S&T BANCORP INC
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
NOTE 1. BASIS OF PRESENTATION
Principles of Consolidation
The interim Condensed Consolidated Financial Statements include the accounts of S&T Bancorp, Inc., or S&T, and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. Investments of 20 percent to 50 percent of the outstanding common stock of investees are accounted for using the equity method of accounting.
Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements of S&T have been prepared in accordance with generally accepted accounting principles, or GAAP, in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, or 2024 Form 10-K, filed with the Securities and Exchange Commission, or SEC. In the opinion of management, the accompanying interim financial information reflects all adjustments, consisting of normal recurring adjustments, necessary to present fairly our financial position and the results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.
Reclassification
Amounts in prior period financial statements and footnotes are reclassified whenever necessary to conform to the current period presentation. Reclassifications had no effect on our condensed consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Segments
We haveone operating segment, Community Banking, based upon our current reporting structure at the consolidated level. The chief operating decision maker, or CODM, uses consolidated net income when allocating resources and making operating decisions. The accounting policies used to measure the profit and loss of the Community Banking segment are the same as those described in the summary of significant accounting policies. The CODM does not review segment revenue or expense information at a lower level than what is included in our Consolidated Statements of Net Income. Expenses included within other expenses in the Condensed Consolidated Statements of Comprehensive Income include loan related expenses, travel and entertainment, telephone and contributions.
Recently Adopted Accounting Standards Updates, or ASU, or Updated
Income Taxes (Topic 740) Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures to enhance the transparency and decision usefulness of the disclosures. The amendments in this update address investor requests for more transparency about income tax information through improvements to disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for fiscal years beginning after December 15, 2024. We adopted ASU 2023-09, as of January 1, 2025 with no impact to the consolidated financial statements. We will provide the required updated disclosures in our Form 10-K for the year ended December 31, 2025.
Recently Issued Accounting Standards Not Yet Adopted
Income Statement (Subtopic 220-40)—Reporting Comprehensive Income—Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, Income Statement (Subtopic 220-40)—Reporting Comprehensive Income—Expense Disaggregation Disclosures to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. This ASU will not impact our consolidated financial statements and we are currently evaluating the impact of the new disclosure requirements.
NOTE 2. EARNINGS PER SHARE
Diluted earnings per share is calculated using both the two-class and the treasury stock methods with the more dilutive method used to determine diluted earnings per share. The treasury stock method was used to determine earnings per share for the three and nine months ended September 30, 2025 and the three months ended September 30, 2024. The two-class method was used to determine EPS for the nine months ended September 30, 2024.
The following table reconciles the numerators and denominators of basic and diluted EPS calculations for the periods presented:
| Nine Months Ended September 30, | ||||
|---|---|---|---|---|
| Three months ended September 30, | ||||
| (in thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 |
| Numerator for Earnings per Share—Basic and Diluted: | ||||
| Net income—Treasury Stock Method—Basic and Diluted | $34,962 | $32,590 | $100,263 | $98,200 |
| Less: Income allocated to participating shares | — | — | — | 13 |
| Net Income Allocated to Shareholders—Two-Class Method—Basic and Diluted | $34,962 | $32,590 | $100,263 | $98,187 |
| Denominator for Earnings per Share—Treasury Stock Method: | ||||
| Weighted Average Shares Outstanding—Basic | 38,346,949 | 38,255,184 | 38,315,498 | 38,230,458 |
| Add: Potentially dilutive shares | 248,169 | 305,225 | 295,543 | 336,400 |
| Denominator for Treasury Stock Method—Diluted | 38,595,118 | 38,560,409 | 38,611,041 | 38,566,858 |
| Denominator for Earnings per Share—Two-Class Method: | ||||
| Weighted Average Shares Outstanding—Basic | 38,346,949 | 38,255,184 | 38,315,498 | 38,230,458 |
| Add: Average participating shares outstanding | 248,169 | 305,225 | 295,543 | 333,263 |
| Denominator for Two-Class Method—Diluted | 38,595,118 | 38,560,409 | 38,611,041 | 38,563,721 |
| Earnings per share—basic | $0.91 | $0.85 | $2.62 | $2.57 |
| Earnings per share—diluted | $0.91 | $0.85 | $2.60 | $2.55 |
| Restricted stock considered anti-dilutive excluded from potentially dilutive shares | 3 | 70 | 20 | 247 |
NOTE 3. FAIR VALUE MEASUREMENTS
We use fair value measurements when recording and disclosing certain financial assets and liabilities. Debt securities, equity securities, securities held in a deferred compensation plan and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other financial instruments at fair value on a nonrecurring basis, such as loans held for sale, loans individually evaluated, other real estate owned, or OREO, and other repossessed assets, mortgage servicing rights, or MSRs, and certain other assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data that we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows.
Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.
Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.
Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
There have been no changes in our valuation methodologies during the three and nine months ended September 30, 2025. Refer to Note 1. Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements in our 2024 Form 10-K for more information on the valuation methodologies that we use for financial instruments recorded at fair value on a recurring or nonrecurring basis.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at the dates presented:
| September 30, 2025 | ||||
|---|---|---|---|---|
| (dollars in thousands) | Level 1 | Level 2 | Level 3 | Total |
| ASSETS | ||||
| Available-for-sale debt securities: | ||||
| U.S. Treasury securities | $94,262 | $— | $— | $94,262 |
| Collateralized mortgage obligations of U.S. government corporations and agencies | — | 637,536 | — | 637,536 |
| Residential mortgage-backed securities of U.S. government corporations and agencies | — | 31,856 | — | 31,856 |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | — | 231,233 | — | 231,233 |
| Obligations of states and political subdivisions | — | 4,943 | — | 4,943 |
| Total Available-for-Sale Debt Securities | 94,262 | 905,568 | — | 999,830 |
| Equity securities | 1,319 | — | — | 1,319 |
| Total Securities Available for Sale | 95,581 | 905,568 | — | 1,001,149 |
| Securities held in a deferred compensation plan | 13,609 | — | — | 13,609 |
| Derivative financial assets: | ||||
| Interest rate swap contracts - commercial loans | — | 35,739 | — | 35,739 |
| Interest rate lock commitments - mortgage loans | — | — | 19 | 19 |
| Total Assets | $109,190 | $941,307 | $19 | $1,050,516 |
| LIABILITIES | ||||
| Derivative financial liabilities: | ||||
| Interest rate swap contracts - commercial loans | $— | $36,042 | $— | $36,042 |
| Interest rate swap contracts - cash flow hedge | — | 3,199 | — | 3,199 |
| Total Liabilities | $— | $39,241 | $— | $39,241 |
| December 31, 2024 | ||||
|---|---|---|---|---|
| (dollars in thousands) | Level 1 | Level 2 | Level 3 | Total |
| ASSETS | ||||
| Available-for-sale debt securities: | ||||
| U.S. Treasury securities | $92,768 | $— | $— | $92,768 |
| Obligations of U.S. government corporations and agencies | — | 15,071 | — | 15,071 |
| Collateralized mortgage obligations of U.S. government corporations and agencies | — | 596,284 | — | 596,284 |
| Residential mortgage-backed securities of U.S. government corporations and agencies | — | 33,207 | — | 33,207 |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | — | 224,798 | — | 224,798 |
| Obligations of states and political subdivisions | — | 24,287 | — | 24,287 |
| Total Available-for-Sale Debt Securities | 92,768 | 893,647 | — | 986,415 |
| Equity securities | 1,176 | — | — | 1,176 |
| Total Securities Available for Sale | 93,944 | 893,647 | — | 987,591 |
| Securities held in a deferred compensation plan | 10,876 | — | — | 10,876 |
| Derivative financial assets: | ||||
| Interest rate swap contracts - commercial loans | — | 60,890 | — | 60,890 |
| Total Assets | $104,820 | $954,537 | $— | $1,059,357 |
| LIABILITIES | ||||
| Derivative financial liabilities: | ||||
| Interest rate swap contracts - commercial loans | $— | $61,271 | $— | $61,271 |
| Interest rate swap contracts - cash flow hedge | — | 9,589 | — | 9,589 |
| Total Liabilities | $— | $70,860 | $— | $70,860 |
Assets Recorded at Fair Value on a Nonrecurring Basis
We may be required to measure certain assets and liabilities at fair value on a nonrecurring basis. Nonrecurring assets are recorded at the lower of cost or fair value in our condensed consolidated financial statements. There wereno liabilities measured at fair value on a nonrecurring basis at both September 30, 2025 and December 31, 2024. There wereno Level 3 assets measured at fair value on a nonrecurring basis andthree Level 2 individually evaluated loans measured at fair value on a nonrecurring basis for $16.9 million as of September 30, 2025. As of December 31, 2024, individually evaluated loans of $6.8 million were measured at fair value and classified as Level 3 on a nonrecurring basis.
Significant unobservable inputs used in the fair value measurements of Level 3 assets on a nonrecurring basis were as follows at December 31, 2024:
| December 31, 2024 · Valuation Technique · Significant Unobservable Inputs · Range · Weighted Average | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||
| Loans individually evaluated | $6,830 | Appraisals of collateral | Appraisal adjustments(1) | 20.00% | - | 75.00% | 63.06% |
| (1) Represents adjustments to appraised values related to market conditions and liquidation estimates based on management judgment. | |||||||
Fair Value of Financial Instruments
The following tables present the carrying values and fair values of our financial instruments at the dates presented:
| CarryingValue(1) · Fair Value Measurements at September 30, 2025 | |||||
|---|---|---|---|---|---|
| (dollars in thousands) · Total · Level 1 · Level 2 · Level 3 | |||||
| ASSETS | |||||
| Cash and due from banks, including interest-bearing deposits | $196,228 | $196,228 | $196,228 | $— | $— |
| Securities available for sale | 1,001,149 | 1,001,149 | 95,581 | 905,568 | — |
| Portfolio loans, net | 7,882,852 | 7,704,463 | — | — | 7,704,463 |
| Collateral receivable | 608 | 608 | 608 | — | — |
| Securities held in a deferred compensation plan | 13,609 | 13,609 | 13,609 | — | — |
| Mortgage servicing rights | 5,149 | 8,006 | — | — | 8,006 |
| Interest rate swap contracts - commercial loans | 35,739 | 35,739 | — | 35,739 | — |
| Interest rate lock commitments - mortgage loans | 19 | 19 | — | — | 19 |
| LIABILITIES | |||||
| Deposits | $7,921,943 | $7,918,559 | $5,997,324 | $1,921,235 | $— |
| Collateral payable | 22,660 | 22,660 | 22,660 | — | — |
| Short-term borrowings | 135,000 | 135,000 | — | 135,000 | — |
| Long-term borrowings | 50,836 | 50,848 | — | 50,848 | — |
| Junior subordinated debt securities | 49,463 | 49,463 | — | 49,463 | — |
| Interest rate swap contracts - commercial loans | 36,042 | 36,042 | — | 36,042 | — |
| Interest rate swap contracts - cash flow hedge | 3,199 | 3,199 | — | 3,199 | — |
| (1) As reported in the Consolidated Balance Sheets | |||||
| CarryingValue(1) · Fair Value Measurements at December 31, 2024 | |||||
|---|---|---|---|---|---|
| (dollars in thousands) · Total · Level 1 · Level 2 · Level 3 | |||||
| ASSETS | |||||
| Cash and due from banks, including interest-bearing deposits | $244,820 | $244,820 | $244,820 | $— | $— |
| Securities available for sale | 987,591 | 987,591 | 93,944 | 893,647 | — |
| Portfolio loans, net | 7,641,464 | 7,362,898 | — | — | 7,362,898 |
| Collateral receivable | 2,034 | 2,034 | 2,034 | — | — |
| Securities held in a deferred compensation plan | 10,876 | 10,876 | 10,876 | — | — |
| Mortgage servicing rights | 5,646 | 8,533 | — | — | 8,533 |
| Interest rate swaps - commercial loans | 60,890 | 60,890 | — | 60,890 | — |
| LIABILITIES | |||||
| Deposits | $7,783,117 | $7,778,740 | $5,916,154 | $1,862,586 | $— |
| Collateral payable | 52,516 | 52,516 | 52,516 | — | — |
| Short-term borrowings | 150,000 | 150,000 | — | 150,000 | — |
| Long-term borrowings | 50,896 | 50,652 | — | 50,652 | — |
| Junior subordinated debt securities | 49,418 | 49,418 | — | 49,418 | — |
| Interest rate swaps - commercial loans | 61,271 | 61,271 | — | 61,271 | — |
| Interest rate swaps - cash flow hedge | 9,589 | 9,589 | — | 9,589 | — |
| (1) As reported in the Consolidated Balance Sheets | |||||
NOTE 4. SECURITIES
The following table presents the fair values of our securities portfolio at the dates presented:
| (dollars in thousands) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Debt securities | $999,830 | $986,415 |
| Equity securities | 1,319 | 1,176 |
| Total Securities Available for Sale | $1,001,149 | $987,591 |
The following table presents the amortized cost and fair value of available-for-sale debt securities as of the dates presented:
| September 30, 2025 | December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
| U.S. Treasury securities | $96,544 | $103 | $(2,385) | $94,262 | $97,045 | $— | $(4,277) | $92,768 |
| Obligations of U.S. government corporations and agencies | — | — | — | — | 15,260 | — | (189) | 15,071 |
| Collateralized mortgage obligations of U.S. government corporations and agencies | 665,945 | 4,756 | (33,165) | 637,536 | 643,690 | 872 | (48,278) | 596,284 |
| Residential mortgage-backed securities of U.S. government corporations and agencies | 36,950 | 7 | (5,101) | 31,856 | 40,109 | 3 | (6,905) | 33,207 |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | 234,259 | 2,377 | (5,403) | 231,233 | 237,270 | 115 | (12,587) | 224,798 |
| Obligations of states and political subdivisions | 4,929 | 14 | — | 4,943 | 24,780 | — | (493) | 24,287 |
| Total Available-for-Sale Debt Securities(1) | $1,038,627 | $7,257 | $(46,054) | $999,830 | $1,058,154 | $990 | $(72,729) | $986,415 |
(1)Excludes interest receivable of $3.3 million at September 30, 2025 and $3.7 million at December 31, 2024. Interest receivable is included in other assets in the Consolidated Balance Sheets.
The following tables present the fair value and the age of gross unrealized losses on available-for-sale debt securities by investment category as of the dates presented:
| September 30, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less Than 12 Months | 12 Months or More | Total | |||||||
| (dollars in thousands) | Number of Securities | Fair Value | UnrealizedLosses | Number of Securities | Fair Value | UnrealizedLosses | Number of Securities | Fair Value | UnrealizedLosses |
| U.S. Treasury securities | 1 | $10,004 | $(2) | 7 | $69,154 | $(2,383) | 8 | $79,158 | $(2,385) |
| Collateralized mortgage obligations of U.S. government corporations and agencies | 3 | 24,430 | (249) | 58 | 308,439 | (32,916) | 61 | 332,869 | (33,165) |
| Residential mortgage-backed securities of U.S. government corporations and agencies | — | — | — | 18 | 31,688 | (5,101) | 18 | 31,688 | (5,101) |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | — | — | — | 10 | 114,124 | (5,403) | 10 | 114,124 | (5,403) |
| Total | 4 | $34,434 | $(251) | 93 | $523,405 | $(45,803) | 97 | $557,839 | $(46,054) |
| December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less Than 12 Months | 12 Months or More | Total | |||||||
| (dollars in thousands) | Number of Securities | Fair Value | UnrealizedLosses | Number of Securities | Fair Value | UnrealizedLosses | Number of Securities | Fair Value | UnrealizedLosses |
| U.S. Treasury securities | 5 | $45,045 | $(362) | 5 | $47,723 | $(3,915) | 10 | $92,768 | $(4,277) |
| Obligations of U.S. government corporations and agencies | — | — | — | 2 | 15,071 | (189) | 2 | 15,071 | (189) |
| Collateralized mortgage obligations of U.S. government corporations and agencies | 22 | 209,511 | (3,393) | 56 | 318,104 | (44,885) | 78 | 527,615 | (48,278) |
| Residential mortgage-backed securities of U.S. government corporations and agencies | 1 | 8 | — | 21 | 33,030 | (6,905) | 22 | 33,038 | (6,905) |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | 9 | 88,040 | (1,741) | 12 | 122,833 | (10,846) | 21 | 210,873 | (12,587) |
| Obligations of states and political subdivisions | 4 | 24,286 | (493) | — | — | — | 4 | 24,286 | (493) |
| Total | 41 | $366,890 | $(5,989) | 96 | $536,761 | $(66,740) | 137 | $903,651 | $(72,729) |
We evaluate securities with unrealized losses quarterly to determine if the decline in fair value has resulted from credit impairment or other factors. We do not believe any individual unrealized loss as of September 30, 2025 represents a credit impairment. The unrealized losses on debt securities were attributable to changes in interest rates and not related to the credit quality of the issuers. All debt securities were determined to be investment grade and paying principal and interest according to the contractual terms of the security. At September 30, 2025, we do not intend to sell, and it is more likely than not that we will not be required to sell, the securities in an unrealized loss position before recovery of their amortized cost.
The following table presents net unrealized gains and losses, net of tax, on available-for-sale debt securities included in accumulated other comprehensive income (loss), for the periods presented:
| September 30, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Gross Unrealized Gains | Gross Unrealized Losses | Net Unrealized Losses | Gross Unrealized Gains | Gross Unrealized Losses | Net Unrealized Losses |
| Total unrealized gains (losses) on available-for-sale debt securities | $7,257 | $(46,054) | $(38,797) | $990 | $(72,729) | $(71,739) |
| Income tax (expense) benefit | (1,563) | 9,921 | 8,358 | (213) | 15,644 | 15,431 |
| Net Unrealized Gains (Losses), Net of Tax Included in Accumulated Other Comprehensive Income (Loss) | $5,694 | $(36,133) | $(30,439) | $777 | $(57,085) | $(56,308) |
The amortized cost and fair value of available-for-sale debt securities at September 30, 2025 by contractual maturity are included in the table below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| September 30, 2025 | ||
|---|---|---|
| (dollars in thousands) | Amortized Cost | Fair Value |
| Obligations of the U.S. Treasury, U.S. government corporations and agencies and obligations of states and political subdivisions | ||
| Due in one year or less | $29,913 | $29,892 |
| Due after one year through five years | 71,560 | 69,313 |
| Due after five years through ten years | — | — |
| Due after ten years | — | — |
| Available-for-Sale Debt Securities With Fixed Maturities | 101,473 | 99,205 |
| Debt Securities without a single maturity date | ||
| Collateralized mortgage obligations of U.S. government corporations and agencies | 665,945 | 637,536 |
| Residential mortgage-backed securities of U.S. government corporations and agencies | 36,950 | 31,856 |
| Commercial mortgage-backed securities of U.S. government corporations and agencies | 234,259 | 231,233 |
| Total Available-for-Sale Debt Securities | $1,038,627 | $999,830 |
Debt securities are pledged in order to meet various regulatory and legal requirements. Restricted pledged securities had a carrying value of $39.1 million at September 30, 2025 and $27.8 million at December 31, 2024. Unrestricted pledged securities had a carrying value of $209.1 million at September 30, 2025 and $195.6 million at December 31, 2024. Any sales or changes to the pledged status of restricted pledged securities requires approval of the beneficiary. Approval is not required in order to sell or make changes to the pledged status for unrestricted pledged securities.
NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans and Loans Held for Sale
Loans are presented net of unearned income. Unearned income consisted of net deferred loan fees and costs of $4.7 million at September 30, 2025 and $4.3 million at December 31, 2024 and a discount related to purchase accounting fair value adjustments of $2.1 million at September 30, 2025 and $2.5 million at December 31, 2024.
The following table summarizes the composition of originated and acquired loans as of the dates presented:
| (dollars in thousands) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Commercial real estate | $2,950,110 | $2,708,531 |
| Commercial and industrial | 1,275,985 | 1,351,637 |
| Commercial construction | 307,012 | 341,266 |
| Business banking | 1,316,346 | 1,303,258 |
| Consumer real estate | 2,028,954 | 1,933,509 |
| Other consumer | 102,600 | 104,757 |
| Total Loans(1) | $7,981,007 | $7,742,958 |
(1)Excludes interest receivable of $32.9 million at September 30, 2025 and $32.7 million at December 31, 2024. Interest receivable is included inother assets in the Consolidated Balance Sheets.
Modifications to Borrowers Experiencing Financial Difficulty
The following tables present the amortized cost of loans to borrowers experiencing financial difficulty by portfolio segment and type of modification during the periods presented:
| Three Months Ended September 30, 2025 | |||
|---|---|---|---|
| (dollars in thousands) | Term Extension | Total | % of Portfolio Segment |
| Commercial real estate | $14,574 | $14,574 | 0.49% |
| Commercial and industrial | 14,320 | 14,320 | 1.12% |
| Total | $28,894 | $28,894 | 0.36% |
| Three Months Ended September 30, 2024 | |||
| (dollars in thousands) | Term Extension | Total | % of Portfolio Segment |
| Commercial real estate | $12,482 | $12,482 | 0.47% |
| Consumer real estate | 223 | 223 | 0.01% |
| Total | $12,705 | $12,705 | 0.17% |
| Nine Months Ended September 30, 2025 | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | Term Extension | Payment Delays (Other Than Insignificant) | Term Extension and Payment Delays | Total | % of Portfolio Segment |
| Commercial real estate | $14,574 | — | $— | $14,574 | 0.49% |
| Commercial and industrial | 22,097 | — | 1,992 | 24,089 | 1.89% |
| Consumer real estate | 273 | — | — | 273 | 0.01% |
| Total | $36,944 | $— | $1,992 | $38,936 | 0.49% |
| Nine Months Ended September 30, 2024 | |||||
| (dollars in thousands) | Term Extension | Payment Delays (Other Than Insignificant) | Term Extension and Interest Rate Reduction | Total | % of Portfolio Segment |
| Commercial real estate | $12,482 | $— | $— | $12,482 | 0.47% |
| Commercial and industrial | 9,499 | 12,340 | — | 21,839 | 1.60% |
| Consumer real estate | 330 | — | — | 330 | 0.02% |
| Total | $22,311 | $12,340 | $— | $34,651 | 0.45% |
The following tables describe the effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
| Three Months Ended September 30, 2025 · Nine Months Ended September 30, 2025 | ||||
|---|---|---|---|---|
| Weighted-Average Term Extension (in months) | Weighted-Average Payment Deferral(in months) | Weighted-Average Term Extension (in months) | Weighted-Average Payment Delays(in months) | |
| Commercial real estate | 3 | — | 3 | — |
| Commercial and industrial | 18 | — | 14 | 13 |
| Consumer real estate | — | — | 121 | — |
| Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||
|---|---|---|---|---|
| Weighted-Average Term Extension (in Months) | Weighted-Average Payment Deferral(in Months) | Weighted-Average Term Extension (in Months) | Weighted-Average Payment Deferral(in Months) | |
| Commercial real estate | 3 | — | 3 | — |
| Commercial and industrial | — | — | 11 | 6 |
| Consumer real estate | 99 | — | 89 | — |
We closely monitor the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts.
The following tables present an aging analysis since the date of modification for loans to borrowers experiencing financial difficulty that were modified in the last 12 months as of the dates presented:
| September 30, 2025 | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total |
| Commercial real estate | $470 | $14,574 | $— | $— | $15,044 |
| Commercial and industrial | 20,607 | 3,482 | — | — | 24,089 |
| Consumer real estate | 184 | — | — | 246 | 430 |
| Total | $21,261 | $18,056 | $— | $246 | $39,563 |
| September 30, 2024 | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total |
| Commercial real estate | $12,482 | $— | $— | $— | $12,482 |
| Commercial and industrial | 14,364 | 7,475 | — | — | 21,839 |
| Business banking | 107 | — | — | — | 107 |
| Consumer real estate | 223 | — | — | 107 | 330 |
| Total | $27,176 | $7,475 | $— | $107 | $34,758 |
A payment default is defined as a loan having a payment past due 90 days or more. There were three payment defaults in the amount of $0.2 million during the three months ended September 30, 2025 andfive payment defaults in the amount of $3.7 million during the nine months ended September 30, 2025 of which $3.5 million was brought current as of September 30, 2025 compared to one payment default for $0.1 million in the same periods in 2024. Additionally, we had 11 commitments to lend an additional $0.2 million to borrowers experiencing financial difficulty that had a modification during the twelve months ended September 30, 2025 andfour commitments to lend an additional $0.6 million to borrowers experiencing financial difficulty that had a modification during the same period in 2024.
The effect of modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, or ACL, because of the measurement methodologies used to estimate the ACL, therefore, a change to the ACL is generally not recorded upon modification. If principal forgiveness is provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL. An assessment of whether the borrower is experiencing financial difficulty is made on the date of a modification.
Allowance for Credit Losses
We maintain an ACL, at a level determined to be adequate to absorb estimated expected credit losses within the loan portfolio over the contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date. We develop and document a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) C&I, 3) Commercial Construction, 4) Business Banking, 5) Consumer Real Estate and 6) Other Consumer.
The following are key risks within each portfolio segment:
CRE—Loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes such as hotels, retail, multifamily and health care. Operations of the individual projects and global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and the business prospects of the lessee, if the project is not owner-occupied.
C&I—Loans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.
Commercial Construction—Loans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While these loans are generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.
Business Banking—Commercial purpose loans made to small businesses that are standard, non-complex products evaluated through a streamlined credit approval process that has been designed to maximize efficiency while maintaining high credit quality standards that meet small business market customers’ needs. The business banking portfolio is monitored by utilizing a standard and closely managed process focusing on behavioral and performance criteria. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and business.
Consumer Real Estate—Loans secured by first and second liens such as 1-4 family residential mortgages, home equity loans and home equity lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer—Loans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured loans and lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Management monitors various credit quality indicators for the commercial, business banking and consumer loan portfolios, including changes in risk ratings, nonperforming status and delinquency on a monthly basis.
We monitor the commercial and business banking loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention or substandard.
Our risk ratings are consistent with regulatory guidance and are as follows:
Pass—The loan is currently performing and is of high quality.
Special Mention—A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date.
Substandard—A substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful—Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
The following tables present loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the dates presented:
| September 30, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Risk Rating by Year of Origination | |||||||||
| (dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 and Prior | Revolving | Revolving-Term | Total |
| Commercial Real Estate | |||||||||
| Pass | $357,915 | $313,154 | $342,656 | $354,445 | $362,198 | $1,069,815 | $41,678 | $— | $2,841,861 |
| Special mention | — | 305 | 50 | 4,856 | 1,801 | 54,348 | 255 | — | 61,615 |
| Substandard | — | — | 3,914 | 12,880 | 7,027 | 20,148 | — | — | 43,969 |
| Doubtful | — | — | — | 2,665 | — | — | — | — | 2,665 |
| Total Commercial Real Estate | 357,915 | 313,459 | 346,620 | 374,846 | 371,026 | 1,144,311 | 41,933 | — | 2,950,110 |
| Year-to-date Gross Charge-offs | — | — | — | — | — | — | — | — | — |
| Commercial and Industrial | |||||||||
| Pass | 99,681 | 100,997 | 117,316 | 156,876 | 84,173 | 162,396 | 470,903 | — | 1,192,342 |
| Special mention | — | — | 215 | 1,646 | 6 | 13,184 | 7,068 | — | 22,119 |
| Substandard | — | 515 | 3,529 | — | 18,771 | 6,006 | 32,703 | — | 61,524 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Commercial and Industrial | 99,681 | 101,512 | 121,060 | 158,522 | 102,950 | 181,586 | 510,674 | — | 1,275,985 |
| Year-to-date Gross Charge-offs | 256 | — | 76 | 172 | — | — | 1,895 | — | 2,399 |
| Commercial Construction | |||||||||
| Pass | 117,262 | 107,854 | 51,523 | 18,783 | 2,535 | 1,315 | 6,871 | — | 306,143 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 869 | — | — | — | — | — | — | 869 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Commercial Construction | 117,262 | 108,723 | 51,523 | 18,783 | 2,535 | 1,315 | 6,871 | — | 307,012 |
| Year-to-date Gross Charge-offs | — | — | — | 119 | — | — | — | — | 119 |
| Business Banking | |||||||||
| Pass | 144,317 | 133,243 | 210,066 | 204,442 | 161,253 | 347,258 | 93,749 | 476 | 1,294,804 |
| Special mention | — | 382 | — | 950 | 142 | 3,476 | 32 | 161 | 5,143 |
| Substandard | — | — | 2,513 | 1,415 | 4,292 | 7,553 | 158 | 468 | 16,399 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Business Banking | 144,317 | 133,625 | 212,579 | 206,807 | 165,687 | 358,287 | 93,939 | 1,105 | 1,316,346 |
| Year-to-date Gross Charge-offs | — | 19 | 132 | 1 | 69 | 563 | — | — | 784 |
| Consumer Real Estate | |||||||||
| Pass | 126,397 | 224,633 | 306,271 | 311,404 | 121,309 | 285,827 | 609,935 | 31,622 | 2,017,398 |
| Special mention | — | — | — | — | — | 88 | — | — | 88 |
| Substandard | — | 264 | 1,315 | 419 | 188 | 4,729 | 1,794 | 2,759 | 11,468 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Consumer Real Estate | 126,397 | 224,897 | 307,586 | 311,823 | 121,497 | 290,644 | 611,729 | 34,381 | 2,028,954 |
| Year-to-date Gross Charge-offs | — | 35 | 100 | 2 | — | 83 | 31 | 521 | 772 |
| Other Consumer | |||||||||
| Pass | 5,703 | 5,870 | 4,517 | 4,597 | 1,501 | 1,183 | 71,403 | 7,628 | 102,402 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 15 | — | 12 | 146 | — | 25 | 198 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Other Consumer | 5,703 | 5,870 | 4,532 | 4,597 | 1,513 | 1,329 | 71,403 | 7,653 | 102,600 |
| Year-to-date Gross Charge-offs | 696 | 8 | 28 | 60 | 19 | 55 | — | 653 | 1,519 |
| Pass | 851,275 | 885,751 | 1,032,349 | 1,050,547 | 732,969 | 1,867,794 | 1,294,539 | 39,726 | 7,754,950 |
| Special mention | — | 687 | 265 | 7,452 | 1,949 | 71,096 | 7,355 | 161 | 88,965 |
| Substandard | — | 1,648 | 11,286 | 14,714 | 30,290 | 38,582 | 34,655 | 3,252 | 134,427 |
| Doubtful | — | — | — | 2,665 | — | — | — | — | 2,665 |
| Total Loan Balance | $851,275 | $888,086 | $1,043,900 | $1,075,378 | $765,208 | $1,977,472 | $1,336,549 | $43,139 | $7,981,007 |
| Year-to-date Gross Charge-offs | $952 | $62 | $336 | $354 | $88 | $701 | $1,926 | $1,174 | $5,593 |
| December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Risk Rating by Year of Origination | |||||||||
| (dollars in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 and Prior | Revolving | Revolving-Term | Total |
| Commercial Real Estate | |||||||||
| Pass | $278,187 | $287,081 | $362,174 | $413,781 | $213,384 | $1,040,703 | $35,737 | $— | $2,631,047 |
| Special mention | — | 2,000 | 370 | 1,840 | — | 46,104 | 254 | — | 50,568 |
| Substandard | — | — | 985 | — | 1,834 | 23,683 | — | — | 26,502 |
| Doubtful | — | — | — | — | 414 | — | — | — | 414 |
| Total Commercial Real Estate | 278,187 | 289,081 | 363,529 | 415,621 | 215,632 | 1,110,490 | 35,991 | — | 2,708,531 |
| Year-to-date Gross Charge-offs | — | — | — | — | — | 5,205 | — | — | 5,205 |
| Commercial and Industrial | |||||||||
| Pass | 119,580 | 147,007 | 194,363 | 131,877 | 30,093 | 175,359 | 466,640 | — | 1,264,919 |
| Special mention | — | 20 | 1,221 | 142 | 10 | 14,896 | 11,033 | — | 27,322 |
| Substandard | 563 | 1,073 | 172 | 20,586 | 740 | 7,171 | 25,355 | — | 55,660 |
| Doubtful | — | — | — | 366 | 469 | — | 2,901 | — | 3,736 |
| Total Commercial and Industrial | 120,143 | 148,100 | 195,756 | 152,971 | 31,312 | 197,426 | 505,929 | — | 1,351,637 |
| Year-to-date Gross Charge-offs | — | 78 | — | 1,235 | — | 91 | 1,032 | — | 2,436 |
| Commercial Construction | |||||||||
| Pass | 119,355 | 121,816 | 57,853 | 14,911 | 884 | 2,139 | 8,310 | — | 325,268 |
| Special mention | — | — | 15,998 | — | — | — | — | — | 15,998 |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Commercial Construction | 119,355 | 121,816 | 73,851 | 14,911 | 884 | 2,139 | 8,310 | — | 341,266 |
| Year-to-date Gross Charge-offs | — | — | — | — | — | — | — | — | — |
| Business Banking | |||||||||
| Pass | 149,603 | 230,784 | 225,318 | 173,763 | 76,087 | 332,707 | 92,756 | 597 | 1,281,615 |
| Special mention | — | — | 49 | 130 | 147 | 4,302 | 35 | 268 | 4,931 |
| Substandard | 21 | 2,257 | 1,287 | 3,790 | 409 | 8,318 | 190 | 440 | 16,712 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Business Banking | 149,624 | 233,041 | 226,654 | 177,683 | 76,643 | 345,327 | 92,981 | 1,305 | 1,303,258 |
| Year-to-date Gross Charge-offs | — | 79 | 124 | — | 56 | 1,486 | — | — | 1,745 |
| Consumer Real Estate | |||||||||
| Pass | 217,250 | 334,532 | 324,346 | 133,155 | 95,301 | 223,799 | 569,386 | 24,940 | 1,922,709 |
| Special mention | — | — | — | — | — | 99 | — | — | 99 |
| Substandard | — | 1,231 | 43 | 192 | 203 | 5,564 | 1,172 | 2,296 | 10,701 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Consumer Real Estate | 217,250 | 335,763 | 324,389 | 133,347 | 95,504 | 229,462 | 570,558 | 27,236 | 1,933,509 |
| Year-to-date Gross Charge-offs | — | — | — | — | 9 | 37 | 86 | 1,216 | 1,348 |
| Other Consumer | |||||||||
| Pass | 8,456 | 6,849 | 7,349 | 3,228 | 1,758 | 468 | 71,039 | 5,425 | 104,572 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 21 | 10 | 150 | — | 4 | 185 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Other Consumer | 8,456 | 6,849 | 7,349 | 3,249 | 1,768 | 618 | 71,039 | 5,429 | 104,757 |
| Year-to-date Gross Charge-offs | 839 | 34 | 164 | 103 | 26 | 18 | — | 270 | 1,454 |
| Pass | 892,431 | 1,128,069 | 1,171,403 | 870,715 | 417,507 | 1,775,175 | 1,243,868 | 30,962 | 7,530,130 |
| Special mention | — | 2,020 | 17,638 | 2,112 | 157 | 65,401 | 11,322 | 268 | 98,918 |
| Substandard | 584 | 4,561 | 2,487 | 24,589 | 3,196 | 44,886 | 26,717 | 2,740 | 109,760 |
| Doubtful | — | — | — | 366 | 883 | — | 2,901 | — | 4,150 |
| Total Loan Balance | $893,015 | $1,134,650 | $1,191,528 | $897,782 | $421,743 | $1,885,462 | $1,284,808 | $33,970 | $7,742,958 |
| Year-to-date Gross Charge-offs | $839 | $191 | $288 | $1,338 | $91 | $6,837 | $1,118 | $1,486 | $12,188 |
The following tables present the aging analysis of past due loans segregated by class of loans as of the dates presented:
| September 30, 2025 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Current | 30-59 DaysPast Due | 60-89 DaysPast Due | Nonaccrual | Total PastDue Loans | Total Loans |
| Commercial real estate | $2,915,311 | $9,151 | $— | $25,648 | $34,799 | $2,950,110 |
| Commercial and industrial | 1,251,241 | 15,765 | — | 8,979 | 24,744 | 1,275,985 |
| Commercial construction | 306,143 | — | — | 869 | 869 | 307,012 |
| Business banking | 1,309,315 | 2,358 | 527 | 4,146 | 7,031 | 1,316,346 |
| Consumer real estate | 2,013,275 | 2,763 | 3,104 | 9,812 | 15,679 | 2,028,954 |
| Other consumer | 101,957 | 120 | 359 | 164 | 643 | 102,600 |
| Total | $7,897,242 | $30,157 | $3,990 | $49,618 | $83,765 | $7,981,007 |
| December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Current | 30-59 DaysPast Due | 60-89 DaysPast Due | Nonaccrual | Total PastDue Loans | Total Loans |
| Commercial real estate | $2,705,303 | $— | $— | $3,228 | $3,228 | $2,708,531 |
| Commercial and industrial | 1,338,053 | 415 | 1,996 | 11,173 | 13,584 | 1,351,637 |
| Commercial construction | 340,230 | — | 1,036 | — | 1,036 | 341,266 |
| Business banking | 1,297,651 | 2,336 | 283 | 2,988 | 5,607 | 1,303,258 |
| Consumer real estate | 1,918,150 | 2,464 | 2,577 | 10,318 | 15,359 | 1,933,509 |
| Other consumer | 104,156 | 216 | 155 | 230 | 601 | 104,757 |
| Total | $7,703,543 | $5,431 | $6,047 | $27,937 | $39,415 | $7,742,958 |
The following tables present loans on nonaccrual status by class of loan for the year-to-date periods presented:
| September 30, 2025 | ||||
|---|---|---|---|---|
| (dollars in thousands) | Beginning of Period Nonaccrual | End of Period Nonaccrual | Nonaccrual With No Related Allowance | Interest Income Recognizedon Nonaccrual(1) |
| Commercial real estate | $3,228 | $25,648 | $10,814 | $92 |
| Commercial and industrial | 11,173 | 8,979 | 8,864 | 115 |
| Commercial construction | — | 869 | — | 25 |
| Business banking | 2,988 | 4,146 | — | 146 |
| Consumer real estate | 10,318 | 9,812 | — | 443 |
| Other consumer | 230 | 164 | — | 3 |
| Total | $27,937 | $49,618 | $19,678 | $824 |
(1)Represents only cash payments received and applied to interest on nonaccrual loans.
| December 31, 2024 | ||||
|---|---|---|---|---|
| (dollars in thousands) | Beginning of Period Nonaccrual | End of Period Nonaccrual | Nonaccrual With No Related Allowance | Interest Income Recognizedon Nonaccrual(1) |
| Commercial real estate | $6,320 | $3,228 | $984 | $116 |
| Commercial and industrial | 878 | 11,173 | 311 | 85 |
| Commercial construction | 4,960 | — | — | 700 |
| Business banking | 4,147 | 2,988 | — | 93 |
| Consumer real estate | 6,312 | 10,318 | — | 392 |
| Other consumer | 330 | 230 | — | 3 |
| Total | $22,947 | $27,937 | $1,295 | $1,389 |
(1)Represents only cash payments received and applied to interest on nonaccrual loans.
The following tables present loans that are individually evaluated and collateral-dependent as of the dates presented:
| September 30, 2025 | |||
|---|---|---|---|
| Type of Collateral | |||
| (dollars in thousands) | Real Estate | Business Assets | Other |
| Commercial real estate | $25,388 | $— | $— |
| Commercial and industrial | — | 3,864 | 5,000 |
| Total | $25,388 | $3,864 | $5,000 |
| December 31, 2024 | ||
|---|---|---|
| Type of Collateral | ||
| (dollars in thousands) | Real Estate | Business Assets |
| Commercial real estate | $2,028 | $— |
| Commercial and industrial | — | 9,937 |
| Total | $2,028 | $9,937 |
The following tables present activity in the ACL for the periods presented:
| Three Months Ended September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | CommercialReal Estate | Commercial andIndustrial | CommercialConstruction | Business Banking | ConsumerReal Estate | OtherConsumer | Total Loans |
| Allowance for credit losses on loans: | |||||||
| Balance at beginning of period | $30,335 | $32,080 | $6,468 | $11,461 | $15,527 | $2,709 | $98,580 |
| Provision for credit losses on loans(1) | 3,053 | 376 | (2,161) | 87 | 415 | 219 | 1,989 |
| Charge-offs | — | (1,971) | — | (462) | (220) | (400) | (3,053) |
| Recoveries | — | 146 | 9 | 49 | 170 | 265 | 639 |
| Net (Charge-offs) Recoveries | — | (1,825) | 9 | (413) | (50) | (135) | (2,414) |
| Balance at End of Period | $33,388 | $30,631 | $4,316 | $11,135 | $15,892 | $2,793 | $98,155 |
| (1) Excludes the provision for credits losses for unfunded commitments. | |||||||
| Three Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | CommercialReal Estate | Commercial andIndustrial | CommercialConstruction | Business Banking | ConsumerReal Estate | OtherConsumer | Total Loans |
| Allowance for credit losses on loans: | |||||||
| Balance at beginning of period | $37,077 | $34,735 | $5,347 | $10,883 | $15,376 | $2,732 | $106,150 |
| Provision for credit losses on loans(1) | (1,441) | 2,184 | (945) | 252 | 46 | 212 | 308 |
| Charge-offs | — | (1,308) | — | (179) | (616) | (337) | (2,440) |
| Recoveries | 1 | 113 | — | 73 | 40 | 76 | 303 |
| Net (Charge-offs) Recoveries | 1 | (1,195) | — | (106) | (576) | (261) | (2,137) |
| Balance at End of Period | $35,637 | $35,724 | $4,402 | $11,029 | $14,846 | $2,683 | $104,321 |
| (1) Excludes the provision for credit losses for unfunded commitments. | |||||||
The following tables present activity in the ACL for the periods presented:
| Nine Months Ended September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | CommercialReal Estate | Commercial andIndustrial | CommercialConstruction | Business Banking | ConsumerReal Estate | OtherConsumer | Total Loans |
| Allowance for credit losses on loans: | |||||||
| Balance at beginning of period | $30,254 | $37,084 | $4,893 | $10,681 | $15,776 | $2,806 | $101,494 |
| Provision for credit losses on loans(1) | 2,999 | (4,424) | (467) | 1,124 | 368 | 606 | 206 |
| Charge-offs | — | (2,399) | (119) | (784) | (772) | (1,519) | (5,593) |
| Recoveries | 135 | 370 | 9 | 114 | 520 | 900 | 2,048 |
| Net (Charge-offs) Recoveries | 135 | (2,029) | (110) | (670) | (252) | (619) | (3,545) |
| Balance at End of Period | $33,388 | $30,631 | $4,316 | $11,135 | $15,892 | $2,793 | $98,155 |
| (1) Excludes the provision for credits losses for unfunded commitments. | |||||||
| Nine Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | CommercialReal Estate | Commercial andIndustrial | CommercialConstruction | Business Banking | ConsumerReal Estate | OtherConsumer | Total Loans |
| Allowance for credit losses on loans: | |||||||
| Balance at beginning of period | $37,886 | $34,538 | $5,382 | $12,858 | $14,663 | $2,639 | $107,966 |
| Provision for credit losses on loans(1) | 2,498 | 2,715 | (980) | (1,610) | 1,136 | 934 | 4,693 |
| Charge-offs | (5,205) | (2,436) | — | (373) | (1,087) | (1,122) | (10,223) |
| Recoveries | 458 | 907 | — | 154 | 134 | 232 | 1,885 |
| Net Charge-offs | (4,747) | (1,529) | — | (219) | (953) | (890) | (8,338) |
| Balance at End of Period | $35,637 | $35,724 | $4,402 | $11,029 | $14,846 | $2,683 | $104,321 |
| (1) Excludes the provision for credits losses for unfunded commitments. | |||||||
NOTE 6. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Derivatives Designated as Hedging Instruments
The following table indicates the amounts representing the value of derivative assets and derivative liabilities as of the dates presented:
| Derivative Assets(Included in Other Assets) · Derivative Liabilities(Included in Other Liabilities) | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2025 | December 31, 2024 | September 30, 2025 | December 31, 2024 | |||||
| (dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value |
| Derivatives Designated as Hedging Instruments | ||||||||
| Interest rate swap contracts - cash flow hedges | $— | $— | $— | $— | $400,000 | $3,199 | $500,000 | $9,589 |
| Total Derivatives Designated as Hedging Instruments | — | — | — | — | 400,000 | 3,199 | 500,000 | 9,589 |
| Derivatives Not Designated as Hedging Instruments | ||||||||
| Interest rate swap contracts - commercial loans | 758,665 | 35,739 | 850,104 | 60,890 | 758,665 | 36,042 | 850,104 | 61,271 |
| Interest rate lock commitments - mortgage loans | 580 | 19 | — | — | — | — | — | — |
| Total Derivatives Not Designated as Hedging Instruments | 759,245 | 35,758 | 850,104 | 60,890 | 758,665 | 36,042 | 850,104 | 61,271 |
| Total Derivatives | $759,245 | $35,758 | $850,104 | $60,890 | $1,158,665 | $39,241 | $1,350,104 | $70,860 |
The following table indicates the gross amounts of interest rate swap derivative assets and derivative liabilities, the amounts offset and the carrying values in the Consolidated Balance Sheets at the dates presented:
| Derivative Assets(Included in Other Assets) | Derivative Liabilities(Included in Other Liabilities) | |||
|---|---|---|---|---|
| (dollars in thousands) | September 30, 2025 | December 31, 2024 | September 30, 2025 | December 31, 2024 |
| Gross amounts recognized | $35,739 | $60,890 | $39,241 | $70,860 |
| Gross amounts offset | — | — | — | — |
| Net amounts presented in the Consolidated Balance Sheets | 35,739 | 60,890 | 39,241 | 70,860 |
| Netting adjustments(1) | (3,199) | (8,317) | (3,199) | (8,317) |
| Cash collateral(2) | (22,660) | (52,516) | 608 | (2,034) |
| Net Amount | $9,880 | $57 | $36,650 | $60,509 |
| (1) Netting adjustments represent the amounts recorded to convert derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. | ||||
| (2) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess cash collateral, if any, is not reflected above. | ||||
| The following table presents the effect, net of tax, of the cash flow hedges on Other Comprehensive Income (Loss), or OCI, and on the Condensed Consolidated Statements of Comprehensive Income for the periods presented: | ||||
|---|---|---|---|---|
| Amount of Gain Recognized in Other Comprehensive Income | Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Interest Income | |||
| (dollars in thousands) | Three months ended September 30, 2025 | Three months ended September 30, 2024 | Three months ended September 30, 2025 | Three months ended September 30, 2024 |
| Derivatives in Cash Flow Hedging Relationships: | ||||
| Interest rate swap contracts - cash flow hedge | $1,166 | $7,877 | $(1,412) | $(2,785) |
| Total | $1,166 | $7,877 | $(1,412) | $(2,785) |
| Amount of Gain Recognized in Other Comprehensive Income · Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Interest Income | ||||
| (dollars in thousands) | Nine months ended September 30, 2025 | Nine months ended September 30, 2024 | Nine months ended September 30, 2025 | Nine months ended September 30, 2024 |
| Derivatives in Cash Flow Hedging Relationships: | ||||
| Interest rate swap contracts - cash flow hedges | $5,016 | $6,018 | $(4,625) | $(8,386) |
| Total | $5,016 | $6,018 | $(4,625) | $(8,386) |
Amounts reported in OCI related to derivatives that are designated as hedging instruments are reclassified to interest income as interest payments are received on variable rate assets. During the next twelve months, we estimate that an additional $2.9 million will be reclassified as a decrease to interest income. Our current interest rate swap agreements have three tofive year terms with maturity dates extending into 2027.
The following table indicates the gain recognized in income on derivatives not designated as hedging instruments for the periods presented:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | 2025 | 2024 |
| Derivatives not Designated as Hedging Instruments | ||||
| Interest rate swap contracts—commercial loans | $53 | $8 | $147 | $90 |
| Interest rate lock commitments—mortgage loans | 19 | 64 | 19 | 64 |
| Total Derivatives Gain | $72 | $72 | $166 | $154 |
NOTE 7. TAX CREDIT EQUITY INVESTMENTS
As part of our responsibilities under the Community Reinvestment Act and due to their favorable federal income tax benefits, we invest in low-income-housing tax credit, or LIHTC, and historic tax credit, or HTC, partnerships. As a limited partner in these operating partnerships, we receive tax credits and tax deductions for losses incurred by the underlying properties. No impairment losses were recognized for the three and nine months ended September 30, 2025 and 2024.
The following table presents the balances included in the Consolidated Balance Sheets as of the dates presented:
| (dollars in thousands) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Tax credit equity investment(1) | $36,971 | $40,577 |
| Unfunded commitments(2) | 3,751 | 5,887 |
| (1) Included in other assets in the Consolidated Balance Sheets | ||
| (2) Included in other liabilities in the Consolidated Balance Sheets | ||
The following table summarizes the amortization expense and tax credits included in income tax expense in the Condensed Consolidated Statements of Comprehensive Income for the periods presented:
| Three Months Ended September 30, | ||
|---|---|---|
| (dollars in thousands) | 2025 | 2024 |
| Tax credits and other tax benefits recognized | $1,570 | $1,686 |
| Amortization | 1,144 | 1,404 |
| Net benefit included in income tax expense | $426 | $282 |
| Nine Months Ended September 30, | ||
| (dollars in thousands) | 2025 | 2024 |
| Tax credits and other tax benefits recognized | $4,346 | $3,498 |
| Amortization | 3,606 | 2,939 |
| Net benefit included in income tax expense | $740 | $559 |
NOTE 8. COMMITMENTS AND CONTINGENCIES
Commitments
In the normal course of business, we offer off-balance sheet credit arrangements to enable our customers to meet their financing objectives. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, equals the contractual amount of the obligation less the value of any collateral. We apply the same credit policies in making commitments and standby letters of credit that are used for the underwriting of loans to customers. Commitments generally have fixed expiration dates, annual renewals or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
The following table sets forth our commitments and letters of credit as of the dates presented:
| (dollars in thousands) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Commitments to extend credit | $2,575,005 | $2,382,847 |
| Standby letters of credit | 64,395 | 69,558 |
| Total | $2,639,400 | $2,452,405 |
Litigation
In the normal course of business, we are subject to various legal and administrative proceedings and claims. While any type of litigation contains a level of uncertainty, we believe that the outcome of such proceedings or claims pending will not have a material adverse effect on our consolidated financial position or results of operations.
NOTE 9. OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the change in components of other comprehensive income (loss) for the periods presented, net of tax effects.
| Three Months Ended September 30, 2025 | Three Months Ended September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Pre-TaxAmount | TaxExpense | Net of TaxAmount | Pre-TaxAmount | TaxExpense | Net of TaxAmount |
| Change in net unrealized gains (losses) on available-for-sale debt securities | $7,304 | $(1,573) | $5,731 | $30,170 | $(6,511) | $23,659 |
| Net available-for-sale securities losses reclassified into earnings | — | — | — | 2,199 | (474) | 1,725 |
| Change in interest rate swap | 1,487 | (321) | 1,166 | 10,042 | (2,165) | 7,877 |
| Adjustment to funded status of employee benefit plans | 402 | (87) | 315 | 218 | (53) | 165 |
| Other Comprehensive Income | $9,193 | $(1,981) | $7,212 | $42,629 | $(9,203) | $33,426 |
| Nine Months Ended September 30, 2025 · Nine Months Ended September 30, 2024 | ||||||
| (dollars in thousands) | Pre-TaxAmount | Tax Expense | Net of TaxAmount | Pre-TaxAmount | Tax Expense | Net of TaxAmount |
| Change in net unrealized gains (losses) on available-for-sale debt securities | $30,647 | $(6,580) | $24,067 | $24,397 | $(5,094) | $19,303 |
| Net available-for-sale securities losses reclassified into earnings | 2,295 | (493) | 1,802 | 5,346 | (1,116) | 4,230 |
| Change in interest rate swap | 6,390 | (1,374) | 5,016 | 7,625 | (1,607) | 6,018 |
| Adjustment to funded status of employee benefit plans | 1,162 | (245) | 917 | 1,019 | (177) | 842 |
| Other Comprehensive Income | $40,494 | $(8,692) | $31,802 | $38,387 | $(7,994) | $30,393 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.