Skip to main content

S&T BANCORP INC

For the period ended Jun 30, 2024. Filed Aug 1, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 1, 2024

STBA$51.38+1.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

NOTE 1. BASIS OF PRESENTATION

Principles of Consolidation

The interim Consolidated Financial Statements include the accounts of S&T Bancorp, Inc., or S&T, and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. Investments of 20 percent to 50 percent of the outstanding common stock of investees are accounted for using the equity method of accounting.

Basis of Presentation

The accompanying unaudited interim Consolidated Financial Statements of S&T have been prepared in accordance with generally accepted accounting principles, or GAAP, in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission, or SEC, on February 27, 2024 (2023 Form 10-K). In the opinion of management, the accompanying interim financial information reflects all adjustments, consisting of normal recurring adjustments, necessary to present fairly our financial position and the results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Reclassification

Amounts in prior period financial statements and footnotes are reclassified whenever necessary to conform to the current period presentation. Reclassifications had no effect on our consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

Recently Adopted Accounting Standards

Investments Equity Method and Joint Ventures (Topic 323) Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method

In March 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, or PAM, to allow reporting entities to consistently account for equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits. If certain conditions are met, a reporting entity may elect to account for its tax equity investments using the PAM regardless of the program from which it receives income tax credits, instead of only using it for low-income-housing tax credit, or LIHTC, structures. This amendment also eliminates the ability to account for LIHTC investments using the cost method. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. We adopted this ASU, as of January 1, 2024, using a modified retrospective transition approach, which resulted in a $1.0 million cumulative effect adjustment being recorded to retained earnings related to the transition of the cost method to the PAM on LIHTC partnerships. We also elected to apply PAM to our qualifying historic tax credit, or HTC, equity investments. Results for reporting periods beginning after January 1, 2024 are presented using the PAM, while prior period amounts continue to be reported in accordance with previously applicable GAAP. Under the previously applicable accounting guidance, tax credit investments were accounted for using the cost method. The investment was amortized on a straight-line basis over a maximum of 10 years, which represents the period over which the tax credits will be utilized. The amortization expense was recognized in other noninterest expense and the tax credits offset income tax expense. Under the PAM, the equity investment is amortized in proportion to the income tax credits and other income tax benefits received. The amortization expense and the income tax credits are required to be presented on a net basis in income tax expense on the Condensed Consolidated Statements of Comprehensive Income. Refer to Note 7 Tax Credit Equity Investments for additional disclosures.

Recently Issued Accounting Standards Not Yet Adopted

Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to improve disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This update does not change how a public entity identifies its operating segments; however, it does require that an entity that has a single reportable segment provide all the disclosures required by the amendments in this update. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. A public entity should apply the amendments in this update retrospectively to all prior periods presented in the consolidated financial statements. Early adoption is permitted. We currently haveone reportable operating segment, Community Banking. This ASU will not impact our consolidated financial statements and will have minimal impact to our disclosures, requiring identification of the chief operating decision maker and the information used to make operating decisions and to allocate resources.

Income Taxes (Topic 740) Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures to enhance the transparency and decision usefulness of the disclosures. The amendments in this update address investor requests for more transparency about income tax information through improvements to disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual consolidated financial statements that have not yet been issued. This ASU is not expected to have a significant impact on disclosures, and will not impact our consolidated financial statements.

NOTE 2. EARNINGS PER SHARE

Diluted EPS is calculated using both the two-class and the treasury stock methods with the more dilutive method used to determine diluted EPS. The treasury stock method was used to determine EPS for the three and six months ended June 30, 2024 and the two-class method was used to determined EPS for the three and six months ended June 30, 2023.

The following table reconciles the numerators and denominators of basic and diluted EPS calculations for the periods presented:

Three months ended June 30,Six months ended June 30,
(in thousands, except share and per share data)2024202320242023
Numerator for Earnings per Share—Basic and Diluted:
Net income$34,371$34,467$65,610$74,266
Less: Income allocated to participating shares—3310107
Net Income Allocated to Shareholders$34,371$34,434$65,600$74,159
Denominator for Earnings per Share—Treasury Stock Method:
Weighted Average Shares Outstanding—Basic38,243,85938,510,77238,217,94438,687,342
Add: Potentially dilutive shares287,833131,886277,678175,013
Denominator for Treasury Stock Method—Diluted38,531,69238,642,65838,495,62238,862,355
Denominator for Earnings per Share—Two-Class Method:
Weighted Average Shares Outstanding—Basic38,243,85938,510,77238,217,94438,687,342
Add: Average participating shares outstanding287,833103,250271,338134,544
Denominator for Two-Class Method—Diluted38,531,69238,614,02238,489,28238,821,886
Earnings per share—basic$0.90$0.89$1.72$1.92
Earnings per share—diluted$0.89$0.89$1.70$1.91
Restricted stock considered anti-dilutive excluded from potentially dilutive shares3233,3311811,849

NOTE 3. FAIR VALUE MEASUREMENTS

We use fair value measurements when recording and disclosing certain financial assets and liabilities. Debt securities, equity securities, securities held in a deferred compensation plan and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other financial instruments at fair value on a nonrecurring basis, such as loans held for sale, individually assessed loans, other real estate owned, or OREO, and other repossessed assets, mortgage servicing rights, or MSRs, and certain other assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data that we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows.

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

There have been no changes in our valuation methodologies during the three and six months ended June 30, 2024. Refer to Note 1 Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements in our 2023 Form 10-K for more information on the valuation methodologies that we use for financial instruments recorded at fair value on a recurring or nonrecurring basis.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at the dates presented:

June 30, 2024
(dollars in thousands)Level 1Level 2Level 3Total
ASSETS
Available-for-sale debt securities:
U.S. Treasury securities$113,449$—$—$113,449
Obligations of U.S. government corporations and agencies—24,786—24,786
Collateralized mortgage obligations of U.S. government corporations and agencies—519,325—519,325
Residential mortgage-backed securities of U.S. government corporations and agencies—35,298—35,298
Commercial mortgage-backed securities of U.S. government corporations and agencies—256,540—256,540
Obligations of states and political subdivisions—24,441—24,441
Total Available-for-Sale Debt Securities113,449860,390—973,839
Equity securities4,119——4,119
Total Securities Available for Sale117,568860,390—977,958
Securities held in a deferred compensation plan10,503——10,503
Derivative financial assets:
Interest rate swaps - commercial loans—70,313—70,313
Total Assets$128,071$930,703$—$1,058,774
LIABILITIES
Derivative financial liabilities:
Interest rate swaps - commercial loans$—$70,765$—$70,765
Interest rate swaps - cash flow hedge—17,156—17,156
Total Liabilities$—$87,921$—$87,921
December 31, 2023
(dollars in thousands)Level 1Level 2Level 3Total
ASSETS
Available-for-sale debt securities:
U.S. Treasury securities$133,786$—$—$133,786
Obligations of U.S. government corporations and agencies—32,513—32,513
Collateralized mortgage obligations of U.S. government corporations and agencies—460,939—460,939
Residential mortgage-backed securities of U.S. government corporations and agencies—38,177—38,177
Commercial mortgage-backed securities of U.S. government corporations and agencies—273,425—273,425
Obligations of states and political subdivisions—30,468—30,468
Total Available-for-Sale Debt Securities133,786835,522—969,308
Equity securities1,01073—1,083
Total Securities Available for Sale134,796835,595—970,391
Securities held in a deferred compensation plan9,399——9,399
Derivative financial assets:
Interest rate swaps - commercial loans—63,018—63,018
Total Assets$144,195$898,613$—$1,042,808
LIABILITIES
Derivative financial liabilities:
Interest rate swaps - commercial loans$—$63,554$—$63,554
Interest rate swaps - cash flow hedge—14,739—14,739
Total Liabilities$—$78,293$—$78,293

Assets Recorded at Fair Value on a Nonrecurring Basis

We may be required to measure certain assets and liabilities at fair value on a nonrecurring basis. Nonrecurring assets are recorded at the lower of cost or fair value in our consolidated financial statements. There wereno liabilities measured at fair value on a nonrecurring basis at either June 30, 2024 or December 31, 2023. There wereno assets measured at fair value on a nonrecurring basis as of June 30, 2024 and one Level 2 individually assessed loan measured at fair value on a nonrecurring basis as of December 31, 2023 for $5.9 million.

Fair Value of Financial Instruments

The following tables present the carrying values and fair values of our financial instruments at the dates presented:

CarryingValue(1) · Fair Value Measurements at June 30, 2024
(dollars in thousands) · Total · Level 1 · Level 2 · Level 3
ASSETS
Cash and due from banks, including interest-bearing deposits$246,310$246,310$246,310$—$—
Securities available for sale977,958977,958117,568860,390—
Loans held for sale188188—188—
Portfolio loans, net7,607,4207,306,637——7,306,637
Collateral receivable6,2656,2656,265——
Securities held in a deferred compensation plan10,50310,50310,503——
Mortgage servicing rights5,9728,664——8,664
Interest rate swaps - commercial loans70,31370,313—70,313—
LIABILITIES
Deposits$7,680,336$7,669,604$5,911,186$1,758,418$—
Collateral payable56,68056,68056,680——
Short-term borrowings275,000274,593—274,593—
Long-term borrowings39,03438,881—38,881—
Junior subordinated debt securities49,38849,388—49,388—
Interest rate swaps - commercial loans70,76570,765—70,765—
Interest rate swaps - cash flow hedge17,15617,156—17,156—
(1) As reported in the Consolidated Balance Sheets
CarryingValue(1) · Fair Value Measurements at December 31, 2023
(dollars in thousands) · Total · Level 1 · Level 2 · Level 3
ASSETS
Cash and due from banks, including interest-bearing deposits$233,612$233,612$233,612$—$—
Securities available for sale970,391970,391134,796835,595—
Loans held for sale153153—153—
Portfolio loans, net7,545,3757,263,270——7,263,270
Collateral receivable5,3565,3565,356——
Securities held in a deferred compensation plan9,3999,3999,399——
Mortgage servicing rights6,3458,704——8,704
Interest rate swaps - commercial loans63,01863,018—63,018—
LIABILITIES
Deposits$7,521,769$7,511,598$5,940,117$1,571,481$—
Collateral payable50,92050,92050,920——
Short-term borrowings415,000415,000—415,000—
Long-term borrowings39,27738,995—38,995—
Junior subordinated debt securities49,35849,358—49,358—
Interest rate swaps - commercial loans63,55463,554—63,554—
Interest rate swaps - cash flow hedge14,73914,739—14,739—
(1) As reported in the Consolidated Balance Sheets

NOTE 4. SECURITIES

The following table presents the fair values of our securities portfolio at the dates presented:

(dollars in thousands)June 30, 2024December 31, 2023
Debt securities$973,839$969,308
Equity securities4,1191,083
Total Securities Available for Sale$977,958$970,391

The following table presents the amortized cost and fair value of available-for-sale debt securities as of the dates presented:

June 30, 2024December 31, 2023
(dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValueAmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
U.S. Treasury securities$123,296$—$(9,847)$113,449$144,292$—$(10,506)$133,786
Obligations of U.S. government corporations and agencies25,310—(524)24,78633,342—(829)32,513
Collateralized mortgage obligations of U.S. government corporations and agencies569,806342(50,823)519,325507,9421,068(48,071)460,939
Residential mortgage-backed securities of U.S. government corporations and agencies42,3012(7,005)35,29844,7077(6,537)38,177
Commercial mortgage-backed securities of U.S. government corporations and agencies272,741124(16,325)256,540290,775458(17,808)273,425
Obligations of states and political subdivisions25,017—(576)24,44130,255213—30,468
Total Available-for-Sale Debt Securities(1)$1,058,471$468$(85,100)$973,839$1,051,313$1,746$(83,751)$969,308

(1)Excludes interest receivable of $3.8 million at June 30, 2024 and $3.8 million at December 31, 2023. Interest receivable is included in other assets in the Consolidated Balance Sheets.

The following tables present the fair value and the age of gross unrealized losses on available-for-sale debt securities by investment category as of the dates presented:

June 30, 2024
Less Than 12 Months12 Months or MoreTotal
(dollars in thousands)Number of SecuritiesFair ValueUnrealizedLossesNumber of SecuritiesFair ValueUnrealizedLossesNumber of SecuritiesFair ValueUnrealizedLosses
U.S. Treasury securities—$—$—12$113,449$(9,847)12$113,449$(9,847)
Obligations of U.S. government corporations and agencies———424,786(524)424,786(524)
Collateralized mortgage obligations of U.S. government corporations and agencies11108,262(893)60357,948(49,930)71466,210(50,823)
Residential mortgage-backed securities of U.S. government corporations and agencies1169—1435,057(7,005)2535,126(7,005)
Commercial mortgage-backed securities of U.S. government corporations and agencies330,145(253)24202,566(16,072)27232,711(16,325)
Obligations of states and political subdivisions424,441(576)———424,441(576)
Total29$162,917$(1,722)114$733,806$(83,378)143$896,723$(85,100)
December 31, 2023
Less Than 12 Months12 Months or MoreTotal
(dollars in thousands)Number of SecuritiesFair ValueUnrealizedLossesNumber of SecuritiesFair ValueUnrealizedLossesNumber of SecuritiesFair ValueUnrealizedLosses
U.S. Treasury securities1$10,036$(52)13$123,750$(10,454)14$133,786$(10,506)
Obligations of U.S. government corporations and agencies———532,513(829)532,513(829)
Collateralized mortgage obligations of U.S. government corporations and agencies435,161(318)57351,220(47,753)61386,381(48,071)
Residential mortgage-backed securities of U.S. government corporations and agencies10100(1)1437,877(6,536)2437,977(6,537)
Commercial mortgage-backed securities of U.S. government corporations and agencies———29249,005(17,808)29249,005(17,808)
Total15$45,297$(371)118$794,365$(83,380)133$839,662$(83,751)

We evaluate securities with unrealized losses quarterly to determine if the decline in fair value has resulted from credit impairment or other factors. We do not believe any individual unrealized loss as of June 30, 2024 represents a credit impairment. There were 143 debt securities in an unrealized loss position at June 30, 2024 and 133 debt securities in an unrealized loss position at December 31, 2023. The unrealized losses on debt securities were attributable to changes in interest rates and not related to the credit quality of the issuers. All debt securities were determined to be investment grade and paying principal and interest according to the contractual terms of the security. At June 30, 2024, we do not intend to sell, and it is more likely than not that we will not be required to sell, the securities in an unrealized loss position before recovery of their amortized cost.

The following table presents net unrealized gains and losses, net of tax, on available-for-sale debt securities included in accumulated other comprehensive income (loss), for the periods presented:

June 30, 2024December 31, 2023
(dollars in thousands)Gross Unrealized GainsGross Unrealized LossesNet Unrealized LossesGross Unrealized GainsGross Unrealized LossesNet Unrealized Losses
Total unrealized gains (losses) on available-for-sale debt securities$468$(85,100)$(84,632)$1,746$(83,751)$(82,005)
Income tax (expense) benefit(101)18,32918,228(372)17,82417,452
Net Unrealized Gains (Losses), Net of Tax Included in Accumulated Other Comprehensive Income (Loss)$367$(66,771)$(66,404)$1,374$(65,927)$(64,553)

The amortized cost and fair value of available-for-sale debt securities at June 30, 2024 by contractual maturity are included in the table below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2024
(dollars in thousands)AmortizedCostFair Value
Obligations of the U.S. Treasury, U.S. government corporations and agencies and obligations of states and political subdivisions
Due in one year or less$15,006$14,866
Due after one year through five years136,217125,958
Due after five years through ten years22,40021,852
Due after ten years——
Available-for-Sale Debt Securities With Fixed Maturities173,623162,676
Debt Securities without a single maturity date
Collateralized mortgage obligations of U.S. government corporations and agencies569,806519,325
Residential mortgage-backed securities of U.S. government corporations and agencies42,30135,298
Commercial mortgage-backed securities of U.S. government corporations and agencies272,741256,540
Total Available-for-Sale Debt Securities$1,058,471$973,839

Debt securities are pledged in order to meet various regulatory and legal requirements. Restricted pledged securities had a carrying value of $189.6 million at June 30, 2024 and $18.4 million at December 31, 2023. Unrestricted pledged securities had a carrying value of $214.3 million at June 30, 2024 and $214.0 million at December 31, 2023. Any changes to restricted pledged securities require approval of the pledge beneficiary. Approval is not required for unrestricted pledged securities.

NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans and Loans Held for Sale

Loans are presented net of unearned income. Unearned income consisted of net deferred loan fees and costs of $5.4 million at June 30, 2024 and $6.6 million at December 31, 2023 and a discount related to purchase accounting fair value adjustments of $2.7 million at June 30, 2024 and $3.1 million at December 31, 2023.

The following table summarizes the composition of originated and acquired loans as of the dates presented:

(dollars in thousands)June 30, 2024December 31, 2023
Commercial real estate$2,672,527$2,659,135
Commercial and industrial1,421,9551,436,183
Commercial construction367,687350,583
Business banking1,308,9851,360,765
Consumer real estate1,839,7561,731,778
Other consumer102,660114,897
Total Portfolio Loans$7,713,570$7,653,341
Loans held for sale188153
Total Loans(1)$7,713,758$7,653,494

(1)Excludes interest receivable of $35.4 million at June 30, 2024 and $35.3 million at December 31, 2023. Interest receivable is included inother assets in the Consolidated Balance Sheets.

Modifications to Borrowers Experiencing Financial Difficulty

The following tables present the amortized cost of loans to borrowers experiencing financial difficulty by portfolio segment and type of modification during the periods presented:

Three Months Ended June 30, 2024
(dollars in thousands)Term ExtensionPayment Delays (Other Than Insignificant)Total% of Portfolio Segment
Commercial real estate$3,358$—$3,3580.13%
Commercial and industrial9,09012,33921,4291.51%
Consumer real estate107—1070.01%
Total(1)$12,555$12,339$24,8940.32%
(1) Excludes loans that were fully paid off or fully charged-off by period end.
Three Months Ended June 30, 2023
(dollars in thousands)Term ExtensionPayment Delays (Other Than Insignificant)Total% of Portfolio Segment
Commercial real estate$1,286$—$1,2860.05%
Commercial and industrial5,193—5,1930.36%
Commercial construction1,621—1,6210.46%
Business banking1,033—1,0330.08%
Total(1)$9,133$—$9,1330.12%
(1) Excludes loans that were fully paid off or fully charged-off by period end.
Six Months Ended June 30, 2024
(dollars in thousands)Term ExtensionPayment Delays (Other Than Insignificant)Term Extension and Interest Rate ReductionTotal% of Portfolio Segment
Commercial real estate$4,188$—$—$4,1880.16%
Commercial and industrial9,09012,339—21,4291.51%
Consumer real estate107——1070.01%
Total(1)$13,385$12,339$—$25,7240.33%
(1) Excludes loans that were fully paid off or fully charged-off by period end.
Six Months Ended June 30, 2023
(dollars in thousands)Term ExtensionPayment Delays (Other Than Insignificant)Term Extension and Interest Rate ReductionTotal% of Portfolio Segment
Commercial real estate$14,932$—$—$14,9320.58%
Commercial and industrial5,762——5,7620.40%
Commercial construction1,621——1,6210.46%
Business banking1,033——1,0330.08%
Consumer real estate62—1942560.02%
Total(1)$23,410$—$194$23,6040.32%
(1) Excludes loans that were fully paid off or fully charged-off by period end.

The following tables describe the effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:

Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Weighted-Average Term Extension (in Months)Weighted-Average Payment Deferral(in Months)Weighted-Average Term Extension (in months)Weighted-Average Payment Deferral(in Months)
Commercial real estate8—8—
Commercial and industrial106106
Business banking——19—
Consumer real estate68—68—
Three Months Ended June 30, 2023Six Months Ended June 30, 2023
Weighted-Average Term Extension (in Months)Weighted-Average Interest Rate ReductionWeighted-Average Term Extension (in months)Weighted-Average Interest Rate Reduction
Commercial real estate9—7—
Commercial and industrial3—9—
Commercial construction5—5—
Business banking5—5—
Consumer real estate——1682%

We closely monitor the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts.

The following tables present the aging analysis of modifications to borrowers experiencing financial difficulty in the last 12 months as of the date presented:

June 30, 2024
(dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial real estate$4,188$—$—$—$4,188
Commercial and industrial21,429———21,429
Business banking110———110
Consumer real estate107———107
Other consumer$—$—$—$—$—
Total$25,834$—$—$—$25,834
June 30, 2023
(dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial real estate$14,932$—$—$—$14,932
Commercial and industrial5,762———5,762
Commercial construction1,621———1,621
Business banking1,033———1,033
Consumer real estate256———256
Total$23,604$—$—$—$23,604

A payment default is defined as a loan having a payment past due 90 days or more. There were no payment defaults during the three and six months ended June 30, 2024 related to loans that were modified within the 12 months prior to default. Additionally, we hadthree commitments to lend an additional $1.2 million to borrowers experiencing financial difficulty that had a modification during the six months ended June 30, 2024 andone commitment to lend an additional $0.2 million to borrowers experiencing financial difficulty that had a modification during the same period in 2023.

The effect of modifications made to borrowers experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the ACL, therefore, a change to the ACL is generally not recorded upon modification. If principal forgiveness is provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL. An assessment of whether the borrower is experiencing financial difficulty is made on the date of a modification.

The following table is a summary of nonperforming assets as of the dates presented:

Nonperforming Assets
(dollars in thousands)June 30, 2024December 31, 2023
Nonperforming Assets
Nonaccrual Loans$34,857$22,947
OREO9575
Total Nonperforming Assets$34,952$23,022

Allowance for Credit Losses

We maintain an Allowance for Credit Losses, or ACL, at a level determined to be adequate to absorb estimated expected credit losses within the loan portfolio over the contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date. We develop and document a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) C&I, 3) Commercial Construction, 4) Business Banking, 5) Consumer Real Estate and 6) Other Consumer.

The following are key risks within each portfolio segment:

CRE—Loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes such as hotels, retail, multifamily and health care. Operations of the individual projects and global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and the business prospects of the lessee, if the project is not owner-occupied.

C&I—Loans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.

Commercial Construction—Loans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While these loans are generally confined to the construction/development period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.

Business Banking—Commercial purpose loans made to small businesses that are standard, non-complex products evaluated through a streamlined credit approval process that has been designed to maximize efficiency while maintaining high credit quality standards that meet small business market customers’ needs. The business banking portfolio is monitored by utilizing a standard and closely managed process focusing on behavioral and performance criteria. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and business.

Consumer Real Estate—Loans secured by first and second liens such as 1-4 family residential mortgages, home equity loans and home equity lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.

Other Consumer—Loans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured loans and lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.

Management monitors various credit quality indicators for the commercial, business banking and consumer loan portfolios, including changes in risk ratings, nonperforming status and delinquency on a monthly basis.

We monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention or substandard.

Our risk ratings are consistent with regulatory guidance and are as follows:

Pass—The loan is currently performing and is of high quality.

Special Mention—A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date.

Substandard—A substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.

Doubtful—Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.

The following tables present loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the dates presented:

June 30, 2024
Risk Rating
(dollars in thousands)202420232022202120202019 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$48,148$278,373$372,544$445,786$220,620$1,139,806$30,627$—$2,535,904
Special mention——4105,971—65,786——72,167
Substandard——994—2,30659,171——62,471
Doubtful—————1,985——1,985
Total Commercial Real Estate48,148278,373373,948451,757222,9261,266,74830,627—2,672,527
Year-to-date Gross Charge-offs—————5,205——5,205
Commercial and Industrial
Pass33,631176,156219,464155,84947,484220,218479,939—1,332,741
Special mention3461,1618659,117—10,58520,273—42,347
Substandard—5121313,6461,4045,54024,376—45,230
Doubtful—79—208——1,350—1,637
Total Commercial and Industrial33,977177,447220,542178,82048,888236,343525,938—1,421,955
Year-to-date Gross Charge-offs———1,037—91——1,128
Commercial Construction
Pass31,952110,187124,66167,11514,4903,89010,432—362,727
Special mention—————————
Substandard—————4,960——4,960
Doubtful—————————
Total Commercial Construction31,952110,187124,66167,11514,4908,85010,432—367,687
Year-to-date Gross Charge-offs—————————
Business Banking
Pass77,648248,290231,668181,43981,031372,88592,6901,0751,286,726
Special mention—15052642864,206252805,063
Substandard—1,9079353,6185149,62810449017,196
Doubtful—————————
Total Business Banking77,648250,347232,655185,12181,831386,71992,8191,8451,308,985
Year-to-date Gross Charge-offs————6188——194
Consumer Real Estate
Pass110,596334,745328,326141,99098,294240,448551,58524,3131,830,297
Special mention—————106——106
Substandard—4734201951604,5758822,6489,353
Doubtful—————————
Total Consumer Real Estate110,596335,218328,746142,18598,454245,129552,46726,9611,839,756
Year-to-date Gross Charge-offs————92317422471
Other Consumer
Pass5,0888,5799,4294,7652,64980766,8604,270102,447
Special mention—————————
Substandard———2711161—14213
Doubtful—————————
Total Other Consumer5,0888,5799,4294,7922,66096866,8604,284102,660
Year-to-date Gross Charge-offs43411100461912—164786
Pass307,0631,156,3301,286,092996,944464,5681,978,0541,232,13329,6587,450,842
Special mention3461,3111,32715,15228680,68320,298280119,683
Substandard—2,4312,56217,4864,39584,03525,3623,152139,423
Doubtful—79—208—1,9851,350—3,622
Total Loan Balance$307,409$1,160,151$1,289,981$1,029,790$469,249$2,144,757$1,279,143$33,090$7,713,570
Year-to-date Gross Charge-offs$434$11$100$1,083$34$5,519$17$586$7,784
December 31, 2023
Risk Rating
(dollars in thousands)202320222021202020192018 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$276,677$323,463$433,308$237,901$383,799$781,465$32,418$—$2,469,031
Special mention—1,0066,000—24,88775,428——107,321
Substandard———2,35510,68569,743——82,783
Doubtful—————————
Total Commercial Real Estate276,677324,469439,308240,256419,371926,63632,418—2,659,135
Year-to-date Gross Charge-offs—————1,706——1,706
Commercial and Industrial
Pass171,672231,114185,88453,10147,063183,165482,490—1,354,489
Special mention18962010,242——8,8484,126—24,025
Substandard—24414,5101,5955,7951,89233,633—57,669
Doubtful—————————
Total Commercial and Industrial171,861231,978210,63654,69652,858193,905520,249—1,436,183
Year-to-date Gross Charge-offs————3,41215,842——19,254
Commercial Construction
Pass75,596154,45682,31314,8451514,05414,208—345,623
Special mention—————————
Substandard————4,576384——4,960
Doubtful—————————
Total Commercial Construction75,596154,45682,31314,8454,7274,43814,208—350,583
Year-to-date Gross Charge-offs————451———451
Business Banking
Pass270,129262,535204,87487,34696,371321,36096,6185231,339,756
Special mention—55251224333,508371724,280
Substandard—162,4864483,1709,8989961216,729
Doubtful—————————
Total Business Banking270,129262,606207,61188,01899,574334,76696,7541,3071,360,765
Year-to-date Gross Charge-offs—67431881,07334—1,306
Consumer Real Estate
Pass311,887334,879147,652101,99967,402183,283551,36822,2061,720,676
Special mention—————189——189
Substandard—583198424886,3227122,56810,913
Doubtful—————————
Total Consumer Real Estate311,887335,462147,850102,04167,890189,794552,08024,7741,731,778
Year-to-date Gross Charge-offs—1—514375296421
Other Consumer
Pass11,28611,9656,4833,8421,06252676,4263,109114,699
Special mention—————————
Substandard——24520146—3198
Doubtful—————————
Total Other Consumer11,28611,9656,5073,8471,08267276,4263,112114,897
Year-to-date Gross Charge-offs83014617519375—2881,500
Pass1,117,2471,318,4121,060,514499,034595,8481,473,8531,253,52825,8387,344,274
Special Mention1891,68116,49322424,92087,9734,163172135,815
Substandard—84317,2184,44524,73488,38534,4443,183173,252
Doubtful—————————
Total Loan Balance$1,117,436$1,320,936$1,094,225$503,703$645,502$1,650,211$1,292,135$29,193$7,653,341
Year-to-date Gross Charge-offs$830$214$218$25$3,989$18,669$109$584$24,638

We monitor the delinquent status of the commercial and consumer portfolios on a monthly basis. Loans are considered nonaccrual when interest and principal are 90 days or more past due or management has determined that a material deterioration in the borrower’s financial condition exists. The risk of loss is generally highest for nonaccrual loans.

The following tables present loan balances by year of origination and accrual and nonaccrual status for our portfolio segments as of the dates presented:

June 30, 2024
(dollars in thousands)202420232022202120202019 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Accrual$48,148$278,373$372,954$451,757$222,926$1,253,370$30,627$—$2,658,155
Nonaccrual——994——13,378——14,372
Total Commercial Real Estate48,148278,373373,948451,757222,9261,266,74830,627—2,672,527
Commercial and Industrial
Accrual33,977177,317220,542178,47748,888236,335521,687—1,417,223
Nonaccrual—130—343—84,251—4,732
Total Commercial and Industrial33,977177,447220,542178,82048,888236,343525,938—1,421,955
Commercial Construction
Accrual31,952110,187124,66167,11514,4903,89010,432—362,727
Nonaccrual—————4,960——4,960
Total Commercial Construction31,952110,187124,66167,11514,4908,85010,432—367,687
Business Banking
Accrual77,648250,347232,460185,12181,697383,42792,8191,8101,305,329
Nonaccrual——195—1343,292—353,656
Total Business Banking77,648250,347232,655185,12181,831386,71992,8191,8451,308,985
Consumer Real Estate
Accrual110,596334,745328,370142,18597,774242,117551,94425,1181,832,849
Nonaccrual—473376—6803,0125231,8436,907
Total Consumer Real Estate110,596335,218328,746142,18598,454245,129552,46726,9611,839,756
Other Consumer
Accrual5,0888,5729,4294,7872,59181966,8604,284102,430
Nonaccrual—7—569149——230
Total Other Consumer5,0888,5799,4294,7922,66096866,8604,284102,660
Accrual307,4091,159,5411,288,4161,029,442468,3662,119,9581,274,36931,2127,678,713
Nonaccrual—6101,56534888324,7994,7741,87834,857
Total Loan Balance$307,409$1,160,151$1,289,981$1,029,790$469,249$2,144,757$1,279,143$33,090$7,713,570
December 31, 2023
(dollars in thousands)202320222021202020192018 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Accrual$276,677$324,469$439,308$240,256$419,371$920,316$32,418$—$2,652,815
Nonaccrual—————6,320——6,320
Total Commercial Real Estate276,677324,469439,308240,256419,371926,63632,418—2,659,135
Commercial and Industrial
Accrual171,861231,978210,63654,69652,858193,257520,019—1,435,305
Nonaccrual—————648230—878
Total Commercial and Industrial171,861231,978210,63654,69652,858193,905520,249—1,436,183
Commercial Construction
Accrual75,596154,45682,31314,8451514,05414,208—345,623
Nonaccrual————4,576384——4,960
Total Commercial Construction75,596154,45682,31314,8454,7274,43814,208—350,583
Business Banking
Accrual270,129262,606207,61187,97999,354330,90296,7541,2831,356,618
Nonaccrual———392203,864—244,147
Total Business Banking270,129262,606207,61188,01899,574334,76696,7541,3071,360,765
Consumer Real Estate
Accrual311,887335,086147,689101,51867,577186,909551,85822,9421,725,466
Nonaccrual—3761615233132,8852221,8326,312
Total Consumer Real Estate311,887335,462147,850102,04167,890189,794552,08024,7741,731,778
Other Consumer
Accrual11,28611,9656,4993,6561,08254176,4263,112114,567
Nonaccrual——8191—131——330
Total Other Consumer11,28611,9656,5073,8471,08267276,4263,112114,897
Accrual1,117,4361,320,5601,094,056502,950640,3931,635,9791,291,68327,3377,630,394
Nonaccrual—3761697535,10914,2324521,85622,947
Total Loan Balance$1,117,436$1,320,936$1,094,225$503,703$645,502$1,650,211$1,292,135$29,193$7,653,341

The following tables present the age analysis of past due loans segregated by class of loans as of the dates presented:

June 30, 2024
(dollars in thousands)Current30-59 DaysPast Due60-89 DaysPast DueNonaccrualTotal PastDue LoansTotal Loans
Commercial real estate$2,648,879$9,276$—$14,372$23,648$2,672,527
Commercial and industrial1,417,223——4,7324,7321,421,955
Commercial construction362,727——4,9604,960367,687
Business banking1,301,3402,2651,7243,6567,6451,308,985
Consumer real estate1,827,3362,5162,9976,90712,4201,839,756
Other consumer102,112185133230548102,660
Total$7,659,617$14,242$4,854$34,857$53,953$7,713,570
December 31, 2023
(dollars in thousands)Current30-59 DaysPast Due60-89 DaysPast DueNonaccrualTotal PastDue LoansTotal Loans
Commercial real estate$2,649,412$—$3,403$6,320$9,723$2,659,135
Commercial and industrial1,435,3014—8788821,436,183
Commercial construction345,623——4,9604,960350,583
Business banking1,351,0483,5252,0454,1479,7171,360,765
Consumer real estate1,719,7513,3522,3636,31212,0271,731,778
Other consumer114,13836663330759114,897
Total$7,615,273$7,247$7,874$22,947$38,068$7,653,341

The following tables present loans on nonaccrual status by class of loan for the year-to-date periods presented:

June 30, 2024
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowanceInterest Income Recognizedon Nonaccrual(1)
Commercial real estate$6,320$14,372$994$68
Commercial and industrial8784,732—4
Commercial construction4,9604,9604,576—
Business banking4,1473,656—74
Consumer real estate6,3126,907—206
Other consumer330230——
Total$22,947$34,857$5,570$352

(1)Represents only cash payments received and applied to interest on nonaccrual loans.

December 31, 2023
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowanceInterest Income Recognizedon Nonaccrual(1)
Commercial real estate$7,100$6,320$5,940$46
Commercial and industrial283878—38
Commercial construction3844,9604,576—
Business banking4,4904,147—209
Consumer real estate6,5266,312—308
Other consumer269330—2
Total$19,052$22,947$10,516$603

(1)Represents only cash payments received and applied to interest on nonaccrual loans.

The following tables present collateral-dependent loans as of the dates presented:

June 30, 2024
Type of Collateral
(dollars in thousands)Real EstateBusiness Assets
Commercial real estate$14,016$—
Commercial and industrial—4,495
Commercial construction4,576—
Total$18,592$4,495
December 31, 2023
Type of Collateral
(dollars in thousands)Real EstateBusiness Assets
Commercial real estate$5,940$—
Commercial construction4,576—
Total$10,516$—

The following tables present activity in the ACL for the periods presented:

Six Months Ended June 30, 2024
(dollars in thousands)CommercialReal EstateCommercial andIndustrialCommercialConstructionBusiness BankingConsumerReal EstateOtherConsumerTotal Loans
Allowance for credit losses on loans:
Balance at beginning of period$37,886$34,538$5,382$12,858$14,663$2,639$107,966
Provision for credit losses on loans(1)3,938532(35)(1,862)1,0897234,385
Charge-offs(5,205)(1,128)—(194)(471)(786)(7,784)
Recoveries458793—81951561,583
Net (Charge-offs)/ Recoveries(4,747)(335)—(113)(376)(630)(6,201)
Balance at End of Period$37,077$34,735$5,347$10,883$15,376$2,732$106,150
(1) Excludes the provision for credits losses for unfunded commitments.
Six Months Ended June 30, 2023
(dollars in thousands)CommercialReal EstateCommercial andIndustrialCommercialConstructionBusiness BankingConsumerReal EstateOtherConsumerTotal Loans
Allowance for credit losses on loans:
Balance at beginning of period$41,428$25,710$6,264$12,547$12,105$3,286$101,340
Impact of ASU 2022-02—75215251278(251)568
Provision for credit losses on loans(1)(1,555)8,3562581,3401,0382649,701
Charge-offs—(15,220)—(662)(117)(682)(16,681)
Recoveries9649,407214011420210,829
Net (Charge-offs)/Recoveries964(5,813)2(522)(3)(480)(5,852)
Balance at End of Period$40,837$28,328$6,739$13,616$13,418$2,819$105,757
(1) Excludes the provision for credits losses for unfunded commitments.
Three Months Ended June 30, 2024
(dollars in thousands)CommercialReal EstateCommercial andIndustrialCommercialConstructionBusiness BankingConsumerReal EstateOtherConsumerTotalLoans
Allowance for credit losses on loans:
Balance at beginning of period$35,612$34,207$5,149$11,798$15,410$2,626$104,802
Provision for credit losses on loans(1)1,101(149)198(868)231447960
Charge-offs———(96)(332)(417)(845)
Recoveries364677—4967761,233
Net (Charge-offs)/ Recoveries364677—(47)(265)(341)388
Balance at End of Period$37,077$34,735$5,347$10,883$15,376$2,732$106,150
(1) Excludes the provision for credits losses for unfunded commitments.
Three Months Ended June 30, 2023
(dollars in thousands)CommercialReal EstateCommercial andIndustrialCommercialConstructionBusiness BankingConsumerReal EstateOtherConsumerTotalLoans
Allowance for credit losses on loans:
Balance at beginning of period$40,426$31,297$6,893$13,680$12,855$2,962$108,113
Provision for credit losses on loans(1)(544)8,832(154)(157)550848,611
Charge-offs—(11,808)—(10)(40)(364)(12,222)
Recoveries9557—103531371,255
Net (Charge-offs)/Recoveries955(11,801)—9313(227)(10,967)
Balance at End of Period$40,837$28,328$6,739$13,616$13,418$2,819$105,757
(1) Excludes the provision for credit losses for unfunded commitments.

NOTE 6. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Derivatives Designated as Hedging Instruments

The following table indicates the amounts representing the value of derivative assets and derivative liabilities as of the dates presented:

Derivative Assets(Included in Other Assets) · Derivative Liabilities(Included in Other Liabilities)
June 30, 2024December 31, 2023June 30, 2024December 31, 2023
(dollars in thousands)Notional AmountFair ValueNotional AmountFair ValueNotional AmountFair ValueNotional AmountFair Value
Derivatives Designated as Hedging Instruments
Interest rate swap contracts - cash flow hedge$—$—$—$—$500,000$17,156$500,000$14,739
Total Derivatives Designated as Hedging Instruments$—$—$—$—$500,000$17,156$500,000$14,739
Derivatives Not Designated as Hedging Instruments
Interest rate swap contracts - commercial loans854,50770,313892,71263,018854,50770,765892,71263,554
Total Derivatives Not Designated as Hedging Instruments$854,507$70,313$892,712$63,018$854,507$70,765$892,712$63,554
Total Derivatives$854,507$70,313$892,712$63,018$1,354,507$87,921$1,392,712$78,293

The following table indicates the gross amounts of interest rate swap derivative assets and derivative liabilities, the amounts offset and the carrying values in the Consolidated Balance Sheets at the dates presented:

Derivatives (includedin Other Assets)Derivatives (includedin Other Liabilities)
(dollars in thousands)June 30, 2024December 31, 2023June 30, 2024December 31, 2023
Gross amounts recognized$70,313$63,018$87,921$78,293
Gross amounts offset————
Net amounts presented in the Consolidated Balance Sheets70,31363,01887,92178,293
Netting adjustments(1)(11,580)(10,424)(11,580)(10,424)
Cash collateral(2)(56,680)(50,920)(6,264)(5,356)
Net Amount$2,053$1,674$70,077$62,513
(1) Netting adjustments represent the amounts recorded to convert derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(2) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess cash collateral, if any, is not reflected above.
The following tables present the effect, net of tax, of the cash flow hedges on OCI and on the Condensed Consolidated Statements of Comprehensive Income (Loss) for the periods presented:
Amount of Loss Recognized in Other Comprehensive Income (Loss)Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Interest Income
(dollars in thousands)Three months ended June 30, 2024Three months ended June 30, 2023Three months ended June 30, 2024Three months ended June 30, 2023
Derivatives in Cash Flow Hedging Relationships:
Interest rate swap contracts - cash flow hedge$979$(6,534)$(2,776)$(2,355)
Total$979$(6,534)$(2,776)$(2,355)
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) · Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Interest Income
(dollars in thousands)Six months ended June 30, 2024Six months ended June 30, 2023Six months ended June 30, 2024Six months ended June 30, 2023
Derivatives in Cash Flow Hedging Relationships:
Interest rate swap contracts - cash flow hedge$(1,859)$(1,752)$(5,440)$(4,203)
Total$(1,859)$(1,752)$(5,440)$(4,203)

Amounts reported in OCI related to derivatives that are designated as hedging instruments are reclassified to interest income as interest payments are received on variable rate assets. During the next twelve months, we estimate that an additional $11.4 million will be reclassified as a decrease to interest income. Our current interest rate swap agreements have 3-5 year terms with maturity dates extending into 2027.

The following table indicates the gain (loss) recognized in income on derivatives not designated as hedging instruments for the periods presented:

Three months ended June 30,Six months ended June 30,
(dollars in thousands)2024202320242023
Derivatives not Designated as Hedging Instruments
Interest rate swap contracts—commercial loans$48$—$82$—
Interest rate lock commitments—mortgage loans—(5)—(5)
Forward sale contracts—mortgage loans—(2)—(2)
Total Derivatives Gain (Loss)$48$(7)$82$(7)

NOTE 7. TAX CREDIT EQUITY INVESTMENTS

As part of our responsibilities under the Community Reinvestment Act and due to their favorable federal income tax benefits, we invest in LIHTC and HTC partnerships. As a limited partner in these operating partnerships, we receive tax credits and tax deductions for losses incurred by the underlying properties. Effective January 1, 2024, we adopted ASU 2023-02 and elected to apply the PAM to both LIHTC and HTC equity investments. The adoption of this ASU resulted in a $1.0 million cumulative effect adjustment, which decreased retained earnings and other assets. Tax credit equity investment balances of $43.7 million were included in other assets in the Consolidated Balance Sheets at June 30, 2024. Unfunded commitments of $7.1 million were included in other liabilities in the Consolidated Balance Sheets at June 30, 2024.

For the three and six months ended June 30, 2024, amortization expense of $0.8 million and $1.5 million, as well as, tax credits and other tax benefits of $0.9 million and $1.8 million were recognized in income tax expense in the Condensed Consolidated Statements of Comprehensive Income. No impairment losses were recognized for the three and six months ended June 30, 2024.

Prior to the adoption of ASU 2023-02, the cost method was used to account for our investments in tax credit equity investments. For the three and six months ended June 30, 2023 amortization expense of $0.5 million and $1.0 million was included in other expense.

Further, for the three and six months ended June 30, 2023, tax credits of $0.9 million and $1.1 million were recognized as a reduction to income tax expense on our Consolidated Statements of Comprehensive Income. Other tax benefits of $3.0 million were included in deferred tax assets on our Consolidated Balance Sheets at June 30, 2023.

NOTE 8. COMMITMENTS AND CONTINGENCIES

Commitments

In the normal course of business, we offer off-balance sheet credit arrangements to enable our customers to meet their financing objectives. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. Our exposure to credit loss, in the event the customer does not satisfy the terms of the agreement, equals the contractual amount of the obligation less the value of any collateral. We apply the same credit policies in making commitments and standby letters of credit that are used for the underwriting of loans to customers. Commitments generally have fixed expiration dates, annual renewals or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The following table sets forth our commitments and letters of credit as of the dates presented:

(dollars in thousands)June 30, 2024December 31, 2023
Commitments to extend credit$2,452,401$2,566,154
Standby letters of credit65,09561,889
Total$2,517,496$2,628,043

Allowance for Credit Losses on Unfunded Loan Commitments

We maintain an ACL on unfunded commercial and consumer lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a draw-down on the commitment. The provision for credit losses on unfunded loan commitments is included in the provision for credit losses on our Condensed Consolidated Statements of Comprehensive Income. The allowance for unfunded commitments is included in other liabilities in the Consolidated Balance Sheets.

The following table presents activity in the ACL on unfunded loan commitments for the periods presented:

Three months ended June 30,Six months ended June 30,
(dollars in thousands)2024202320242023
Balance at beginning of period$6,049$8,028$6,848$8,196
Provision for credit losses(538)1,918(1,337)1,750
Total$5,511$9,946$5,511$9,946

Litigation

In the normal course of business, we are subject to various legal and administrative proceedings and claims. While any type of litigation contains a level of uncertainty, we believe that the outcome of such proceedings or claims pending will not have a material adverse effect on our consolidated financial position or results of operations.

NOTE 9. OTHER COMPREHENISVE INCOME (LOSS)

The following tables present the change in components of other comprehensive (loss) income for the periods presented, net of tax effects.

Three Months Ended June 30, 2024Three Months Ended June 30, 2023
(dollars in thousands)Pre-TaxAmountTaxBenefit (Expense)Net of TaxAmountPre-TaxAmountTaxBenefit (Expense)Net of TaxAmount
Change in net unrealized gains (losses) on available-for-sale debt securities$7$(2)$5$(14,190)$3,013$(11,177)
Net available-for-sale securities losses reclassified into earnings3,150(678)2,472———
Change in interest rate swap1,248(269)979(8,308)1,774(6,534)
Adjustment to funded status of employee benefit plans391(84)307401(75)326
Other Comprehensive Income (Loss)$4,796$(1,033)$3,763$(22,097)$4,712$(17,385)
Six Months Ended June 30, 2024 · Six Months Ended June 30, 2023
(dollars in thousands)Pre-TaxAmountTaxBenefitNet of TaxAmountPre-TaxAmountTaxBenefitNet of TaxAmount
Change in net unrealized gains (losses) on available-for-sale debt securities$(5,773)$1,704$(4,069)$(130)$12$(118)
Net available-for-sale securities losses reclassified into earnings3,147(929)2,218———
Change in interest rate swap(2,417)558(1,859)(2,228)476(1,752)
Adjustment to funded status of employee benefit plans802(125)677(74)26(48)
Other Comprehensive Income (Loss)$(4,241)$1,208$(3,033)$(2,432)$514$(1,918)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.