688(304)511,918
Commercial real estate - non-owner occupied48,288(2,049)(705)14245,676
Residential real estate39,016(152)(128)41239,148
Commercial and financial34,3436,208(16,786)2,21325,978
Consumer13,1183,457(6,713)82910,691
Totals$148,931$12,559$(24,637)$3,616$140,469
(In thousands)Beginning BalanceAllowance on PCD Loans Acquired During the PeriodProvision for Credit LossesCharge- OffsRecoveriesEnding Balance
Construction and land development$6,464$5$1,208$—$8$7,685
Commercial real estate - owner occupied6,051139(127)—26,065
Commercial real estate - non-owner occupied43,2586478,461(109)18452,441
Residential real estate29,6054008,659(312)38338,735
Commercial and financial15,64817,52711,548(15,183)1,98531,525
Consumer12,8691613,779(3,864)26513,210
Totals$113,895$18,879$33,528$(19,468)$2,827$149,661

Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Forecast data is sourced from Moody’s Analytics (“Moody’s”), a firm widely recognized for its research, analysis, and economic forecasts. The forecasts of future economic conditions are over the expected remaining life of the loan using economic forecasts that revert to long-term historical averages over time.

As of September 30, 2024 and December 31, 2023, the Company utilized a multiple scenario model comprised of a blend of Moody’s economic scenarios and considered the uncertainty associated with the assumptions in the scenarios, including continued actions taken by the Federal Reserve with regard to monetary policy and interest rates and the potential impact of those actions. Outcomes could differ from the scenarios utilized, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk that may not be captured in the quantitative model.

The following section discusses changes in the level of the allowance for credit losses for the three months ended September 30, 2024.

The allowance decreased $1.2 million, or 0.8%, during the third quarter of 2024 to $140.5 million, or 1.38% of loans held for investment as of September 30, 2024.

In the Construction and Land Development segment, the increase in allowance is due to continued uncertainty in connection with commercial real estate markets. In this segment, the primary source of repayment is typically from proceeds of the sale or permanent financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.

In the Commercial Real Estate - Owner-Occupied segment, the allowance increased nominally due to an increase in loan balances and continued uncertainty in connection with commercial real estate valuations broadly and uncertainty associated with the economy. Risk characteristics include, but are not limited to, collateral type, note structure and loan seasoning.

In the Commercial Real Estate - Non-Owner-Occupied segment, the allowance increased slightly driven by higher loan balances and was partially offset by the charge-off of one nonaccrual loan. Repayment is often dependent upon rental income from the successful operation of the underlying property or from the sale of the property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, note structure, and loan seasoning are among the risk characteristics analyzed for this segment.

The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit. Allowance levels were essentially flat from last quarter. Risk characteristics considered for this segment include, but are not limited to, borrower FICO score, lien position, loan to value ratios, and loan seasoning.

In the Commercial and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners. The decrease in the allowance is primarily driven by the charge-off of one nonaccrual relationship that was previously individually reserved. Industry, collateral type, estimated collateral values, and loan seasoning are among the relevant factors in assessing expected losses.

Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score. The decrease in allowance for consumer loans was driven by lower loan balances and improved economic forecasts.

Note 6 –Derivatives

Interest Rate Contracts

The Company offers interest rate swaps when requested by customers to allow them to hedge the risk of rising interest rates on their variable rate loans. Upon entering into these swaps, the Company enters into offsetting positions with counterparties in order to minimize the interest rate risk. These back-to-back swaps are freestanding financial derivatives with the fair values reported in Other Assets and Other Liabilities. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under the arrangements for financial statement presentation purposes. Gains and losses on these back-to-back swaps, which offset, are recorded through noninterest income.

Interest Rate Swaps Designated as Fair Value Hedges

The Company has entered into interest rate swap contracts to hedge the risk of changes in fair value of the AFS securities portfolio due to changes in the Secured Overnight Financing Rate (“SOFR”). The Company considers these derivatives to be highly effective at offsetting changes in interest rates and assesses the effectiveness on a quarterly basis. The effect of changes in interest rates on the fair value of these derivative contracts is recognized in other comprehensive income. These derivative instruments are primarily for risk management purposes. For the three and nine months ended September 30, 2024, the Company recognized, through other comprehensive income, net losses of $2.8 million and $2.0 million, respectively, and reclassified net gains of $0.3 million in each period out of accumulated other comprehensive income into interest income. For each of the three and nine months ended September 30, 2023, the Company recognized nominal amounts through other comprehensive income, and reclassified $0.2 million and $0.5 million, respectively, out of accumulated other comprehensive income into interest income.

The Company has entered into interest rate swap contracts to hedge the risk of changes in the fair value of a pool of residential mortgages due to changes in SOFR. These fair value hedges utilize the portfolio layer method. The Company considers these derivatives to be highly effective at offsetting changes in interest rates and assesses the effectiveness on a quarterly basis. The effect of changes in interest rates on the fair value of these derivative contracts is recognized in interest income. These derivative instruments are primarily for risk management purposes. For the three and nine months ended September 30, 2024, the Company recognized gains through interest income of $0.9 million and $1.8 million, respectively.

(In thousands)Notional AmountFair ValueBalance Sheet Category
Interest rate contracts1$817,762$26,259Other Assets and Other Liabilities
Securities fair value hedges400,000692Other Assets
Residential mortgage fair value hedges400,000794Other Liabilities
Interest rate contracts1$605,735$28,804Other Assets and Other Liabilities
Securities fair value hedges400,0002,677Other Assets
Residential mortgage fair value hedges200,00075Other Liabilities
1Interest rate contracts include risk participation agreements with notional amounts of $18.4 million and $9.4 million at September 30, 2024, and December 31, 2023, respectively with nominal fair value in both periods.

The following table presents amounts recorded on the Consolidated Balance Sheet related to cumulative basis adjustments for fair value hedges.

Carrying amount of the hedged itemsCumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items
(In thousands)September 30, 2024December 31, 2023September 30, 2024December 31, 2023
Securities available-for-sale 1$526,845$584,108$313$2,643
Loans, net 2599,743633,69397444
1 At September 30, 2024, and December 31, 2023, the amortized cost basis and unallocated basis adjustments used in hedging relationships was $608.4 million and $680.6 million, respectively. Refer to “Note 3 - Securities” for a reconciliation of the amortized cost and fair value of AFS securities.
2 These amounts represent the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. At September 30, 2024, the portfolio layer method was $400 million, of which $400 million was designated as hedged. At December 31, 2023, the portfolio layer method was $200 million, of which $200 million was designated as hedged.

Note 7 –Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is required to pledge collateral with value sufficient to fully collateralize borrowings. Company securities pledged were as follows by collateral type and maturity as of:

(In thousands)September 30, 2024December 31, 2023
Fair value of pledged securities - overnight and continuous:
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities$ 253,244$396,378

Note 8 –Regulatory Capital

The Company is well-capitalized and at September 30, 2024, the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the Common Equity Tier 1 “(CET1)” capital ratio regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well-capitalized banks under the regulatory framework for prompt corrective action.

Note 9 –Contingent Liabilities

The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows.

Note 10 –Fair Value

Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at September 30, 2024 and December 31, 2023 included:

(In thousands)Fair ValueMeasurementsQuoted Pricesin ActiveMarkets forIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Financial Assets
Debt securities available-for-sale1$2,160,055$197$2,159,858$—
Derivative financial instruments226,951—26,951—
Loans held for sale211,039—11,039—
Loans33,974——3,974
Other real estate owned36,421——6,421
Equity securities413,91813,918——
Financial Liabilities
Derivative financial instruments2$27,053$—$27,053$—
Financial Assets
Debt securities available-for-sale1$1,836,020$192$1,835,828$—
Derivative financial instruments231,481—31,481—
Loans held for sale24,391—4,391—
Loans315,242——15,242
Other real estate owned37,560——7,560
Equity securities413,62313,623——
Financial Liabilities
Derivative financial instruments2$28,879$—$28,879$—
1See “Note 3 – Securities” for further detail of fair value of individual investment categories.
2Recurring fair value basis determined using observable market data.
3Fair value is measured on a nonrecurring basis.
4Investment in shares of mutual funds that invest primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.

Loans and other real estate owned: Fair values of collateral-dependent real estate loans and other real estate owned are based on recent real estate appraisals less estimated costs of sale. Evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time but none were made by management. As such, the fair values of these loans and properties are considered Level 3 in the fair value hierarchy. Collateral-dependent loans measured at fair value totaled $6.1 million with a specific reserve of $2.1 million at September 30, 2024, compared to $17.8 million with a specific reserve of $2.6 million at December 31, 2023.

For recurring fair value measurements, transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. During the nine months ended September 30, 2024, there were no such transfers.

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see “Note 16 - Fair Value” of the Annual Report on Form 10-K for the year ended December 31, 2023.

The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of September 30, 2024 and December 31, 2023 is as follows:

(In thousands)Carrying AmountQuoted Prices in Active Markets for Identical Assets(Level 1)Significant Other Observable Inputs(Level 2)Significant Unobservable Inputs (Level 3)
Financial Assets
Held-to-maturity debt securities1$646,050$—$538,485$—
Time deposits with other banks5,207—5,206—
Loans, net10,060,837——9,933,594
Financial Liabilities
Deposits12,243,585——12,242,892
FHLB borrowings245,000—240,697—
Long-term debt106,800—93,092—
Held-to-maturity debt securities1$680,313$—$558,359$—
Time deposits with other banks5,857—5,756—
Loans, net9,898,767——9,805,693
Financial Liabilities
Deposits11,776,935——11,775,613
FHLB borrowings50,000—49,745—
Long-term debt109,458—100,851—
1See “Note 3 – Securities” for further detail of recurring fair value basis of individual investment categories.

The short maturity of Seacoast’s assets and liabilities results in a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, and securities sold under agreements to repurchase.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at September 30, 2024 and December 31, 2023:

Held-to-maturity debt securities: These debt securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820.

Deposit liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.

Note 11 –Business Combinations

Acquisition of Professional Holding Corp.

On January 31, 2023, the Company completed its acquisition of Professional Holding Corp. (“Professional”). Simultaneously, upon completion of the merger of Professional and the Company, Professional Bank was merged with and into Seacoast Bank. Prior to the acquisition, Professional Bank operated nine branches across South Florida. The transaction further expanded the Company’s presence in the tri-county South Florida market, which includes Miami-Dade, Broward, and Palm Beach counties, Florida’s largest metropolitan statistical area and the 8th largest in the nation. The Company acquired 100% of the outstanding common stock of Professional. Under the terms of the merger agreement, Professional shareholders received 0.8909 shares of Seacoast common stock for each share of Professional common stock held immediately prior to the merger, and Professional option holders received options to purchase Seacoast common stock, with the number of shares underlying each such option and the applicable exercise price adjusted using the same 0.8909 exchange ratio.

(In thousands, except per share data)January 31, 2023
Number of Professional common shares outstanding14,358
Per share exchange ratio0.8909
Number of shares of SBCF common stock issued12,792
Multiplied by common stock price per share at January 31, 2023$32.11
Value of SBCF common stock issued$410,738
Cash paid for fractional shares5
Fair value of Professional options converted10,304
Total purchase price$421,047

The acquisition of Professional was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $251.7 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.

As part of the acquisition of Professional, options to purchase shares of Seacoast common stock were granted to replace outstanding Professional options. These options were fully vested upon acquisition. The full value of the replacement options, $10.3 million, was associated with pre-combination service and was therefore included in the calculation of the total purchase consideration.

Initially MeasuredMeasurementAs Adjusted
(In thousands)January 31, 2023Period AdjustmentsJanuary 31, 2023
Assets:
Cash and cash equivalents$141,680$—$141,680
Investment securities167,059—167,059
Loans1,991,713(5,544)1,986,169
Bank premises and equipment2,478—2,478
Core deposit intangibles48,885—48,885
Goodwill248,0913,583251,674
BOLI55,071—55,071
Other Assets74,2322,56176,793
Total Assets$2,729,209$600$2,729,809
Liabilities:
Deposits$2,119,341$—$2,119,341
Subordinated debt21,141—21,141
Other Liabilities167,680600168,280
Total Liabilities$2,308,162$600$2,308,762

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.

January 31, 2023
(In thousands)Book BalanceFair Value
Loans:
Construction and land development$156,048$151,012
Commercial real estate - owner occupied293,473274,068
Commercial real estate - non-owner occupied752,393692,746
Residential real estate509,305483,611
Commercial and financial392,396350,628
Consumer33,65632,153
PPP Loans1,9511,951
Total acquired loans$2,139,222$1,986,169

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:

(In thousands)January 31, 2023
Book balance of loans at acquisition$155,031
Allowance for credit losses at acquisition(18,879)
Non-credit related discount(12,361)
Total PCD loans acquired$123,791

The acquisition of Professional resulted in the addition of $45.5 million in allowance for credit losses, including the $18.9 million identified in the table above for PCD loans, and $26.6 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. Included within the $18.9 million initial PCD allowance is $5.5 million recorded as a measurement period adjustment during the three months ended September 30, 2023, reflecting information obtained by the Company relating to events or circumstances existing at the acquisition date.

The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. The core deposit intangible asset acquired from Professional is being amortized over eight years using an accelerated method of amortization.

Acquisition Costs

Acquisition costs were $33.2 million for the nine months ended September 30, 2023.

Note 12 –Subsequent Event

In October 2024, the Company took advantage of favorable market conditions and repositioned a portion of its AFS securities portfolio. Securities with an average book yield of 2.8% were sold, resulting in a pre-tax loss of approximately $8.0 million impacting fourth quarter 2024 results. The proceeds of approximately $113.0 million were reinvested in agency mortgage-backed securities with an average book yield of 5.4%, for an estimated earnback of less than three years.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.