FRANKLIN FINANCIAL SERVICES CORP /PA/
For the period ended Jun 30, 2026. Filed Aug 10, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (unaudited)
of Presentation
The consolidated financial statements include the accounts of Franklin Financial Services Corporation (the Corporation), and its wholly owned subsidiaries, Farmers and Merchants Trust Company of Chambersburg (the Bank) and Franklin Future Fund Inc. Farmers and Merchants Trust Company of Chambersburg is a commercial bank that has one wholly owned subsidiary, Franklin Financial Properties Corp. Franklin Financial Properties Corp. holds real estate assets that are leased by the Bank. Franklin Future Fund Inc. is a non-bank investment company. The activities of the non-bank subsidiary are not significant to the consolidated totals. All significant intercompany transactions and account balances have been eliminated.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the consolidated financial position, results of operations, and cash flows as of June 30, 2026, and for all other periods presented have been made.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s 2025 Annual Report on Form 10-K. The consolidated results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the operating results for the full year. Management has evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.
The consolidated balance sheet at December 31, 2025 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete consolidated financial statements.
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, interest-bearing deposits in other banks and cash items with original maturities less than 90 days.
Earnings per share are computed based on the weighted average number of shares outstanding during each period end. A reconciliation of the weighted average shares outstanding used to calculate basic earnings per share and diluted earnings per share follows:
| For the Three Months Ended · For the Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| (Dollars and shares in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 |
| Weighted average shares outstanding (basic) | 4,493 | 4,461 | 4,489 | 4,449 |
| Impact of common stock equivalents | 10 | 10 | 11 | 13 |
| Weighted average shares outstanding (diluted) | 4,503 | 4,471 | 4,500 | 4,462 |
| Anti-dilutive options excluded from calculation | — | — | — | — |
| Net income | $6,611 | $5,908 | $13,248 | $9,829 |
| Basic earnings per share | $1.47 | $1.32 | $2.95 | $2.21 |
| Diluted earnings per share | $1.47 | $1.32 | $2.94 | $2.20 |
Note 2. Recent Accounting Pronouncements
Recently adopted accounting standards
| ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures | |
|---|---|
| Description | This ASU is intended to improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation table and income taxes paid to be disaggregated by jurisdiction. It also includes certain amendments to improve the effectiveness of income tax disclosures. |
| Effective Date | Effective for annual periods beginning after December 15, 2024. |
| Effect on the Consolidated Financial Statements | The Corporation adopted the ASU retrospectively in 2025. The adoption of this standard resulted in additional disclosures in the Corporation's Consolidated Financial Statements, but it did not materially impact the Corporation's results of operations. |
| Recently issued but not yet effective accounting standards | |
| ASU 2024-03, Income Statement Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expense | |
| Description | This ASU will change the disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses (for example, employee compensation, depreciation, and amortization) in expense captions. |
| Effective Date | Fiscal years beginning after December 31, 2026 and interim periods within fiscal years beginning after December 31, 2027. Early adoption is permitted. |
| Effect on the Consolidated Financial Statements | The ASU is not expected to have an impact on the Corporation's financial statements. |
| ASU 2025-08, Financial Instruments - Credit Losses (Topic 326) Purchased Loans | |
| Description | This ASU amends the guidance on the accounting for certain purchased loans. The new guidance makes significant changes to the accounting for certain acquired seasoned loans subject to the current expected credit loss model. |
| Effective Date | Effective beginning January 1, 2027. Early adoption is permitted. |
| Effect on the Consolidated Financial Statements | The ASU is not expected to have a significant impact on the Corporation's financial statements. |
Note 3. Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss), net of income tax effects, included in shareholders' equity, are as follows:
| June 30, | December 31, | |
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| Net unrealized (losses) gains on debt securities | $(29,083) | $(26,717) |
| Tax effect | 6,108 | 5,611 |
| Net of tax amount | $(22,975) | $(21,106) |
| Accumulated pension adjustment | $(611) | $(611) |
| Tax effect | 128 | 128 |
| Net of tax amount | $(483) | $(483) |
| Total accumulated other comprehensive (loss) income | $(23,458) | $(21,589) |
Note 4. Investments
Available for Sale (AFS) Securities
The amortized cost and estimated fair value of AFS securities as of June 30, 2026 and December 31, 2025 are as follows:
| (Dollars in thousands) · Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | unrealized | unrealized | Fair | |
| June 30, 2026 | cost | gains | losses | Value |
| U.S. Treasury | $65,781 | $— | $(2,829) | $62,952 |
| Municipal | 153,681 | — | (16,765) | 136,916 |
| Corporate | 8,479 | — | (587) | 7,892 |
| Agency MBS & CMO | 131,882 | 91 | (6,448) | 125,525 |
| Non-Agency MBS & CMO | 96,088 | 147 | (2,444) | 93,791 |
| Asset-backed | 25,517 | 89 | (337) | 25,269 |
| Total | $481,428 | $327 | $(29,410) | $452,345 |
| (Dollars in thousands) · Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | unrealized | unrealized | Fair | |
| December 31, 2025 | cost | gains | losses | value |
| U.S. Treasury | $35,880 | $— | $(2,617) | $33,263 |
| Municipal | 154,301 | — | (16,462) | 137,839 |
| Corporate | 15,536 | — | (861) | 14,675 |
| Agency MBS & CMO | 135,308 | 136 | (5,584) | 129,860 |
| Non-Agency MBS & CMO | 112,860 | 477 | (1,669) | 111,668 |
| Asset-backed | 27,519 | 78 | (316) | 27,281 |
| Total | $481,404 | $691 | $(27,509) | $454,586 |
At June 30, 2026 and December 31, 2025, the fair value of debt securities pledged to secure public deposits, trust deposits, FHLB borrowing commitments and Federal Reserve Bank discount window availability totaled $368.3 million and $353.5 million, respectively. The Bank hasno investment in a single obligor that exceeds 10% of shareholders’ equity, except for securities issued by the U.S. Treasury and U.S. government sponsored entities.
The amortized cost and estimated fair value of debt securities at June 30, 2026, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because of prepayment or call options embedded in the securities. Securities not due at a single maturity date are presented separately.
| (Dollars in thousands) | Amortizedcost | Fairvalue |
|---|---|---|
| Due in one year or less | $31,053 | $31,013 |
| Due after one year through five years | 62,463 | 58,114 |
| Due after five years through ten years | 81,022 | 70,761 |
| Due after ten years | 53,403 | 47,872 |
| 227,941 | 207,760 | |
| MBS, CMO & ABS | 253,487 | 244,585 |
| Total | $481,428 | $452,345 |
Credit Impairment:
The debt securities portfolio contained 453 securities in an unrealized loss position having a fair value of $409.4 million, with $29.4 million in unrealized losses at June 30, 2026, an increase of $1.9 million from the prior year-end.
AFS securities in an unrealized loss position are evaluated for credit impairment at least quarterly. For these securities, the Bank considers: (1) the extent to which the fair value is less than amortized cost; (2) adverse conditions specifically related to the security, industry or geographic area; (3) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future; (4) failure of the issuer of the security to make scheduled interest or principal payments; and (5) any changes to the rating of the security by a rating agency. In addition, the Bank considers whether it intends to sell these securities or whether it will be forced to sell these securities before the earlier of amortized cost recovery or maturity. The Bank does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost. The unrealized losses identified on debt securities and subject to evaluation at June 30, 2026 and December 31, 2025, were determined not to be attributable to credit related factors; therefore, the Bank does not have an allowance for credit loss for these investments.
The following table summarizes debt securities in the AFS portfolio in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category, length of time that individual securities have been in continuous unrealized loss position and the number of securities in each category as of June 30, 2026 and December 31, 2025:
| June 30, 2026 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or more · Total | |||||||||
| Fair · Unrealized · Fair · Unrealized · Fair · Unrealized | |||||||||
| (Dollars in thousands) | Value | Losses | Count | Value | Losses | Count | Value | Losses | Count |
| U.S. Treasury | $30,019 | $(39) | 1 | $32,933 | $(2,790) | 13 | $62,952 | $(2,829) | 14 |
| Municipal | 882 | (122) | 2 | 136,034 | (16,643) | 164 | 136,916 | (16,765) | 166 |
| Corporate | 994 | (1) | 1 | 6,898 | (586) | 16 | 7,892 | (587) | 17 |
| Agency MBS & CMO | 36,401 | (841) | 21 | 76,550 | (5,607) | 154 | 112,951 | (6,448) | 175 |
| Non-Agency MBS & CMO | 50,701 | (1,118) | 15 | 21,574 | (1,326) | 30 | 72,275 | (2,444) | 45 |
| Asset-backed | 2,896 | (8) | 5 | 13,522 | (329) | 31 | 16,418 | (337) | 36 |
| Total unrealized losses | $121,893 | $(2,129) | 45 | $287,511 | $(27,281) | 408 | $409,404 | $(29,410) | 453 |
| December 31, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or more · Total | |||||||||
| Fair · Unrealized · Fair · Unrealized · Fair · Unrealized | |||||||||
| (Dollars in thousands) | Value | Losses | Count | Value | Losses | Count | Value | Losses | Count |
| U.S. Treasury | $— | $— | — | $33,263 | $(2,617) | 13 | $33,263 | $(2,617) | 13 |
| Municipal | 1,683 | (192) | 4 | 136,156 | (16,270) | 162 | 137,839 | (16,462) | 166 |
| Corporate | 986 | (6) | 1 | 13,389 | (855) | 26 | 14,375 | (861) | 27 |
| Agency MBS & CMO | 776 | (2) | 10 | 118,183 | (5,582) | 170 | 118,959 | (5,584) | 180 |
| Non-Agency MBS & CMO | 1,870 | (3) | 3 | 74,365 | (1,666) | 40 | 76,235 | (1,669) | 43 |
| Asset-backed | 2,768 | (18) | 5 | 15,538 | (298) | 32 | 18,306 | (316) | 37 |
| Total unrealized losses | $8,083 | $(221) | 23 | $390,894 | $(27,288) | 443 | $398,977 | $(27,509) | 466 |
Note 5. Loans
The Bank reports its loan portfolio based on the primary collateral of the loan. It further classifies these loans by the primary purpose, either consumer or commercial. The Bank’s mortgage loans include long-term loans to individuals and businesses secured by mortgages on the borrower’s real property. Construction loans are made to finance the purchase of land and the construction of residential and commercial buildings thereon and are secured by mortgages on real estate. Commercial loans are made to businesses of various sizes for a variety of purposes including construction, property, plant and equipment, and working capital. Commercial loans also include loans to government municipalities. Commercial lending is concentrated in the Bank’s primary market but also includes purchased loan participations. Consumer loans are comprised of installment, home equity and unsecured personal lines of credit.
Each class of loans involves a different kind of risk. However, risk factors such as changes in interest rates, general economic conditions and changes in collateral values are common across all classes. The risk of each loan class is presented below.
Residential Real Estate 1-4 family
The largest risk in residential real estate loans to retail customers is the borrower’s inability to repay the loan due to the loss of the primary source of income. The Bank attempts to mitigate this risk through prudent underwriting standards including employment history, current financial condition and credit history. These loans are generally owner occupied and serve as the borrower’s primary residence. The Bank usually holds a first lien position on these properties but may hold a second lien position in some home equity loans or lines of credit. Commercial purpose loans, secured by residential real estate, are usually dependent upon repayment from the rental income or other business purposes. These loans are generally non-owner occupied. In addition to the real estate collateral, these loans may have personal guarantees or UCC filings on other business assets. If a payment default occurs on a 1-4 family residential real estate loan, the collateral serves as a source of repayment but may be subject to a change in value due to economic conditions.
Residential Real Estate Construction
This class includes loans to individuals for construction of a primary residence and to contractors and developers to improve real estate and construct residential properties. Construction loans to individuals generally bear the same risk as 1-4 family residential loans. Additional risks may include cost overruns, delays in construction or contractor problems.
Loans to contractors are primarily dependent on the sale of finished homes for repayment. Risks associated with these loans include the borrower’s character and capacity to complete a home, the effect of economic conditions on the valuation of homes, cost overruns, delays in construction or contractor problems. In addition to real estate collateral, these loans may have personal guarantees or UCC filings on other business assets, depending on the financial strength and experience of the contractor. Real estate construction loans are monitored on a regular basis by either an independent third party or the responsible loan officer, depending on the size and complexity of the project. This monitoring process includes at a minimum, the submission of invoices or American Institute of Architects (AIA) documents detailing the cost incurred by the borrower, on-site inspections, and an authorizing signature for disbursement of funds.
Commercial Real Estate
Commercial real estate loans may be secured by various types of commercial property including apartment buildings, retail space, office buildings, warehouses, hotels and motels, manufacturing facilities, agricultural land and may have personal guarantees or UCC filings on other business assets, depending on the financial strength of the borrower. Also included in this segment are loans for the construction of commercial real estate buildings and residential site development. Construction loans may incur additional risks such as cost overruns, delays in construction, or contractor problems. Residential site development loans are primarily dependent on the sale of improved lots for repayment. Construction loans are monitored on a regular basis by either an independent third party or the responsible loan officer, depending on the size and complexity of the project. This monitoring process includes at a minimum, the submission of invoices or AIA documents detailing the cost incurred by the borrower, on-site inspections, and an authorizing signature for disbursement of funds.
Commercial real estate loans present a higher level of risk than residential real estate loans. Repayment of these loans is normally dependent on cash-flow generated by the operation of a business that utilizes the real estate. The successful operation of the business, and therefore repayment ability, may be affected by general economic conditions outside of the control of the operator. On most commercial real estate loans ongoing monitoring of cash flow and other financial performance indicators is completed annually through financial statement analysis. In addition, the value of the collateral may be negatively affected by economic conditions and may be insufficient to repay the loan in the event of default. In the event of foreclosure, commercial real estate may be more difficult to liquidate than residential real estate.
Commercial
Commercial loans are made for various business purposes to finance equipment, inventory, accounts receivables, and operating liquidity. These loans are generally secured by business assets or equipment, non-real estate collateral and/or personal guarantees.
Commercial loans present a higher level of credit risk than other loans because repayment ability is usually dependent on cash-flow from a business operation that can be affected by general economic conditions. On most commercial loans ongoing monitoring of cash flow and other financial performance indicators occur at least annually through financial statement analysis. In the event of a default, collateral for these loans may be more difficult to liquidate, and the valuation of the collateral may decline more quickly than loans secured by other types of collateral.
Loans to governmental municipalities are also included in the Commercial class. These loans include general obligation notes, indicating that the loan is secured by the “full faith and credit” of the municipal government thereby pledging its taxing authority, and revenue backed loans to a municipal authority secured by revenue from a specific source. These loans generally present less risk than other commercial loans.
Consumer
These loans are made for a variety of reasons to consumers and include term loans and personal lines of credit. The loans may be secured or unsecured. Repayment is primarily dependent on the income of the borrower and to a lesser extent the sale of collateral. The underwriting of these loans is based on the consumer’s ability and willingness to repay and is determined by the borrower’s employment history, current financial condition and credit history. Collateral for these loans, if any, usually depreciates quickly and therefore, may not be adequate to repay the loan if it is repossessed. Therefore, the overall health of the economy, including unemployment rates and wages, will have an effect on the credit quality in this loan class.
A summary of outstanding loans, by class, at the end of the reporting periods is as follows:
| June 30, | December 31, | |
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| Residential real estate 1-4 family | ||
| Consumer first liens | $233,681 | $213,440 |
| Commercial first lien | 62,714 | 63,457 |
| Total first liens | 296,395 | 276,897 |
| Consumer junior liens and lines of credit | 89,192 | 84,650 |
| Commercial junior liens and lines of credit | 7,475 | 6,839 |
| Total junior liens and lines of credit | 96,667 | 91,489 |
| Total residential real estate 1-4 family | 393,062 | 368,386 |
| Residential real estate - construction | ||
| Consumer | 38,422 | 29,609 |
| Commercial | 15,656 | 24,516 |
| Total residential real estate construction | 54,078 | 54,125 |
| Commercial real estate | 949,366 | 903,571 |
| Commercial | 205,879 | 225,499 |
| Total commercial | 1,155,245 | 1,129,070 |
| Consumer | 8,234 | 9,657 |
| 1,610,619 | 1,561,238 | |
| Less: Allowance for credit losses | (21,864) | (20,655) |
| Net Loans | $1,588,755 | $1,540,583 |
| Included in the loan balances are the following: | ||
| Net unamortized deferred loan costs | $2,013 | $1,766 |
| Loans pledged as collateral for borrowings and commitments from: | ||
| FHLB | $886,497 | $863,693 |
| Federal Reserve Bank | 100,627 | 193,640 |
| $987,124 | $1,057,333 | |
Note 6. Loan Quality and Allowance for Credit Losses
The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. Management utilizes a risk rating scale ranging from 1-Prime to 9-Loss to evaluate loan quality. This risk rating scale is used primarily for commercial purpose loans. Consumer purpose loans are identified as either performing or nonperforming based on the payment status of the loans. Nonperforming consumer loans are loans that are nonaccrual or 90 days or more past due and still accruing. The Bank uses the following definitions for risk ratings:
Pass (1-5): Loans are considered pass credits with lower or average risk and are not otherwise classified.
Other Assets Especially Mentioned (OAEM) (6): Loans classified as OAEM have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the borrower’s credit position at some future date.
Substandard (7): Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful (8): Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss (9): Loans classified as Loss are considered uncollectable and the loan will be charged-off in the period it is deemed uncollectable. There were no loans in this category.
Loans that do not share risk characteristics with pooled loans are evaluated on an individual basis. Loans evaluated individually are not included in the pool evaluation, this includes collateral dependent loans. Loans are considered Collateral Dependent when management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the sale of the collateral, the expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for any discounts and selling costs as appropriate.
Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of the Allowance for Credit Loss for loans (ACL). The Bank begins enhanced monitoring of all loans rated 6–OAEM or worse and obtains a new appraisal or asset valuation for any loans placed on nonaccrual or rated 7-Substandard or worse. Management, at its discretion, may determine that additional adjustments to the appraisal or valuation are required. Valuation adjustments will be made as necessary based on factors, including, but not limited to: the economy, deferred maintenance, industry, type of property/equipment, age of the appraisal, etc. and the knowledge Management has about a particular situation. In addition, the cost to sell or liquidate the collateral is also estimated and deducted from the valuation in order to determine the net realizable value to the Bank. When determining the ACL, certain factors involved in the evaluation are inherently subjective and require material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows. Management monitors the adequacy of the ACL on an ongoing basis and reports its adequacy quarterly to the Enterprise Risk Management Committee of the Board of Directors.
The Bank previously reported loans of $4.2 million (classified as Substandard, rated 7) to a related party of a Bank Director who was considered an “insider” under Regulation O. During the second quarter of 2026, there was a change in reporting status for this Director, as it relates to the borrower, and as of June 30, 2026, this loan is not considered a related party loan.
The following table presents loans by year of origination and internally assigned risk ratings:
| (Dollars in thousands) · Revolving · Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Term Loans · Loans · Loans | |||||||||
| Amortized Cost Basis by Origination Year · Amortized · Converted | |||||||||
| As of June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Cost Basis | to Term | Total |
| Residential real estate 1-4 family: | |||||||||
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $5,883 | $6,424 | $4,552 | $13,806 | $5,984 | $26,878 | $6,342 | $— | $69,869 |
| OAEM (6) | — | — | — | — | — | — | 95 | — | 95 |
| Substandard (7) | — | — | — | — | — | 225 | — | — | 225 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total Commercial | 5,883 | 6,424 | 4,552 | 13,806 | 5,984 | 27,103 | 6,437 | — | 70,189 |
| Consumer: | |||||||||
| Performing | 20,392 | 45,182 | 43,310 | 56,060 | 26,714 | 42,066 | 73,349 | 15,781 | 322,854 |
| Nonperforming | — | — | — | — | — | — | 19 | — | 19 |
| Total Consumer | 20,392 | 45,182 | 43,310 | 56,060 | 26,714 | 42,066 | 73,368 | 15,781 | 322,873 |
| Total | $26,275 | $51,606 | $47,862 | $69,866 | $32,698 | $69,169 | $79,805 | $15,781 | $393,062 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential real estate construction: | |||||||||
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $2,772 | $3,237 | $5,132 | $907 | $253 | $2,036 | $1,319 | $— | $15,656 |
| OAEM (6) | — | — | — | — | — | — | — | — | — |
| Substandard (7) | — | — | — | — | — | — | — | — | — |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total Commercial | 2,772 | 3,237 | 5,132 | 907 | 253 | 2,036 | 1,319 | — | 15,656 |
| Consumer: | |||||||||
| Performing | 7,459 | 25,460 | 5,503 | — | — | — | — | — | 38,422 |
| Nonperforming | — | — | — | — | — | — | — | — | — |
| Total Consumer | 7,459 | 25,460 | 5,503 | — | — | — | — | — | 38,422 |
| Total | $10,231 | $28,697 | $10,635 | $907 | $253 | $2,036 | $1,319 | $— | $54,078 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $57,170 | $133,971 | 141,092 | 203,310 | $92,414 | $260,368 | $15,667 | $— | $903,992 |
| OAEM (6) | — | — | — | 12,376 | 914 | 6,676 | 15 | — | 19,981 |
| Substandard (7) | 1,603 | — | — | 21,875 | 221 | 1,694 | — | — | 25,393 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total | $58,773 | $133,971 | $141,092 | $237,561 | $93,549 | $268,738 | $15,682 | $— | $949,366 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $9,213 | $13,656 | $20,461 | $8,422 | $17,273 | $93,488 | $37,490 | $— | $200,003 |
| OAEM (6) | — | — | — | 7 | 328 | 1,234 | 198 | — | 1,767 |
| Substandard (7) | — | — | 381 | — | 389 | — | 3,339 | — | 4,109 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total | $9,213 | $13,656 | $20,842 | $8,429 | $17,990 | $94,722 | $41,027 | $— | $205,879 |
| Current period gross charge-offs | $(2) | $— | $(55) | $— | $(209) | $— | $(645) | $— | $(911) |
| Consumer: | |||||||||
| Performing | 980 | 1,256 | 858 | 521 | 94 | 1,435 | 3,085 | — | 8,229 |
| Nonperforming | — | — | — | — | — | — | 5 | — | 5 |
| Total | $980 | $1,256 | $858 | $521 | $94 | $1,435 | $3,090 | $— | $8,234 |
| Current period gross charge-offs | $(29) | $— | $— | $(5) | $— | $(3) | $(26) | $— | $(63) |
| (Dollars in thousands) · Revolving · Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Term Loans · Loans · Loans | |||||||||
| Amortized Cost Basis by Origination Year · Amortized · Converted | |||||||||
| As of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Cost Basis | to Term | Total |
| Residential real estate 1-4 family: | |||||||||
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $6,601 | $4,914 | $14,483 | $6,381 | $8,982 | $23,381 | $5,237 | $— | $69,979 |
| OAEM (6) | — | — | — | — | — | — | 95 | — | 95 |
| Substandard (7) | — | — | — | — | — | 222 | — | — | 222 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total Commercial | 6,601 | 4,914 | 14,483 | 6,381 | 8,982 | 23,603 | 5,332 | — | 70,296 |
| Consumer: | |||||||||
| Performing | 35,726 | 45,927 | 60,145 | 27,930 | 13,385 | 31,675 | 67,410 | 15,872 | 298,070 |
| Nonperforming | — | — | — | — | — | — | 20 | — | 20 |
| Total Consumer | 35,726 | 45,927 | 60,145 | 27,930 | 13,385 | 31,675 | 67,430 | 15,872 | 298,090 |
| Total | $42,327 | $50,841 | $74,628 | $34,311 | $22,367 | $55,278 | $72,762 | $15,872 | $368,386 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential real estate construction: | |||||||||
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $4,228 | $16,503 | $1,204 | $— | $1,093 | $1,488 | $— | $— | $24,516 |
| OAEM (6) | — | — | — | — | — | — | — | — | — |
| Substandard (7) | — | — | — | — | — | — | — | — | — |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total Commercial | 4,228 | 16,503 | 1,204 | — | 1,093 | 1,488 | — | — | 24,516 |
| Consumer: | |||||||||
| Performing | 24,744 | 4,865 | — | — | — | — | — | — | 29,609 |
| Nonperforming | — | — | — | — | — | — | — | — | — |
| Total Consumer | 24,744 | 4,865 | — | — | — | — | — | — | 29,609 |
| Total | $28,972 | $21,368 | $1,204 | $— | $1,093 | $1,488 | $— | $— | $54,125 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $137,253 | $126,702 | $206,916 | $96,083 | $84,154 | $189,407 | $12,236 | $— | $852,751 |
| OAEM (6) | — | — | 12,956 | 448 | 689 | 11,924 | — | — | 26,017 |
| Substandard (7) | — | 544 | 22,040 | 239 | — | 1,980 | — | — | 24,803 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total | $137,253 | $127,246 | $241,912 | $96,770 | $84,843 | $203,311 | $12,236 | $— | $903,571 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial: | |||||||||
| Risk rating: | |||||||||
| Pass (1-5) | $17,563 | $23,890 | $11,979 | $19,675 | $33,813 | $65,515 | $45,425 | $— | $217,860 |
| OAEM (6) | — | — | 8 | 359 | 1,323 | — | 198 | — | 1,888 |
| Substandard (7) | — | 553 | — | 583 | — | — | 4,615 | — | 5,751 |
| Doubtful (8) | — | — | — | — | — | — | — | — | — |
| Total | $17,563 | $24,443 | $11,987 | $20,617 | $35,136 | $65,515 | $50,238 | $— | $225,499 |
| Current period gross charge-offs | $(9) | $— | $(17) | $— | $(2) | $(8) | $— | $— | $(36) |
| Consumer: | |||||||||
| Performing | 1,853 | 1,145 | 709 | 201 | 1,499 | — | 4,245 | — | 9,652 |
| Nonperforming | — | — | — | — | — | — | 5 | — | 5 |
| Total | $1,853 | $1,145 | $709 | $201 | $1,499 | $— | $4,250 | $— | $9,657 |
| Current period gross charge-offs | $(71) | $(6) | $(18) | $(3) | $(1) | $(2) | $(30) | $— | $(131) |
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing as of the date presented:
| June 30, 2026 · December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) · Nonaccrual and Loans past due 90 Days or more · Nonaccrual and Loans past due 90 Days or more | ||||||
| Loans past due | Loans past due | |||||
| Nonaccrual | Nonaccrual | 90 Days or more | Nonaccrual | Nonaccrual | 90 Days or more | |
| Without ACL | With ACL | Still Accruing | Without ACL | With ACL | Still Accruing | |
| Residential Real Estate 1-4 Family | ||||||
| First liens | $51 | $— | $— | $— | $— | $— |
| Junior liens and lines of credit | 19 | — | — | 20 | — | — |
| Total | 70 | — | — | 20 | — | — |
| Residential real estate - construction | — | — | — | — | — | — |
| Commercial real estate | 221 | 17,387 | — | 1,029 | 7,119 | — |
| Commercial | 49 | — | — | 55 | 290 | — |
| Consumer | — | — | 5 | — | — | 5 |
| Total | $340 | $17,387 | $5 | $1,104 | $7,409 | $5 |
The following table presents the aging of payments of the loan portfolio:
| (Dollars in thousands) · Loans Past Due · Total · Total | ||||||
|---|---|---|---|---|---|---|
| 30-59 Days | 60-89 Days | 90 Days+ | Past Due | Current | Loans | |
| Residential Real Estate 1-4 Family | ||||||
| First liens | $158 | $597 | $51 | $806 | $295,589 | $296,395 |
| Junior liens and lines of credit | 238 | 160 | — | 398 | 96,269 | 96,667 |
| Total | 396 | 757 | 51 | 1,204 | 391,858 | 393,062 |
| Residential real estate - construction | — | — | — | — | 54,078 | 54,078 |
| Commercial real estate | 284 | — | 7,027 | 7,311 | 942,055 | 949,366 |
| Commercial | 126 | — | 49 | 175 | 205,704 | 205,879 |
| Consumer | 31 | 28 | 5 | 64 | 8,170 | 8,234 |
| Total | $837 | $785 | $7,132 | $8,754 | $1,601,865 | $1,610,619 |
| Loans Past Due · Total · Total | ||||||
|---|---|---|---|---|---|---|
| 30-59 Days | 60-89 Days | 90 Days+ | Past Due | Current | Loans | |
| Residential Real Estate 1-4 Family | ||||||
| First liens | $145 | $855 | $— | $1,000 | $275,897 | $276,897 |
| Junior liens and lines of credit | 333 | 160 | 20 | 513 | 90,976 | 91,489 |
| Total | 478 | 1,015 | 20 | 1,513 | 366,873 | 368,386 |
| Residential real estate - construction | — | — | — | — | 54,125 | 54,125 |
| Commercial real estate | 542 | — | 1,029 | 1,571 | 902,000 | 903,571 |
| Commercial | 500 | 1 | 345 | 846 | 224,653 | 225,499 |
| Consumer | 55 | 19 | 5 | 79 | 9,578 | 9,657 |
| Total | $1,575 | $1,035 | $1,399 | $4,009 | $1,557,229 | $1,561,238 |
At June 30, 2026, the Bank had $17.4 million of loans considered to be collateral dependent. These loans are comprised ofa commercial real estate construction loan totaling $8.6 million for a mixed-use project with a specific reserve of $1.2 million anda commercial real estate loan totaling $8.8 million secured bysix commercial office buildings with a specific reserve of $734 thousand, to unrelated borrowers. At December 31, 2025, collateral dependent loans totaled $7.1 million for a commercial real estate construction loan for a mixed-use project with a specific reserve of $892 thousand. At June 30,
2025, the Bank hadtwo commercial relationships for $10.3 million that were considered to be collateral dependent and there was no specific reserve for these loans.
At June 30, 2026 and December 31, 2025, the Bank had $0 of residential properties in the process of foreclosure.
The Bank may modify loans to borrowers experiencing financial difficulty (BEFD) by providing modifications such as principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit loss. The Bank may also provide multiple types of concessions on one loan.
During the second quarter of 2026, the Bank provided modifications to two unrelated BEFD. One $7.0 million CRE loan was modified with a term extension that had a more-than-significant payment delay. As of June 30, 2026, this loan had matured and repayment has been delayed under the terms of a forbearance agreement. As part of the forbearance agreement, the Bank has committed to lend $2.5 million to the borrower and had advanced $1.6 million as of June 30, 2026, for a total of $8.6 million outstanding to this BEFD as of June 30, 2026. The payment terms of the new loan are also covered by the terms of the forbearance agreement. This loan is on nonaccrual status as of June 30, 2026, and a $1.2 million specific reserve has been established for this loan. The second loan modification was for an $8.8 million CRE loan that was granted interest only payments until the third quarter of 2026 when it is scheduled to return to full principal and interest payments. The Bank hasno commitment to lend additional amounts to this borrower. As of June 30, 2026, this loan was on nonaccrual and had a specific reserve of $734 thousand.
The following table presents the amortized cost basis of loans at June 30, 2026 that were both experiencing financial difficulty and modified during the three months ended June 30, 2026, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below. There wereno loans modified during the first quarter of 2026; therefore, the loans modified for the six months ended June 30, 2026 equals those modified during the second quarter of 2026. There wereno loans modified during the three and six month periods ended June 30, 2025.
| Combination · Combination | |||||||
|---|---|---|---|---|---|---|---|
| Term Extension · Term Extension · Total Class | |||||||
| (Dollars in thousands) | Principal | Payment | Term | Interest Rate | and Principal | and Interest | of Financing |
| Forgiveness | Delay | Extension | Reduction | Forgiveness | Rate Reduction | Receivable | |
| Commercial real estate | $— | $15,786 | $— | $— | $— | $— | 1.66% |
The Bank closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last 12 months:
| (Dollars in thousands) · Loans Past Due · Total | |||||
|---|---|---|---|---|---|
| Current | 30-59 Days | 60-89 Days | 90 Days+ | Past Due | |
| Commercial real estate | $8,759 | $— | $— | $7,027 | $7,027 |
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended June 30, 2026:
| Weighted- · Weighted- | |||
|---|---|---|---|
| Average · Average | |||
| (Dollars in thousands) | Principal | Interest Rate | Term |
| Forgiveness | Reduction | Extension | |
| Commercial real estate | — | 0.00% | 0.5 years |
As of December 31, 2025 there wereno modifications made to borrowers experiencing financial difficulty that had a payment default and were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure.
The following table presents, by class, the activity in the Allowance for Credit Losses (ACL) for the periods shown:
| Residential Real Estate 1-4 Family | |||||||
|---|---|---|---|---|---|---|---|
| First · Junior Liens & · Commercial | |||||||
| (Dollars in thousands) | Liens | Lines of Credit | Construction | Real Estate | Commercial | Consumer | Total |
| ACL at March 31, 2026 | $1,733 | $510 | $692 | $14,580 | $3,037 | $177 | $20,729 |
| Charge-offs | — | — | — | — | (564) | (22) | (586) |
| Recoveries | — | — | — | — | 100 | 21 | 121 |
| Provision | 50 | 14 | (36) | 1,838 | (209) | (57) | 1,600 |
| ACL at June 30, 2026 | $1,783 | $524 | $656 | $16,418 | $2,364 | $119 | $21,864 |
| ACL at December 31, 2025 | $1,665 | $500 | $652 | $14,042 | $3,641 | $155 | $20,655 |
| Charge-offs | — | — | — | — | (911) | (63) | (974) |
| Recoveries | — | — | 67 | — | 279 | 35 | 381 |
| Provision | 118 | 24 | (63) | 2,376 | (645) | (8) | 1,802 |
| ACL at June 30, 2026 | $1,783 | $524 | $656 | $16,418 | $2,364 | $119 | $21,864 |
| ACL at March 31, 2025 | $1,529 | $470 | $455 | $12,480 | $3,394 | $116 | $18,444 |
| Charge-offs | — | — | — | — | (10) | (43) | (53) |
| Recoveries | — | — | — | — | 21 | 6 | 27 |
| Provision | 108 | 18 | 106 | 372 | 55 | 45 | 704 |
| ACL at June 30, 2025 | $1,637 | $488 | $561 | $12,852 | $3,460 | $124 | $19,122 |
| ACL at December 31, 2024 | $1,497 | $461 | $376 | $12,004 | $3,182 | $133 | $17,653 |
| Charge-offs | — | — | — | — | (13) | (61) | (74) |
| Recoveries | — | — | 3 | — | 75 | 11 | 89 |
| Provision | 140 | 27 | 182 | 848 | 216 | 41 | 1,454 |
| ACL at June 30, 2025 | $1,637 | $488 | $561 | $12,852 | $3,460 | $124 | $19,122 |
Note 7. Leases
The Corporation leases various assets in the course of its operations that are subject to recognition on the balance sheet. The Corporation considers all of its leases to be operating leases and it hasno finance leases. The leased assets may include equipment, and buildings and land (collectively real estate). The equipment leases are shorter term than the real estate leases, and generally have a fixed payment over a defined term without renewal options. Certain equipment leases have purchase options and it was determined the option was not reasonably certain to be exercised. The real estate leases are longer-term andmay contain renewal options after the initial term, but none of the real estate leases contain a purchase option. The renewal options on real estate leases were reviewed and if it was determined the option was reasonably certain to be renewed, the option term was considered in the determination of the lease liability. There is onlyone real estate lease with a variable payment based on an index included in the lease liability. None of the leases contain any restrictive covenants and there are no significant leases that have not yet commenced. The discount rate used to determine the lease liability is based on the Bank’s fully secured borrowing rate from the Federal Home Loan Bank for a term similar to the lease term. Operating lease expense is included in net occupancy expense in the consolidated statements of income.
Lease costs:
The components of total lease cost were as follows:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| (Dollars in thousands) | 2026 | 2025 | 2026 | 2025 |
| Operating lease cost | $186 | $179 | $371 | $358 |
| Short-term lease cost | 4 | 4 | 8 | 8 |
| Variable lease cost | 44 | 41 | 87 | 81 |
| Total lease cost | $234 | $224 | $466 | $447 |
Supplemental Lease Information:
| Six Months EndedJune 30, | ||
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $360 | $357 |
| Weighted-average remaining lease term (years) | 10.2 | 11.3 |
| Weighted-average discount rate | 3.65% | 3.54% |
Lease Obligations:
Future undiscounted lease payments for operating leases with initial terms of one year or more as of June 30, 2026, are as follows:
| (Dollars in thousands) | |
|---|---|
| 2026 | $367 |
| 2027 | 597 |
| 2028 | 549 |
| 2029 | 545 |
| 2030 | 526 |
| 2031 and beyond | 2,545 |
| Undiscounted cash flow | 5,129 |
| Imputed Interest | (878) |
| Total lease liability | $4,251 |
Note 8. Other Real Estate Owned
The Bank hadno other real estate owned at June 30, 2026 and December 31, 2025.
Note 9. Derivatives
The Corporation is exposed to certain risks arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities.
Fair Value Hedges – The Corporation entered into certain interest rate swap contracts designated as fair value portfolio layer hedges of certain available-for-sale investment securities. The Corporation makes a fixed payment and receives a variable payment over the life of the contracts. The hedges were determined to be effective during all periods presented. On March 16, 2026, the Corporation terminated the interest rate swap contracts and recognized $69 thousand of interest income on investments, andno cash collateral was posted as of June 30, 2026.
Derivatives Not Designated as Hedges – These derivatives result from participations in interest rate swaps provided by external lenders as part of loan participation arrangements, therefore, are not used to manage interest rate risk in the Corporation’s assets or liabilities. Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain lenders which participate in loans.
The table below presents the fair value of the Corporation’s derivative financial instruments as well as their classification on the Balance Sheet.
| (Dollars in thousands) · As of June 30, 2026 · As of December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Notional amount · Balance Sheet Location · Fair Value · Notional amount · Balance Sheet Location · Fair Value | |||||||
| Derivatives designated as hedging instruments | |||||||
| Interest rate swaps | $ | - | - | $— | $100,344 | Other Assets | $124 |
| Total derivatives designated as hedging instruments | $— | $124 | |||||
| Derivatives not designated as hedging instruments | |||||||
| Other Contracts | $5,744 | Other Liabilities | $— | $5,853 | Other Liabilities | $— | |
| Total derivatives not designated as hedging instruments | $— | $— | |||||
The table below presents the effect of the Corporation’s derivative financial instruments that are designated as hedging instruments on the Income Statement.
| Effect of Derivatives Designated as Hedging Instruments on the Statement of Financial Performance | ||||||
|---|---|---|---|---|---|---|
| Derivatives Designated as Hedging Instruments under Subtopic 815-20 · Location of Gain or (Loss) Recognized in Income on Derivative · Amount of Gain or (Loss) Recognized in Income on Derivatives | ||||||
| Three Months Ended · Six Months Ended | ||||||
| (Dollars in thousands) · June 30, · June 30, | ||||||
| 2026 · 2025 · 2026 · 2025 | ||||||
| Interest rate swaps | Investment income | $ | - | $202 | $53 | $401 |
The income effect of the derivative not designated as a hedging instrument was $0 as of June 30, 2026 and 2025.
The table below presents the carrying amount of the derivative financial instruments for the periods shown:
| Carrying amount of the hedged items | |||
|---|---|---|---|
| (Dollars in thousands) | As of June 30, | ||
| 2026 · 2025 | |||
| Investment securities, AFS (1) | $ | - | $108,250 |
(1)The amounts represent the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedge period.
Note 10. Pension
The components of pension expense for the periods presented are as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| (Dollars in thousands) | 2026 | 2025 | 2026 | 2025 |
| Components of net periodic cost: | ||||
| Service cost | $45 | $53 | $90 | $106 |
| Interest cost | 192 | 199 | 384 | 399 |
| Expected return on plan assets | (225) | (206) | (454) | (414) |
| Recognized net actuarial loss | 35 | 24 | 70 | 44 |
| Total pension expense | $47 | $70 | $90 | $135 |
The service cost component of pension expense is recorded in the salaries line and all other cost components are recorded in the other expense line of the Consolidated Statements of Income.
Note 11. Fair Value Measurements and Fair Values of Financial Instruments
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end. The Corporation uses the exit price notion to measure the fair value of financial instruments.
FASB ASC Topic 820, “Fair Value Measurements”, requires disclosure of the fair value of financial assets and liabilities, including those financial assets and liabilities that are not measured and reported at fair value on a recurring and nonrecurring basis. The Corporation does not report any nonfinancial assets at fair value. FASB ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are as follows:
Level 1: Valuation is based on unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. There may be substantial differences in the assumptions used for securities within the same level. For example, prices for U.S. Agency securities have fewer assumptions and are closer to level 1 valuations than the private label mortgage-backed securities that require more assumptions and are closer to level 3 valuations.
Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Corporation’s assumptions regarding what market participants would assume when pricing a financial instrument.
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following information regarding the fair value of the Corporation’s financial instruments should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful.
The following methods and assumptions were used to estimate the fair values of the Corporation’s financial instruments
Investment securities: Fair values of investment securities available-for-sale were primarily measured using information from a third-party pricing service. This service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data from market research publications. Level 2 investment securities are primarily comprised of debt securities issued by states and municipalities, corporations, mortgage-backed securities issued by government agencies, and government-sponsored enterprises. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. Investment securities are measured at fair value on a recurring basis.
Collateral Dependent Loans: The fair value of collateral dependent loans with specific allocations of the allowance for credit losses is generally based on recent real estate appraisals conducted by an independent, licensed appraiser, less cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach (Level 2). If the appraiser makes an adjustment to account for differences between the comparable sales and income data available for similar loans, or if management adjusts the appraised value, then the fair value is considered Level 3. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy. No partial charge-offs on these loans were taken in the first six months of 2026. Collateral dependent loans are measured at fair value on a nonrecurring basis.
Derivatives: The fair value of derivatives are based on valuation methods using observable market data as of the measurement date (Level 2). The fair value of derivatives are determined using quantitative models using multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates and other factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources including, brokers, market transactions and third-party pricing services. The fair value represents an estimate of the amount the Corporation would receive or pay to terminate the derivative contract.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at the lower of cost or the fair value less costs to sell when acquired. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties (Level 2). If the appraiser makes an adjustment to account for differences between the comparable sales and income data available for similar loans, or if management adjusts the appraised value, then the fair value is considered Level 3. In connection with the measurement and initial recognition of other real estate owned, losses are recognized through the allowance for loan losses. Subsequent charge-offs are recognized as an expense. Other real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Fair Value Measurements
The following table presents assets measured at fair value and the basis of measurement used for the periods presented:
| (Dollars in thousands) | Fair Value at June 30, 2026 | ||||
|---|---|---|---|---|---|
| Assets | Basis | Level 1 | Level 2 | Level 3 | Total |
| Available for sale: | |||||
| U.S. Treasury | 62,952 | — | — | 62,952 | |
| Municipal | — | 136,916 | — | 136,916 | |
| Corporate | — | 7,892 | — | 7,892 | |
| Agency MBS & CMO | — | 125,525 | — | 125,525 | |
| Non-Agency MBS & CMO | — | 93,791 | — | 93,791 | |
| Asset-backed | — | 25,269 | — | 25,269 | |
| Total available for sale | Recurring | $62,952 | $389,393 | $— | $452,345 |
| Collateral dependent loans (1) | Nonrecurring | — | — | 15,861 | 15,861 |
| (Dollars in thousands) | Fair Value at December 31, 2025 | ||||
|---|---|---|---|---|---|
| Assets | Basis | Level 1 | Level 2 | Level 3 | Total |
| Available for sale: | |||||
| U.S. Treasury | 33,263 | — | — | 33,263 | |
| Municipal | — | 137,839 | — | 137,839 | |
| Corporate | — | 14,675 | — | 14,675 | |
| Agency MBS & CMO | — | 129,860 | — | 129,860 | |
| Non-Agency MBS & CMO | — | 111,668 | — | 111,668 | |
| Asset-backed | 27,281 | 27,281 | |||
| Total available for sale | Recurring | $33,263 | $421,323 | $— | $454,586 |
| Collateral dependent loans (1) | Nonrecurring | — | — | 6,227 | 6,227 |
| Derivatives | Recurring | — | 124 | — | 124 |
(1)Collateral dependent loans with a specific reserve are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on customized discounting criteria.
For financial assets and liabilities measured at fair value on a recurring basis, there were no transfers of financial assets or liabilities between Level 1 and Level 2 during the period ending June 30, 2026.
The following table presents additional quantitative information about Level 3 assets measured at fair value on a nonrecurring basis for the periods shown.
| (Dollars in thousands) · Range | |||||
|---|---|---|---|---|---|
| June 30, 2026 · Fair Value · Valuation Technique · Unobservable Input · (Weighted Average) | |||||
| Collateral Dependent | $15,861 | Appraisal | Appraisal adjustment on | ||
| Real estate assets | 0 - 20% | ||||
| Cost to sell | 10% | ||||
| Range | |||||
| December 31, 2025 | Fair Value | Valuation Technique | Unobservable Input | (Weighted Average) | |
| Collateral Dependent | $6,227 | Appraisal | Appraisal adjustment on | ||
| Real estate assets | 20% | ||||
| Cost to sell | 10% | ||||
| Collateral Dependent (1) | $ | - | Appraisal | Valuation of | |
| Business assets | 100% | ||||
| Cost to sell | 0% | ||||
(1)This loan has a carrying value of $290 thousand and a specific reserve of $290 thousand.
The carrying amounts and estimated fair value of financial instruments not carried at fair value are as follows:
| June 30, 2026 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying · Fair | |||||||||
| (Dollars in thousands) · Amount · Value · Level 1 · Level 2 · Level 3 | |||||||||
| Financial assets, carried at cost: | |||||||||
| Cash and cash equivalents | $195,031 | $195,031 | $195,031 | $— | $— | ||||
| Long-term interest-earning deposits in other banks | 750 | 750 | 750 | — | — | ||||
| Loans held for sale | 2,797 | 2,851 | — | 2,851 | — | ||||
| Net loans | 1,588,755 | 1,577,561 | — | — | 1,577,561 | ||||
| Accrued interest receivable | 8,459 | 8,459 | — | — | 8,459 | ||||
| Financial liabilities: | |||||||||
| Deposits | $1,924,588 | $1,924,340 | $— | $1,924,340 | $— | ||||
| FHLB advances | 200,000 | 200,411 | — | 200,411 | — | ||||
| Subordinate notes | 10,855 | 9,532 | — | 9,532 | — | ||||
| Accrued interest payable | 3,623 | 3,623 | — | 3,623 | — | ||||
| December 31, 2025 | |||||||||
| Carrying · Fair | |||||||||
| (Dollars in thousands) | Amount | Value | Level 1 | Level 2 | Level 3 | ||||
| Financial assets, carried at cost: | |||||||||
| Cash and cash equivalents | $127,721 | $127,721 | $127,721 | $— | $— | ||||
| Long-term interest-earning deposits in other banks | 999 | 999 | 999 | ||||||
| Loans held for sale | 18,929 | 19,161 | — | 19,161 | — | ||||
| Net loans | 1,540,583 | 1,537,281 | — | — | 1,537,281 | ||||
| Accrued interest receivable | 8,084 | 8,084 | — | — | 8,084 | ||||
| Financial liabilities: | |||||||||
| Deposits | $1,835,772 | $1,835,884 | $— | $1,835,884 | $— | ||||
| FHLB Advances | 200,000 | 201,732 | 201,732 | ||||||
| Subordinate notes | 10,845 | 9,532 | — | 9,532 | — | ||||
| Accrued interest payable | 3,852 | 3,852 | — | 3,852 | — | ||||
Note 12. Deposits
| June 30, | December 31, | |
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| Noninterest-bearing checking | $341,103 | $310,251 |
| Interest-bearing checking | 409,088 | 431,843 |
| Money management | 848,023 | 771,231 |
| Savings | 97,722 | 98,124 |
| Total interest-bearing checking and savings | 1,354,833 | 1,301,198 |
| Time deposits | 206,595 | 202,266 |
| Time - brokered deposits | 22,057 | 22,057 |
| Total time deposits | 228,652 | 224,323 |
| Total deposits | $1,924,588 | $1,835,772 |
| Overdrawn deposit accounts reclassified as loans | $111 | $178 |
Time deposits greater than $250,000 at June 30, 2026 and December 31, 2025 were $56.0 million and $55.9 million, respectively.
Note 13. Borrowings
On June 30, 2026, the Bank had $200.0 million in total borrowings from the Federal Home Loan Bank of Pittsburgh (FHLB), compared to $200.0 million on December 31, 2025. The borrowings have a rate of 4.32% and are due January 12, 2027.
On June 30, 2026, the Corporation had $11.0 million of unsecured subordinated debt notes payable of which $6.0 million mature on September 1, 2030 and $5.0 million mature on September 1, 2035. The notes are recorded on the consolidated balance sheet net of remaining debt issuance costs totaling $145 thousand which is being amortized on a pro-rata basis, based on the maturity date of the notes, on an effective interest method. The subordinated notes totaling $6.0 million have a variable interest rate of 90-day Average Secured Overnight Financing Rate (SOFR) plus 4.93% and resets quarterly. The subordinated notes totaling $5.0 million have a fixed interest rate of 5.25% through June 29, 2030, then convert to a variable rate of 90-day SOFR plus 4.92% for the applicable interest periods through maturity. The Corporation may, at its option, redeem the notes at par, in whole or in part, at any time 5-years prior to the maturity. The notes are structured to qualify as Tier 2 Capital for the Corporation and there are no debt covenants on the notes.
Note 14. Capital Ratios
Capital adequacy for the Bank is currently defined by regulatory agencies through the use of several minimum required ratios. The capital ratios to be considered “well capitalized” are shown in the table below. In addition, a capital conservation buffer of 2.5% is applicable to all of the capital ratios except for the Tier 1 Leverage ratio. The capital conservation buffer is equal to the lowest value of the three applicable capital ratios less the regulatory minimum for each respective capital measurement. The Bank’s capital conservation buffer at June 30, 2026 was 5.73% compared to the regulatory buffer of 2.5%. Compliance with the capital conservation buffer is required in order to avoid limitations to certain capital distributions and is in addition to the minimum required capital requirements. As of June 30, 2026, the Bank was “well capitalized.”
In 2019, the Community Bank Leverage Ratio (CBLR) was approved by federal banking agencies as an optional capital measure available to Qualifying Community Banking Organizations (QCBO). If a bank qualifies as a QCBO and maintains a CBLR of 9% or greater, the bank would be considered “well-capitalized” for regulatory capital purposes and exempt from complying with the risk-based capital rule described above. The CBLR rule took effect January 1, 2020 and banks could opt-in through an election in the first quarter 2020 regulatory filing. The Bank met the criteria of a QCBO but did not opt-in to the CBLR.
In 2026, the federal banking agencies amended the CBLR to decrease the CBLR ratio from 9% to 8% effective July 1, 2026. The revisions to the CBLR also provide for a longer grace period for banks that fall out of compliance with the new ratio to regain compliance. Adoption of the new CBLR may be made on the bank’s quarterly call report. The Bank does not expect to adopt the new CBLR ratio.
The consolidated asset limit on small bank holding companies is $3.0 billion and a company with assets under that limit is not subject to the consolidated capital rules but may file reports that include capital amounts and ratios. The Corporation has elected to file those reports.
The following table summarizes the regulatory capital requirements and results as of June 30, 2026 and December 31, 2025 for the Corporation and the Bank:
| Regulatory Ratios | ||||
|---|---|---|---|---|
| Adequately · Well | ||||
| June 30, | December 31, | Capitalized | Capitalized | |
| (Dollars in thousands) | 2026 | 2025 | Minimum | Minimum |
| Common Equity Tier 1 Risk-based Capital Ratio (1) | ||||
| Franklin Financial Services Corporation | 11.93% | 11.45% | N/A | N/A |
| Farmers & Merchants Trust Company | 12.47% | 12.02% | 4.50% | 6.50% |
| Tier 1 Risk-based Capital Ratio (2) | ||||
| Franklin Financial Services Corporation | 11.93% | 11.45% | N/A | N/A |
| Farmers & Merchants Trust Company | 12.47% | 12.02% | 6.00% | 8.00% |
| Total Risk-based Capital Ratio (3) | ||||
| Franklin Financial Services Corporation | 13.77% | 13.27% | N/A | N/A |
| Farmers & Merchants Trust Company | 13.73% | 13.27% | 8.00% | 10.00% |
| Tier 1 Leverage Ratio (4) | ||||
| Franklin Financial Services Corporation | 8.44% | 8.17% | N/A | N/A |
| Farmers & Merchants Trust Company | 8.83% | 8.57% | 4.00% | 5.00% |
(1)Common equity Tier 1 capital / total risk-weighted assets
(2)Tier 1 capital / total risk-weighted assets
(3)Total risk-based capital / total risk-weighted assets
(4)Tier 1 capital / average quarterly assets
Note 15. Revenue Recognition
All of the Corporation’s revenue from contracts with customers within the scope of ASC 606 is recognized in non-interest income as presented in its consolidated statements of income. Revenue generating activities that fall within the scope of ASC 606 are described as follows:
Wealth Management Fees – these represent fees from wealth management (assets under management), fees from the management and settlement of estates and commissions from the sale of investment and insurance products. Asset management fees are generally assessed based on a tiered fee schedule, based on the value of assets under management, and are recognized monthly when the service obligation is completed. Fees for estate management services are based on the estimated fair value of the estate. These fees are generally recognized monthly over an 18-month period that Management has determined to represent the average time to fulfill the performance obligations of the contract. Management has the discretion to adjust this time period as needed based upon the nature and complexity of an individual estate. Commissions from the sale of investment and insurance products are recognized upon the completion of the transaction.
The following table presents Wealth Management Fees for the three and six months ended June 30, 2026 and 2025:
| For the Three Months Ended · For the Six Months Ended | ||||
|---|---|---|---|---|
| (Dollars in thousands) | June 30, | June 30, | ||
| Wealth Management Fees | 2026 | 2025 | 2026 | 2025 |
| Asset Management Fees | $2,430 | $2,205 | $4,615 | $4,200 |
| Estate Management Fees | 81 | 146 | 148 | 282 |
| Commissions | 56 | 68 | 110 | 151 |
| Total | $2,567 | $2,419 | $4,873 | $4,633 |
Loan Service Charges – these represent fees on loans for services or charges that occur after the loan has been booked, for example, late payment fees. These also include fees for mortgages settled for third-party mortgage companies. All of these fees are transactional in nature and are recognized upon completion of the transaction which represents the performance obligation.
Deposit Service Charges and Fees – these represent fees from deposit customers for transaction based, account maintenance, and overdraft services. Transaction based fees include, but are not limited to, stop payment fees and overdraft fees. These fees are recognized at the time of the transaction when the performance obligation has been fulfilled. Account maintenance fees and account analysis fees are earned over the course of a month, representing the period of the performance obligation, and are recognized monthly.
Debit Card Income – this represents interchange fees from cardholder transactions conducted through the card payment network. Cardholders use the debit card to conduct point-of-sale transactions that produce interchange fees. The fees are transaction based and the fee is recognized with the processing of the transaction. These fees are reported net of cardholder rewards.
Other Service Charges and Fees – these are comprised primarily of merchant card fees, credit card fees, ATM surcharges and interchange fees and wire transfer fees. Merchant card fees represent fees the Bank earns from a first party for enrolling a customer in the processor’s program. Credit card fees represent a fee earned by the Bank for a successful referral to a card-issuing company. ATM surcharges and interchange fees are the result of Bank customers conducting ATM transactions that generate fee income and are processed through multiple card networks. All of these fees are transaction based and are recognized at the time of the transaction.
Gains/Losses on the Sale of Other Real Estate – these are recognized when control of the property transfers to the buyer.
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into longer-term revenue contracts with customers, and therefore, does not experience significant contract balances.
Contract Acquisition Costs
The Corporation expenses all contract acquisition costs as costs are incurred.
1 Note 16. Commitments and Contingencies
In the normal course of business, the Bank is a party to financial instruments that are not reflected in the accompanying financial statements and are commonly referred to as off-balance-sheet instruments. These financial instruments are entered into primarily to meet the financing needs of the Bank’s customers and include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk not recognized in the consolidated balance sheet.
The Corporation’s exposure to credit loss in the event of nonperformance by other parties to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contract or notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments.
The Bank had the following outstanding commitmentsfor the periods presented:
| June 30, | December 31, | |
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| Financial instruments whose contract amounts represent credit risk | ||
| Commercial commitments to extend credit | $302,860 | $300,228 |
| Consumer commitments to extend credit (secured) | 143,151 | 153,183 |
| Consumer commitments to extend credit (unsecured) | 8,211 | 7,083 |
| $454,222 | $460,494 | |
| Standby letters of credit | $38,274 | $29,880 |
| ACL - Unfunded Commitments (1) | $1,957 | $1,899 |
| (1) Reported in Other Liabilities on the Consolidated Balance Sheets | ||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses with the exception of home equity lines and personal lines of credit and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank, is based on Management’s credit evaluation of the counterparty. Collateral for most commercial commitments varies but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties. Collateral for secured consumer commitments consists of liens on residential real estate.
Standby letters of credit are instruments issued by the Bank, which guarantee the beneficiary payment by the Bank in the event of default by the Bank’s customer in the nonperformance of an obligation or service. Most standby letters of credit are extended forone-year periods. Generally, the credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral supporting those commitments for which collateral is deemed necessary primarily in the form of certificates of deposit and liens on real estate. Management believes that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees.
Most of the Bank’s business activity is with customers located within its primary market and does not involve any significant concentrations of credit to any one entity or industry.
Legal Proceedings
The nature of the Corporation’s business generates a certain amount of litigation.
The Corporation establishes accruals for legal proceedings when information related to the loss contingencies represented by those matters indicates both that a loss is probable, and the amount of the loss can be reasonably estimated. When the Corporation is able to do so, it also determines estimates of possible losses, whether in excess of any accrued liability or where there is no accrued liability.
These assessments are based on the analysis of currently available information and are subject to significant judgment and a variety of assumptions and uncertainties. As new information is obtained, the Corporation may change its assessments and, as a result, take or adjust the amounts of its accruals and change its estimates of possible losses or ranges of possible losses. Due to the inherent subjectivity of the assessments and the unpredictability of outcomes of legal proceedings, any amounts that may be accrued or included in estimates of possible losses or ranges of possible losses may not represent the actual loss to the Corporation from any legal proceeding. Its exposure and ultimate losses may be higher, possibly significantly higher, than amounts it may accrue or amounts it may estimate.
In management’s opinion, the Corporation does not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of all litigation to which the Corporation is a party at this time will have a material adverse effect on its financial position. The Corporation cannot now determine, however, whether or not any claim asserted against it will have a material adverse effect on its results of operations in any future reporting period, which will depend on, among other things, the amount of loss resulting from the claim and the amount of income otherwise reported for the reporting period. Thus, at June 30, 2026, the Corporation is unable to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss with respect to such other matters and, accordingly, have not yet established any specific accrual for such other matters.
Note 17. Segment Reporting
The Corporation’s reportable segments are determined by the President and Chief Operating Officer of the Bank, who is the designated chief operating decision maker (CODM), based upon information provided about the Corporation’s products and services offered primarily between community banking and wealth management segments. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review the performance of various components of the business, which are then aggregated if operating performance, products/services, and customer are similar. The CODM evaluates the financial performance of the Corporation’s business segments by evaluating revenue streams, significant expenses, and budget to actual results to assess the performance of the segments and to determine allocation of resources. This evaluation is also used to assess the performance of each segment to evaluate compensation of certain employees.
Segment pretax profit or loss is used to assess the performance of the community banking segment by monitoring net interest income, fee income and noninterest expense. In this segment, interest income on loans and securities, and banking service fees are the primary source of revenue. Interest expense, the provision for credit losses, and salaries and benefits are the primary expenses.
Segment pretax profit or loss is used to assess the performance of the wealth management segment by monitoring fee income and operating expense, and by assets under management. In this segment, fees from assets under management are the primary source of revenue, while salaries and benefits are the primary expense.
| For the Three Months Ended · For the Six Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2026 · June 30, 2026 | ||||||||
| Reportable Segments | Reportable Segments | |||||||
| (Dollars in thousands) | Community Banking | Wealth | Other (1) | Consolidated Total | Community Banking | Wealth | Other (1) | Consolidated Total |
| Interest and dividend Income | $28,931 | $— | $— | $28,931 | $56,701 | $— | $— | $56,701 |
| Noninterest income | 2,582 | 2,567 | — | 5,149 | 5,636 | 4,873 | — | 10,509 |
| Total consolidated revenue | 34,080 | 67,210 | ||||||
| Interest expense | 9,383 | — | 201 | 9,584 | 18,428 | — | 406 | 18,834 |
| Provision for credit losses | 1,639 | — | — | 1,639 | 1,860 | — | — | 1,860 |
| Salaries and benefit expense | 7,679 | 936 | — | 8,615 | 15,730 | 1,909 | — | 17,639 |
| Other noninterest expense (2) | 5,074 | 322 | 598 | 5,994 | 10,521 | 630 | 1,170 | 12,321 |
| Income before income taxes | 7,738 | 1,309 | (799) | 8,248 | 15,798 | 2,334 | (1,576) | 16,556 |
| Income tax expense | 1,800 | — | (163) | 1,637 | 3,639 | — | (331) | 3,308 |
| Net income | $5,938 | $1,309 | $(636) | $6,611 | $12,159 | $2,334 | $(1,245) | $13,248 |
| Total assets for reportable segments | $2,333,397 | $1,575 | 209 | $2,335,181 | $2,333,397 | $1,575 | 209 | $2,335,181 |
(1)Includes parent company expense not allocated to a reportable segment and is provided to reconcile to the consolidated totals.
(2)Includes all noninterest expense items reported on the Consolidated Statement of Income, excluding salaries and benefit expense for the Community Banking Segment. Includes professional fees, data processing services, other miscellaneous expense and overhead allocations for the Wealth Segment.
| For the Three Months Ended · For the Six Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2025 · June 30, 2025 | ||||||||
| Reportable Segments | Reportable Segments | |||||||
| (Dollars in thousands) | Community Banking | Wealth | Other (1) | Consolidated Total | Community Banking | Wealth | Other (1) | Consolidated Total |
| Interest and dividend Income | $28,600 | $— | $— | $28,600 | $55,658 | $— | $— | $55,658 |
| Noninterest income | 2,691 | 2,419 | (7) | 5,103 | 5,038 | 4,633 | (7) | 9,664 |
| Total consolidated revenue | 33,703 | 65,322 | ||||||
| Interest expense | 11,099 | — | 263 | 11,362 | 22,287 | — | 528 | 22,815 |
| Provision for credit losses | 635 | — | — | 635 | 1,414 | — | — | 1,414 |
| Salaries and benefit expense | 7,824 | 1,040 | — | 8,864 | 15,309 | 2,061 | — | 17,370 |
| Other noninterest expense (2) | 4,608 | 291 | 626 | 5,525 | 9,835 | 566 | 1,194 | 11,595 |
| Income before income taxes | 7,125 | 1,088 | (896) | 7,317 | 11,851 | 2,006 | (1,729) | 12,128 |
| Income tax expense | 1,635 | — | (226) | 1,409 | 2,525 | — | (226) | 2,299 |
| Net income | $5,490 | $1,088 | $(670) | $5,908 | $9,326 | $2,006 | $(1,503) | $9,829 |
| Total assets for reportable segments | $2,284,241 | $1,461 | $1,043 | $2,286,745 | $2,284,241 | $1,461 | 1,043 | $2,286,745 |
(1)Includes parent company expense not allocated to a reportable segment and is provided to reconcile to the consolidated totals.
(2)Includes all noninterest expense items reported on the Consolidated Statement of Income, excluding salaries and benefit expense for the Community Banking Segment. Includes professional fees, data processing services, other miscellaneous expense and overhead allocations for the Wealth Segment.
Note 18. Reclassifications
Certain prior period amounts may have been reclassified to conform to the current year presentation. Such reclassifications did not affect prior year net income or shareholders’ equity.
Note 19. Subsequent Events
On August 2, 2026, an $8.6 million nonaccrual loan (see Note 6, Loan Quality and Allowance for Loan Loss) defaulted under the terms of a forbearance agreement with the Bank. As of the filing date of this Quarterly Report on Form 10-Q, the borrower remained within the cure period provided by the forbearance agreement, and the Bank was reviewing its rights and remedies under the terms of the agreement. Management evaluated the event and concluded that no adjustment to the consolidated financial statements as of June 30, 2026 was required.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.