Skip to main content

GERMAN AMERICAN BANCORP, INC.

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

GABC$50.08-0.9%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Unaudited Financial Statements

CONSOLIDATED BALANCE SHEETS

June 30,2025December 31,2024
ASSETS
Cash and Due from Banks$99,871$69,249
Federal Funds Sold and Other Short-term Investments100,277119,543
Cash and Cash Equivalents200,148188,792
Interest-bearing Time Deposits with Banks500500
Securities Available-for-Sale, at Fair Value (Amortized Cost $1,834,215 for June 30, 2025; Amortized Cost $1,796,040 for December 31, 2024; No Allowance for Credit Losses)1,571,8521,517,287
Other Investments353353
Loans Held-for-Sale, at Fair Value13,8808,239
Loans5,748,3604,133,267
Less: Unearned Income(8,932)(8,365)
Allowance for Credit Losses(75,510)(44,436)
Loans, Net5,663,9184,080,466
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost17,96614,423
Premises, Furniture and Equipment, Net139,435104,045
Other Real Estate48—
Goodwill377,976179,025
Intangible Assets39,1834,018
Company Owned Life Insurance108,29286,710
Accrued Interest Receivable and Other Assets146,591112,052
TOTAL ASSETS$8,280,142$6,295,910
LIABILITIES
Non-interest-bearing Demand Deposits$1,896,737$1,399,270
Interest-bearing Demand, Savings, and Money Market Accounts3,728,0313,013,204
Time Deposits1,329,918916,601
Total Deposits6,954,6865,329,075
FHLB Advances and Other Borrowings202,033210,131
Accrued Interest Payable and Other Liabilities53,91941,637
TOTAL LIABILITIES7,210,6385,580,843
SHAREHOLDERS’ EQUITY
Common Stock, no par value, $1 stated value; 45,000,000 shares authorized37,49329,677
Additional Paid-in Capital705,737392,266
Retained Earnings533,834513,588
Accumulated Other Comprehensive Income (Loss)(207,560)(220,464)
TOTAL SHAREHOLDERS’ EQUITY1,069,504715,067
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$8,280,142$6,295,910
End of period shares issued and outstanding37,492,81429,677,093

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

Three Months Ended June 30,
20252024
INTEREST INCOME
Interest and Fees on Loans$90,002$59,230
Interest on Federal Funds Sold and Other Short-term Investments3,9322,383
Interest and Dividends on Securities:
Taxable9,1395,225
Non-taxable3,3624,739
TOTAL INTEREST INCOME106,43571,577
INTEREST EXPENSE
Interest on Deposits30,63523,385
Interest on FHLB Advances and Other Borrowings2,6452,221
TOTAL INTEREST EXPENSE33,28025,606
NET INTEREST INCOME73,15545,971
Provision for Credit Losses1,200625
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES71,95545,346
NON-INTEREST INCOME
Wealth Management Fees4,1653,783
Service Charges on Deposit Accounts3,7143,093
Insurance Revenues—1,506
Company Owned Life Insurance703525
Interchange Fee Income5,0574,404
Gain on Sale of Assets of German American Insurance—38,323
Other Operating Income2,0971,213
Net Gains on Sales of Loans997969
Net Gains (Losses) on Securities—(34,893)
TOTAL NON-INTEREST INCOME16,73318,923
NON-INTEREST EXPENSE
Salaries and Employee Benefits26,63820,957
Occupancy Expense, Furniture and Equipment Expense4,7513,487
FDIC Premiums888710
Data Processing Fees4,0863,019
Professional Fees2,1123,462
Advertising and Promotion1,300909
Intangible Amortization2,803532
Other Operating Expenses6,9394,598
TOTAL NON-INTEREST EXPENSE49,51737,674
Income before Income Taxes39,17126,595
Income Tax Expense7,8106,065
NET INCOME$31,361$20,530
Basic Earnings per Share$0.84$0.69
Diluted Earnings per Share$0.84$0.69

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

Six Months Ended June 30,
20252024
INTEREST INCOME
Interest and Fees on Loans$171,507$117,056
Interest on Federal Funds Sold and Other Short-term Investments6,1482,682
Interest and Dividends on Securities:
Taxable18,26010,077
Non-taxable6,73610,020
TOTAL INTEREST INCOME202,651139,835
INTEREST EXPENSE
Interest on Deposits57,66344,374
Interest on FHLB Advances and Other Borrowings5,2614,496
TOTAL INTEREST EXPENSE62,92448,870
NET INTEREST INCOME139,72790,965
Provision for Credit Losses16,5001,525
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES123,22789,440
NON-INTEREST INCOME
Wealth Management Fees8,0017,149
Service Charges on Deposit Accounts7,2005,995
Insurance Revenues—4,384
Company Owned Life Insurance1,278966
Interchange Fee Income9,4788,491
Gain on Sale of Assets of German American Insurance—38,323
Other Operating Income3,7872,575
Net Gains on Sales of Loans1,8291,720
Net Gains (Losses) on Securities—(34,858)
TOTAL NON-INTEREST INCOME31,57334,745
NON-INTEREST EXPENSE
Salaries and Employee Benefits54,67842,135
Occupancy, Furniture and Equipment Expense9,4147,291
FDIC Premiums1,7881,439
Data Processing Fees9,5815,830
Professional Fees6,2965,057
Advertising and Promotion2,7542,047
Intangible Amortization4,8731,110
Other Operating Expenses12,9159,503
TOTAL NON-INTEREST EXPENSE102,29974,412
Income before Income Taxes52,50149,773
Income Tax Expense10,62310,221
NET INCOME$41,878$39,552
Basic Earnings per Share$1.16$1.33
Diluted Earnings per Share$1.16$1.33

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Three Months Ended June 30,
20252024
NET INCOME$31,361$20,530
Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities:
Unrealized Holding Gain (Loss) Arising During the Period2,702(10,739)
Reclassification Adjustment for Losses (Gains) Included in Net Income—34,893
Tax Effect(581)(5,068)
Net of Tax2,12119,086
Total Other Comprehensive Income (Loss)2,12119,086
COMPREHENSIVE INCOME (LOSS)$33,482$39,616
Six Months Ended June 30,
20252024
NET INCOME$41,878$39,552
Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities:
Unrealized Holding Gain (Loss) Arising During the Period16,390(35,917)
Reclassification Adjustment for Losses (Gains) Included in Net Income—34,858
Tax Effect(3,486)250
Net of Tax12,904(809)
Total Other Comprehensive Income (Loss)12,904(809)
COMPREHENSIVE INCOME (LOSS)$54,782$38,743

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Common Stock
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balances, January 1, 202529,677,093$29,677$392,266$513,588$(220,464)$715,067
Net Income———10,517—10,517
Other Comprehensive Income (Loss)————10,78310,783
Cash Dividends ($0.29 per share)———(10,813)—(10,813)
Issuance of Common Stock for:
Acquisition of Heartland BancCorp7,742,7237,743312,264——320,007
Restricted Share Grants Net61,90061420——481
Balances, March 31, 202537,481,716$37,481$704,950$513,292$(209,681)$1,046,042
Net Income———31,361—31,361
Other Comprehensive Income (Loss)————2,1212,121
Cash Dividends ($0.29 per share)———(10,819)—(10,819)
Issuance of Common Stock for:
Restricted Share Grants Net11,09812787——799
Balances, June 30, 202537,492,814$37,493$705,737$533,834$(207,560)$1,069,504
Common Stock
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balances, January 1, 202429,584,709$29,585$389,411$461,622$(217,060)$663,558
Net Income———19,022—19,022
Other Comprehensive Income (Loss)————(19,895)(19,895)
Cash Dividends ($0.27 per share)———(7,955)—(7,955)
Issuance of Common Stock for:
Restricted Share Grants Net84,31084440——524
Balances, March 31, 202429,669,019$29,669$389,851$472,689$(236,955)$655,254
Net Income———20,530—20,530
Other Comprehensive Income (Loss)————19,08619,086
Cash Dividends ($0.27 per share)———(7,963)—(7,963)
Issuance of Common Stock for:
Restricted Share Grants Net10,22910904——914
Balances, June 30, 202429,679,248$29,679$390,755$485,256$(217,869)$687,821

CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended June 30,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income$41,878$39,552
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
Net Amortization on Securities(892)2,724
Depreciation and Amortization8,5504,665
Loans Originated for Sale(73,416)(67,025)
Proceeds from Sales of Loans Held-for-Sale70,16158,375
Provision for Credit Losses16,5001,525
Gain on Sale of Loans, Net(1,829)(1,720)
(Gain) Loss on Securities, Net—34,858
Loss (Gain) on Disposition and Donation of Premises and Equipment(45)(20)
Increase in Cash Surrender Value of Company Owned Life Insurance(922)(552)
Equity Based Compensation1,2801,438
Gain on Sale of Assets of German American Insurance, Net—(36,507)
Change in Assets and Liabilities:
Interest Receivable and Other Assets2,013(1,836)
Interest Payable and Other Liabilities1,5667,085
Net Cash from Operating Activities64,84442,562
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from Maturities, Calls, and Redemptions of Securities Available-for-Sale266,786148,069
Proceeds from Sales of Securities Available-for-Sale205,376226,367
Purchase of Securities Available-for-Sale(289,086)(190,057)
Proceeds from Redemption of Federal Home Loan Bank Stock3,449157
Proceeds from Sale of Loans Held for Investment18,443—
Loans Made to Customers, Net of Payments Received(115,164)(67,422)
Property and Equipment Expenditures(2,004)(2,909)
Proceeds from Sales of Land and Buildings75—
Proceeds from Sale of German American Insurance Assets—40,000
Acquisition of Heartland Bancorp.22,665—
Net Cash from Investing Activities110,540154,205
CASH FLOWS FROM FINANCING ACTIVITIES
Change in Deposits(104,815)60,661
Change in Short-term Borrowings(37,500)(27,446)
Advances in Long-term Debt—50,000
Repayments of Long-term Debt(81)(50,075)
Dividends Paid(21,632)(15,918)
Net Cash from Financing Activities(164,028)17,222
Net Change in Cash and Cash Equivalents11,356213,989
Cash and Cash Equivalents at Beginning of Year188,792115,330
Cash and Cash Equivalents at End of Period$200,148$329,319
Cash Paid During the Period for
Interest$62,844$46,426
Income Taxes10,9009,360
Supplemental Non Cash Disclosures
Loans Transferred to Other Real Estate$48$—
Interest Rate Swap Fair Value Adjustment$(1,259)$350

See Note 16 regarding non-cash transactions included in the acquisition.

NOTE 1 –Basis of Presentation and Market Conditions

German American Bancorp, Inc. operates primarily in the banking industry. The accounting and reporting policies of German American Bancorp, Inc. and its subsidiaries (hereinafter collectively referred to as the “Company”) conform to U.S. generally accepted accounting principles. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the periods reported have been included in the accompanying unaudited consolidated financial statements, and all such adjustments are of a normal recurring nature. It is suggested that these consolidated financial statements and notes be read in conjunction with the financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Certain items included in the prior period financial statements were reclassified to conform to the current presentation. There was no effect on net income or total shareholders’ equity based on these reclassifications.

NOTE 2 -Recent Accounting Pronouncements

Recently Adopted Accounting Guidance

The SEC’s Staff Accounting Bulletin No. 121 (“SAB 121”) provides interpretive guidance regarding the accounting for obligations to safeguard crypto-assets an entity holds for its customers, either directly or through an agent or another third party acting on its behalf. SAB 121 requires an entity to recognize a liability on its balance sheet to reflect the obligation to safeguard the crypto-assets of others, along with a corresponding safeguarding asset, both of which are measured at fair value. The Company has completed an evaluation and concluded that it does not have a safeguarding obligation under SAB 121 and therefore the disclosures do not apply.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Retrospective application is required. The Company adopted this standard and updated the segment disclosure. See Note 9 for additional information.

Issued But Not Yet Effective

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvement to Income Tax Disclosures”. This updated accounting guidance requires expanded income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This guidance is effective for annual periods beginning after December 15, 2024 and will be applied on a prospective basis with the option to apply retrospectively. The Company is reviewing this guidance but doesn’t expect it to have a material impact on the Company’s tax disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This guidance requires public companies to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period. Specifically, public companies will be required to disclose in tabular format the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption. Within the same tabular disclosure, an entity must disclose certain expense, gain, or loss amounts that are already required to be disclosed under current GAAP. Further, an entity must provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. In addition, an entity must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. This guidance is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, and will be applied on a prospective basis with the option to apply retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on the Company’s financial statements.

NOTE 3 –Sale of Insurance Assets

Effective June 1, 2024, the Company completed a sale of substantially all of the assets of its wholly-owned subsidiary, German American Insurance, Inc. (“GAI”), to Hilb Group and ceased insurance-related activities for the Company. The all-cash sales price totaled $40,000 and resulted in an after-tax gain, net of transaction costs, of approximately $27,476, or $0.93 on a per share basis.

Gross Purchase Price pursuant to Asset Purchase Agreement$40,000
Write-off of Goodwill and Intangibles(1,332)
Working Capital Adjustment Settled at Closing(345)
Net Purchase Price38,323
Transaction Costs(1,816)
Pre-tax Gain on Sale of Insurance Assets$36,507
After-tax Gain on Sale of Insurance Assets$27,476

Based on management’s review of Accounting Standards Codification 205-20-45, the sale of GAI was determined not to have met all necessary criteria to be considered discontinued operations at, or prior to, the time of the sale.

NOTE 4 –Per Share Data

The computation of Basic Earnings per Share and Diluted Earnings per Share are as follows:

Three Months Ended June 30,
20252024
Basic Earnings per Share:
Net Income$31,361$20,530
Weighted Average Shares Outstanding37,479,34229,667,770
Basic Earnings per Share$0.84$0.69
Diluted Earnings per Share:
Net Income$31,361$20,530
Weighted Average Shares Outstanding37,479,34229,667,770
Potentially Dilutive Shares, Net——
Diluted Weighted Average Shares Outstanding37,479,34229,667,770
Diluted Earnings per Share$0.84$0.69

For the three months ended June 30, 2025 and 2024, there wereno anti-dilutive shares.

NOTE 4 - Per Share Data (continued)

Six Months Ended June 30,
20252024
Basic Earnings per Share:
Net Income$41,878$39,552
Weighted Average Shares Outstanding36,087,76229,633,631
Basic Earnings per Share$1.16$1.33
Diluted Earnings per Share:
Net Income$41,878$39,552
Weighted Average Shares Outstanding36,087,76229,633,631
Potentially Dilutive Shares, Net——
Diluted Weighted Average Shares Outstanding36,087,76229,633,631
Diluted Earnings per Share$1.16$1.33

For the six months ended June 30, 2025 and 2024, there wereno anti-dilutive shares.

NOTE 5 –Securities

The amortized cost, unrealized gross gains and losses recognized in accumulated other comprehensive income (loss), and fair value of securities available-for-sale were as follows:

Securities Available-for-Sale:AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
U.S. Treasury$160,234$13$—$160,247
Obligations of State and Political Subdivisions600,76674(141,702)459,138
MBS/CMO793,1433,374(93,799)702,718
US Gov’t Sponsored Entities & Agencies280,072427(30,750)249,749
Total$1,834,215$3,888$(266,251)$1,571,852
U.S. Treasury$110,813$51$—$110,864
Obligations of State and Political Subdivisions587,96321(124,815)463,169
MBS/CMO817,553341(115,715)702,179
US Gov’t Sponsored Entities & Agencies279,711—(38,636)241,075
Total$1,796,040$413$(279,166)$1,517,287

All mortgage-backed securities in the above table (identified above and throughout this Note 5 as “MBS/CMO”) are residential and multi-family mortgage-backed securities and guaranteed by government sponsored entities. The US Gov’t Sponsored Entities & Agencies in the above table include securities that have underlying collateral of equipment, machinery and commercial real estate.

NOTE 5 - Securities (continued)

The amortized cost and fair value of securities available-for-sale at June 30, 2025 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because some issuers have the right to call or prepay certain obligations with or without call or prepayment penalties. Mortgage-backed securities are not due at a single maturity date and are shown separately.

Securities Available-for-Sale:AmortizedCostFairValue
Due in one year or less$163,251$163,265
Due after one year through five years9,0708,944
Due after five years through ten years53,19446,962
Due after ten years535,485400,214
MBS/CMO793,143702,718
US Gov’t Sponsored Entities & Agencies280,072249,749
Total$1,834,215$1,571,852

During the first quarter of 2025, the Company sold approximately $204.9 million in securities that were acquired as part of the February 1, 2025 Heartland acquisition. As the Company had recorded the securities at fair value at the time of closing, no gain or loss was incurred on such sale.

During June and July 2024, the Company undertook a partial restructuring of its securities portfolio by selling available-for-sale securities totaling approximately $375.3 million in book value, at a pre-tax loss of approximately $34.9 million. The tax-equivalent yield on the bonds sold was approximately 3.12% with a duration of approximately 7 years. The proceeds from the securities sold were reinvested in the securities portfolio by the end of the third quarter of 2024.

Proceeds from the sales of securities are summarized below:

Three Months EndedThree Months Ended
June 30, 2025June 30, 2024
Proceeds from Sales$—$164,205
Gross Gains on Sales—184
Gross Losses on Sales—35,077
Income Taxes on Net Gains (Losses)—(7,704)
Six Months EndedSix Months Ended
June 30, 2025June 30, 2024
Proceeds from Sales$205,376$226,367
Gross Gains on Sales—544
Gross Losses on Sales—35,402
Income Taxes on Net Gains (Losses)—(7,697)

The carrying value of securities pledged to secure repurchase agreements, public and trust deposits, and for other purposes as required by law was $1,017,160 and $1,065,880 as of June 30, 2025 and December 31, 2024, respectively.

NOTE 5 - Securities (continued)

Below is a summary of securities with unrealized losses as of June 30, 2025 and December 31, 2024, presented by length of time the securities have been in a continuous unrealized loss position:

Less than 12 Months12 Months or MoreTotal
June 30, 2025FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Obligations of State and Political Subdivisions$16,396$(354)$430,562$(141,348)$446,958$(141,702)
MBS/CMO20,073(252)472,264(93,547)492,337(93,799)
US Gov’t Sponsored Entities & Agencies44,268(816)143,392(29,934)187,660(30,750)
Total$80,737$(1,422)$1,046,218$(264,829)$1,126,955$(266,251)
Less than 12 Months12 Months or MoreTotal
December 31, 2024FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Obligations of State and Political Subdivisions$13,249$(231)$445,264$(124,584)$458,513$(124,815)
MBS/CMO176,333(2,461)480,235(113,254)656,568(115,715)
US Gov’t Sponsored Entities & Agencies96,132(2,989)144,943(35,647)241,075(38,636)
Total$285,714$(5,681)$1,070,442$(273,485)$1,356,156$(279,166)

Available-for-sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For available-for-sale debt securities in an unrealized loss position, the Company assesses whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is reduced to fair value through income. For available-for sale debt securities that do not meet the criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses “ACL” is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. Unrealized losses at June 30, 2025 and December 31, 2024 are considered temporary and the result of fair value adjustments caused by market interest rate fluctuations. There wasno allowance for credit losses for available-for-sale debt securities at June 30, 2025 or December 31, 2024.

Although management has the ability to sell these securities if the need arises, their designation as available-for-sale should not necessarily be interpreted as an indication that management anticipates such sales.

Accrued interest receivable on available-for-sale debt securities totaled $8,522 at June 30, 2025 and $8,110 at December 31, 2024. Accrued interest receivable is excluded from the estimate of credit losses.

The Company’s equity securities are listed as Other Investments on the Consolidated Balance Sheets and consist ofone non-controlling investment in a single banking organization at June 30, 2025 and December 31, 2024. The original investment totaled $1,350 and other-than-temporary impairment was previously recorded totaling $997. The Company’s equity securities are considered not to have readily determinable fair value and are carried at cost and evaluated for impairment. At June 30, 2025, there wasno additional impairment recognized through earnings.

NOTE 6 -Derivatives

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of these interest rate swaps and the offsetting counterparty derivative instruments were $141,034 at June 30, 2025 and $149,456 at December 31, 2024. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk

NOTE 6 - Derivatives (continued)

exposure resulting from such transactions with approved, reputable, independent counterparties with substantially matching terms. The agreements are considered stand-alone derivatives and changes in the fair value of derivatives are reported in earnings as non-interest income. While the derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.

Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Company’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in the agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Company minimizes credit risk through credit approvals, limits, and monitoring procedures.

The following table reflects the fair value of derivative instruments included in the Consolidated Balance Sheets as of:

June 30, 2025December 31, 2024
NotionalAmountFair ValueNotionalAmountFair Value
Included in Other Assets:
Interest Rate Swaps$141,034$5,180$149,456$6,439
Included in Other Liabilities:
Interest Rate Swaps$141,034$5,271$149,456$6,476

The following table presents the effect of derivative instruments on the Consolidated Statements of Income for the periods presented:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Interest Rate Swaps:
Included in Other Operating Income$(19)$12$89$237

NOTE 7 –Loans

Loans were comprised of the following classifications:

June 30,2025December 31,2024
Commercial:
Commercial and Industrial Loans$734,551$591,785
Commercial Real Estate Loans3,096,7282,224,872
Agricultural Loans461,420431,037
Leases82,99579,253
Retail:
Home Equity Loans434,437344,808
Consumer Loans112,77081,396
Credit Cards27,11622,668
Residential Mortgage Loans798,343357,448
Subtotal5,748,3604,133,267
Less: Unearned Income(8,932)(8,365)
Allowance for Credit Losses(75,510)(44,436)
Loans, Net$5,663,918$4,080,466

The table above includes $98,270 and $11,178 of purchase credit deteriorated loans as of June 30, 2025 and December 31, 2024, respectively.

As further described in Note 16, during 2025 the Company acquired loans at fair value as part of a business combination. The table below summarizes the loans acquired on February 1, 2025.

Acquired Loan BalanceFair Value DiscountFair Value
Bank Acquisition$1,569,631$(65,658)$1,503,973

The table below summarizes the remaining carrying amount of acquired loans included in the June 30, 2025 table above.

Commercial and Industrial LoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Loan Balance$132,016$782,537$35,622$—$26,813$58,589$—$431,314$1,466,891
Fair Value (Discount)/Premium(3,395)(17,950)(649)—(317)(1,009)—(35,124)(58,444)

The Company has purchased loans for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of these loans is as follows:

Purchase Price of Loans at Acquisition$94,387
Allowance for Credit Losses at Acquisition15,908
Non-Credit Discount/(Premium) at Acquisition6,449
Total$116,744

Allowance for Credit Losses for Loans

The following tables present the activity in the allowance for credit losses by portfolio segment for the three months ended June 30, 2025 and 2024:

June 30, 2025Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning Balance$15,343$37,811$5,306$1,151$657$3,942$608$10,340$75,158
Provision (Benefit) for Credit Loss Expense2,620423(2,176)41259384366(717)1,200
Loans Charged-off(247)(26)——(334)—(386)(28)(1,021)
Recoveries Collected23———109833—173
Total Ending Allowance Balance$17,739$38,208$3,130$1,192$691$4,334$621$9,595$75,510
June 30, 2024Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning Balance$7,266$26,452$3,650$373$785$2,001$395$2,832$43,754
Provision (Benefit) for Credit Loss Expense(75)14246(5)2065519858625
Loans Charged-off(29)—(1)—(384)—(185)—(599)
Recoveries Collected3842—11525—166
Total Ending Allowance Balance$7,200$26,598$3,697$368$722$2,058$413$2,890$43,946

The following tables present the activity in the allowance for credit losses by portfolio segment for the six months ended June 30, 2025 and 2024:

June 30, 2025Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$7,059$25,818$4,917$397$727$2,196$520$2,802$44,436
Change in Accounting Method1,438(3,271)(1,655)720(284)1,056(24)2,013(7)
2/1/2025 Acquired Heartland PCD5,2467,0803,352—2011—19915,908
Day 2 CECL Provision - Heartland1,7977,522170—179570—5,96216,200
Provision (Benefit) for credit loss expense2,5451,085(3,654)75486492631(1,353)307
Loans charged-off(373)(26)——(659)—(560)(28)(1,646)
Recoveries collected27———222954—312
Total ending allowance balance$17,739$38,208$3,130$1,192$691$4,334$621$9,595$75,510
June 30, 2024Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$7,921$25,923$3,837$346$759$1,834$383$2,762$43,765
Provision (Benefit) for credit loss expense(631)974(141)224763493481281,525
Loans charged-off(131)(308)(1)—(753)(134)(333)—(1,660)
Recoveries collected4192—240915—316
Total ending allowance balance$7,200$26,598$3,697$368$722$2,058$413$2,890$43,946

The ACL is a valuation account that is deducted from the amortized cost of loans receivable to present the net amount expected to be collected. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed, and subsequent recoveries, if any, are credited to the ACL. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The Company records the changes in the allowance on loans through earnings as a “Provision for Credit Losses” in the Consolidated Statements of Income.

At March 31, 2025, the Company changed its method for estimating the allowance for credit losses to the discounted cash flow model on a prospective basis for all loan segments except for the credit card loan segment. Prior to March 31, 2025, the Company utilized the static pool methodology in determining future credit losses. While both methodologies permit the Company to develop reasonable and supportable forecasts, by utilizing the discounted cash flow method, the Company has the ability to better evaluate multiple economic scenarios by capturing macroeconomic conditions within the model assumptions and calculations. This change in methodology had an insignificant impact on the allowance in 2025.

Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The methodology for estimating the amount reported in the ACL is the sum of two main components, an allowance assessed on a collective basis for pools of loans that share similar risk characteristics and an allowance assessed on individual loans that do not share similar risk characteristics with other loans. Loans that share common risk characteristics are evaluated collectively using a discounted cash flow approach. The discounted cash flow approach used by the Company utilizes loan-level cash flow projections, pool-level assumptions, multiple economic scenarios from Moody’s, historical and peer group losses and qualitative assumptions.

Estimated cash flows consider the principal and interest in accordance with the contractual term of the loan and estimated prepayments. Contractual cash flows are based on the amortized cost and are adjusted for balances guaranteed by governmental entities.

The Company evaluates multiple economic scenarios that are designed to capture a range of supportable macroeconomic conditions, taking into consideration the forecasted direction of the economic and business environment and its likely impact on the estimated allowance as compared to the historical losses over the reasonable and supportable time frame. Economic forecasts for the current period are uploaded to the model, which targets certain forecasted macroeconomic factors, such as unemployment rate, value of construction, agriculture prices, housing price index, vacancy rates, debt service burden, and certain rate and market indices. The Company determines the weighting of each scenario based upon historical trends and economic, monetary, and fiscal conditions within the Company’s footprint that could impact future credit losses.

Loans that do not share similar risk characteristics are evaluated on an individual basis to determine the expected allowance for credit loss. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs.

The Company has continued to utilize the following portfolio segments and identified the risk characteristics of each portfolio listed below:

Commercial and Industrial Loans - The principal risk of commercial and industrial loans is that these loans are primarily based on the identified cash flow of the borrower and secondarily on the collateral underlying the loans. Most commercial loans are secured by accounts receivable, inventory and equipment. If cash flow from business operations is reduced, the borrower’s ability to repay the loan may diminish, and over time, it may also be difficult to substantiate current value of inventory and equipment. Repayment of these loans is more sensitive than other types of loans to adverse conditions in the general economy.

Commercial Real Estate Loans - Commercial real estate lending is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. Commercial real estate loans are collateralized by the borrower’s underlying real estate. Therefore, diminished cash flows not only affects the ability to repay the loan, it may also reduce the underlying collateral value.

Agricultural Loans - This portfolio is diversified between real estate financing, equipment financing and lines of credit in various segments including grain production, poultry production and livestock production. Mitigating any concentration of risk that may exist in the Company’s agricultural loan portfolio is the use of federal government guarantee programs.

Leases - Leases are primarily for equipment leased to varying types of businesses. If the cash flow from business operations is reduced, the business’s ability to repay the lease is diminished as well.

Home Equity Loans - Home equity loans are generally secured by 1-4 family residences that are owner-occupied. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions.

Consumer Loans - Consumer loan repayment is typically dependent on the borrower remaining employed through the life of the loan as well as the borrower maintaining the underlying collateral adequately.

Credit Cards - Credit card loans are unsecured and repayment is primarily dependent on the personal income of the borrower.

Residential Mortgage Loans - Residential mortgage loans are typically secured by 1-4 family residences that are owner-occupied. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values.

All classes of loans, including loans acquired with deteriorated credit quality, are generally placed on non-accrual status when scheduled principal or interest payments are past due for 90 days or more or when the borrower’s ability to repay becomes doubtful. For purchased loans, the determination is made at the time of acquisition as well as over the life of the loan. Uncollected accrued interest for each class of loans is reversed against income at the time a loan is placed on non-accrual. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. All classes of loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loans are typically charged-off at 180 days past due, or earlier if deemed uncollectible. Exceptions to the non-accrual and charge-off policies are made when the loan is well secured and in the process of collection.

The following tables present the amortized cost in non-accrual loans and loans past due over 89 days still accruing by class of loans as of June 30, 2025 and December 31, 2024:

June 30, 2025Non-Accrual With No Allowance for Credit Loss (1)Total Non-AccrualLoans Past Due Over 89 Days Still Accruing
Commercial and Industrial Loans$2,415$9,150$159
Commercial Real Estate Loans3,5377,7411,429
Agricultural Loans97105713
Leases———
Home Equity Loans1,0841,189—
Consumer Loans2525—
Credit Cards126126—
Residential Mortgage Loans3,3614,451—
Total$10,645$22,787$2,301

(1) Includes non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $22,787.

Interest income on non-accrual loans recognized during the three and six months ended June 30, 2025 totaled $64 and $203, respectively.

December 31, 2024Non-Accrual With No Allowance for Credit Loss (1)Total Non-AccrualLoans Past Due Over 89 Days Still Accruing
Commercial and Industrial Loans$1,346$5,018$—
Commercial Real Estate Loans1,2681,745183
Agricultural Loans6557655
Leases———
Home Equity Loans1,0871,087—
Consumer Loans6363—
Credit Cards5454—
Residential Mortgage Loans1,9772,202—
Total$6,450$10,934$188

(1) Includes non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $10,934.

Interest income on non-accrual loans recognized during the year ended December 31, 2024 totaled $291.

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2025 and December 31, 2024:

June 30, 2025Real EstateEquipmentAccounts ReceivableOtherTotal
Commercial and Industrial Loans$10,118$6,446$—$10,960$27,524
Commercial Real Estate Loans39,633311——39,944
Agricultural Loans1,0088—6521,668
Leases—————
Home Equity Loans423———423
Consumer Loans1011——21
Credit Cards—————
Residential Mortgage Loans1,625———1,625
Total$52,817$6,776$—$11,612$71,205
December 31, 2024Real EstateEquipmentAccounts ReceivableOtherTotal
Commercial and Industrial Loans$5,986$90$—$58$6,134
Commercial Real Estate Loans7,293———7,293
Agricultural Loans2,777263——3,040
Leases—————
Home Equity Loans423———423
Consumer Loans10———10
Credit Cards—————
Residential Mortgage Loans523———523
Total$17,012$353$—$58$17,423

The following tables present the aging of the amortized cost basis in past due loans by class of loans as of June 30, 2025 and December 31, 2024:

June 30, 202530-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and Industrial Loans$488$865$5,931$7,284$727,267$734,551
Commercial Real Estate Loans2,2785146,2809,0723,087,6563,096,728
Agricultural Loans1,3953147132,422458,998461,420
Leases————82,99582,995
Home Equity Loans2,5372171,1893,943430,494434,437
Consumer Loans5283225585112,185112,770
Credit Cards2048512641526,70127,116
Residential Mortgage Loans13,6374,5564,21822,411775,932798,343
Total$21,067$6,583$18,482$46,132$5,702,228$5,748,360
December 31, 202430-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and Industrial Loans$531$36$4,395$4,962$586,823$591,785
Commercial Real Estate Loans5466731,3682,5872,222,2852,224,872
Agricultural Loans241—428669430,368431,037
Leases————79,25379,253
Home Equity Loans1,5155441,0873,146341,662344,808
Consumer Loans1851946344280,95481,396
Credit Cards398985455022,11822,668
Residential Mortgage Loans5,7443,6442,03511,423346,025357,448
Total$9,160$5,189$9,430$23,779$4,109,488$4,133,267

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Effective January 1, 2023, the Company prospectively adopted ASU 2022-02, which eliminated the accounting for troubled debt restructurings while establishing a new standard for the treatment of modifications made to borrowers experiencing financial difficulties. As such, effective with the adoption of the new standard, the Company will not include, prospectively, financial difficulty modifications in its presentation of nonperforming loans, nonperforming assets or classified assets. Prior period data, which included troubled debt restructurings, has not been adjusted.

The Company’s loan modifications for borrowers experiencing financial difficulties will typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modifications during the three or six months ended June 30, 2025, or the year ended December 31, 2024, resulted in a permanent reduction of the recorded investment in the loan.

During the three and six months ended June 30, 2025 and 2024, the Company hadno modified loans made to borrowers experiencing financial difficulty. There wereno modified loans that had a payment default during the three and six months ended June 30, 2025 and 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. The Company considers a loan to be in payment default once it is 30 days contractually past due under the modified terms.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company classifies loans as to credit risk by individually analyzing loans. This analysis includes commercial and industrial loans, commercial real estate loans, and agricultural loans with an outstanding balance greater than $250. This analysis is typically performed on at least an annual basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

Based on the analysis performed at June 30, 2025 and December 31, 2024, the risk category of loans by class of loans is as follows:

Term Loans Amortized Cost Basis by Origination Year
As of June 30, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Commercial and Industrial:
Risk Rating
Pass$69,625$116,738$76,233$93,140$62,353$56,162$215,707$689,958
Special Mention4118121,6772836242,6694,25110,727
Substandard1009103,2766,2734,85910,1678,28133,866
Doubtful————————
Total Commercial & Industrial Loans$70,136$118,460$81,186$99,696$67,836$68,998$228,239$734,551
Current Period Gross Charge-Offs$—$256$—$27$—$40$50$373
Commercial Real Estate:
Risk Rating
Pass$214,388$421,994$421,347$547,829$477,663$847,573$56,432$2,987,226
Special Mention4021,90913,2999,39814,33226,792—66,132
Substandard79—9013,1887,45331,61713243,370
Doubtful————————
Total Commercial Real Estate Loans$214,869$423,903$435,547$560,415$499,448$905,982$56,564$3,096,728
Current Period Gross Charge-Offs$—$—$—$—$—$26$—$26
Agricultural:
Risk Rating
Pass$28,570$39,037$35,856$47,287$31,571$137,709$102,388$422,418
Special Mention2,2461,9882,7441,0293,09513,8639,27734,242
Substandard—371163—1073,5695504,760
Doubtful————————
Total Agricultural Loans$30,816$41,396$38,763$48,316$34,773$155,141$112,215$461,420
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—
Leases:
Risk Rating
Pass$17,467$27,912$23,015$6,278$3,751$4,572$—$82,995
Special Mention————————
Substandard————————
Doubtful————————
Total Leases$17,467$27,912$23,015$6,278$3,751$4,572$—$82,995
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial and Industrial:
Risk Rating
Pass$118,037$86,412$93,406$64,298$17,140$49,181$143,096$571,570
Special Mention1471,7097871,0611,2022,0441,0237,973
Substandard1086271813,1649083,6193,63512,242
Doubtful————————
Total Commercial & Industrial Loans$118,292$88,748$94,374$68,523$19,250$54,844$147,754$591,785
Current Period Gross Charge-Offs$—$4$96$64$—$13$46$223
Commercial Real Estate:
Risk Rating
Pass$327,488$315,981$410,135$394,698$187,849$502,263$39,271$2,177,685
Special Mention43313,4331,7405,3951,97512,34920035,525
Substandard—1815665,155—5,760—11,662
Doubtful————————
Total Commercial Real Estate Loans$327,921$329,595$412,441$405,248$189,824$520,372$39,471$2,224,872
Current Period Gross Charge-Offs$—$—$—$—$—$308$—$308
Agricultural:
Risk Rating
Pass$47,179$35,379$48,105$33,666$35,726$103,702$102,251$406,008
Special Mention5471,4261468225,07510,6762,06520,757
Substandard175————4,097—4,272
Doubtful————————
Total Agricultural Loans$47,901$36,805$48,251$34,488$40,801$118,475$104,316$431,037
Current Period Gross Charge-Offs$—$—$—$—$—$8$—$8
Leases:
Risk Rating
Pass$32,214$26,392$8,272$6,578$2,128$3,669$—$79,253
Special Mention————————
Substandard————————
Doubtful————————
Total Leases$32,214$26,392$8,272$6,578$2,128$3,669$—$79,253
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the amortized cost in residential, home equity and consumer loans based on payment activity.

Term Loans Amortized Cost Basis by Origination Year
As of June 30, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Consumer:
Payment performance
Performing$26,707$49,740$17,164$7,024$4,668$3,272$4,170$112,745
Nonperforming—8161———25
Total Consumer Loans$26,707$49,748$17,180$7,025$4,668$3,272$4,170$112,770
Current Period Gross Charge-Offs$551$21$43$28$15$1$—$659
Home Equity:
Payment performance
Performing$481$782$951$3,483$914$4,960$421,677$433,248
Nonperforming—7012859325348251,189
Total Home Equity Loans$481$852$1,079$4,076$939$5,308$421,702$434,437
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—
Residential Mortgage:
Payment performance
Performing$46,749$88,452$105,380$202,864$152,453$197,994$—$793,892
Nonperforming—793941,4721,0701,436—4,451
Total Residential Mortgage Loans$46,749$88,531$105,774$204,336$153,523$199,430$—$798,343
Current Period Gross Charge-Offs$—$—$—$—$28$—$—$28
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Consumer:
Payment performance
Performing$40,504$20,828$9,359$5,469$1,181$1,542$2,450$81,333
Nonperforming2611315—8—63
Total Consumer Loans$40,530$20,829$9,372$5,484$1,181$1,550$2,450$81,396
Current Period Gross Charge-Offs$1,212$181$72$40$—$2$4$1,511
Home Equity:
Payment performance
Performing$172$161$3,721$773$478$3,532$334,884$343,721
Nonperforming—1282772425604291,087
Total Home Equity Loans$172$289$3,998$797$503$4,136$334,913$344,808
Current Period Gross Charge-Offs$—$—$62$99$—$—$9$170
Residential Mortgage:
Payment performance
Performing$48,957$51,059$57,988$73,239$35,370$88,633$—$355,246
Nonperforming—214229669234856—2,202
Total Residential Mortgage Loans$48,957$51,273$58,217$73,908$35,604$89,489$—$357,448
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—

The Company considers the performance of the loan portfolio and its impact on the allowance for credit loan losses. For certain retail loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

Credit CardsJune 30, 2025December 31, 2024
Performing$26,990$22,614
Nonperforming12654
Total$27,116$22,668

The following tables present loans purchased and/or sold during the year by portfolio segment and excludes the business combination activity:

June 30, 2025Commercial and Industrial LoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Purchases$—$—$—$—$—$—$—$—$—
Sales—17,3121,131—————18,443
December 31, 2024Commercial and Industrial LoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Purchases$—$—$—$—$—$—$—$—$—
Sales—————————

NOTE 8 –Repurchase Agreements Accounted for as Secured Borrowings

Repurchase agreements are short-term borrowings included in FHLB Advances and Other Borrowings and mature overnight and continuously. Repurchase agreements, which were secured by mortgage-backed securities, totaled $23,290 and $56,862 as of June 30, 2025 and December 31, 2024, respectively. Risk could arise when the collateral pledged to a repurchase agreement declines in fair value. The Company minimizes risk by consistently monitoring the value of the collateral pledged. At the point in time where the collateral has declined in fair value, the Company is required to provide additional collateral based on the value of the underlying securities.

NOTE 9 –Segment Information

For the first five months of 2024, the Company’s operations included three primary segments: core banking, wealth management services, and insurance operations. On June 1, 2024, the Company sold substantially all of the assets of its insurance operations to Hilb Group, and ceased insurance-related activities for the Company. As a result of the sale, insurance revenue and expenses reported within the accompanying financial statements reflect no GAI activity for the first six months of 2025. See Note 3 for additional information on this sale.

The core banking segment involves attracting deposits from the general public and using such funds to originate consumer, commercial and agricultural, commercial and agricultural real estate, and residential mortgage loans, primarily in the Company’s local markets by the Company’s banking subsidiary, German American Bank. Net interest income from loans and investments funded by deposits and borrowings is the primary revenue for the core-banking segment. The core banking segment also involves the sale of residential mortgage loans in the secondary market. The wealth management segment’s revenues are comprised primarily of fees generated by the wealth advisory and trust operations of the Company’s banking subsidiary and by German American Investment Services, Inc. These fees are derived by providing trust, investment advisory, brokerage and retirement planning services to its customers. The insurance segment offered a full range of personal and corporate property and casualty insurance products, primarily in the Company’s banking subsidiary’s local markets. Commissions derived from the sale of insurance products by GAI were the primary source of revenue for the insurance segment.

The following segment financial information was derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of thethree segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.

CoreBanking · Wealth Management Services · Insurance · Other · ConsolidatedTotals
Interest and Fees on Loans$90,002$—$—$—$90,002
Interest on Securities and Other Short-term Investments16,32685—11716,528
Net Gains on Sales of Loans997———997
Wealth Management Fees14,164——4,165
Insurance Revenues—————
Reconciliation of Revenue:
Other Revenues11,571
Elimination of Intercompany Revenues(95)
Total Consolidated Revenue123,168
Less:
Interest on Deposits30,730———30,730
Interest on FHLB Advances and Other Borrowings848——1,7972,645
Provision for Credit Losses1,200———1,200
Salaries and Employee Benefits24,2531,958—42726,638
Reconciliation of Income before Income Taxes:
Other Non-interest Expense22,879
Elimination of Intersegment Expenses(95)
Income before Income Taxes39,171
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes40,4081,500—(2,737)39,171
Segment Assets at June 30, 20258,252,46915,829—11,8448,280,142
CoreBanking · Wealth Management Services · Insurance · Other · ConsolidatedTotals
Interest and Fees on Loans$59,230$—$—$—$59,230
Interest on Securities and Other Short-term Investments12,28538113612,460
Net Gains on Sales of Loans969———969
Wealth Management Fees13,782——3,783
Insurance Revenues—11,505—1,506
Reconciliation of Revenue:
Other Revenues12,665
Elimination of Intercompany Revenues(113)
Total Consolidated Revenue90,500
Less:
Interest on Deposits23,498———23,498
Interest on FHLB Advances and Other Borrowings849——1,3722,221
Provision for Credit Losses625———625
Salaries and Employee Benefits17,8501,7571,348220,957
Reconciliation of Income before Income Taxes:
Other Non-interest Expense16,717
Elimination of Intersegment Expenses(113)
Income before Income Taxes26,595
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes(9,791)1,40536,696(1,715)26,595
Segment Assets at December 31, 20246,340,39613,544—(58,030)6,295,910
CoreBanking · Wealth Management Services · Insurance · Other · ConsolidatedTotals
Interest and Fees on Loans$171,507$—$—$—$171,507
Interest on Securities and Other Short-term Investments30,949151—25231,352
Net Gains on Sales of Loans1,829———1,829
Wealth Management Fees27,999——8,001
Insurance Revenues—————
Reconciliation of Revenue:
Other Revenues21,743
Elimination of Intercompany Revenues(208)
Total Consolidated Revenue234,224
Less:
Interest on Deposits57,871———57,871
Interest on FHLB Advances and Other Borrowings1,745——3,5165,261
Provision for Credit Losses16,500———16,500
Salaries and Employee Benefits50,1503,845—68354,678
Reconciliation of Income before Income Taxes:
Other Non-interest Expense47,621
Elimination of Intersegment Expenses(208)
Income before Income Taxes52,501
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes57,2192,910—(7,628)52,501
Segment Assets at June 30, 20258,252,46915,829—11,8448,280,142
CoreBanking · Wealth Management Services · Insurance · Other · ConsolidatedTotals
Interest and Fees on Loans$117,056$—$—$—$117,056
Interest on Securities and Other Short-term Investments22,66567125722,990
Net Gains on Sales of Loans1,720———1,720
Wealth Management Fees27,147——7,149
Insurance Revenues—14,383—4,384
Reconciliation of Revenue:
Other Revenues21,492
Elimination of Intercompany Revenues(211)
Total Consolidated Revenue174,580
Less:
Interest on Deposits44,585———44,585
Interest on FHLB Advances and Other Borrowings1,749——2,7474,496
Provision for Credit Losses1,525———1,525
Salaries and Employee Benefits35,6433,4093,079442,135
Reconciliation of Income before Income Taxes:
Other Non-interest Expense32,277
Elimination of Intersegment Expenses(211)
Income before Income Taxes49,773
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes13,0102,63837,595(3,470)49,773
Segment Assets at December 31, 20246,340,39613,544—(58,030)6,295,910

NOTE 10 –Stock Repurchase Plan

On January 31, 2022, the Company’s Board of Directors approved a plan to repurchase up to 1,000,000 shares of the Company’s outstanding common stock. On a share basis, the amount of common stock subject to the repurchase plan represented approximately 3% of the Company’s outstanding shares at the time it was approved. The Company is not obligated to purchase shares under the plan, and the plan may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase plan will be determined by the Company at its discretion and will depend upon such factors as the market price of the stock, general market and economic conditions and applicable legal requirements. The Company hasnot repurchased any shares under this repurchase plan.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair value of stock repurchased after December 31, 2022 by publicly traded U.S. corporations, like the Company. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

NOTE 11 –Equity Plans and Equity Based Compensation

During the periods presented, the Company maintained one equity incentive plan under which stock options, restricted stock, and other equity incentive awards could be granted. The Company’s 2019 LTI Plan (the “2019 LTI Plan”), which authorizes a maximum aggregate issuance of 1,000,000 shares of common stock (subject to certain permitted adjustments), became effective on May 16, 2019, following approval of the Company’s shareholders. It will remain in effect until May 16, 2029, or until all shares of common stock subject to the 2019 LTI Plan are distributed, all awards have expired or terminated, or the plan is terminated pursuant to its terms, whichever occurs first.

NOTE 11 - Equity Plans and Equity Based Compensation (continued)

For the three and six months ended June 30, 2025 and 2024, the Company grantedno options. The Company recordedno stock compensation expense applicable to options during the three and six months ended June 30, 2025 and 2024. In addition, there wasno unrecognized option expense.

During the periods presented, awards of long-term incentives were granted in the form of restricted stock. Awards granted under the management incentive plan were granted in tandem with cash credit entitlements in the form of 66.67% restricted stock grants and 33.33% cash credit entitlements. The cash portion of an award vests towards the end of the year in which the grant was made, followed by the restricted stock grants vesting 50% in each of the 2nd and 3rd years. For named executive officers, awards are granted in the form of 100% restricted stock grants which vest in one-third installments on the first, second and third anniversaries of the award date. Awards that are granted to directors as additional retainers for their services do not include any cash credit entitlement. These director restricted stock grants are subject to forfeiture in the event that the recipient of the grant does not continue in service as a director of the Company through the end of theone-year compensation period or does not satisfy certain meeting attendance requirements, at which time they generally vest 100%. For measuring compensation costs, restricted stock awards are valued based upon the market value of the common shares on the date of grant. During the three and six months ended June 30, 2025, the Company granted 17,414 and 86,944 shares of restricted stock, respectively. During the three and six months ended June 30, 2024, the Company granted 14,188 and 102,106 shares of restricted stock, respectively. Total unvested shares of restricted stock at June 30, 2025 and December 31, 2024 were 186,463 and 134,553, respectively.

The following tables present expense recorded for restricted stock and cash entitlements as well as the related tax information for the periods presented:

Three Months Ended June 30,
20252024
Restricted Stock Expense$910$1,040
Cash Entitlement Expense156203
Tax Effect(276)(322)
Net of Tax$790$921
Six Months Ended June 30,
20252024
Restricted Stock Expense$1,670$1,680
Cash Entitlement Expense340391
Tax Effect(521)(537)
Net of Tax$1,489$1,534

Unrecognized expense associated with the restricted stock grants and cash entitlements totaled $5,395 and $5,553 as of June 30, 2025 and 2024, respectively.

The Company’s shareholders approved the Company’s 2019 Employee Stock Purchase Plan on May 16, 2019, as well as an Amended and Restated 2019 Employee Stock Purchase Plan on May 21, 2020, which was amended and restated to reflect certain clarifying changes (the “2019 ESPP”). The 2019 ESPP provides for a series of 3-month offering periods, commencing on the first day and ending on the last trading day of each calendar quarter, for the purchase of the Company’s common stock by participating employees. The purchase price of the shares has been set at 95% of the fair value of the Company’s common stock on the last trading day of the offering period. A total of 750,000 common shares has been reserved for issuance under the 2019 ESPP. The 2019 ESPP will continue until September 30, 2029, or, if earlier, until all of the shares of common stock allocated to the 2019 ESPP have been purchased. Funding for the purchase of common stock is from employee and Company contributions.

NOTE 11 - Equity Plans and Equity Based Compensation (continued)

For the three and six months ended June 30, 2025, the Company recorded $8 and $16, respectively, of expense related to the 2019 ESPP resulting in $6 and $12 net of tax, respectively. For the three and six months ended June 30, 2024, the Company recorded $0 and $12, respectively, of expense related to the 2019 ESPP resulting in $0 and $9, net of tax, respectively. There wasno unrecognized compensation expense as of June 30, 2025 and 2024 for the 2019 ESPP. No stock options were outstanding as of June 30, 2025 and December 31, 2024.

NOTE 12 –Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For investment securities where quoted prices are not available, fair values are calculated based on market prices of similar investment securities (Level 2). For investment securities where quoted prices or market prices of similar investment securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Level 3 pricing is obtained from a third-party based upon similar trades that are not traded frequently without adjustment by the Company. At June 30, 2025, the Company heldno Level 3 securities. Absent the credit rating, significant assumptions must be made such that the credit risk input becomes an unobservable input and thus these investment securities are reported by the Company in a Level 3 classification.

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Collateral Dependent Loans: Fair values for collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances includes consideration of offers obtained to purchase properties prior to foreclosure. Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value in the cost to replace the current property. Value of market comparison approach evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and an investor’s required return. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell. Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Company’s Risk Management Area reviews the assumptions and approaches utilized in the appraisal. In determining the value of collateral dependent loans and other real estate owned, significant unobservable inputs may be used which include: physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.

Other Real Estate: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property utilizing similar techniques as discussed above for Individually Analyzed Loans, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, impairment loss is recognized.

Loans Held-for-Sale: The fair values of loans held for sale are determined by using quoted prices for similar assets, adjusted for specific attributes of that loan resulting in a Level 2 classification.

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

Fair Value Measurements at June 30, 2025 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
U.S. Treasury$160,247$—$—$160,247
Obligations of State and Political Subdivisions—459,138—459,138
MBS/CMO—702,718—702,718
US Gov’t Sponsored Entities & Agencies—249,749—249,749
Total Securities$160,247$1,411,605$—$1,571,852
Loans Held-for-Sale$—$13,880$—$13,880
Derivative Assets$—$5,180$—$5,180
Derivative Liabilities$—$5,271$—$5,271
Fair Value Measurements at December 31, 2024 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
U.S. Treasury$110,864$—$—$110,864
Obligations of State and Political Subdivisions—463,169—463,169
MBS/CMO—702,179—702,179
US Gov’t Sponsored Entities & Agencies—241,075—241,075
Total Securities$110,864$1,406,423$—$1,517,287
Loans Held-for-Sale$—$8,239$—$8,239
Derivative Assets$—$6,439$—$6,439
Derivative Liabilities$—$6,476$—$6,476

As of June 30, 2025 and December 31, 2024, the aggregate fair value, contractual balance (including accrued interest), and gain or loss on Loans Held-for-Sale was as follows:

June 30, 2025December 31, 2024
Aggregate Fair Value$13,880$8,239
Contractual Balance13,6608,111
Gain (Loss)220128

The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2025 for loans held for sale were $96 and $92, respectively. The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2024 for loans held for sale were $122 and $210, respectively.

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2025 and 2024:

Obligations of State and Political SubdivisionsMBS/CMO
2025202420252024
Balance of Recurring Level 3 Assets at April 1$—$76$—$991
Total Gains (Losses) Included in Other Comprehensive Income———18
Maturities / Calls————
Acquired through Bank Acquisition————
Balance of Recurring Level 3 Assets at June 30$—$76$—$1,009
Obligations of State and Political SubdivisionsMBS/CMO
2025202420252024
Balance of Recurring Level 3 Assets at January 1$—$75$—$984
Total Gains (Losses) Included in Other Comprehensive Income—1—25
Maturities / Calls————
Acquired through Bank Acquisition————
Balance of Recurring Level 3 Assets at June 30$—$76$—$1,009

Of the total gain (loss) included in earnings for the three months ended June 30, 2025 and 2024, $0 and $18 was attributable to other changes in fair value, respectively. Of the total gain (loss) included in earnings for the six months ended June 30, 2025 and 2024, $0 and $26 was attributable to other changes in fair value, respectively.

Assets and Liabilities Measured on a Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

Fair Value Measurements at June 30, 2025 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
Collateral Dependent Loans
Commercial and Industrial Loans$—$—$17,032$17,032
Commercial Real Estate Loans$—$—$26,623$26,623
Agricultural Loans$—$—$1,131$1,131
Consumer Loans$—$—$4$4
Home Equity Loans$—$—$329$329
Residential Mortgage Loans$—$—$1,199$1,199
Fair Value Measurements at December 31, 2024 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
Collateral Dependent Loans
Commercial and Industrial Loans$—$—$3,695$3,695
Commercial Real Estate Loans$—$—$1,402$1,402
Agricultural Loans$—$—$1,910$1,910
Consumer Loans$—$—$10$10
Home Equity Loans$—$—$328$328
Residential Mortgage Loans$—$—$303$303

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2025 and December 31, 2024:

June 30, 2025Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Collateral Dependent Loans - Commercial and Industrial Loans$17,032Sales comparison approachAdjustment for physical condition of comparable properties sold7%-100%(69%)
Collateral Dependent Loans - Commercial Real Estate Loans$26,623Sales comparison approachAdjustment for physical condition of comparable properties sold19%-83% (66%)
Collateral Dependent Loans - Agricultural Loans$1,131Sales comparison approachAdjustment for physical condition of comparable properties sold20%-100% (36%)
Collateral Dependent Loans - Consumer Loans$4Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Collateral Dependent Loans - Home Equity Loans$329Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Collateral Dependent Loans - Residential Mortgage Loans$1,199Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
December 31, 2024Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Collateral Dependent Loans - Commercial and Industrial Loans$3,695Sales comparison approachAdjustment for physical condition of comparable properties sold30%-88% (53%)
Collateral Dependent Loans - Commercial Real Estate Loans$1,402Sales comparison approachAdjustment for physical condition of comparable properties sold30%-68% (46%)
Collateral Dependent Loans - Agricultural Loans$1,910Sales comparison approachAdjustment for physical condition of comparable properties sold30%-100% (57%)
Collateral Dependent Loans - Consumer Loans$10Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Collateral Dependent Loans - Home Equity Loans$328Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Collateral Dependent Loans - Residential Mortgage Loans$303Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)

The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ended June 30, 2025 and December 31, 2024. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the tables. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.

Fair Value Measurements atJune 30, 2025 Using
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:
Cash and Short-term Investments$200,148$99,871$100,277$—$200,148
Interest Bearing Time Deposits with Banks500—500—500
Loans, Net5,582,974——5,509,6385,509,638
Accrued Interest Receivable35,636—8,85826,77835,636
Financial Liabilities:
Demand, Savings, and Money Market Deposits(5,624,768)(5,624,768)——(5,624,768)
Time Deposits(1,329,918)—(1,322,916)—(1,322,916)
Short-term Borrowings(23,290)—(23,290)—(23,290)
Long-term Debt(178,743)—(78,016)(100,013)(178,029)
Accrued Interest Payable(8,548)—(8,374)(174)(8,548)
Fair Value Measurements atDecember 31, 2024 Using
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:
Cash and Short-term Investments$188,792$69,249$119,543$—$188,792
Interest Bearing Time Deposits with Banks500—500—500
Loans, Net4,072,818——3,993,5953,993,595
Accrued Interest Receivable31,280—8,49922,78131,280
Financial Liabilities:
Demand, Savings, and Money Market Deposits(4,412,474)(4,412,474)——(4,412,474)
Time Deposits(916,601)—(911,059)—(911,059)
Short-term Borrowings(56,862)—(56,862)—(56,862)
Long-term Debt(153,269)—(77,591)(75,210)(152,801)
Accrued Interest Payable(8,468)—(8,116)(352)(8,468)

NOTE 13 -Other Comprehensive Income (Loss)

The tables below summarize the changes in accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2025 and 2024, net of tax:

June 30, 2025Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at April 1, 2025$(209,167)$(514)$(209,681)
Other Comprehensive Income (Loss) Before Reclassification2,121—2,121
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)———
Net Current Period Other Comprehensive Income (Loss)2,121—2,121
Ending Balance at June 30, 2025$(207,046)$(514)$(207,560)
June 30, 2025Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at January 1, 2025$(219,950)$(514)$(220,464)
Other Comprehensive Income (Loss) Before Reclassification12,904—12,904
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)———
Net Current Period Other Comprehensive Income (Loss)12,904—12,904
Ending Balance at June 30, 2025$(207,046)$(514)$(207,560)

NOTE 13 - Other Comprehensive Income (Loss) (continued)

June 30, 2024Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at April 1, 2024$(236,441)$(514)$(236,955)
Other Comprehensive Income (Loss) Before Reclassification(8,103)—(8,103)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)27,189—27,189
Net Current Period Other Comprehensive Income (Loss)19,086—19,086
Ending Balance at June 30, 2024$(217,355)$(514)$(217,869)
June 30, 2024Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at January 1, 2024$(216,546)$(514)$(217,060)
Other Comprehensive Income (Loss) Before Reclassification(27,970)—(27,970)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)27,161—27,161
Net Current Period Other Comprehensive Income (Loss)(809)—(809)
Ending Balance at June 30, 2024$(217,355)$(514)$(217,869)

The tables below summarize the classifications out of accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2025 and 2024:

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$—Net Gains (Losses) on Securities
—Income Tax Expense
—Net of Tax
Total Reclassifications for the Three Months Ended June 30, 2025$—
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$—Net Gains (Losses) on Securities
—Income Tax Expense
—Net of Tax
Total Reclassifications for the Six Months Ended June 30, 2025$—

NOTE 13 - Other Comprehensive Income (Loss) (continued)

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$(34,893)Net Gains on Securities
7,704Income Tax Expense
(27,189)Net of Tax
Total Reclassifications for the Three Months Ended June 30, 2024$(27,189)
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$(34,858)Net Gains (Losses) on Securities
7,697Income Tax Expense
(27,161)Net of Tax
Total Reclassifications for the Six Months Ended June 30, 2024$(27,161)

NOTE 14 -Revenue Recognition

The following tables present non-interest income, segregated by revenue streams in-scope and out-of-scope of FASB ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”, for the three and six months ended June 30, 2025 and 2024. Wealth management fees are included in the wealth management services segment while insurance revenues are included in the insurance segment. All other revenue streams are primarily included in the banking segment. As a result of the sale of substantially all of the assets of GAI on June 1, 2024, insurance revenues reflect no GAI activity for the quarter ended June 30, 2025. See Note 3 for additional information on the sale.

Three Months Ended
June 30,
Non-interest Income20252024
In-Scope of Topic 606:
Wealth Management Fees$4,165$3,783
Service Charges on Deposit Accounts3,7143,093
Insurance Revenues—1,506
Interchange Fee Income5,0574,404
Other Operating Income:
ATM Fees337305
Wire Transfer Fees243180
Other (1)326282
Non-interest Income (in-scope of Topic 606)13,84213,553
Non-interest Income (out-of-scope of Topic 606)2,8915,370
Total Non-interest Income$16,733$18,923

(1) “Other” income includes safe deposit box rentals and other non-interest related fees totaling $326 thousand and $282 thousand for the three months ended June 30, 2025 and 2024, respectively, all of which are within the scope of ASC 606.

NOTE 14 - Revenue Recognition (continued)

Six Months Ended
June 30,
Non-interest Income20252024
In-Scope of Topic 606:
Wealth Management Fees$8,001$7,149
Service Charges on Deposit Accounts7,2005,995
Insurance Revenues—4,384
Interchange Fee Income9,4788,491
Other Operating Income:
ATM Fees628593
Wire Transfer Fees446348
Other (1)595575
Non-interest Income (in-scope of Topic 606)26,34827,535
Non-interest Income (out-of-scope of Topic 606)5,2257,210
Total Non-interest Income$31,573$34,745

(1) “Other” income includes safe deposit box rentals and other non-interest related fees totaling $595 thousand and $575 thousand for the six months ended June 30, 2025 and 2024, respectively, all of which are within the scope of ASC 606.

A description of the Company’s revenue streams accounted for under Topic 606 follows:

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as stop payment charges and statement rendering, are recognized at the time the transaction is executed (the point in time the Company fills the customer’s request). Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs.

Interchange Fee Income: The Company earns interchange fees from debit/credit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Wealth Management Fees: The Company earns wealth management and investment services income from its contracts with trust and brokerage customers to manage assets for investment and/or to transact their accounts. These fees are primarily earned over time as the Company provides the contracted monthly or quarterly services and are generally assessed based on the market value of assets under management at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed (trade date).

Insurance Revenues: The Company earned insurance revenue from commissions derived from the sale of personal and corporate property and casualty insurance products. These commissions were primarily earned over time as the Company provided the contracted insurance product to customers.

Other Operating Income: The other operating income revenue streams within the scope of Topic 606 consist of ATM fees, wire transfer fees, safe deposit box rentals, check printing commissions and other non-interest related fees.

NOTE 15 –Leases

At the inception of a contract, an entity should determine whether the contract contains a lease. Topic 842 defines a lease as a contract, or part of a contract, that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. Control over the use of an identified asset means that the customer has both (1) the right to obtain substantially all of the economic benefits from the use of the asset and (2) the right to direct the use of the asset.

The Bank has finance leases for branch offices as well as operating leases for branch offices, ATM locations and certain office

NOTE 15 - Leases (continued)

equipment. The right-of-use asset is included in the ‘Premises, Furniture and Equipment, Net’ line of the Consolidated Balance Sheet. The lease liability is included in the ‘Accrued Interest Payable and Other Liabilities’ line of the Consolidated Balance Sheet.

The Company used the implicit lease rate when determining the present value of lease payments for finance leases. The present value of lease payments for operating leases was determined using the incremental borrowing rate as of the date the Company adopted this standard.

The components of lease expense were as follows:

Three Months EndedThree Months Ended
June 30, 2025June 30, 2024
Finance Lease Cost:
Amortization of Right-of -Use Assets$53$53
Interest on Lease Liabilities6471
Operating Lease Cost304335
Short-term Lease Cost——
Total Lease Cost$421$459
Six Months EndedSix Months Ended
June 30, 2025June 30, 2024
Finance Lease Cost:
Amortization of Right-of -Use Assets$105$105
Interest on Lease Liabilities130143
Operating Lease Cost618684
Short-term Lease Cost——
Total Lease Cost$853$932

The weighted average lease term and discount rates were as follows:

June 30, 2025June 30, 2024
Weighted Average Remaining Lease Term:
Finance Leases7 years8 years
Operating Leases6 years6 years
Weighted Average Discount Rate:
Finance Leases11.33%11.36%
Operating Leases3.10%3.10%

Supplemental balance sheet information related to leases was as follows:

June 30, 2025June 30, 2024
Finance Leases
Premises, Furniture and Equipment, Net$1,333$1,543
Other Borrowings2,2742,526
Operating Leases
Operating Lease Right-of-Use Assets$3,763$4,543
Operating Lease Liabilities3,9244,708

NOTE 15 - Leases (continued)

Supplemental cash flow information related to leases was as follows:

Six Months EndedSix Months Ended
June 30, 2025June 30, 2024
Cash paid for amounts in the Measurement of Lease Liabilities:
Operating Cash Flows from Finance Leases$130$143
Operating Cash Flows from Operating Leases625675
Financing Cash Flows from Finance Leases141127

The following table presents a maturity analysis of Finance and Operating Lease Liabilities:

Finance LeasesOperating Leases
Year 1$519$988
Year 2519807
Year 3445673
Year 4438609
Year 5438352
Thereafter853883
Total Lease Payments3,2124,312
Less Imputed Interest(938)(388)
Total$2,274$3,924

NOTE 16 –Business Combinations

On February 1, 2025, the Company acquired Heartland BancCorp (“Heartland”) through the merger of Heartland with and into the Company. Immediately following completion of the Heartland holding company merger, Heartland’s subsidiary bank, Heartland Bank, was merged with and into the Company’s subsidiary bank, German American Bank. Heartland, headquartered in Whitehall, Ohio, operated 20 retail banking offices located in Columbus, Ohio and Greater Cincinnati.

As of the closing of the transaction, Heartland had total assets of approximately $1.94 billion, total loans of approximately $1.58 billion, and total deposits of approximately $1.73 billion. The Company accounted for the transaction under the acquisition method of accounting, which means these financial assets and liabilities were recorded at fair value at the day of acquisition. The fair value of the common shares issued as part of the consideration paid for Heartland was based upon the closing price of the Company’s common shares on the acquisition date. Fair value adjustments on prepaid balances and certain fixed assets, as well as the related tax impacts, were made during the current quarter. There was no impact to net income as a result of these changes. Certain borrowings and other liabilities, deferred taxes, premises, and certain other asset measurements have not been finalized and remain subject to change. However, the Company does not expect material variances from the current estimates and expects final valuations will be completed prior to December 31, 2025, which is within the allowable one year measurement period.

In accordance with ASC 805, the Company has expensed approximately $23,060 of direct acquisition costs and recorded $198,951 of goodwill and $40,065 of intangible assets. The goodwill of $198,951 arising from the acquisition consisted largely of synergies and the cost savings resulting from combining the operations of the companies. This goodwill will be evaluated annually for impairment and isnon-deductible for tax purposes. The intangible assets are related to core deposits and are being amortized over 8 years. The following table summarizes the fair value of the total consideration transferred as a part of the Heartland acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.

NOTE 16 – Business Combinations (continued)

Consideration
Cash for Stock Options, 401K Shares and Fractional Shares$23,102
Equity Instruments320,007
Fair Value of Total Consideration Transferred$343,109
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash$6,216
Federal Funds Sold and Other Short-term Investments39,550
Interest-bearing Time Deposits with Banks—
Securities220,358
Loans, Net1,503,973
Stock in FHLB and Other Restricted Stock, at Cost6,992
Premises, Furniture & Equipment38,100
Other Real Estate—
Intangible Assets40,065
Company Owned Life Insurance20,660
Accrued Interest Receivable and Other Assets38,731
Deposits - Non-interest Bearing(436,467)
Deposits - Interest Bearing(1,294,696)
FHLB Advances and Other Borrowings(29,341)
Accrued Interest Payable and Other Liabilities(9,983)
Total Identifiable Net Assets144,158
Goodwill$198,951

Under the terms of the merger agreement, each Heartland common shareholder of record at the effective time of the merger became entitled to receive 3.90 shares of common stock of the Company for each of their former shares of Heartland common stock. As a result, in connection with the closing of the merger on February 1, 2025, the Company issued 7,742,723 shares of its common stock to the former shareholders of Heartland and paid $23,102 in cash, in exchange for all of the issued and outstanding shares of common stock of Heartland and in cancellation of all options to acquire Heartland common stock outstanding as of the effective time of the merger.

This acquisition was consistent with the Company’s strategy to build a regional presence in Southern Indiana, Kentucky and Ohio. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.

The fair value of purchased financial assets with credit deterioration was $78,478 on the date of acquisition. The gross contractual amounts receivable relating to the purchased financial assets with credit deterioration was $100,836. The Company estimates, on the date of acquisition, that $15,908 of the contractual cash flows specific to the purchased financial assets with credit deterioration will not be collected.

The following table presents unaudited pro forma information as if the acquisition had occurred on January 1, 2024 after giving effect to certain adjustments. The unaudited pro forma information for the three and six months ended June 30, 2025 and 2024 includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects. The unaudited pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.

NOTE 16 – Business Combinations (continued)

Unaudited Pro FormaUnaudited Pro Forma
Quarter Ended 6/30/2025Quarter Ended 6/30/2024
Net Interest Income$73,155$68,771
Non-interest Income16,73321,217
Total Revenue89,88889,988
Provision for Loan Losses Expense1,200(643)
Non-interest Expense48,58849,219
Income Before Income Taxes40,10041,412
Income Tax Expense8,0399,725
Net Income$32,061$31,687
Earnings Per Share and Diluted Earnings Per Share$0.86$0.85

For the three months ended June 30, 2025, the above pro forma financial information excludes non-recurring merger costs that totaled $928 on a pre-tax basis.

Unaudited Pro FormaUnaudited Pro Forma
Six Months Ended 6/30/2025Six Months Ended 6/30/2024
Net Interest Income$145,916$135,029
Non-interest Income32,35439,431
Total Revenue178,270174,460
Provision for Loan Losses Expense284257
Non-interest Expense99,61599,475
Income Before Income Taxes78,37174,728
Income Tax Expense17,01316,385
Net Income$61,358$58,343
Earnings Per Share and Diluted Earnings Per Share$1.64$1.56

For the six months ended June 30, 2025, the above pro forma financial information excludes non-recurring merger costs that totaled $6,860 on a pre-tax basis and Day 1 provision for credit losses under the CECL model of $16,200 on a pre-tax basis.

NOTE 17 –Subsequent Event

On August 1, 2025, the Company provided a notice of redemption to the holders of the Heartland BanCorp 5.0% Fixed-to-Floating Rate Subordinated Notes Due 2030 (the “Heartland Notes”) of its election to redeem the full amount of Heartland Notes outstanding ($24.3 million) on September 15, 2025 at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.