Skip to main content

RENASANT CORP

For the period ended Jun 30, 2024. Filed Aug 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 7, 2024

RNST$39.39-0.8%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Note 1 –Summary of Significant Accounting Policies

Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”), Renasant Insurance, Inc., Park Place Capital Corporation and Continental Republic Capital, LLC (doing business as “Republic Business Credit”). Through its subsidiaries, the Company offers a diversified range of financial, wealth management, fiduciary and insurance services to its retail and commercial customers from offices located throughout the Southeast and offers factoring and asset-based lending on a nationwide basis. See Note 15, “Subsequent Events” for a discussion of the Bank’s sale of substantially all of the assets of Renasant Insurance, Inc. effective July 1, 2024.

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 23, 2024.

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates, and such differences may be material.

Impact of Recently-Issued Accounting Standards and Pronouncements:

In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-02,“Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (“ASU 2023-02”), which permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 was effective on January 1, 2024. The adoption of this accounting pronouncement did not have an impact on the Company’s historical financial statements but could influence the Company’s decisions with respect to investments in certain tax credits prospectively.

In October 2023, FASB issued ASU 2023-06,“Disclosure Improvements”(“ASU 2023-06”), which amends the disclosure requirements related to various subtopics in the FASB Accounting Standards Codification (the “Codification”). ASU 2023-06 adds a number of disclosure requirements to the Codification in response to the SEC initiative to update and simplify disclosure requirements. ASU 2023-06 is to be applied prospectively, and early adoption is prohibited. For SEC reporting entities, the effective dates will be the respective effective dates of the SEC’s removal of the related disclosure requirements from Regulation S-X or Regulation S-K . If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entities. ASU 2023-06 is not expected to have significant impact on the Company’s financial statements.

In November 2023, FASB issued ASU 2023-07,“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”(“ASU 2023-07”), which amends the disclosure requirements related to segment reporting primarily through enhanced disclosure about significant segment expenses and by requiring disclosure of segment information on an annual and interim basis. ASU 2023-07 was effective January 1, 2024 and did not have a significant impact on our financial statements or segment disclosures.

In December 2023, FASB issued ASU 2023-09,“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”(“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. ASU 2023-09 will require disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. Entities will also be required to disclose income/(loss) from continuing operations before income tax expense/(benefit) disaggregated between domestic and foreign, as well as income tax expense/(benefit) from continuing operations disaggregated by federal, state and foreign. ASU 2023-09 is effective January 1, 2025 and is not expected to have a significant impact on our financial statements.

Note 2 –Securities

(In Thousands, Except Number of Securities)

The amortized cost and fair value of securities available for sale were as follows as of the dates presented in the tables below.

There was no allowance for credit losses allocated to any of the Company’s available for sale securities as of June 30, 2024 or December 31, 2023.

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Obligations of states and political subdivisions$20,355$68$(2,273)$18,150
Residential mortgage backed securities:
Government agency mortgage backed securities193,895102(26,380)167,617
Government agency collateralized mortgage obligations420,707—(89,746)330,961
Commercial mortgage backed securities:
Government agency mortgage backed securities6,016—(681)5,335
Government agency collateralized mortgage obligations139,8854(22,782)117,107
Other debt securities113,741565(3,791)110,515
$894,599$739$(145,653)$749,685
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Obligations of states and political subdivisions$36,374$119$(1,883)$34,610
Residential mortgage backed securities:
Government agency mortgage backed securities301,400172(24,968)276,604
Government agency collateralized mortgage obligations485,164—(85,883)399,281
Commercial mortgage backed securities:
Government agency mortgage backed securities6,029—(637)5,392
Government agency collateralized mortgage obligations161,29924(21,965)139,358
Other debt securities72,383109(4,458)68,034
$1,062,649$424$(139,794)$923,279

The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Obligations of states and political subdivisions$286,354$21$(41,326)$245,049
Residential mortgage backed securities
Government agency mortgage backed securities399,822—(27,382)372,440
Government agency collateralized mortgage obligations371,232—(38,017)333,215
Commercial mortgage backed securities:
Government agency mortgage backed securities16,972—(3,058)13,914
Government agency collateralized mortgage obligations44,191—(7,521)36,670
Other debt securities56,124—(4,707)51,417
$1,174,695$21$(122,011)$1,052,705
Allowance for credit losses - held to maturity securities(32)
Held to maturity securities, net of allowance for credit losses$1,174,663
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Obligations of states and political subdivisions$288,154$74$(33,688)$254,540
Residential mortgage backed securities
Government agency mortgage backed securities426,264—(20,314)405,950
Government agency collateralized mortgage obligations387,208—(31,670)355,538
Commercial mortgage backed securities:
Government agency mortgage backed securities16,983—(2,972)14,011
Government agency collateralized mortgage obligations44,514—(6,977)37,537
Other debt securities58,373—(4,119)54,254
$1,221,496$74$(99,740)$1,121,830
Allowance for credit losses - held to maturity securities(32)
Held to maturity securities, net of allowance for credit losses$1,221,464

Securities sold during the six months ended June 30, 2024 and the three and six months ended June 30, 2023 are presented in the tables below. With respect to the securities sold during the first six months ended June 30, 2024, the Company intended to sell these securities as of December 31, 2023, and completed the sale in January 2024. Therefore, the Company impaired the securities and recognized the loss in net income as of December 31, 2023. There wereno securities sold during the second quarter of 2024.

Carrying Value Immediately Prior to SaleNet ProceedsImpairment Recognized in December 2023
Obligations of states and political subdivisions$12,301$11,360$(941)
Residential mortgage backed securities:
Government agency mortgage backed securities107,38995,922(11,467)
Government agency collateralized mortgage obligations48,30043,990(4,310)
Commercial mortgage backed securities:
Government agency collateralized mortgage obligations28,54725,913(2,634)
$196,537$177,185$(19,352)
Carrying ValueNet ProceedsLoss
Obligations of other U.S. Government agencies and corporations$170,000$164,915$(5,085)
Obligations of states and political subdivisions104,95099,439(5,511)
Residential mortgage backed securities:
Government agency mortgage backed securities137,196130,602(6,594)
Government agency collateralized mortgage obligations54,02851,101(2,927)
Commercial mortgage backed securities:
Government agency mortgage backed securities5,0484,825(223)
Government agency collateralized mortgage obligations40,19738,099(2,098)
$511,419$488,981$(22,438)
Obligations of other U.S. Government agencies and corporations$170,000$164,915$(5,085)
Obligations of states and political subdivisions104,95099,439(5,511)
Residential mortgage backed securities:
Government agency mortgage backed securities137,196130,602(6,594)
Government agency collateralized mortgage obligations54,02851,101(2,927)
Commercial mortgage backed securities:
Government agency mortgage backed securities5,0484,825(223)
Government agency collateralized mortgage obligations40,19738,099(2,098)
$511,419$488,981$(22,438)

At June 30, 2024 and December 31, 2023, securities with a carrying value of $834,625 and $880,715, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $13,835 and $14,329 were pledged as collateral for short-term borrowings and derivative instruments at June 30, 2024 and December 31, 2023, respectively.

The amortized cost and fair value of securities at June 30, 2024 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

Held to MaturityAvailable for Sale
AmortizedCostFairValueAmortizedCostFairValue
Due within one year$1,322$1,292$1,001$996
Due after one year through five years6,3195,85336,37836,558
Due after five years through ten years126,189110,89738,25034,491
Due after ten years208,648178,42450,76649,727
Residential mortgage backed securities:
Government agency mortgage backed securities399,822372,440193,895167,617
Government agency collateralized mortgage obligations371,232333,215420,707330,961
Commercial mortgage backed securities:
Government agency mortgage backed securities16,97213,9146,0165,335
Government agency collateralized mortgage obligations44,19136,670139,885117,107
Other debt securities——7,7016,893
$1,174,695$1,052,705$894,599$749,685

The following tables present the age of gross unrealized losses and fair value by investment category for which an allowance for credit losses has not been recorded as of the dates presented:

Less than 12 Months12 Months or MoreTotal
#FairValueUnrealizedLosses#FairValueUnrealizedLosses#FairValueUnrealizedLosses
Available for Sale:
Obligations of states and political subdivisions—$—$—7$12,928$(2,273)7$12,928$(2,273)
Residential mortgage backed securities:
Government agency mortgage backed securities59,495(109)36154,193(26,271)41163,688(26,380)
Government agency collateralized mortgage obligations———37330,955(89,746)37330,955(89,746)
Commercial mortgage backed securities:
Government agency mortgage backed securities———25,335(681)25,335(681)
Government agency collateralized mortgage obligations27,630(131)25106,557(22,651)27114,187(22,782)
Other debt securities———2037,415(3,791)2037,415(3,791)
Total7$17,125$(240)127$647,383$(145,413)134$664,508$(145,653)
Obligations of states and political subdivisions3$2,914$(2)9$15,198$(1,881)12$18,112$(1,883)
Residential mortgage backed securities:
Government agency mortgage backed securities1806(25)35166,963(24,943)36167,769(24,968)
Government agency collateralized mortgage obligations———37354,574(85,883)37354,574(85,883)
Commercial mortgage backed securities:
Government agency mortgage backed securities———25,392(637)25,392(637)
Government agency collateralized mortgage obligations———25108,575(21,965)25108,575(21,965)
Other debt securities23,099(195)1935,072(4,263)2138,171(4,458)
Total6$6,819$(222)127$685,774$(139,572)133$692,593$(139,794)
Less than 12 Months12 Months or MoreTotal
#FairValueUnrealizedLosses#FairValueUnrealizedLosses#FairValueUnrealizedLosses
Held to Maturity:
Obligations of states and political subdivisions1$2,351$(33)127$241,015$(41,293)128$243,366$(41,326)
Residential mortgage backed securities:
Government agency mortgage backed securities———70372,441(27,382)70372,441(27,382)
Government agency collateralized mortgage obligations———18333,214(38,017)18333,214(38,017)
Commercial mortgage backed securities:
Government agency mortgage backed securities———113,914(3,058)113,914(3,058)
Government agency collateralized mortgage obligations———936,670(7,521)936,670(7,521)
Other debt securities———1051,418(4,707)1051,418(4,707)
Total1$2,351$(33)235$1,048,672$(121,978)236$1,051,023$(122,011)
Obligations of states and political subdivisions2$2,807$(25)126$249,995$(33,663)128$252,802$(33,688)
Residential mortgage backed securities:
Government agency mortgage backed securities———70405,950(20,314)70405,950(20,314)
Government agency collateralized mortgage obligations———18355,538(31,670)18355,538(31,670)
Commercial mortgage backed securities:
Government agency mortgage backed securities———114,011(2,972)114,011(2,972)
Government agency collateralized mortgage obligations———937,537(6,977)937,537(6,977)
Other debt securities———1054,254(4,119)1054,254(4,119)
Total2$2,807$(25)234$1,117,285$(99,715)236$1,120,092$(99,740)

The Company evaluates its available for sale investment securities in an unrealized loss position on a quarterly basis. If the Company intends to sell the security or it is more likely than not that it will be required to sell before recovery, the entire unrealized loss is recorded as a loss within noninterest income in the Consolidated Statements of Income along with a corresponding adjustment to the amortized cost basis of the security. If the Company does not intend to sell the security and it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the Company evaluates if any of the unrealized loss is related to a potential credit loss. The amount related to credit loss, if any, is recognized in earnings as a provision for credit loss and a corresponding allowance for credit losses is established; each is calculated as the difference between the estimate of the discounted future contractual cash flows and the amortized cost basis of the security. A number of qualitative and quantitative factors are considered by management in the estimate of the discounted future contractual cash flows, including the financial condition of the underlying issuer, current and projected deferrals or defaults and credit ratings by nationally recognized statistical rating agencies. The remaining difference between the fair value and the amortized cost basis of the security is considered the amount related to other market factors and is recognized in other comprehensive income, net of tax.

As of June 30, 2024, the Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be maturity. Furthermore, more than 90% of available for sale securities have the explicit or implicit backing of the federal government. Performance of these securities has been in line with broader market price performance, indicating that increases in market-based, risk-free rates, and not credit-related factors, are driving losses. When determining the fair value of the contractual cash flows for municipal and corporate securities, the Company considers historical experience with credit sensitive securities, current market conditions, the financial condition of the underlying issuer, current credit ratings, ratings changes and outlook, explicit and implicit guarantees, or insurance programs. Based upon its review of these factors as of June 30, 2024, the Company determined that all such losses resulted from factors not deemed credit-related. As a result, no credit-related impairment was recognized in current earnings, and all unrealized losses for available for sale securities were recorded in other comprehensive income (loss). See Note 11, “Other Comprehensive Income” for more information on the Company’s unrealized losses on securities.

The allowance for credit losses on held to maturity securities was $32 at June 30, 2024 and December 31, 2023. The Company monitors the credit quality of debt securities held to maturity using bond investment grades assigned by nationally recognized statistical ratings agencies. Updated investment grades are obtained as they become available from agencies. As of June 30, 2024, all of the amortized cost of debt securities held to maturity were rated A or higher by the ratings agencies.

Note 3 –Loans

(In Thousands, Except Number of Loans)

For purposes of this Note 3, all references to “loans” mean loans excluding loans held for sale.

The following is a summary of loans and leases as of the dates presented:

June 30,2024December 31, 2023
Commercial, financial, agricultural$1,847,762$1,871,821
Lease financing108,178122,807
Real estate – construction:
Residential275,966269,616
Commercial1,079,4591,063,781
Total real estate – construction1,355,4251,333,397
Real estate – 1-4 family mortgage:
Primary2,415,1502,422,482
Home equity529,803522,688
Rental/investment388,305373,755
Land development102,560120,994
Total real estate – 1-4 family mortgage3,435,8183,439,919
Real estate – commercial mortgage:
Owner-occupied1,724,6011,648,961
Non-owner occupied3,938,3513,733,174
Land development103,526104,415
Total real estate – commercial mortgage5,766,4785,486,550
Installment loans to individuals96,276103,523
Gross loans12,609,93712,358,017
Unearned income(5,182)(6,787)
Loans, net of unearned income$12,604,755$12,351,230

Past Due and Nonaccrual Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. For loans that are placed on nonaccrual status or charged-off, all interest accrued for the current year but not collected is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following tables provide an aging of past due accruing and nonaccruing loans, segregated by class, as of the dates presented:

Accruing Loans · Nonaccruing Loans
30-89 DaysPast Due90 Daysor MorePast DueCurrentLoansTotalLoans30-89 DaysPast Due90 Daysor MorePast DueCurrentLoansTotalLoansTotalLoans
Commercial, financial, agricultural$1,248$22$1,840,648$1,841,918$257$1,296$4,291$5,844$1,847,762
Lease financing1,274—106,902108,176——22108,178
Real estate – construction:
Residential4,151—271,815275,966————275,966
Commercial4,518—1,074,9411,079,459————1,079,459
Total real estate – construction8,669—1,346,7561,355,425————1,355,425
Real estate – 1-4 family mortgage:
Primary10,2262112,351,1212,361,5585,80026,33821,45453,5922,415,150
Home equity2,751—523,819526,5701,5088688573,233529,803
Rental/investment209—387,153387,36257780106943388,305
Land development152—102,368102,520—291140102,560
Total real estate – 1-4 family mortgage13,3382113,364,4613,378,0107,36528,01522,42857,8083,435,818
Real estate – commercial mortgage:
Owner-occupied1,722—1,716,6271,718,3494377015,1146,2521,724,601
Non-owner occupied733—3,913,1943,913,92735615323,91524,4243,938,351
Land development547—99,769100,316103173,0903,210103,526
Total real estate – commercial mortgage3,002—5,729,5905,732,59289687132,11933,8865,766,478
Installment loans to individuals976795,03896,021511119325596,276
Unearned income——(5,182)(5,182)————(5,182)
Loans, net of unearned income$28,507$240$12,478,213$12,506,960$8,569$30,293$58,933$97,795$12,604,755
Accruing Loans · Nonaccruing Loans
30-89 DaysPast Due90 Daysor MorePast DueCurrentLoansTotalLoans30-89 DaysPast Due90 Daysor MorePast DueCurrentLoansTotalLoansTotalLoans
Commercial, financial, agricultural$1,098$483$1,864,441$1,866,022$1,310$1,296$3,193$5,799$1,871,821
Lease financing687—122,120122,807————122,807
Real estate – construction:
Residential——269,616269,616————269,616
Commercial——1,063,7811,063,781————1,063,781
Total real estate – construction——1,333,3971,333,397————1,333,397
Real estate – 1-4 family mortgage:
Primary33,679—2,344,6292,378,3089,45419,39415,32644,1742,422,482
Home equity3,004—516,835519,8399878689942,849522,688
Rental/investment958371,508371,575431,7863512,180373,755
Land development206—120,769120,975—19—19120,994
Total real estate – 1-4 family mortgage36,898583,353,7413,390,69710,48422,06716,67149,2223,439,919
Real estate – commercial mortgage:
Owner-occupied4,867—1,640,7211,645,5881311,9041,3383,3731,648,961
Non-owner occupied9,161—3,714,2393,723,4006,740—3,0349,7743,733,174
Land development90—104,025104,115—25941300104,415
Total real estate – commercial mortgage14,118—5,458,9855,473,1036,8712,1634,41313,4475,486,550
Installment loans to individuals1,23013101,932103,175134331348103,523
Unearned income——(6,787)(6,787)————(6,787)
Loans, net of unearned income$54,031$554$12,227,829$12,282,414$18,678$25,530$24,608$68,816$12,351,230

Certain Modifications to Borrowers Experiencing Financial Difficulty

Certain modifications of loans made to borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay (including extension of the amortization period), or a term extension, excluding covenant waivers and modification of contingent acceleration clauses, are required to be disclosed in accordance with ASU 2022-02,“Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”). All modifications for the six months ended June 30, 2024 and 2023 and which met the disclosure criteria in ASU 2022-02 were performing in accordance with their modified terms at June 30, 2024 and 2023, respectively. Unused commitments totaled $338 at June 30, 2024. There were $1,600 in unused commitments at June 30, 2023. Upon the Company’s determination that a modification has been subsequently deemed uncollectible, the loan, or portion of the loan, is charged off, the amortized cost basis of the loan is reduced by the uncollectible amount, and the allowance for credit losses is adjusted accordingly. See Note 4, “Allowance for Credit Losses,” for more information on the allowance for credit losses.

The following tables present the amortized cost basis of loans that were experiencing financial difficulty, modified during the three and six months ended June 30, 2024 and 2023, respectively, and required to be disclosed under ASU 2022-02, by class of financing receivable and by type of modification. The percentage of the amortized cost basis for each class of disclosed modifications as compared to the amortized cost basis of each class of loans is also presented below.

Three Months Ended June 30, 2024
Term ExtensionTerm Extension and Payment DelayInterest Rate Reduction, Term Extension and Payment DelayTotal% Total Loans by Class
Commercial, financial, agricultural$—$—$138$1380.01%
Real estate – commercial mortgage:
Non-owner occupied2,506——2,5060.06
Installment loans to individuals—1—1—
Loans, net of unearned income$2,506$1$138$2,6450.02%
Six Months Ended June 30, 2024
Interest Rate ReductionTerm ExtensionPayment DelayTerm Extension and Payment DelayInterest Rate Reduction and Term ExtensionInterest Rate Reduction, Term Extension and Payment DelayTotal% Total Loans by Class
Commercial, financial, agricultural$1,741$165$—$517$—$138$2,5610.14%
Real estate – 1-4 family mortgage:
Primary—33246———2790.01
Real estate – commercial mortgage:
Owner-occupied7,431187——270—7,8880.46
Non-owner occupied—2,50689———2,5950.07
Total real estate – commercial mortgage7,4312,69389—270—10,4830.18
Installment loans to individuals——141——150.02
Loans, net of unearned income$9,172$2,891$349$518$270$138$13,3380.11%
Three Months Ended June 30, 2023
Interest Rate ReductionTerm ExtensionPayment DelayTotal% Total Loans by Class
Commercial, financial, agricultural$—$1,210$—$1,2100.07%
Real estate – construction:
Residential—4,366—4,3661.42
Real estate – 1-4 family mortgage:
Home equity9——9—
Real estate – commercial mortgage:
Land development—972773740.33
Loans, net of unearned income$9$5,673$277$5,9590.05%
Six Months Ended June 30, 2023
Interest Rate ReductionTerm ExtensionPayment DelayTotal% Total Loans by Class
Commercial, financial, agricultural$—$1,210$—$1,2100.07%
Real estate – construction:
Residential—4,366—4,3661.42
Real estate – 1-4 family mortgage:
Home equity9——9—
Real estate – commercial mortgage:
Owner-occupied155——1550.01
Non-owner occupied1,026——1,0260.03
Land development—972773740.33
Total real estate – commercial mortgage1,181972771,5550.03%
Loans, net of unearned income$1,190$5,673$277$7,1400.06%

The following tables present the weighted average financial effect of loan modifications requiring disclosure under ASU 2022-02 by class of financing receivable for the periods presented.

Loan TypeFinancial Effect
Term Extension
Real Estate - Commercial Mortgage - Non-owner OccupiedExtended the term 8 months
Combination - Term Extension and Payment Delay
Installment loans to individualsExtended the term and delayed the payment 61 months
Combination - Interest Rate Reduction, Term Extension and Payment Delay
Commercial, financial, agriculturalReduced the interest rate 181 basis points and extended the term and delayed the payment 59 months
Installment loans to individualsReduced the interest rate 324 basis points and extended the term and delayed the payment 60 months
Loan TypeFinancial Effect
Interest Rate Reduction
Commercial, financial, agriculturalReduced the interest rate 39 basis points
Real Estate - Commercial Mortgage - Owner OccupiedReduced the interest rate 47 basis points
Term Extension
Commercial, financial, agriculturalExtended the term 7 months
Real estate – 1-4 family mortgage - PrimaryExtended the term 24 months
Real Estate - Commercial Mortgage - Owner OccupiedExtended the term 10 months
Real Estate - Commercial Mortgage - Non-owner OccupiedExtended the term 8 months
Payment Delay
Real estate – 1-4 family mortgage - PrimaryDelayed the payment 36 months
Real Estate - Commercial Mortgage - Owner OccupiedDelayed the payment 9 months
Real Estate - Commercial Mortgage - Non-owner OccupiedDelayed the payment 17 months
Combination - Term Extension and Payment Delay
Commercial, financial, agriculturalExtended the term and delayed the payment 42 months
Installment loans to individualsExtended the term and delayed the payment 61 months
Interest Rate Reduction and Term Extension
Real Estate - Commercial Mortgage - Owner OccupiedReduced the interest rate 275 basis points and extended the term and delayed the payment 21 months
Combination - Interest Rate Reduction, Term Extension and Payment Delay
Commercial, financial, agriculturalReduced the interest rate 181 basis points and extended the term and delayed the payment 59 months
Installment loans to individualsReduced the interest rate 324 basis points and extended the term and delayed the payment 60 months
Loan TypeFinancial Effect
Interest Rate Reduction
Real estate – 1-4 family mortgage - Home EquityReduced the interest rate 300 basis points
Term Extension
Commercial, financial, agriculturalExtended the term 2 months
Real estate – Construction - ResidentialExtended the term 5 months
Real Estate - Commercial Mortgage - Land DevelopmentExtended the term 8 months
Payment Delay
Real Estate - Commercial Mortgage - Land DevelopmentDelayed the payment 3 months
Loan TypeFinancial Effect
Interest Rate Reduction
Real estate – 1-4 family mortgage - Home EquityReduced the interest rate 300 basis points
Real Estate - Commercial Mortgage - Owner OccupiedReduced the interest rate 68 basis points
Real Estate - Commercial Mortgage - Non-owner OccupiedReduced the interest rate 12 basis points
Term Extension
Commercial, financial, agriculturalExtended the term 2 months
Real estate – Construction - ResidentialExtended the term 5 months
Real Estate - Commercial Mortgage - Land DevelopmentExtended the term 8 months
Payment Delay
Real Estate - Commercial Mortgage - Land DevelopmentDelayed the payment 3 months

Credit Quality

For loans with a commercial purpose, internal risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 10 and 95, with 10 being loans with the least credit risk. Loans within the “Pass” grade (those with a risk rating between 10 and 60) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Special Mention” grade (those with a risk rating of 70) represents a loan where a significant adverse risk-modifying action is anticipated in the near term that, if left uncorrected, could result in deterioration of the credit quality of the loan. Loans that migrate toward the “Substandard” grade (those with a risk rating between 80 and 95) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.

The following tables present the Company’s loan portfolio by year of origination and internal risk-rating grades as of the dates presented:

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Commercial, Financial, Agricultural$117,838$271,757$257,778$148,375$85,797$77,080$864,555$4,340$1,827,520
Pass109,925269,269242,743147,81685,07072,226830,1933,0871,760,329
Special Mention3972,01021123515146316,925—20,392
Substandard7,51647814,8243245764,39117,4371,25346,799
Lease Financing Receivables$8,550$29,675$44,676$10,615$4,617$4,842$—$—$102,975
Pass8,55027,64339,90710,3733,1364,556——94,165
Special Mention—1,3773,7442421,481286——7,130
Substandard—6551,025—————1,680
Real Estate - Construction$187,007$261,141$614,046$186,394$—$359$19,770$—$1,268,717
Residential110,62569,7017,041——3591,532—189,258
Pass110,46065,7425,742——3591,532—183,835
Special Mention1652,754——————2,919
Substandard—1,2051,299—————2,504
Commercial76,382191,440607,005186,394——18,238—1,079,459
Pass76,382179,132581,982186,394——18,238—1,042,128
Special Mention—12,30825,023—————37,331
Substandard—————————
Real Estate - 1-4 Family Mortgage$75,861$126,561$150,861$81,526$38,046$38,446$34,783$1,515$547,599
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Primary3,0016,6927,9525,7333,1497,6001,33485636,317
Pass3,0016,5037,7665,2323,1496,8111,33485634,652
Special Mention—————26——26
Substandard—189186501—763——1,639
Home Equity—1,01110967—4728,599—30,634
Pass—1,01110967——28,406—30,394
Special Mention——————193—193
Substandard—————47——47
Rental/Investment45,82688,334120,43567,23834,54628,0972,851659387,986
Pass45,74087,777120,28466,85433,86427,3302,851388385,088
Special Mention—6047—31———138
Substandard86497104384651767—2712,760
Land Development27,03430,52422,4647,5883512,7021,999—92,662
Pass27,03430,52421,7907,5883512,7021,999—91,988
Special Mention——674—————674
Substandard—————————
Real Estate - Commercial Mortgage$463,713$717,550$1,625,884$1,104,896$667,052$980,087$152,436$43,342$5,754,960
Owner-Occupied153,401260,077351,019303,140205,489385,04663,2223,0801,724,474
Pass153,371252,407338,915301,575203,621377,26463,2222,8161,693,191
Special Mention—4,4776,5198711373,183——15,187
Substandard303,1935,5856941,7314,599—26416,096
Non-Owner Occupied288,445442,9671,246,797790,682458,148586,97084,23740,0823,938,328
Pass283,338438,9991,240,424770,844454,225521,27884,23731,9193,825,264
Special Mention4,9901,3366,20019,1511,14921,043——53,869
Substandard1172,6321736872,77444,649—8,16359,195
Land Development21,86714,50628,06811,0743,4158,0714,97718092,158
Pass21,86714,18324,46110,8573,2787,8564,95518087,637
Special Mention—30015034————484
Substandard—233,45718313721522—4,037
Installment loans to individuals$4$—$—$—$—$—$—$—$4
Pass4———————4
Special Mention—————————
Substandard—————————
Total loans subject to risk rating$852,973$1,406,684$2,693,245$1,531,806$795,512$1,100,814$1,071,544$49,197$9,501,775
Pass839,6721,373,1902,624,0241,508,500786,6941,020,3821,036,96739,2469,228,675
Special Mention5,55224,62242,56820,5332,94925,00117,118—138,343
Substandard7,7498,87226,6532,7735,86955,43117,4599,951134,757
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Commercial, Financial, Agricultural$312,902$289,264$162,535$98,894$51,162$38,518$883,302$19,440$1,856,017
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Pass311,312288,249161,90297,77150,93632,169870,79219,3381,832,469
Special Mention89336410294—291914632,829
Substandard6976516238292266,05811,5963920,719
Lease Financing Receivables$32,842$49,628$12,317$13,553$5,969$1,700$—$—$116,009
Pass32,84247,05012,31711,7355,4431,395——110,782
Watch—2,578—1,818526305——5,227
Substandard—————————
Real Estate - Construction$320,889$581,201$308,442$16,066$—$1,823$1,225$—$1,229,646
Residential149,39912,8831,989——3691,225—165,865
Pass146,53510,1471,989——3691,225—160,265
Special Mention2,415———————2,415
Substandard4492,736——————3,185
Commercial171,490568,318306,45316,066—1,454——1,063,781
Pass142,917568,318306,45316,066—1,454——1,035,208
Special Mention28,573———————28,573
Substandard—————————
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Real Estate - 1-4 Family Mortgage$145,568$176,724$100,757$41,542$19,753$30,783$30,889$1,834$547,850
Primary8,5128,7296,1943,9431,7928,5733,27291541,930
Pass8,1348,5115,8593,9431,7818,1403,27291540,555
Special Mention183————34——217
Substandard195218335—11399——1,158
Home Equity1,10710996——1620,6287422,831
Pass1,10710996——120,628—22,742
Special Mention—————————
Substandard—————15—7489
Rental/Investment89,760129,24175,45737,17117,81718,7214,678845373,690
Pass89,135128,93974,33035,38816,67018,1094,678583367,832
Special Mention634725645042——462
Substandard5622558711,7791,097570—2625,396
Land Development46,18938,74418,1104281443,4732,311—109,399
Pass46,15138,74418,1104091443,3722,311—109,241
Special Mention—————101——101
Substandard38——19————57
Real Estate - Commercial Mortgage$716,844$1,572,099$1,111,564$717,571$429,783$723,344$176,617$26,252$5,474,074
Owner-Occupied264,589336,491321,491214,365164,931283,51760,2003,2471,648,831
Pass260,831325,575318,391212,368159,552275,08856,4532,9771,611,235
Special Mention5621,1478901073,3852,95325—9,069
Substandard3,1969,7692,2101,8901,9945,4763,72227028,527
Non-Owner Occupied432,7691,195,500776,264499,290260,355434,541111,60922,8213,733,149
Pass428,7401,194,864761,476494,971223,264398,188111,60913,7743,626,886
Special Mention1,33945414,4224,11114,00112,677——47,004
Substandard2,69018236620823,09023,676—9,04759,259
Land Development19,48640,10813,8093,9164,4975,2864,80818492,094
Pass18,99636,47913,5673,7754,4795,0464,77618487,302
Special Mention4323,33436—————3,802
Substandard582952061411824032—990
Installment loans to individuals$—$—$—$—$3$—$—$—$3
Pass————3———3
Special Mention—————————
Substandard—————————
Total loans subject to risk rating$1,529,045$2,668,916$1,695,615$887,626$506,670$796,168$1,092,033$47,526$9,223,599
Pass1,486,7002,646,8861,675,390876,426462,272743,3311,075,74437,7719,004,520
Special Mention34,4607,92415,6146,33417,96216,4039396399,699
Substandard7,88514,1064,6114,86626,43636,43415,3509,692119,380

The following tables present the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Commercial, Financial, Agricultural$—$—$—$—$—$20,242$—$—$20,242
Performing Loans—————20,242——20,242
Non-Performing Loans—————————
Lease Financing Receivables$—$—$—$—$—$21$—$—$21
Performing Loans—————21——21
Non-Performing Loans—————————
Real Estate - Construction$10,380$47,740$20,128$7,543$—$—$911$6$86,708
Residential10,38047,74020,1287,543——911686,708
Performing Loans10,38047,74020,1287,543——911686,708
Non-Performing Loans—————————
Commercial—————————
Performing Loans—————————
Non-Performing Loans—————————
Real Estate - 1-4 Family Mortgage$71,586$335,732$730,309$513,980$298,266$439,675$487,564$11,107$2,888,219
Primary70,395332,308727,631511,985297,509438,9644372,378,833
Performing Loans70,395330,649715,186504,788287,282417,3124372,325,653
Non-Performing Loans—1,65912,4457,19710,22721,652——53,180
Home Equity——1111—427487,56011,070499,169
Performing Loans——1111—421487,4077,995495,935
Non-Performing Loans—————61533,0753,234
Rental/Investment———259—60——319
Performing Loans———259—60——319
Non-Performing Loans—————————
Land Development1,1913,4242,6771,625757224——9,898
Performing Loans1,1913,3952,6771,614757224——9,858
Non-Performing Loans—29—11————40
Real Estate - Commercial Mortgage$863$3,355$2,071$2,777$1,706$746$—$—$11,518
Owner-Occupied————1243——127
Performing Loans————1243——127
Non-Performing Loans—————————
Non-Owner Occupied————23———23
Performing Loans————23———23
Non-Performing Loans—————————
Land Development8633,3552,0712,7771,559743——11,368
Performing Loans8633,3551,9532,7771,557743——11,248
Non-Performing Loans——118—2———120
Installment loans to individuals$22,058$19,011$11,432$5,256$1,972$21,315$15,109$119$96,272
Performing Loans22,04218,94411,4215,2201,96621,22215,07911496,008
Non-Performing Loans16671136693305264
Total loans not subject to risk rating$104,887$405,838$763,940$529,556$301,944$481,999$503,584$11,232$3,102,980
Performing Loans104,871404,083751,366522,312291,709460,248503,4018,1523,046,142
Non-Performing Loans161,75512,5747,24410,23521,7511833,08056,838
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to TermTotalLoans
Commercial, Financial, Agricultural$—$—$—$—$—$15,804$—$—$15,804
Performing Loans—————15,804——15,804
Non-Performing Loans—————————
Lease Financing Receivables$—$—$—$—$—$11$—$—$11
Performing Loans—————11——11
Non-Performing Loans—————————
Real Estate - Construction$48,003$41,070$14,158$—$—$—$490$30$103,751
Residential48,00341,07014,158———49030103,751
Performing Loans48,00341,07014,158———49030103,751
Non-Performing Loans—————————
Commercial—————————
Performing Loans—————————
Non-Performing Loans—————————
Real Estate - 1-4 Family Mortgage$339,406$731,088$536,544$312,015$133,852$339,842$493,515$5,807$2,892,069
Primary334,103727,993534,667311,199133,433339,111—462,380,552
Performing Loans333,751720,759528,383302,065128,859322,677—462,336,540
Non-Performing Loans3527,2346,2849,1344,57416,434——44,012
Home Equity——111——470493,5155,761499,857
Performing Loans——111——466491,8494,584497,010
Non-Performing Loans—————41,6661,1772,847
Rental/Investment—————65——65
Performing Loans—————65——65
Non-Performing Loans—————————
Land Development5,3033,0951,766816419196——11,595
Performing Loans5,3033,0951,766816419196——11,595
Non-Performing Loans—————————
Real Estate - Commercial Mortgage$3,640$2,674$3,054$1,890$902$316$—$—$12,476
Owner-Occupied———126—4——130
Performing Loans———126—4——130
Non-Performing Loans—————————
Non-Owner Occupied———25————25
Performing Loans———25————25
Non-Performing Loans—————————
Land Development3,6402,6743,0541,739902312——12,321
Performing Loans3,6402,3833,0541,736902312——12,027
Non-Performing Loans—291—3————294
Installment loans to individuals$35,274$17,322$7,121$2,827$9,786$17,276$13,769$145$103,520
Performing Loans35,11217,2297,1212,8249,75417,20613,769145103,160
Non-Performing Loans16293—33270——360
Total loans not subject to risk rating$426,323$792,154$560,877$316,732$144,540$373,249$507,774$5,982$3,127,631
Performing Loans425,809784,536554,593307,592139,934356,741506,1084,8053,080,118
Non-Performing Loans5147,6186,2849,1404,60616,5081,6661,17747,513

The following tables disclose gross charge-offs by year of origination for the six months ended June 30, 2024 and year ended December 31, 2023, respectively:

June 30, 202420242023202220212020PriorRevolving LoansTotal Charge-offs
Commercial, financial, agricultural$—$—$73$—$—$251$211$535
Real estate – 1-4 family mortgage:
Primary——11627—55—198
Home equity—————47—47
Rental/investment—————45—45
Total real estate – 1-4 family mortgage——11627—147—290
Real estate – commercial mortgage:
Owner-occupied——37————37
Non-owner occupied—————5,690—5,690
Total real estate – commercial mortgage——37——5,690—5,727
Installment loans to individuals—3058——642—730
Loans, net of unearned income$—$30$284$27$—$6,730$211$7,282
December 31, 202320232022202120202019PriorRevolving LoansTotal Charge-offs
Commercial, financial, agricultural$898$1,909$235$131$635$4,165$865$8,838
Lease financing8832732487248——1,524
Real estate – construction:
Residential—57—————57
Real estate – 1-4 family mortgage:
Primary—17———92—109
Home equity————2590—115
Rental/investment——91721020—193
Total real estate – 1-4 family mortgage—17917235202—417
Real estate – commercial mortgage:
Owner-occupied—————582—582
Non-owner occupied—————4,986—4,986
Total real estate – commercial mortgage—————5,568—5,568
Installment loans to individuals2945433572,477—2,636
Loans, net of unearned income$1,810$2,301$617$310$725$12,412$865$19,040

Note 4 –Allowance for Credit Losses

Allowance for Credit Losses on Loans

The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment and is maintained at a level believed adequate by management to absorb credit losses inherent in the entire loan portfolio. Management evaluates the adequacy of the allowance for credit losses on a quarterly basis. Expected credit loss inherent in non-cancellable off-balance-sheet credit exposures is accounted for as a separate liability in the Consolidated Balance Sheets. The allowance for credit losses on loans held for investment, as reported in the Company’s Consolidated Balance Sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by net charge-offs. Loan losses are charged against the allowance for credit losses when management believes the uncollectability of a loan balance is confirmed and such losses are reasonably quantified. Subsequent recoveries, if any, are credited to the allowance. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses, please refer to the discussion in Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The Company has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses in the Company’s loan portfolio. As of June 30, 2024 and December 31, 2023, the Company had accrued interest receivable for loans of $56,403 and $54,804, respectively, which is recorded in the “Other assets” line item on the Consolidated Balance Sheets. Although the Company made the election to exclude accrued interest from the measurement of the allowance for credit losses, the Company did have an allowance for credit losses on interest deferred as part of the loan deferral program established in 2020 in response to the COVID-19 pandemic of $1,245 as of June 30, 2024 and December 31, 2023.

The following tables provide a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:

Commercial · Real Estate -Construction · Real Estate -1-4 FamilyMortgage · Real Estate -CommercialMortgage · Lease Financing · InstallmentLoans to Individuals · Total
Allowance for credit losses:
Beginning balance$45,921$17,317$47,566$78,725$2,554$8,969$201,052
Charge-offs(186)—(208)(5,727)—(251)(6,372)
Recoveries525—259910232891
Net (charge-offs) recoveries339—(183)(5,628)10(19)(5,481)
Provision for (recovery of) credit losses on loans(1,309)1,579384,028(49)134,300
Ending balance$44,951$18,896$47,421$77,125$2,515$8,963$199,871
Allowance for credit losses:
Beginning balance$43,980$18,612$47,283$77,020$2,515$9,168$198,578
Charge-offs(535)(290)(5,727)(730)(7,282)
Recoveries87173105185701,637
Net (charge-offs) recoveries336—(217)(5,622)18(160)(5,645)
Provision for (recovery of) credit losses on loans6352843555,727(18)(45)6,938
Ending balance$44,951$18,896$47,421$77,125$2,515$8,963$199,871
Period-End Amount Allocated to:
Individually evaluated$8,514$—$—$1,220$—$270$10,004
Collectively evaluated36,43718,89647,42175,9052,5158,693189,867
Ending balance$44,951$18,896$47,421$77,125$2,515$8,963$199,871
Loans:
Individually evaluated$14,211$—$6,942$32,579$—$270$54,002
Collectively evaluated1,833,5511,355,4253,428,8765,733,899102,99696,00612,550,753
Ending balance$1,847,762$1,355,425$3,435,818$5,766,478$102,996$96,276$12,604,755
Nonaccruing loans with no allowance for credit losses$230$—$6,318$20,640$—$—$27,188
CommercialReal Estate -ConstructionReal Estate -1-4 FamilyMortgageReal Estate -CommercialMortgageLease FinancingInstallment Loans to IndividualsTotal
Allowance for credit losses:
Beginning balance$44,678$19,959$45,981$72,770$2,437$9,467$195,292
Charge-offs(4,939)(57)(212)(397)—(580)(6,185)
Recoveries1,274—17027865562,284
Net (charge-offs) recoveries(3,665)(57)(42)(119)6(24)(3,901)
Provision for (recovery of) credit losses on loans297(777)4953,01637(68)3,000
Ending balance$41,310$19,125$46,434$75,667$2,480$9,375$194,391
Allowance for credit losses:
Beginning balance$44,255$19,114$44,727$71,798$2,463$9,733$192,090
Initial impact of purchased credit deteriorated loans acquired during the period(26)—————(26)
Charge-offs(5,468)(57)(215)(5,512)—(1,390)(12,642)
Recoveries1,999—194489111,3164,009
Net (charge-offs) recoveries(3,469)(57)(21)(5,023)11(74)(8,633)
Provision for (recovery of) credit losses on loans550681,7288,8926(284)10,960
Ending balance$41,310$19,125$46,434$75,667$2,480$9,375$194,391
Period-End Amount Allocated to:
Individually evaluated$10,773$—$703$1,269$—$270$13,015
Collectively evaluated30,53719,12545,73174,3982,4809,105181,376
Ending balance$41,310$19,125$46,434$75,667$2,480$9,375$194,391
Loans:
Individually evaluated$21,418$—$13,545$40,239$—$270$75,472
Collectively evaluated1,707,6521,369,0193,335,1095,212,240122,370108,65411,855,044
Ending balance$1,729,070$1,369,019$3,348,654$5,252,479$122,370$108,924$11,930,516
Nonaccruing loans with no allowance for credit losses$2,021$—$10,516$3,969$—$—$16,506

The Company recorded a provision for credit losses on loans of $4,300 during the second quarter of 2024, as compared to a provision for credit losses on loans of $3,000 recorded in the second quarter of 2023. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period oftwo years. The provision for credit losses on loans of $4,300 in the second quarter of 2024 was primarily driven by loan growth and changes in credit metrics that influence the Company’s expectations of future losses, including but not limited to the balance of nonperforming loans, underlying collateral values, and historical levels of charge-offs.

Allowance for Credit Losses on Unfunded Loan Commitments

The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses on unfunded loan commitments, please refer to the discussion in

Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The following tables provide a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.

Three Months Ended June 30,20242023
Allowance for credit losses on unfunded loan commitments:
Beginning balance$16,718$18,618
Recovery of credit losses on unfunded loan commitments(1,000)(1,000)
Ending balance$15,718$17,618
Six Months Ended June 30,20242023
Allowance for credit losses on unfunded loan commitments:
Beginning balance$16,918$20,118
Recovery of credit losses on unfunded loan commitments(1,200)(2,500)
Ending balance$15,718$17,618

Note 5 –Other Real Estate Owned

The following table provides details of the Company’s other real estate owned (“OREO”), net of valuation allowances and direct write-downs, as of the dates presented:

June 30, 2024December 31, 2023
Residential real estate$1,004$1,211
Commercial real estate6,3368,407
Residential land development194
Commercial land development7—
Total$7,366$9,622

Changes in the Company’s OREO were as follows:

TotalOREO
Balance at January 1, 2024$9,622
Transfers of loans1,135
Impairments(67)
Dispositions(1,052)
Other(2,272)
Balance at June 30, 2024$7,366

At June 30, 2024 and December 31, 2023, the amortized cost of loans secured by Real Estate - 1-4 Family Mortgage in the process of foreclosure was $2,182 and $395, respectively.

Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows for the periods presented:

Three Months Ended · Six Months Ended
June 30,June 30,
2024202320242023
Repairs and maintenance$147$28$211$44
Property taxes and insurance231152122
Impairments398678
Net (gains) losses on OREO sales(102)6(115)(89)
Rental income(2)(2)(3)(4)
Total$105$51$212$81

Note 6 –Goodwill and Other Intangible Assets

The carrying amounts of goodwill by operating segments for the six months ended June 30, 2024 are set forth in the table below.

Community BanksInsuranceTotal
Balance at January 1, 2024$988,898$2,767$991,665
Additions to goodwill and other adjustments———
Balance at June 30, 2024$988,898$2,767$991,665

The following table provides a summary of finite-lived intangible assets as of the dates presented:

Gross CarryingAmountAccumulatedAmortizationNet CarryingAmount
Core deposit intangibles$82,492$(70,185)$12,307
Customer relationship intangible7,670(3,580)4,090
Total finite-lived intangible assets$90,162$(73,765)$16,397
Core deposit intangibles$82,492$(68,383)$14,109
Customer relationship intangible7,670(2,984)4,686
Total finite-lived intangible assets$90,162$(71,367)$18,795

Current year amortization expense for finite-lived intangible assets is presented in the table below.

Three Months Ended · Six Months Ended
June 30,June 30,
2024202320242023
Amortization expense for:
Core deposit intangibles$888$1,034$1,802$2,126
Customer relationship intangible298335596669
Total intangible amortization$1,186$1,369$2,398$2,795

The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2024 and the succeeding four years is summarized as follows:

Core Deposit Intangibles · Customer Relationship Intangible · Total
2024$3,498$1,192$4,690
20253,1021,0484,150
20262,8998603,759
20272,7746283,402
20281,8364832,319

Note 7 –Mortgage Servicing Rights

The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights (“MSRs”) are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions, including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors, and is subject to significant fluctuation as a result of actual prepayment speeds, default rates and losses differing from estimates thereof. For example, an increase in mortgage interest rates or a decrease in actual prepayment speeds may cause positive adjustments to the valuation of the Company’s MSRs.

MSRs are evaluated for impairment (or reversals of prior impairments) quarterly based upon the fair value of the rights as compared to the carrying amount. Impairment is recognized through a valuation allowance in the amount that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in “Mortgage banking income” on the Consolidated Statements of Income.

There wasno valuation adjustment on MSRs during the six months ended June 30, 2024 or 2023.

During the first quarter of 2024, the Company sold MSRs relating to mortgage loans having an aggregate unpaid principal balance of $2,013,235 to a third party for net proceeds of $23,011, resulting in a gain of $3,472.

Changes in the Company’s MSRs were as follows:

Balance at January 1, 2024$91,688
Sale of MSRs(19,539)
Capitalization4,669
Amortization(4,726)
Balance at June 30, 2024$72,092

Data and key economic assumptions related to the Company’s MSRs are as follows as of the dates presented:

June 30, 2024December 31, 2023
Unpaid principal balance$5,874,481$7,826,182
Weighted-average prepayment speed (CPR)8.87%8.77%
Estimated impact of a 10% increase$(3,066)$(2,653)
Estimated impact of a 20% increase(5,941)(5,457)
Discount rate11.09%10.85%
Estimated impact of a 10% increase$(3,924)$(4,753)
Estimated impact of a 20% increase(7,557)(9,149)
Weighted-average coupon interest rate4.13%3.88%
Weighted-average servicing fee (basis points)36.0633.24
Weighted-average remaining maturity (in years)7.507.50

The Company recorded servicing fees of $3,780 and $4,674 for the three months ended June 30, 2024 and 2023, respectively, and servicing fees of $7,869 and $8,939 for the six months ended June 30, 2024 and 2023, respectively, all of which are included in “Mortgage banking income” in the Consolidated Statements of Income.

Note 8 -Employee Benefit and Deferred Compensation Plans

Pension and Post-retirement Medical Plans

The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996, and it provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company’s group medical plan.

Information related to the defined benefit pension plan maintained by Renasant Bank (“Pension Benefits”) and to the post-retirement health and life plan (“Other Benefits”) as of the dates presented is as follows:

Pension Benefits · Other Benefits
Three Months Ended · Three Months Ended
June 30,June 30,
2024202320242023
Interest cost$227$248$6$5
Expected return on plan assets(248)(309)——
Recognized actuarial loss (gain)129131(24)(16)
Net periodic benefit cost (return)$108$70$(18)$(11)
Pension Benefits · Other Benefits
Six Months Ended · Six Months Ended
June 30,June 30,
2024202320242023
Interest cost$454$497$11$11
Expected return on plan assets(496)(618)——
Recognized actuarial loss (gain)258262(47)(31)
Net periodic benefit cost (return)$216$141$(36)$(20)

Incentive Compensation Plans

The Company maintains a long-term equity compensation plan that provides for the grant of stock options and the award of restricted stock. There wereno stock options granted or outstanding, nor compensation expense associated with options recorded, during the six months ended June 30, 2024 or 2023.

The Company also awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to non-employee directors, executives, and other officers and employees.

The following table summarizes the changes in restricted stock as of and for the six months ended June 30, 2024:

Performance-Based Restricted StockWeighted Average Grant-Date Fair ValueTime-Based Restricted StockWeighted Average Grant-Date Fair Value
Nonvested at beginning of period169,575$36.38779,564$36.20
Awarded95,04833.44347,91832.86
Vested——(283,143)35.86
Cancelled——(27,751)33.91
Nonvested at end of period264,623$35.32816,588$34.98

During the six months ended June 30, 2024, the Company reissued 203,248 shares from treasury in connection with awards of restricted stock. The Company recorded total stock-based compensation expense of $3,374 and $3,395 for the three months ended June 30, 2024 and 2023, respectively, and $7,366 and $6,840 for the six months ended June 30, 2024 and 2023, respectively.

Note 9 –Derivative Instruments

The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.

Non-hedge derivatives

The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable-rate residential mortgage loans. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors.

The following table provides a summary of the Company’s derivatives not designated as hedging instruments as of the dates presented:

Balance Sheet · June 30, 2024 · December 31, 2023
LocationNotional AmountFair ValueNotional AmountFair Value
Derivative assets:
Interest rate contractsOther Assets$642,619$13,944$532,279$13,567
Interest rate lock commitmentsOther Assets138,8811,88261,9571,483
Forward commitmentsOther Assets136,00048620,00043
Totals$917,500$16,312$614,236$15,093
Derivative liabilities:
Interest rate contractsOther Liabilities$646,002$14,016$535,725$13,567
Interest rate lock commitmentsOther Liabilities12,285412,292—
Forward commitmentsOther Liabilities164,000697165,0002,605
Totals$822,287$14,754$703,017$16,172

Gains and losses included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows as of the dates presented:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Interest rate contracts:
Included in interest income on loans$3,239$1,804$6,430$3,546
Interest rate lock commitments:
Included in mortgage banking income(420)(1,686)388551
Forward commitments
Included in mortgage banking income2841,0412,3512,424
Total$3,103$1,159$9,169$6,521

Derivatives designated as cash flow hedges

Cash flow hedge relationships mitigate exposure to the variability of future cash flow or other forecasted transactions. The Company uses both interest rate swap contracts and interest rate collars in an effort to manage future interest rate exposure on borrowings. The swap hedging strategy converts the variable interest rate on the forecasted borrowings to a fixed interest rate. The collar hedging strategy stabilizes interest rate fluctuation by setting both a floor and a cap.

The following table provides a summary of the Company’s derivatives designated as cash flow hedges as of the dates presented:

Balance Sheet · June 30, 2024 · December 31, 2023
LocationNotional AmountFair ValueNotional AmountFair Value
Derivative assets:
Interest rate swapsOther Assets$130,000$23,626$130,000$21,486
Interest rate collarsOther Assets——200,000572
Total$130,000$23,626$330,000$22,058
Derivative liabilities:
Interest rate collarsOther Liabilities$450,000$2,905$250,000$384
Totals$450,000$2,905$250,000$384

Changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method. There were no ineffective portions for the six months ended June 30, 2024 or 2023. The impact on other comprehensive income for the six months ended June 30, 2024 and 2023 is discussed in Note 11, “Other Comprehensive Income.”

Derivatives designated as fair value hedges

Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-rate subordinated notes. The agreements convert the fixed interest rates to variable interest rates.

The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:

Balance Sheet · June 30, 2024 · December 31, 2023
LocationNotional AmountFair ValueNotional AmountFair Value
Derivative liabilities:
Interest rate swapsOther Liabilities$100,000$18,391$100,000$17,052

The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:

Amount of Gain (Loss) Recognized in Income
Income Statement · Three Months Ended June 30, · Six Months Ended June 30,
Location2024202320242023
Derivative liabilities:
Interest rate swaps - subordinated notesInterest Expense$173$(1,939)$(1,338)$582
Derivative liabilities - hedged items:
Interest rate swaps - subordinated notesInterest Expense$(173)$1,939$1,338$(582)

The following table presents the amounts that were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of the dates presented:

Carrying Amount of the Hedged LiabilityCumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability
Balance Sheet LocationJune 30, 2024December 31, 2023June 30, 2024December 31, 2023
Long-term debt$80,540$81,791$18,390$17,052

Offsetting

Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company’s gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:

Offsetting Derivative AssetsOffsetting Derivative Liabilities
June 30,2024December 31, 2023June 30,2024December 31, 2023
Gross amounts recognized$35,654$29,284$33,598$26,425
Gross amounts offset in the Consolidated Balance Sheets————
Net amounts presented in the Consolidated Balance Sheets35,65429,28433,59826,425
Gross amounts not offset in the Consolidated Balance Sheets
Financial instruments30,41823,86330,41823,863
Financial collateral pledged——2361,074
Net amounts$5,236$5,421$2,944$1,488

Note 10 –Fair Value Measurements

Fair Value Measurements and the Fair Level Hierarchy

Accounting Standards Codification (“ASC”) 820,“Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).

Recurring Fair Value Measurements

The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825,“Financial Instruments” (“ASC 825”).

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, obligations of states and political subdivisions and mortgage-backed securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.

Derivative instruments: Most of the Company’s derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps, interest rate collars and other interest rate contracts such as interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.

Mortgage loans held for sale in loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.

The following tables present assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:

Level 1Level 2Level 3Totals
Financial assets:
Securities available for sale$—$749,685$—$749,685
Derivative instruments—39,938—39,938
Mortgage loans held for sale in loans held for sale—266,406—266,406
Total financial assets$—$1,056,029$—$1,056,029
Financial liabilities:
Derivative instruments:$—$36,050$—$36,050
Level 1Level 2Level 3Totals
Financial assets:
Securities available for sale$—$923,279$—$923,279
Derivative instruments—37,151—37,151
Mortgage loans held for sale in loans held for sale—179,756—179,756
Total financial assets$—$1,140,186$—$1,140,186
Financial liabilities:
Derivative instruments$—$33,608$—$33,608

The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the six months ended June 30, 2024.

For the six months ended June 30, 2024 and 2023, respectively, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.

Nonrecurring Fair Value Measurements

Certain assets and liabilities may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:

June 30, 2024Level 1Level 2Level 3Totals
Individually evaluated loans, net of allowance for credit losses$—$—$20,826$20,826
OREO——6161
Total$—$—$20,887$20,887
December 31, 2023Level 1Level 2Level 3Totals
Individually evaluated loans, net of allowance for credit losses$—$—$21,303$21,303
Total$—$—$21,303$21,303

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets measured on a nonrecurring basis:

Individually evaluated loans: Individually evaluated loans are reviewed and evaluated for credit losses on at least a quarterly basis for additional impairment and adjusted accordingly, taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Individually evaluated loans that were measured or re-measured at fair value had a carrying value of $23,203 and $22,328 at June 30, 2024 and December 31, 2023, respectively, and a specific reserve for these loans of $2,377 and $1,025 was included in the allowance for credit losses as of such dates.

Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.

The following table presents OREO measured at fair value on a nonrecurring basis that was still held on the Consolidated Balance Sheets as of June 30, 2024. There was no impairment recognized during 2023 of OREO assets still held in the Consolidated Balance Sheets as of December 31, 2023.

June 30,2024
Carrying amount prior to remeasurement$99
Impairment recognized in results of operations(38)
Fair value$61

Mortgage servicing rights: Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at June 30, 2024 and December 31, 2023. There wereno valuation adjustments on MSRs during the six months ended June 30, 2024 or 2023.

The following table presents information as of June 30, 2024 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

Financial instrumentFairValueValuation TechniqueSignificantUnobservable InputsRange of Inputs
Individually evaluated loans, net of allowance for credit losses$20,826Appraised value of collateral less estimated costs to sellEstimated costs to sell4-10%
OREO$61Appraised value of property less estimated costs to sellEstimated costs to sell4-10%

Fair Value Option

The Company has elected to measure all mortgage loans held for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.

A net loss of $251 and net gain of $1,133 resulting from fair value changes of these mortgage loans were recorded in income during the six months ended June 30, 2024 and 2023, respectively. These amounts do not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.

The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.

The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of June 30, 2024 and December 31, 2023:

AggregateFair ValueAggregateUnpaidPrincipalBalanceDifference
Mortgage loans held for sale measured at fair value$266,406$261,395$5,011
Mortgage loans held for sale measured at fair value$179,756$174,471$5,285

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:

Fair Value
As of June 30, 2024CarryingValueLevel 1Level 2Level 3Total
Financial assets
Cash and cash equivalents$851,906$851,906$—$—$851,906
Securities held to maturity1,174,663—1,052,705—1,052,705
Securities available for sale749,685—749,685—749,685
Loans held for sale266,406—266,406—266,406
Loans, net12,404,884——11,932,06911,932,069
Mortgage servicing rights72,092——97,78197,781
Derivative instruments39,938—39,938—39,938
Financial liabilities
Deposits$14,255,213$11,556,358$2,682,808$—$14,239,166
Short-term borrowings232,741232,741——232,741
Junior subordinated debentures113,447—97,655—97,655
Subordinated notes315,230—271,793—271,793
Derivative instruments36,050—36,050—36,050
Fair Value
As of December 31, 2023CarryingValueLevel 1Level 2Level 3Total
Financial assets
Cash and cash equivalents$801,351$801,351$—$—$801,351
Securities held to maturity1,221,464—1,121,830—1,121,830
Securities available for sale923,279—923,279—923,279
Loans held for sale179,756—179,756—179,756
Loans, net12,152,652——11,594,36311,594,363
Mortgage servicing rights91,688——117,664117,664
Derivative instruments37,151—37,151—37,151
Financial liabilities
Deposits$14,076,785$11,381,556$2,678,494$—$14,060,050
Short-term borrowings307,577307,577——307,577
Junior subordinated debentures112,978—96,435—96,435
Subordinated notes316,422—255,192—255,192
Derivative instruments33,608—33,608—33,608

Note 11 –Other Comprehensive Income

Changes in the components of other comprehensive income, net of tax, were as follows for the periods presented:

Pre-TaxTax Expense(Benefit)Net of Tax
Securities available for sale:
Unrealized holding gains on securities$648$180$468
Amortization of unrealized holding losses on securities transferred to the held to maturity category3,2528312,421
Total securities available for sale3,9001,0112,889
Derivative instruments:
Unrealized holding losses on derivative instruments(188)(47)(141)
Total derivative instruments(188)(47)(141)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost1052679
Total defined benefit pension and post-retirement benefit plans1052679
Total other comprehensive income$3,817$990$2,827
Securities available for sale:
Unrealized holding losses on securities$(21,283)$(5,353)$(15,930)
Reclassification adjustment for losses realized in net income22,4385,62216,816
Amortization of unrealized holding losses on securities transferred to the held to maturity category3,0267742,252
Total securities available for sale4,1811,0433,138
Derivative instruments:
Unrealized holding losses on derivative instruments(3,167)(806)(2,361)
Total derivative instruments(3,167)(806)(2,361)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost1152986
Total defined benefit pension and post-retirement benefit plans1152986
Total other comprehensive income$1,129$266$863
Pre-TaxTax Expense(Benefit)Net of Tax
Securities available for sale:
Unrealized holding losses on securities$(5,544)$(1,378)$(4,166)
Amortization of unrealized holding losses on securities transferred to the held to maturity category6,5271,6684,859
Total securities available for sale983290693
Derivative instruments:
Unrealized holding losses on derivative instruments(953)(242)(711)
Total derivative instruments(953)(242)(711)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost21153158
Total defined benefit pension and post-retirement benefit plans21153158
Total other comprehensive income$241$101$140
Securities available for sale:
Unrealized holding losses on securities$(569)$(170)$(399)
Reclassification adjustment for losses realized in net income22,4385,62216,816
Amortization of unrealized holding losses on securities transferred to the held to maturity category6,1541,5744,580
Total securities available for sale28,0237,02620,997
Derivative instruments:
Unrealized holding losses on derivative instruments(4,823)(1,230)(3,593)
Total derivative instruments(4,823)(1,230)(3,593)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost23159172
Total defined benefit pension and post-retirement benefit plans23159172
Total other comprehensive income$23,431$5,855$17,576

The accumulated balances for each component of other comprehensive loss, net of tax, were as follows as of the dates presented:

June 30,2024December 31, 2023
Unrealized losses on securities$(162,791)$(163,484)
Unrealized gains on derivative instruments16,34017,051
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations(7,665)(7,823)
Total accumulated other comprehensive loss$(154,116)$(154,256)

Note 12 –Net Income Per Common Share

Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding service-based restricted stock awards fully vested, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:

Three Months Ended
June 30,
20242023
Basic
Net income applicable to common stock$38,846$28,643
Average common shares outstanding56,342,90956,107,881
Net income per common share - basic$0.69$0.51
Diluted
Net income applicable to common stock$38,846$28,643
Average common shares outstanding56,342,90956,107,881
Effect of dilutive stock-based compensation341,717287,772
Average common shares outstanding - diluted56,684,62656,395,653
Net income per common share - diluted$0.69$0.51
Six Months Ended
June 30,
20242023
Basic
Net income applicable to common stock$78,255$74,721
Average common shares outstanding56,275,62856,058,585
Net income per common share - basic$1.39$1.33
Diluted
Net income applicable to common stock$78,255$74,721
Average common shares outstanding56,275,62856,058,585
Effect of dilutive stock-based compensation332,319271,710
Average common shares outstanding - diluted56,607,94756,330,295
Net income per common share - diluted$1.38$1.33

Stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:

Three Months Ended
June 30,
20242023
Number of shares1,000179,226
Six Months Ended
June 30,
20242023
Number of shares5,449182,226

Note 13 –Regulatory Matters

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:

Capital TiersTier 1 Capital toAverage Assets(Leverage)Common Equity Tier 1 toRisk - Weighted AssetsTier 1 Capital toRisk - WeightedAssetsTotal Capital toRisk - WeightedAssets
Well capitalized5% or above6.5% or above8% or above10% or above
Adequately capitalized4% or above4.5% or above6% or above8% or above
UndercapitalizedLess than 4%Less than 4.5%Less than 6%Less than 8%
Significantly undercapitalizedLess than 3%Less than 3%Less than 4%Less than 6%
Critically undercapitalizedTangible Equity / Total Assets less than 2%

The following table provides the capital and risk-based capital and leverage ratios for the Company and for the Bank as of the dates presented:

June 30, 2024December 31, 2023
AmountRatioAmountRatio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage)$1,621,1689.81%$1,578,9189.62%
Common Equity Tier 1 Capital to Risk-Weighted Assets1,511,31210.75%1,469,53110.52%
Tier 1 Capital to Risk-Weighted Assets1,621,16811.53%1,578,91811.30%
Total Capital to Risk-Weighted Assets2,130,90115.15%2,085,53114.93%
Renasant Bank
Tier 1 Capital to Average Assets (Leverage)$1,752,87610.61%$1,714,96510.45%
Common Equity Tier 1 Capital to Risk-Weighted Assets1,752,87612.44%1,714,96512.25%
Tier 1 Capital to Risk-Weighted Assets1,752,87612.44%1,714,96512.25%
Total Capital to Risk-Weighted Assets1,929,30713.69%1,888,10413.49%

The Company elected to take advantage of transitional relief offered by the Federal Reserve and the FDIC to delay for two years the estimated impact of ASC Topic 326,“Financial Instruments - Credit Losses” (“ASC 326”), often referred to as CECL, on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. Thethree-year transitional period began on January 1, 2022.

Note 14 –Segment Reporting

The operations of the Company’s reportable segments are described as follows:

The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending, factoring, equipment leasing and treasury management services, as well as safe deposit and night depository facilities.

The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers. Effective July 1, 2024, the Bank sold substantially all of the assets of its Insurance segment. See Note 15, “Subsequent Events” for more discussion.

The Wealth Management segment, through the Trust division, offers a broad range of fiduciary services including the administration (as trustee or in other fiduciary or representative capacities) of benefit plans, management of trust accounts, inclusive of personal and corporate benefit accounts, and custodial accounts, as well as accounting and money management for trust accounts. In addition, the Wealth Management segment, through the Financial Services division, provides specialized products and services to customers, which include fixed and variable annuities, mutual funds and other investment services through a third party broker-dealer.

To give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.

The following tables provide financial information for the Company’s operating segments as of and for the periods presented:

CommunityBanksInsuranceWealthManagementOtherConsolidated
Net interest income (loss)$131,424$461$16$(6,875)$125,026
Provision for credit losses3,300———3,300
Noninterest income (loss)29,7292,8776,568(412)38,762
Noninterest expense104,6172,2454,751363111,976
Income (loss) before income taxes53,2361,0931,833(7,650)48,512
Income tax expense (benefit)11,27628480(1,974)9,666
Net income (loss)$41,960$809$1,753$(5,676)$38,846
Total assets$17,462,835$41,988$5,043$525$17,510,391
Goodwill$988,898$2,767——$991,665
Net interest income (loss)$136,381$428$17$(6,610)$130,216
Provision for credit losses2,000———2,000
Noninterest income (loss)8,7472,8596,050(430)17,226
Noninterest expense103,2822,0704,407406110,165
Income (loss) before income taxes39,8461,2171,660(7,446)35,277
Income tax expense (benefit)8,258316(18)(1,922)6,634
Net income (loss)$31,588$901$1,678$(5,524)$28,643
Total assets$17,181,988$37,867$4,757$(270)$17,224,342
Goodwill$988,898$2,767——$991,665
CommunityBanksInsuranceWealthManagementOtherConsolidated
Net interest income (loss)$261,110$942$32$(13,768)$248,316
Provision for credit losses5,738———5,738
Noninterest income (loss)61,2206,47313,201(751)80,143
Noninterest expense209,7844,3929,936776224,888
Income (loss) before income taxes106,8083,0233,297(15,295)97,833
Income tax expense (benefit)22,640785100(3,947)19,578
Net income (loss)$84,168$2,238$3,197$(11,348)$78,255
Total assets$17,462,835$41,988$5,043$525$17,510,391
Goodwill$988,898$2,767$—$—$991,665
Net interest income (loss)$278,169$714$36$(12,928)$265,991
Provision for credit losses8,460———8,460
Noninterest income (loss)37,2406,22111,862(804)54,519
Noninterest expense205,1634,1099,335766219,373
Income (loss) before income taxes101,7862,8262,563(14,498)92,677
Income tax expense (benefit)20,980732(14)(3,742)17,956
Net income (loss)$80,806$2,094$2,577$(10,756)$74,721
Total assets$17,181,988$37,867$4,757$(270)$17,224,342
Goodwill$988,898$2,767$—$—$991,665

Note 15 –Subsequent Events

(In Thousands, Except Share Amounts)

Sale of Renasant Insurance, Inc.

Effective July 1, 2024, Renasant Bank sold substantially all of the assets of Renasant Insurance, Inc. for cash proceeds to Renasant Bank of $56,390. The sale resulted in an estimated after-tax impact to earnings of $36,400, which is net of estimated transaction-related expenses. The financial effects of the sale will be reflected in the third quarter of 2024.

Proposed Merger with The First Bancshares, Inc.

On July 29, 2024, the Company and The First Bancshares, Inc., a Mississippi corporation (“The First”), entered into an agreement and plan of merger, dated as of July 29, 2024 (the “Merger Agreement”), pursuant to which, subject to the terms and conditions set forth therein, among other things, The First will merge with and into the Company, with the Company as the surviving entity in such merger (the “Merger”). Immediately following the Merger, The First’s subsidiary bank and Renasant Bank will enter into a subsidiary plan of merger, pursuant to which The First’s subsidiary bank will merge with and into Renasant Bank immediately after the Merger, with Renasant Bank as the surviving entity in such merger. Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger, each outstanding share of common stock of The First will be converted into the right to receive one share of common stock of the Company.

The Merger is expected to close in the first half of 2025 and is subject to certain closing conditions, including the receipt of required regulatory approvals and requisite approval by the stockholders of each company.

Offering of Common Stock

On July 31, 2024, the Company completed its public offering of an aggregate of 7,187,500 shares of its common stock at a price of $32.00 per share, including 937,500 shares of common stock upon the exercise in full by the underwriters of their option to purchase additional shares. The aggregate gross proceeds were $230,000. The net proceeds of the offering after deducting underwriting discounts and other estimated offering expenses are expected to be approximately $217,000. The Company intends to use the net proceeds of the offering for general corporate purposes to support its continued growth, including investments in Renasant Bank and future strategic acquisitions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.