MURPHY OIL CORP
For the period ended Sep 30, 2024. Filed Nov 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
These notes are an integral part of the financial statements of Murphy Oil Corporation and Consolidated Subsidiaries (the Company or Murphy) on pages 2 through 6 of this Form 10-Q report.
Note A – Basis of Presentation
The unaudited financial statements presented herein, in the opinion of Murphy’s management, include all accruals necessary to present fairly the Company’s financial position as at September 30, 2024 and December 31, 2023, and the results of operations, statements of operations, cash flows and changes in stockholders’ equity for the interim periods ended September 30, 2024 and 2023, in conformity with U.S. generally accepted accounting principles (GAAP). In preparing the financial statements of the Company in conformity with GAAP, management has made a number of estimates and assumptions that affect the reporting of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities. Actual results may differ from the estimates.
Consolidated financial statements and notes to consolidated financial statements included in this Form 10-Q report should be read in conjunction with the Company’s 2023 Form 10-K report, as certain notes and other pertinent information have been abbreviated or omitted in this report. Financial results for the three-month and nine-month periods ended September 30, 2024 are not necessarily indicative of future results.
Note B – New Accounting Principles and Recent Accounting Pronouncements
Accounting Principles Adopted
None affecting the Company.
Recent Accounting Pronouncements
Expense Disaggregation Disclosures. In November 2024 the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The standard becomes effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The standard requires specified information about certain costs and expenses presented on the face of the income statement to be further disaggregated in the notes to the financial statements. In addition, the standard requires certain expense and cost information that is not separately disaggregated to be qualitatively described. Murphy is currently evaluating the impact of adopting the standard.
Income Tax Disclosures. In December 2023 the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard becomes effective for annual periods beginning after December 15, 2024. The update requires financial statements to include consistent categories and greater disaggregation of information in the rate reconciliation, as well as income taxes paid disaggregated by jurisdiction. Murphy is currently evaluating the impact of adopting this standard.
Reportable Segment Disclosures. In November 2023 the FASB issued ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard becomes effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The standard requires additional disclosures about reporting segments, including segment expense information provided to the chief operating decision maker, and extends certain disclosure requirements to interim periods. The standard does not affect our determination of reportable segments. Murphy will adopt Update 2023-07 in the period required, and we do not expect the adoption to have a material impact on our consolidated financial position, operating results and cash flows.
Note C – Revenue from Contracts with Customers
Nature of Goods and Services
Note C – Revenue from Contracts with Customers (Continued)
The Company explores for and produces crude oil, natural gas and natural gas liquids (collectively oil and natural gas) in select basins around the globe. The Company’s revenue from sales of oil and natural gas production activities are primarily divided intotwo key geographic segments: the United States (U.S.) and Canada. Additionally, revenue from sales to customers is generated from three primary revenue streams: crude oil and condensate, natural gas liquids (NGL), and natural gas.
For operated oil and natural gas production where the non-operated working interest owner does not take in kind its proportionate interest in the produced commodity, the Company acts as an agent for the working interest owner and recognizes revenue only for its own share of the commingled production. The exception to this is the reporting of the noncontrolling interest (NCI) in MP Gulf of Mexico, LLC (MP GOM) as prescribed by GAAP.
U.S. - In the U.S., the Company primarily produces oil and natural gas from fields in the Eagle Ford Shale area of South Texas and in the Gulf of Mexico. Revenue is generally recognized when oil and natural gas are transferred to the customer at the delivery point. Revenue recognized is largely index-based with price adjustments for floating market differentials.
Canada - In Canada, contracts include long-term floating commodity index priced and natural gas physical forward sales fixed-price contracts. For the offshore business in Canada, contracts are based on index prices and revenue is recognized at the time of vessel load based on the volumes on the bill of lading and point of custody transfer. The Company also purchases natural gas in Canada to meet certain sales commitments.
Disaggregation of Revenue
The Company reviews performance based ontwo key geographical segments and between onshore and offshore sources of revenue within these geographies.
Note C - Revenue from Contracts with Customers (Continued)
The Company’s revenues and other income for the three-month and nine-month periods ended September 30, 2024 and 2023 were as follows.
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| (Thousands of dollars) | 2024 | 2023 | 2024 | 2023 |
| Net crude oil and condensate revenue | ||||
| United States - Onshore | $161,965 | $207,448 | $450,463 | $514,614 |
| United States - Offshore 1 | 399,940 | 568,721 | 1,382,071 | 1,549,872 |
| Canada - Onshore | 20,852 | 20,610 | 54,305 | 61,868 |
| Canada - Offshore | 80,226 | 22,272 | 178,327 | 63,273 |
| Other | (795) | 3,442 | 3,414 | 7,086 |
| Total crude oil and condensate revenue | 662,188 | 822,493 | 2,068,580 | 2,196,713 |
| Net natural gas liquids revenue | ||||
| United States - Onshore | 8,134 | 9,953 | 23,281 | 24,763 |
| United States - Offshore 1 | 9,812 | 10,908 | 29,523 | 37,078 |
| Canada - Onshore | 2,402 | 2,539 | 5,434 | 7,519 |
| Total natural gas liquids revenue | 20,348 | 23,400 | 58,238 | 69,360 |
| Net natural gas revenue | ||||
| United States - Onshore | 4,265 | 6,035 | 11,893 | 15,623 |
| United States - Offshore 1 | 12,311 | 18,377 | 35,700 | 55,311 |
| Canada - Onshore | 54,057 | 75,584 | 170,871 | 204,949 |
| Total natural gas revenue | 70,633 | 99,996 | 218,464 | 275,883 |
| Revenue from production | 753,169 | 945,889 | 2,345,282 | 2,541,956 |
| Sales of purchased natural gas | ||||
| Canada - Onshore | – | 7,877 | 3,742 | 64,628 |
| Total sales of purchased natural gas | – | 7,877 | 3,742 | 64,628 |
| Total revenue from sales to customers | 753,169 | 953,766 | 2,349,024 | 2,606,584 |
| (Loss) on derivative instruments | (1,344) | – | (1,344) | – |
| Gain on sale of assets and other income | 6,506 | 5,879 | 9,834 | 9,365 |
| Total revenues and other income | $758,331 | $959,645 | $2,357,514 | $2,615,949 |
1 Includes revenue attributable to noncontrolling interest in MP GOM.
Contract Balances and Asset Recognition
As of September 30, 2024, and December 31, 2023, receivables from contracts with customers, net of royalties and associated payables, on the balance sheet from continuing operations, were $165.1 million and $193.7 million, respectively. Payment terms for the Company’s sales vary across contracts and geographical regions, with the majority of the cash receipts required within 30 days of billing. Based on a forward-looking expected loss model in accordance with ASU 2016-13, the Company did not recognize any impairment losses on receivables or contract assets arising from customer contracts during the reporting periods.
The Company has not entered into any revenue contracts that have financing components as of September 30, 2024.
The Company does not employ sales incentive strategies such as commissions or bonuses for obtaining sales contracts. For the periods presented, the Company did not identify any assets to be recognized associated with the costs to obtain a contract with a customer.
Performance Obligations
The Company recognizes oil and natural gas revenue when it satisfies a performance obligation by transferring control over a commodity to a customer. Judgment is required to determine whether some customers simultaneously receive and consume the benefit of commodities. As a result of this assessment for the Company,
Note C – Revenue from Contracts with Customers (Continued)
each unit of measure of the specified commodity is considered to represent a distinct performance obligation that is satisfied at a point in time upon the transfer of control of the commodity.
For contracts with market or index-based pricing, which represent the majority of sales contracts, the Company has elected the allocation exception and allocates the variable consideration to each single performance obligation in the contract. As a result, there is no price allocation to unsatisfied remaining performance obligations for delivery of commodity product in subsequent periods.
The Company has entered into several long-term, fixed-price contracts in Canada. The underlying reason for entering a fixed price contract is generally unrelated to anticipated future prices or other observable data and serves a particular purpose in the Company’s long-term strategy.
As of September 30, 2024, the Company had the following sales contracts in place which are expected to generate revenue from sales to customers for a period over 12 months starting at the inception of the contract:
| Long-Term Contracts Outstanding at September 30, 2024 | ||||
|---|---|---|---|---|
| Location | Commodity | End Date | Description | Approximate Volumes |
| U.S. | Natural Gas and NGL | Q2 2030 | Deliveries from dedicated acreage in Eagle Ford | As produced |
| Canada | Natural Gas | Q4 2024 | Contracts to sell natural gas at USD index pricing | 31 MMCFD |
| Canada | Natural Gas | Q4 2024 | Contracts to sell natural gas at CAD fixed pricing | 124 MMCFD |
| Canada | Natural Gas | Q4 2024 | Contracts to sell natural gas at USD fixed pricing | 25 MMCFD |
| Canada | Natural Gas | Q4 2024 | Contracts to sell natural gas at CAD index pricing | 28 MMCFD |
| Canada | Natural Gas | Q4 2025 | Contracts to sell natural gas at USD index pricing | 25 MMCFD |
| Canada | Natural Gas | Q4 2025 | Contracts to sell natural gas at CAD fixed pricing | 40 MMCFD |
| Canada | Natural Gas | Q4 2026 | Contracts to sell natural gas at USD index pricing | 49 MMCFD |
| Canada | Natural Gas | Q4 2026 | Contracts to sell natural gas at CAD fixed pricing | 50 MMCFD |
| Canada | Natural Gas | Q4 2027 | Contracts to sell natural gas at USD index pricing | 30 MMCFD |
| Canada | Natural Gas | Q4 2028 | Contracts to sell natural gas at USD index pricing | 10 MMCFD |
| Canada | NGL | Q2 2025 | Contracts to sell NGL at CAD index pricing | As produced |
Fixed price contracts are accounted for as normal sales and purchases for accounting purposes.
Note D – Property, Plant and Equipment
Exploratory Wells
Under FASB guidance, exploratory well costs should continue to be capitalized when the well has found a sufficient quantity of reserves to justify its completion as a producing well and the company is making sufficient progress assessing the reserves and the economic and operating viability of the project.
As of September 30, 2024, the Company had total capitalized drilling costs pending the determination of proved reserves of $51.1 million. The following table reflects the net changes in capitalized exploratory well costs during the nine-month periods ended September 30, 2024 and 2023.
| (Thousands of dollars) | 2024 | 2023 |
|---|---|---|
| Beginning balance at January 1 | $49,118 | $171,860 |
| Additions pending the determination of proved reserves | 28,452 | 40,825 |
| Reclassifications to proved properties based on the determination of proved reserves | – | (1,065) |
| Capitalized exploratory well costs charged to expense | (26,471) | (26,143) |
| Balance at September 30 | $51,099 | $185,477 |
Note D – Property, Plant and Equipment (Continued)
Capital additions of $28.5 million are mainly for Ocotillo #1 (Mississippi Canyon 40) exploratory well in the Gulf of Mexico and Hai Su Vang #1 (Block 15/2-17) and Lac Da Hong #1 (Block 15-1/05) exploratory wells in Vietnam. Capitalized well costs charged to dry hole expense of $26.5 million for the nine months ended September 30, 2024 were related to the Hoffe Park #1 (Mississippi Canyon 166) exploratory well in the Gulf of Mexico. The preceding table excludes well costs of $43.0 million and $81.7 million incurred and expensed directly to dry hole for the nine months ended September 30, 2024 and 2023, respectively. In 2024, these costs primarily include $25.8 million for the Orange #1 (Mississippi Canyon 216) and $11.8 million for the Sebastian #1 (Mississippi Canyon 387) exploration wells in the Gulf of Mexico. In 2023, the amount primarily includes $80.3 million for the Chinook #7 (Walker Ridge 425) exploration well in the Gulf of Mexico.
The following table provides an aging of capitalized exploratory well costs based on the date the drilling was completed for each individual well and the number of projects for which exploratory well costs have been capitalized. The projects are aged based on the last well drilled in the project.
| September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (Thousands of dollars) | Amount | No. of Wells | No. of Projects | Amount | No. of Wells | No. of Projects |
| Aging of capitalized well costs: | ||||||
| Zero to one year | $28,552 | 3 | 3 | $– | – | – |
| One to two years | – | – | – | 38,817 | 1 | 1 |
| Two to three years | – | – | – | 2,698 | 1 | 1 |
| Three years or more | 22,547 | 3 | 3 | 143,962 | 4 | 3 |
| $51,099 | 6 | 6 | $185,477 | 6 | 5 | |
Of the $22.5 million of exploratory well costs capitalized more than one year at September 30, 2024, $15.1 million was in Vietnam, $4.7 million was in Canada, and $2.7 million was in Brunei. In all geographical areas, either further appraisal or development drilling is planned and/or development studies/plans are in various stages of completion.
Impairments
There wereno impairments in the three months ended September 30, 2024. There were pre-tax impairments of $34.5 million in the nine months ended September 30, 2024 related to the Calliope field, in the Gulf of Mexico, where operational issues led to a reserve reduction. There wereno impairments in the three and nine months ended September 30, 2023.
Divestitures
On September 15, 2023, the Company completed the divestment of certain non-core operated Kaybob Duvernay assets and all of our non-operated Placid Montney assets, located in Alberta, Canada, effective March 1, 2023, for net cash proceeds of C$139.0 million. No gain or loss was recorded related to this transaction.
Note E – Financing Arrangements and Debt
Revolving Credit Facility
As of September 30, 2024, the Company had an $800.0 million revolving credit facility (RCF). The RCF is a senior unsecured guaranteed facility was set to expire on November 17, 2027. At September 30, 2024, the Company hadno outstanding borrowings under the RCF and $0.4 million of outstanding letters of credit, which reduce the borrowing capacity of the RCF. At September 30, 2024, the interest rate in effect on borrowings under the RCF would have been 7.20%. At September 30, 2024, the Company was in compliance with all covenants related to the RCF.
Subsequent Event - Revolving Credit Facility
On October 7, 2024, the Company entered into a credit agreement governing a $1,200.0 million senior unsecured guaranteed revolving credit facility (New RCF) with a maturity date on October 7, 2029. The New
Note E – Financing Arrangements and Debt (Continued)
RCF, which is effective October 2024, extends the borrowing term and increases the borrowing capacity of the previous RCF. On the date the Company achieves certain credit ratings (Investment Grade Ratings Date), certain covenants will be modified as set forth in the New RCF. In addition, prior to the Investment Grade Ratings Date, the Company will be required to comply with a maximum consolidated leverage ratio of 3.25 x and a minimum consolidated interest coverage ratio of 2.50 x. From and after the Investment Grade Ratings Date, the Company will be required to comply with a maximum ratio of consolidated total debt to consolidated total capitalization of 60%. Borrowings under the New RCF bear interest at rates based on either the “Alternate Base Rate”, the “Adjusted Term Secured Overnight Financing Rate (SOFR) Rate”, or the “Adjusted Daily Simple SOFR Rate”, respectively, plus the “Applicable Rate”. The “Alternate Base Rate” of interest is the highest of (a) the Wall Street Journal prime rate in effect on such day, (b) the New York Federal Reserve Bank (NYFRB) Rate in effect on such day plus ½ of 1% and (c) the Adjusted Term SOFR Rate for a one-month interest period as publishedtwo U.S. Government Securities Business Days prior to such day (or if such day is not a U.S. Government Securities Business Day, the immediately preceding U.S. Government Securities Business Day) plus 1%. The “Adjusted Term SOFR Rate” of interest is equal to (a) the Term SOFR Rate for such Interest Period, plus (b)0.10%. The “Adjusted Daily Simple SOFR Rate” of interest is equal to (a) the Daily Simple SOFR, plus (b)0.10%. The “Applicable Rate” of interest means, for any day, the applicable rate per annum based upon the ratings of Moody’s Investors Service, Inc. and Standard and Poor’s Rating Services, respectively, as set forth in the grid included in the full text of the credit agreement governing the New RCF. The Company has incurred $12.4 million in transaction costs and will record the amount to “Deferred charges and other assets” in the Consolidated Balance Sheets, which will be amortized to interest expense over the term of the New RCF.
Debt Extinguishment
In May 2024, the Company paid a total of $50.5 million to complete the open market repurchases of $26.5 million aggregate principal of its 5.875% senior notes due 2027 (2027 Notes) and $23.5 million aggregate principal of its 6.375% senior notes due 2028 (2028 Notes). The cash costs of the debt extinguishment of $0.5 million is included in “Interest expense, net” on the Consolidated Statements of Operations for the nine months ended September 30, 2024.
In September 2023, the Company redeemed the remaining $248.7 million principal amount outstanding of its 5.750% senior notes due 2025 (2025 Notes). The non-cash costs of the debt extinguishment of $0.9 million is included in “Interest expense, net” on the Consolidated Statements of Operations for the nine months ended September 30, 2023.
Debt Offering
On September 19, 2024, the Company announced the public offering (the Offering) of $600.0 million aggregate principal amount of 6.000% senior notes due 2032. This Offering was pursuant to the shelf registration statement on file with the U.S. Securities and Exchange Commission (SEC) that permits the offer and sale of debt and/or equity securities. Subsequent to quarter end, the shelf registration statement was renewed through October 15, 2027.
Subsequent Event - Debt Offering
On October 3, 2024, the Company closed the Offering of $600.0 million aggregate principal amount of new senior notes that bear interest at a rate of 6.000% per annum and mature on October 1, 2032. The Company has incurred transaction costs of $10.1 million on the issuance of these new notes. The Company will pay interest semi-annually on April 1 and October 1 of each year, beginning April 1, 2025. The proceeds of the $600.0 million notes will be used to fund the repurchase and repayment of debt. To date, the Company has repurchased and canceled an aggregate $521.1 million of its notes, comprised of: $258.8 million of the 2027 Notes, $200.2 million of the 2028 Notes and $62.1 million of the 7.050% senior notes due 2029 (2029 Notes). The total cost of the debt extinguishment was $18.2 million: consisting of cash costs of $14.9 million and non-cash costs of $3.3 million.
Note F – Other Financial Information
Additional disclosures regarding cash flow activities are provided below.
| Nine Months EndedSeptember 30, | ||
|---|---|---|
| (Thousands of dollars) | 2024 | 2023 |
| Net (increase) decrease in operating working capital, excluding cash and cash equivalents: | ||
| (Increase) decrease in accounts receivable | $80,603 | $(69,689) |
| (Increase) decrease in inventories | 1,823 | (6,609) |
| (Increase) decrease in prepaid expenses | (8,131) | (3,364) |
| Increase (decrease) in accounts payable and accrued liabilities ¹ | (43,231) | (60,582) |
| Increase (decrease) in income taxes payable | 771 | (2,544) |
| Net decrease (increase) in noncash working capital | $31,835 | $(142,788) |
| Supplementary disclosures: | ||
| Cash income taxes paid, net of refunds | $12,519 | $12,737 |
| Interest paid, net of amounts capitalized of $10.8 million in 2024 and $10.4 million in 2023 | 48,708 | 78,169 |
| Non-cash investing activities: | ||
| Asset retirement costs capitalized | $19,949 | $16,219 |
| (Increase) decrease in capital expenditure accrual | (2,177) | 75,760 |
1 Excludes payable balances relating to contingent consideration for prior acquisitions.
Note G – Asset Retirement Obligations
The asset retirement obligations liabilities (ARO) recognized by the Company are related to the estimated costs to dismantle and abandon its producing oil and natural gas properties and related equipment.
A reconciliation of the beginning and ending aggregate carrying amount of the ARO for the nine-month periods ended September 30, 2024 and 2023 are shown in the following table.
| (Thousands of dollars) | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Balance at beginning of year | $914,763 | $911,653 |
| Accretion | 39,068 | 34,196 |
| Liabilities incurred | 17,975 | 16,441 |
| Revisions of previous estimates | 2,452 | (822) |
| Liabilities settled | (1,982) | (89,340) |
| Changes due to translation of foreign currencies | (2,618) | (340) |
| Balance at end of period | 969,658 | 871,788 |
| Current portion of liability 1 | (39,693) | (12,665) |
| Noncurrent portion of liability | $929,965 | $859,123 |
1 Included in “Other accrued liabilities” on the Consolidated Balance Sheets.
The estimation of future ARO is based on a number of assumptions requiring professional judgment. The Company cannot predict the type of revisions to these assumptions that may be required in future periods due to the availability of additional information such as: prices for oil field services, technological changes, governmental requirements and other factors.
Note H – Employee and Retiree Benefit Plans
Note H – Employee and Retiree Benefit Plans (Continued)
The Company has defined benefit pension plans that are noncontributory and cover most full-time employees. All pension plans are funded except for the U.S. and Canadian nonqualified supplemental plan and the U.S. director’s plan. All U.S. tax qualified plans meet the funding requirements of federal laws and regulations. Contributions to foreign plans meet the requirements of local laws and tax regulations. The Company also sponsors health care and life insurance benefit plans, which are not funded, that cover most retired U.S. employees. The health care benefits are contributory; the life insurance benefits are noncontributory.
The table that follows provides the components of net periodic benefit expense for the three-month and nine-month periods ended September 30, 2024 and 2023.
| Three Months Ended September 30, | ||||
|---|---|---|---|---|
| Pension Benefits | Other Postretirement Benefits | |||
| (Thousands of dollars) | 2024 | 2023 | 2024 | 2023 |
| Service cost | $1,706 | $1,650 | $135 | $132 |
| Interest cost | 8,398 | 8,534 | 782 | 874 |
| Expected return on plan assets | (8,366) | (8,223) | – | – |
| Estimated defined contribution provision | 54 | 53 | – | – |
| Amortization of prior service cost (credit) | 579 | 155 | (133) | (133) |
| Recognized actuarial loss (gain) | 2,363 | 2,407 | (812) | (767) |
| Total net periodic benefit expense | $4,734 | $4,576 | $(28) | $106 |
| Nine Months Ended September 30, | ||||
| Pension Benefits · Other Postretirement Benefits | ||||
| (Thousands of dollars) | 2024 | 2023 | 2024 | 2023 |
| Service cost | $5,118 | $4,950 | $405 | $396 |
| Interest cost | 25,182 | 25,605 | 2,346 | 2,622 |
| Expected return on plan assets | (25,082) | (24,671) | – | – |
| Estimated defined contribution provision | 163 | 161 | – | – |
| Amortization of prior service cost (credit) | 1,737 | 465 | (399) | (399) |
| Recognized actuarial loss (gain) | 7,084 | 7,222 | (2,436) | (2,315) |
| Total net periodic benefit expense | $14,202 | $13,732 | $(84) | $304 |
The components of net periodic benefit expense, other than the service cost, are recorded in “Other (loss) income” in the Consolidated Statements of Operations.
During the nine-month period ended September 30, 2024, the Company made contributions of $31.3 million to its defined benefit pension and postretirement benefit plans. Remaining funding in 2024 for the Company’s defined benefit pension and postretirement plans is anticipated to be $9.9 million.
Note I – Incentive Plans
The costs resulting from all share-based and cash-based incentive plans are recognized as an expense in the Consolidated Statements of Operations using a fair value-based measurement method over the periods that the awards vest.
The Annual Incentive Plan (AIP) authorizes the Compensation Committee (the Committee) to establish specific performance goals associated with annual cash awards that may be earned by officers, executives and certain other employees. Cash awards under the AIP are determined based on the Company’s actual financial and operating results as measured against the performance goals established by the Committee.
Note I – Incentive Plans (Continued)
The 2020 Long-Term Incentive Plan (2020 Long-Term Plan) authorizes the Committee to make grants of the Company’s common stock to employees. These grants may be in the form of stock options (nonqualified or incentive), stock appreciation rights (SAR), restricted stock, restricted stock units (RSU), performance units, performance shares, dividend equivalents and other stock-based incentives. The 2020 Long-Term Plan expires in 2030. A total offive million shares are issuable during the term of the 2020 Long-Term Plan. Shares issued pursuant to awards granted under the 2020 Long-Term Plan may be shares that are authorized and unissued or shares that were reacquired by the Company, including shares purchased in the open market. Shares underlying awards that have been canceled, expired, forfeited or otherwise not issued under an award shall not count as shares issued under the Plan.
During the nine months ended September 30, 2024, the Committee granted the following awards from the 2020 Long-Term Plan:
| Type of Award | Number of Awards Granted | Grant Date | Grant DateFair Value | Valuation Methodology |
|---|---|---|---|---|
| Performance-based RSUs (TSR) 1 | 423,640 | February 6, 2024 | $41.95 | Monte Carlo |
| Performance-based RSUs (ROACE) 1 | 105,980 | February 6, 2024 | $38.08 | Average Stock Price |
| Time-based RSUs (Stock-Settled) 2 | 658,420 | February 6, 2024 | $38.08 | Average Stock Price |
| Time-based RSUs (Cash-Settled) 2 | 102,900 | February 6, 2024 | $38.08 | Average Stock Price |
| Performance-based RSUs (TSR) 1 | 5,830 | April 1, 2024 | $50.81 | Monte Carlo |
| Performance-based RSUs (ROACE) 1 | 1,450 | April 1, 2024 | $45.98 | Average Stock Price |
| Time-based RSUs (Stock-Settled) 2 | 4,840 | April 1, 2024 | $45.98 | Average Stock Price |
| Time-based RSUs (Cash-Settled) 2 | 460 | April 1, 2024 | $45.98 | Average Stock Price |
| Time-based RSUs (Stock-Settled) 2 | 22,990 | August 19, 2024 | $37.78 | Average Stock Price |
1 Performance-based RSUs are tied to the achievement of Total Shareholder Return (TSR) and Return on Average Capital Employed (ROACE) performance goals and are scheduled to vest three years from the date of grant if performance conditions are met.
2 Time-based RSUs generally vest on the third anniversary of the date of grant.
The Company also has a Stock Plan for Non-Employee Directors that permits the issuance of RSUs and stock options or a combination thereof to the Company’s Non-Employee Directors.
The Company currently has outstanding incentive awards issued to Directors under the 2021 Stock Plan for Non-Employee Directors (2021 NED Plan) and the 2018 Stock Plan for Non-Employee Directors. All awards on or after May 12, 2021, were made under the 2021 NED Plan.
During the nine months ended September 30, 2024, the Committee granted the following awards to Non-Employee Directors under the 2021 NED Plan:
| Type of Award | Number of Awards Granted | Grant Date | Grant Date Fair Value | Valuation Methodology |
|---|---|---|---|---|
| Time-Based RSUs 1 | 47,412 | February 07, 2024 | $37.97 | Closing Stock Price |
| Time-Based RSUs 2 | 1,230 | March 28, 2024 | $45.70 | Closing Stock Price |
| Time-Based RSUs 2 | 1,364 | June 28, 2024 | $41.24 | Closing Stock Price |
| Time-Based RSUs 2 | 1,668 | September 30, 2024 | $33.74 | Closing Stock Price |
1 Non-employee directors time-based RSUs are scheduled to vest on the first anniversary of the date of grant. Non-employee directors may elect to defer settlement of their vested time-based RSUs until (1) termination of service from the Board or (2) a future date selected by the director at the time of their deferral election. These unvested time-based RSUs are included in the table above, will vest in one year, and become deferred RSUs.
2 Effective January 1, 2024, non-employee directors can elect to receive their annual cash retainers in the form of deferred RSUs. Director fees which are deferred into RSUs are calculated and expensed each quarter by taking fees earned in respect of the applicable quarter and dividing by the closing price of our common stock on the last trading day of the quarter. Each deferred RSU represents the right to receive one share of common stock following (1) termination of service from the Board or (2) a future date selected by the director at the time of their deferral election.
Note I – Incentive Plans (Continued)
In 2017, the Company ceased granting stock options and SARs as a part of the Company’s long-term incentive compensation program. As of September 30, 2024 there were no outstanding stock options or SARs remaining.
Amounts recognized in the financial statements with respect to share-based plans are shown in the following table:
| Nine Months EndedSeptember 30, | ||
|---|---|---|
| (Thousands of dollars) | 2024 | 2023 |
| Compensation charged against income before tax benefit | $27,044 | $42,912 |
| Related income tax benefit recognized in income | 3,627 | 7,244 |
Certain incentive compensation granted to the Company’s named executive officers, to the extent their total compensation exceeds $1.0 million per executive per year, is not eligible for a U.S. income tax deduction under the Tax Cuts and Jobs Act (2017 Tax Act).
Note J – Earnings Per Share
Net income attributable to Murphy was used as the numerator in computing both basic and diluted income per common share for the three-month and nine-month periods ended September 30, 2024 and 2023. The following table reports the weighted-average shares outstanding used for these computations.
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| (Weighted-average shares) | 2024 | 2023 | 2024 | 2023 |
| Basic method | 149,384,354 | 155,453,897 | 151,400,726 | 155,749,486 |
| Dilutive stock options and restricted stock units | 968,428 | 1,375,511 | 1,036,653 | 1,385,859 |
| Diluted method | 150,352,782 | 156,829,408 | 152,437,379 | 157,135,345 |
Note K – Income Taxes
The Company’s effective income tax rate is calculated as the amount of income tax expense (benefit) divided by income (loss) from continuing operations before income taxes. For the three-month and nine-month periods ended September 30, 2024 and 2023, the Company’s effective income tax rates were as follows:
| 2024 | 2023 | |
|---|---|---|
| Three months ended September 30, | 1.4% | 21.9% |
| Nine months ended September 30, | 13.3% | 22.2% |
The effective tax rate for the three-month period ended September 30, 2024 was below the U.S. statutory tax rate of 21% primarily due to an income tax deduction for prior years’ Australia exploration spend which resulted in an income tax benefit of $33.7 million.
The effective tax rate for the nine-month period ended September 30, 2024 was below the U.S. statutory tax rate of 21% primarily due to an income tax deduction for prior years’ Australia exploration spend and no tax applied to the pre-tax income of the noncontrolling interest in MP GOM.
The effective tax rates for the three-month period and nine-month period ended September 30, 2023 were above the U.S. statutory tax rate of 21% primarily due to several factors, including: the effects of income generated in foreign tax jurisdictions, certain of which have income tax rates higher than the U.S. Federal rate; U.S. state tax expense; and certain expenses, including exploration and other expenses in certain foreign jurisdictions, for which no income tax benefits are currently available. These impacts were partially offset by no tax applied to the pre-tax income of the noncontrolling interest in MP GOM.
The Company’s tax returns in multiple jurisdictions are subject to audit by taxing authorities. These audits often take years to complete and settle. Although the Company believes that recorded liabilities for unsettled issues
Note K – Income Taxes (Continued)
are adequate, additional gains or losses could occur in future years from resolution of outstanding unsettled matters. Additionally, the Company could be required to pay amounts into an escrow account as any matters are identified and appealed with the relevant taxing authorities. As of September 30, 2024, the earliest years remaining open for audit and/or settlement in our major taxing jurisdictions are as follows: U.S. – 2016; Canada – 2016; and Malaysia – 2017. The Company has retained certain possible liabilities and rights to income tax receivables relating to Malaysia for the years prior to 2019.
Note L – Financial Instruments and Risk Management
Murphy, at times, uses derivative instruments to manage certain risks related to commodity prices, foreign currency exchange rates and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company does not hold any derivatives for speculative purposes, and it does not use derivatives with leveraged or complex features. Derivative instruments are traded with creditworthy major financial institutions or over national exchanges such as the New York Mercantile Exchange (NYMEX). The Company has a risk management control system to monitor commodity price risks and any derivatives obtained to manage a portion of such risks. For accounting purposes, the Company has not designated commodity and foreign currency derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statements of Operations.
Foreign Currency Exchange Risks
The Company is subject to foreign currency exchange risk associated with operations in countries outside the U.S. The Company hadno foreign currency exchange derivatives outstanding at September 30, 2024 and 2023.
Commodity Price Risks
During the third quarter of 2024, the Company entered into natural gas swap contracts that will be effective in 2025. Under the swaps contracts, which mature monthly, the Company pays the average monthly price in effect and receives the fixed contract price on a notional amount of sales volume, thereby fixing the price for the commodity sold. During the third quarter of 2023, the Company didnot have any crude oil or natural gas derivative contracts.
At September 30, 2024, volumes per day associated with outstanding natural gas derivative contracts and the weighted average prices for these contracts are as follows:
| NYMEX HENRY HUB swap contracts: | |
|---|---|
| Volumes (MMCF/d): | 20 |
| Price per MCF: | $3.20 |
At September 30, 2024 and December 31, 2023, the fair value of derivative instruments not designated as hedging instruments are presented in the following table:
| (Thousands of dollars) | Asset (Liability) Derivatives Fair Value | ||
|---|---|---|---|
| Type of Derivative Contract | Balance Sheet Location | September 30, 2024 | December 31, 2023 |
| Commodity swaps | Accounts payable | $(1,344) | $– |
For the three-month and nine-month periods ended September 30, 2024 and 2023, the gains and losses recognized in the Consolidated Statements of Operations for derivative instruments not designated as hedging instruments are presented in the following table:
Note L – Financial Instruments and Risk Management (Continued)
| Gain (Loss) · Gain (Loss) | |||||
|---|---|---|---|---|---|
| (Thousands of dollars) · Three Months Ended September 30, · Nine Months Ended September 30, | |||||
| Type of Derivative Contract | Statement of Operations Location | 2024 | 2023 | 2024 | 2023 |
| Commodity swaps | (Loss) on derivative instruments | $(1,344) | $– | $(1,344) | $– |
Fair Values – Recurring
The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.
The fair value measurements for these assets and liabilities at September 30, 2024 and December 31, 2023, are shown in the following table:
| September 30, 2024 | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of dollars) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Liabilities: | ||||||||
| Commodity swaps | $– | $1,344 | $– | $1,344 | $– | $– | $– | $– |
| Nonqualified employee savings plan | 19,225 | – | – | 19,225 | 17,785 | – | – | 17,785 |
| $19,225 | $1,344 | $– | $20,569 | $17,785 | $– | $– | $17,785 | |
The fair value of commodity (Henry Hub natural gas) swaps was based on active market quotes for Henry Hub (HH) natural gas. The before tax income effect of changes in the fair value of natural gas derivative contracts is recorded in “(Loss) on derivative instruments” in the Consolidated Statements of Operations.
As of December 31, 2023, there wereno outstanding commodity WTI crude oil or HH natural gas swaps and collars contracts subject to fair value measurement, nor were there any commodity swaps and collars liabilities.
The nonqualified employee savings plan is an unfunded savings plan through which participants seek a return via phantom investments in equity securities and/or mutual funds. The fair value of this liability was based on quoted prices for these equity securities and mutual funds. The income effect of changes in the fair value of the nonqualified employee savings plan is recorded in “Selling and general expenses” in the Consolidated Statements of Operations.
In 2019, the Company acquired strategic deepwater Gulf of Mexico assets from LLOG Exploration Offshore L.L.C. and LLOG Bluewater Holdings, L.L.C. (LLOG). Under the terms of the transaction, in addition to the consideration paid, Murphy had an obligation to pay additional contingent consideration of up to $200 million in the event that certain revenue thresholds were exceeded between 2019 and 2022; and $50 million following first oil from certain development projects. The revenue threshold was not exceeded for 2019 or 2020; however, the threshold was met in 2021 and 2022.
In 2018, the Company, through a subsidiary, acquired Gulf of Mexico producing assets from Petrobras America Inc. (PAI), a subsidiary of Petróleo Brasileiro S.A. Under the terms of the transaction, in addition to the consideration paid, Murphy had an obligation to pay additional contingent consideration of up to $150 million if certain price and production thresholds were exceeded beginning in 2019 through 2025; and $50 million carry for PAI development costs in the St. Malo field if certain enhanced oil recovery projects were undertaken. The price and production thresholds were not exceeded for 2019 and 2020; however, the thresholds were met in 2021 and 2022. As of December 31, 2021, Murphy had completely funded the carried interest.
As of the end of the second quarter of 2023, the Company hadno remaining liabilities relating to prior acquisitions from PAI and LLOG. During the nine months ended September 30, 2023, the Company paid a total of $199.8 million in contingent consideration payments. In the Consolidated Statements of Cash Flows, $139.6 million is shown in “Operating Activities” and $60.2 million is shown in “Financing Activities”.
Note L – Financial Instruments and Risk Management (Continued)
The Company offsets certain assets and liabilities related to derivative contracts when the legal right of offset exists. There wereno offsetting positions recorded at September 30, 2024 and December 31, 2023.
The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at September 30, 2024 and December 31, 2023. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes cash and cash equivalents, trade accounts receivable, trade accounts payable and accrued expenses, all of which had fair values approximating carrying amounts. The fair value of current and long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. Substantially all of the Company’s long-term debt is actively traded in open markets, and accordingly, is classified as Level 1 in the fair value hierarchy. The Company has off-balance sheet exposures relating to certain letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, were minimal.
| September 30, · December 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| (Thousands of dollars) | CarryingAmount | FairValue | CarryingAmount | FairValue |
| Financial liabilities: | ||||
| Current and long-term debt | $1,280,072 | $1,288,682 | $1,329,075 | $1,265,185 |
Note M – Accumulated Other Comprehensive Loss
The components of “Accumulated other comprehensive loss” on the Consolidated Balance Sheets at December 31, 2023 and September 30, 2024 and the changes during the nine-month period ended September 30, 2024 are presented net of taxes in the following table.
| (Thousands of dollars) | ForeignCurrencyTranslationGains (Losses) | RetirementandPostretirementBenefit PlanAdjustments | Total |
|---|---|---|---|
| Balance at December 31, 2023 | $(381,632) | $(139,485) | $(521,117) |
| Components of other comprehensive income (loss): | |||
| Before reclassifications to income | (34,588) | – | (34,588) |
| Reclassifications to income ¹ | – | 2,998 | 2,998 |
| Net other comprehensive income (loss) | (34,588) | 2,998 | (31,590) |
| Balance at September 30, 2024 | $(416,220) | $(136,487) | $(552,707) |
1 Reclassifications before taxes of $4.0 million are included in the computation of net periodic benefit expense for the nine-month period ended September 30, 2024. See Note H for additional information. Related income taxes of $1.0 million are included in "Income tax expense” on the Consolidated Statements of Operations for the nine-month period ended September 30, 2024.
Note N – Environmental and Other Contingencies
The Company’s operations and earnings have been and may be affected by various forms of governmental action both in the U.S. and throughout the world. Examples of such governmental action include, but are by no means limited to: tax legislation changes, including tax rate changes, and retroactive tax claims; royalty and revenue sharing increases; import and export controls; price controls; currency controls; allocation of supplies of crude oil and petroleum products and other goods; expropriation of property; restrictions and preferences affecting the issuance of oil and gas or mineral leases; restrictions on drilling and/or production; laws, regulations and government action intended for the promotion of safety and the protection and/or remediation of the environment including in connection with the purported causes or potential impacts of climate change; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Given the factors involved in various government actions, including political considerations, it is difficult to predict their likelihood, the form they may take, or the effect they may have on the Company.
ENVIRONMENTAL MATTERS – Murphy and other companies in the oil and gas industry are subject to numerous federal, state, local and foreign laws and regulations dealing with the environment and protection of health and safety. The principal environmental, health and safety laws and regulations to which Murphy is subject address such matters as the generation, storage, handling, use, disposal and remediation of petroleum products, wastewater and hazardous materials; the emission and discharge of such materials to the environment, including greenhouse gas (GHG) emissions; wildlife, habitat and water protection; the placement, operation and decommissioning of production equipment; and the health and safety of our employees, contractors and communities where our operations are located. These laws and regulations also generally require permits for existing operations, as well as the construction or development of new operations and the decommissioning of facilities once production has ceased.
Violation of federal or state environmental, health and safety laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and construction bans or delays. A discharge of hazardous substances into the environment could, to the extent such event is not adequately insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury and property damage that might result. In addition, Item 103 of SEC Regulation S-K requires disclosure of certain environmental matters when a governmental authority is a party to the proceedings and such proceedings involve potential monetary sanctions that the Company reasonably believes will exceed a specified threshold. Pursuant to this item, the Company will be using a threshold of $1.0 million for such proceedings and the Company is not aware of environmental legal proceedings likely to exceed this $1.0 million threshold.
There continues to be an increase in regulatory oversight of the oil and gas industry at the federal level, with a focus on climate change and GHG emissions (including methane emissions). For example, federal methane regulations currently pending or enacted that would, among other things, require increased leak detection monitoring and repairs, stringent restrictions on venting and flaring, a new third-party monitoring program, and new fees on methane emissions from petroleum and natural gas facilities. In addition, there have been a number of executive orders issued that address climate change, including creation of climate-related task forces, directives to federal agencies to procure carbon-free electricity, and a goal of a carbon pollution-free power sector by 2035 and a net-zero emissions U.S. economy by 2050. Executive orders have also been issued related to oil and gas activities on federal lands, infrastructure and environmental justice. In addition, an international climate agreement (the Paris Agreement) was agreed to at the 2015 United Nations Framework Convention on Climate Change in Paris, France. The Paris Agreement entered into force in November 2016. Although the U.S. officially withdrew from the Paris Agreement on November 4, 2020, the U.S. has since rejoined the Paris Agreement, which became effective for the U.S. on February 19, 2021.
The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where these wastes have been taken for disposal. In addition, many of these properties have been operated by third parties whose treatment and disposal or release of hydrocarbons or other wastes were not under Murphy’s control. Under existing laws, the Company could be required to investigate, remove or remediate previously disposed wastes (including wastes disposed of or released by prior owners or operators), to investigate and clean up
Note N – Environmental and Other Contingencies (Continued)
contaminated property (including contaminated groundwater) or to perform remedial plugging operations to prevent future contamination. Certain of these historical properties are in various stages of negotiation, investigation, and/or cleanup, and the Company is investigating the extent of any such liability and the availability of applicable defenses. The Company has retained certain liabilities related to environmental matters at formerly owned U.S. refineries that were sold in 2011. The Company also obtained insurance covering certain levels of environmental exposures related to past operations of these refineries. Murphy USA Inc. has retained any environmental exposure associated with Murphy’s former U.S. marketing operations that were spun-off in August 2013. The Company believes costs related to these sites will not have a material adverse effect on Murphy’s net income, financial condition or liquidity in a future period.
There is the possibility that environmental expenditures could be required at currently unidentified sites, and additional expenditures could be required at known sites. However, based on information currently available to the Company, the amount of future investigation and remediation costs incurred at known or currently unidentified sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity.
LEGAL MATTERS – Murphy and its subsidiaries are engaged in a number of other legal proceedings (including litigation related to climate change), all of which Murphy considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of environmental and legal matters referred to in this note is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.
Note O – Common Stock Issued and Outstanding
Activity in the number of shares of common stock issued and outstanding for the nine-month periods ended September 30, 2024 and 2023 is shown below.
| (Number of shares outstanding) | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Beginning of period | 152,748,642 | 155,467,319 |
| Stock options exercised 1 | – | 520 |
| Restricted stock awards 1 | 1,103,503 | 689,824 |
| Treasury shares purchased | (8,008,786) | (1,684,522) |
| End of period | 145,843,359 | 154,473,141 |
1 Shares issued upon exercise of stock options and award of restricted stock are less withholding for statutory income taxes owed upon issuance of shares.
The Company’s Board of Directors has authorized a share repurchase program whereby the Company can repurchase up to $1,100.0 million of the Company’s common stock. This repurchase program has no time limit and may be suspended or discontinued completely at any time without prior notice as determined by the Company at its discretion and dependent upon a variety of factors.
During the nine months ended September 30, 2024, the Company repurchased 8.0 million shares of its common stock under the share repurchase program for $300.0 million ($302.7 million including excise taxes and fees). As of September 30, 2024, the Company had $650.1 million of its common stock remaining available to repurchase under the program.
The share repurchase program is a component of the Company’s capital allocation framework, the details of which can be found as part of the Company’s Form 8-K filed on August 4, 2022 and August 8, 2024.
Note P – Business Segments
Information about business segments and geographic operations is reported in the following table. For geographic purposes, revenues are attributed to the country in which the sale occurs. Corporate, including interest income, other gains and losses, interest expense and unallocated overhead, is shown in the table to reconcile the business segments to consolidated totals. The Company has accounted for its former United Kingdom (U.K.), Malaysia, and U.S. refining and marketing operations as discontinued operations for all periods presented.
| Total Assets at September 30, 2024 · Three Months Ended September 30, 2024 · Three Months Ended September 30, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Millions of dollars) · ExternalRevenues · Income(Loss) · ExternalRevenues · Income(Loss) | ||||||||||
| Exploration and production ¹ | ||||||||||
| United States 2 | $7,088.3 | $597.0 | $138.8 | $823.7 | $310.3 | |||||
| Canada | 2,043.0 | 157.9 | 24.2 | 129.3 | 10.5 | |||||
| Other | 266.6 | (0.8) | 22.4 | 3.4 | (12.5) | |||||
| Total exploration and production | 9,397.9 | 754.1 | 185.4 | 956.4 | 308.3 | |||||
| Corporate | 317.6 | 4.2 | (33.7) | 3.2 | (30.1) | |||||
| Continuing operations | 9,715.5 | 758.3 | 151.7 | 959.6 | 278.2 | |||||
| Discontinued operations, net of tax | 0.9 | – | (0.6) | – | (0.4) | |||||
| Total | $9,716.4 | $758.3 | $151.1 | $959.6 | $277.8 | |||||
| Nine Months Ended September 30, 2024 · Nine Months Ended September 30, 2023 | ||||||||||
| (Millions of dollars) | ExternalRevenues | Income(Loss) | ExternalRevenues | Income(Loss) | ||||||
| Exploration and production ¹ | ||||||||||
| United States 2 | $1,936.1 | $459.0 | $2,202.2 | $705.2 | ||||||
| Canada | 413.8 | 52.5 | 403.3 | 34.9 | ||||||
| Other | 3.4 | 1.5 | 7.1 | (50.0) | ||||||
| Total exploration and production | 2,353.3 | 513.0 | 2,612.6 | 690.1 | ||||||
| Corporate | 4.2 | (88.9) | 3.3 | (105.4) | ||||||
| Continuing operations | 2,357.5 | 424.1 | 2,615.9 | 584.7 | ||||||
| Discontinued operations, net of tax | – | (2.1) | – | (0.7) | ||||||
| Total | $2,357.5 | $422.0 | $2,615.9 | $584.0 | ||||||
1 Additional detail about the results of oil and natural gas operations is presented in the Exploration and Production Continuing Operations table on page 26.
2 Includes revenue and income attributable to noncontrolling interest in MP GOM.
Note Q –Leases
Nature of Leases
The Company has entered into various operating leases such as a natural gas processing plant, floating production storage and off-take vessels, buildings, marine vessels, vehicles, drilling rigs, pipelines and other oil and gas field equipment.
Options to extend lease terms are at the Company’s discretion. Early lease terminations are a combination of Company discretion and mutual agreement between the Company and lessor. Purchase options also exist for certain leases.
During the second quarter of 2024, the Company exercised an option to extend an operating lease pertaining to a drill ship used in our offshore business. This resulted in an increase of $254.1 million (discounted) to our right-of-use assets and operating lease liabilities at June 30, 2024.
Maturity of Lease Liabilities
| (Thousands of dollars) | Operating Leases | Finance Leases | Total |
|---|---|---|---|
| 2024 | $81,903 | $265 | $82,168 |
| 2025 | 279,908 | 1,069 | 280,977 |
| 2026 | 125,462 | 1,069 | 126,531 |
| 2027 | 69,098 | 1,069 | 70,167 |
| 2028 | 62,569 | 1,069 | 63,638 |
| Remaining | 490,391 | 267 | 490,658 |
| Total future minimum lease payments | 1,109,331 | 4,808 | 1,114,139 |
| Less imputed interest | (235,937) | (1,277) | (237,214) |
| Present value of lease liabilities 1 | $873,394 | $3,531 | $876,925 |
1 Includes both the current and long-term portion of the lease liabilities.
Lease Term and Discount Rate
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Weighted average remaining lease term: | ||
| Operating leases | 8 years | 10 years |
| Finance leases | 5 years | 5 years |
| Weighted average discount rate: | ||
| Operating leases | 5.7% | 5.9% |
| Finance leases | 4.7% | 4.7% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.