Skip to main content

GERMAN AMERICAN BANCORP INC

For the period ended Jun 30, 2024. Filed Aug 9, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 9, 2024

GABC$50.08-0.9%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Unaudited Financial Statements

CONSOLIDATED BALANCE SHEETS

June 30,2024December 31,2023
ASSETS
Cash and Due from Banks$70,418$78,805
Federal Funds Sold and Other Short-term Investments258,90136,525
Cash and Cash Equivalents329,319115,330
Interest-bearing Time Deposits with Banks500500
Securities Available-for-Sale, at Fair Value (Amortized Cost $1,649,299 for June 30, 2024; Amortized Cost $1,871,260 for December 31, 2023; No Allowance for Credit Losses)1,373,8121,596,832
Other Investments353353
Loans Held-for-Sale, at Fair Value15,4195,226
Loans4,044,2683,977,900
Less: Unearned Income(7,141)(6,818)
Allowance for Credit Losses(43,946)(43,765)
Loans, Net3,993,1813,927,317
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost14,53014,687
Premises, Furniture and Equipment, Net105,651106,776
Other Real Estate33—
Goodwill179,025180,357
Intangible Assets5,0706,307
Company Owned Life Insurance86,39285,840
Accrued Interest Receivable and Other Assets113,638112,673
TOTAL ASSETS$6,216,923$6,152,198
LIABILITIES
Non-interest-bearing Demand Deposits$1,448,467$1,493,160
Interest-bearing Demand, Savings, and Money Market Accounts2,984,5712,992,761
Time Deposits880,519767,042
Total Deposits5,313,5575,252,963
FHLB Advances and Other Borrowings166,644193,937
Accrued Interest Payable and Other Liabilities48,90141,740
TOTAL LIABILITIES5,529,1025,488,640
SHAREHOLDERS’ EQUITY
Common Stock, no par value, $1 stated value; 45,000,000 shares authorized29,67929,585
Additional Paid-in Capital390,755389,411
Retained Earnings485,256461,622
Accumulated Other Comprehensive Income (Loss)(217,869)(217,060)
TOTAL SHAREHOLDERS’ EQUITY687,821663,558
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$6,216,923$6,152,198
End of period shares issued and outstanding29,679,24829,584,709

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

Three Months Ended June 30,
20242023
INTEREST INCOME
Interest and Fees on Loans$59,230$52,202
Interest on Federal Funds Sold and Other Short-term Investments2,383660
Interest and Dividends on Securities:
Taxable5,2255,223
Non-taxable4,7395,429
TOTAL INTEREST INCOME71,57763,514
INTEREST EXPENSE
Interest on Deposits23,38513,357
Interest on FHLB Advances and Other Borrowings2,2211,899
TOTAL INTEREST EXPENSE25,60615,256
NET INTEREST INCOME45,97148,258
Provision for Credit Losses625550
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES45,34647,708
NON-INTEREST INCOME
Wealth Management Fees3,7832,912
Service Charges on Deposit Accounts3,0932,883
Insurance Revenues1,5062,130
Company Owned Life Insurance525429
Interchange Fee Income4,4044,412
Gain on Sale of Assets of German American Insurance38,323—
Other Operating Income1,2131,462
Net Gains on Sales of Loans969630
Net Gains (Losses) on Securities(34,893)38
TOTAL NON-INTEREST INCOME18,92314,896
NON-INTEREST EXPENSE
Salaries and Employee Benefits20,95720,103
Occupancy Expense2,4882,547
Furniture and Equipment Expense999896
FDIC Premiums710687
Data Processing Fees3,0192,803
Professional Fees3,4621,614
Advertising and Promotion9091,261
Intangible Amortization532734
Other Operating Expenses4,5985,081
TOTAL NON-INTEREST EXPENSE37,67435,726
Income before Income Taxes26,59526,878
Income Tax Expense6,0654,755
NET INCOME$20,530$22,123
Basic Earnings per Share$0.69$0.75
Diluted Earnings per Share$0.69$0.75

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

Six Months Ended June 30,
20242023
INTEREST INCOME
Interest and Fees on Loans$117,056$101,263
Interest on Federal Funds Sold and Other Short-term Investments2,6821,005
Interest and Dividends on Securities:
Taxable10,07710,619
Non-taxable10,02011,116
TOTAL INTEREST INCOME139,835124,003
INTEREST EXPENSE
Interest on Deposits44,37422,328
Interest on FHLB Advances and Other Borrowings4,4964,408
TOTAL INTEREST EXPENSE48,87026,736
NET INTEREST INCOME90,96597,267
Provision for Credit Losses1,5251,650
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES89,44095,617
NON-INTEREST INCOME
Wealth Management Fees7,1495,556
Service Charges on Deposit Accounts5,9955,671
Insurance Revenues4,3845,265
Company Owned Life Insurance966830
Interchange Fee Income8,4918,611
Gain on Sale of Assets of German American Insurance38,323—
Other Operating Income2,5752,673
Net Gains on Sales of Loans1,7201,217
Net Gains (Losses) on Securities(34,858)40
TOTAL NON-INTEREST INCOME34,74529,863
NON-INTEREST EXPENSE
Salaries and Employee Benefits42,13541,949
Occupancy Expense5,3165,457
Furniture and Equipment Expense1,9751,806
FDIC Premiums1,4391,428
Data Processing Fees5,8305,558
Professional Fees5,0573,176
Advertising and Promotion2,0472,428
Intangible Amortization1,1101,519
Other Operating Expenses9,50310,021
TOTAL NON-INTEREST EXPENSE74,41273,342
Income before Income Taxes49,77352,138
Income Tax Expense10,2219,208
NET INCOME$39,552$42,930
Basic Earnings per Share$1.33$1.45
Diluted Earnings per Share$1.33$1.45

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended June 30,
20242023
NET INCOME$20,530$22,123
Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities:
Unrealized Holding Gain (Loss) Arising During the Period(10,739)(23,243)
Reclassification Adjustment for Gains Included in Net Income34,893(38)
Tax Effect(5,068)4,921
Net of Tax19,086(18,360)
Total Other Comprehensive Income (Loss)19,086(18,360)
COMPREHENSIVE INCOME$39,616$3,763
Six Months Ended June 30,
20242023
NET INCOME$39,552$42,930
Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities:
Unrealized Holding Gain (Loss) Arising During the Period(35,917)18,506
Reclassification Adjustment for Gains Included in Net Income34,858(40)
Tax Effect250(3,880)
Net of Tax(809)14,586
Total Other Comprehensive Income (Loss)(809)14,586
COMPREHENSIVE INCOME$38,743$57,516

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Common Stock
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balances, January 1, 202429,584,709$29,585$389,411$461,622$(217,060)$663,558
Net Income———19,022—19,022
Other Comprehensive Income (Loss)————(19,895)(19,895)
Cash Dividends ($0.27 per share)———(7,955)—(7,955)
Issuance of Common Stock for:
Restricted Share Grants Net84,31084440——524
Balances, March 31, 202429,669,019$29,669$389,851$472,689$(236,955)$655,254
Net Income———20,530—20,530
Other Comprehensive Income (Loss)————19,08619,086
Cash Dividends ($0.27 per share)———(7,963)—(7,963)
Issuance of Common Stock for:
Restricted Share Grants Net10,22910904——914
Balances, June 30, 202429,679,248$29,679$390,755$485,256$(217,869)$687,821
Common Stock
SharesAmountAdditional Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balances, January 1, 202329,493,193$29,493$387,171$405,167$(263,438)$558,393
Net Income———20,807—20,807
Other Comprehensive Income (Loss)————32,94632,946
Cash Dividends ($0.25 per share)———(7,354)—(7,354)
Issuance of Common Stock for:
Restricted Share Grants Net80,24680459——539
Balances, March 31, 202329,573,439$29,573$387,630$418,620$(230,492)$605,331
Net Income———22,123—22,123
Other Comprehensive Income (Loss)————(18,360)(18,360)
Cash Dividends ($0.25 per share)———(7,359)—(7,359)
Issuance of Common Stock for:
Restricted Share Grants Net(656)—830——830
Balances, June 30, 202329,572,783$29,573$388,460$433,384$(248,852)$602,565

CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended June 30,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income$39,552$42,930
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
Net Amortization on Securities2,7242,779
Depreciation and Amortization4,6654,840
Loans Originated for Sale(67,025)(48,256)
Proceeds from Sales of Loans Held-for-Sale58,37549,744
Provision for Credit Losses1,5251,650
Gain on Sale of Loans, net(1,720)(1,217)
(Gain) Loss on Securities, net34,858(40)
Loss (Gain) on Disposition and Donation of Premises and Equipment(20)2
Increase in Cash Surrender Value of Company Owned Life Insurance(552)(928)
Equity Based Compensation1,4381,369
Gain on Sale of Assets of German American Insurance(36,507)—
Change in Assets and Liabilities:
Interest Receivable and Other Assets(1,836)601
Interest Payable and Other Liabilities7,085(233)
Net Cash from Operating Activities42,56253,241
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from Maturities of Securities Available-for-Sale148,069145,360
Proceeds from Sales of Securities Available-for-Sale226,367114,259
Purchase of Securities Available-for-Sale(190,057)(82,933)
Proceeds from Redemption of Federal Home Loan Bank Stock157181
Purchase of Loans—(173)
Loans Made to Customers, net of Payments Received(67,422)(42,454)
Property and Equipment Expenditures(2,909)(4,464)
Proceeds from Sale of German American Insurance Assets40,000—
Net Cash from Investing Activities154,205129,776
CASH FLOWS FROM FINANCING ACTIVITIES
Change in Deposits60,661(170,162)
Change in Short-term Borrowings(27,446)(1,487)
Advances in Long-term Debt50,00025,000
Repayments of Long-term Debt(50,075)(63)
Dividends Paid(15,918)(14,713)
Net Cash from Financing Activities17,222(161,425)
Net Change in Cash and Cash Equivalents213,98921,592
Cash and Cash Equivalents at Beginning of Year115,330119,079
Cash and Cash Equivalents at End of Period$329,319$140,671
Cash Paid During the Period for
Interest$46,426$24,353
Income Taxes9,3609,736
Supplemental Non Cash Disclosures
Interest Rate Swap Fair Value Adjustment$350$(637)

NOTE 1 –Basis of Presentation and Market Conditions

German American Bancorp, Inc. operates primarily in the banking industry. The accounting and reporting policies of German American Bancorp, Inc. and its subsidiaries (hereinafter collectively referred to as the “Company”) conform to U.S. generally accepted accounting principles. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the periods reported have been included in the accompanying unaudited consolidated financial statements, and all such adjustments are of a normal recurring nature. It is suggested that these consolidated financial statements and notes be read in conjunction with the financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Certain items included in the prior period financial statements were reclassified to conform to the current presentation. There was no effect on net income or total shareholders’ equity based on these reclassifications.

NOTE 2 -Recent Accounting Pronouncements

Recently Adopted Accounting Guidance

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. In January 2021, the FASB issued ASU 2021-01 which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The Company has discontinued originating LIBOR based loans and transitioned formerly LIBOR indexed loans to term SOFR and other indices.

On March 31, 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminates the troubled debt restructuring recognition and measurement guidance and instead requires an entity to evaluate whether the modification represents a new loan or a continuation of an existing loan. The amendments also enhance existing disclosures and include new disclosure requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. To improve consistency for vintage disclosures, the ASU requires that public business entities disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20. For entities that have adopted ASU 2016-13, the amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that have not adopted ASU 2016-13, the effective dates for the amendments are the same as the effective dates in ASU 2016-13. Early adoption is permitted if ASU 2016-13 has been adopted, including adoption in an interim period. If an entity elects to adopt the amendments in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The Company adopted the new guidance prospectively with no material impact to the consolidated financial statements.

The SEC’s Staff Accounting Bulletin No. 121 (“SAB 121”) provides interpretive guidance regarding the accounting for obligations to safeguard crypto-assets an entity holds for its customers, either directly or through an agent or another third party acting on its behalf. SAB 121 requires an entity to recognize a liability on its balance sheet to reflect the obligation to safeguard the crypto-assets of others, along with a corresponding safeguarding asset, both of which are measured at fair value. The Company has completed an evaluation and concluded that it does not have a safeguarding obligation under SAB 121 and therefore the disclosures do not apply.

On March 29, 2023, the FASB issued ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” to expand use of the proportional amortization method of accounting to equity investments in tax credit programs beyond those in low-income-housing tax credit (LIHTC) programs. The amendments in this update permit reporting entities to account for certain tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. This guidance provides clarifications to address interpretive issues and

NOTE 2 - Recent Accounting Pronouncements (continued)

prescribes specific information that reporting entities must disclose about tax credit investments each period. The Company adopted this standard and there was no impact on the Company’s financial statements or disclosures.

Issued But Not Yet Effective

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Retrospective application is required. The Company doesn’t expect this guidance to have a material impact on its segment disclosure.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvement to Income Tax Disclosures”. This updated accounting guidance requires expanded income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This guidance is effective for annual periods beginning after December 15, 2024 and will be applied on a prospective basis with the option to apply retrospectively. The Company is reviewing this guidance but doesn’t expect it to have a material impact on the Company’s tax disclosures.

NOTE 3 –Sale of Insurance Assets

Effective June 1, 2024, the Company completed a sale of substantially all of the assets of its wholly-owned subsidiary, German American Insurance, Inc. (“GAI”), to Hilb Group and ceased insurance-related activities for the Company. The all-cash sales price totaled $40,000 and resulted in an after-tax gain, net of transaction costs, of approximately $27,476, or $0.93 on a per share basis.

Gross Purchase Price pursuant to Asset Purchase Agreement$40,000
Write-off of Goodwill and Intangibles(1,332)
Working Capital Adjustment Settled at Closing(345)
Net Purchase Price38,323
Transaction Costs(1,816)
Pre-tax Gain on Sale of Insurance Assets$36,507
After-tax Gain on Sale of Insurance Assets$27,476

Based on management’s review of ASC 205-20-45, the sale of GAI was determined not to have met all necessary criteria to be considered discontinued operations at, or prior to, the time of the sale.

NOTE 4 –Per Share Data

The computation of Basic Earnings per Share and Diluted Earnings per Share are as follows:

Three Months Ended June 30,
20242023
Basic Earnings per Share:
Net Income$20,530$22,123
Weighted Average Shares Outstanding29,667,77029,573,042
Basic Earnings per Share$0.69$0.75
Diluted Earnings per Share:
Net Income$20,530$22,123
Weighted Average Shares Outstanding29,667,77029,573,042
Potentially Dilutive Shares, Net——
Diluted Weighted Average Shares Outstanding29,667,77029,573,042
Diluted Earnings per Share$0.69$0.75

For the three months ended June 30, 2024 and 2023, there wereno anti-dilutive shares.

Six Months Ended June 30,
20242023
Basic Earnings per Share:
Net Income$39,552$42,930
Weighted Average Shares Outstanding29,633,63129,540,425
Basic Earnings per Share$1.33$1.45
Diluted Earnings per Share:
Net Income$39,552$42,930
Weighted Average Shares Outstanding29,633,63129,540,425
Potentially Dilutive Shares, Net——
Diluted Weighted Average Shares Outstanding29,633,63129,540,425
Diluted Earnings per Share$1.33$1.45

For the six months ended June 30, 2024 and 2023, there wereno anti-dilutive shares.

NOTE 5 –Securities

The amortized cost, unrealized gross gains and losses recognized in accumulated other comprehensive income (loss), and fair value of securities available-for-sale were as follows:

Securities Available-for-Sale:AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
U.S. Treasury$73,564$4$—$73,568
Obligations of State and Political Subdivisions700,2233(124,986)575,240
MBS/CMO681,73711(113,984)567,764
US Gov’t Sponsored Entities & Agencies193,775—(36,535)157,240
Total$1,649,299$18$(275,505)$1,373,812
U.S. Treasury$—$—$—$—
Obligations of State and Political Subdivisions889,9401,309(122,374)768,875
MBS/CMO761,02528(116,013)645,040
US Gov’t Sponsored Entities & Agencies220,295—(37,378)182,917
Total$1,871,260$1,337$(275,765)$1,596,832

All mortgage-backed securities in the above table (identified above and throughout this Note 5 as “MBS/CMO”) are residential and multi-family mortgage-backed securities and guaranteed by government sponsored entities. The US Gov’t Sponsored Entities & Agencies in the above table include securities that have underlying collateral of equipment, machinery and commercial real estate.

The amortized cost and fair value of securities available-for-sale at June 30, 2024 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because some issuers have the right to call or prepay certain obligations with or without call or prepayment penalties. Mortgage-backed Securities are not due at a single maturity date and are shown separately.

Securities Available-for-Sale:AmortizedCostFairValue
Due in one year or less$74,490$74,490
Due after one year through five years9,1819,099
Due after five years through ten years44,14439,766
Due after ten years645,972525,453
MBS/CMO681,737567,764
US Gov’t Sponsored Entities & Agencies193,775157,240
Total$1,649,299$1,373,812

At the end of the second quarter of 2024, the Company commenced a securities portfolio restructuring transaction whereby available-for-sale securities totaling $375,321 in book value were identified to be sold. As of June 30, 2024, $175,061 of securities were sold with the remaining $200,259 sold during early July 2024. It was management’s intent that these securities be sold as of June 30, 2024; therefore, the securities’ amortized cost basis was reduced to fair value through income in these consolidated financial statements as of June 30, 2024. Proceeds from the sales of securities are summarized below:

NOTE 5 - Securities (continued)

Three Months EndedThree Months Ended
June 30, 2024June 30, 2023
Proceeds from Sales$164,205$20,507
Gross Gains on Sales18489
Gross Losses on Sales35,07751
Income Taxes on Net Gains (Losses)(7,704)8
Six Months EndedSix Months Ended
June 30, 2024June 30, 2023
Proceeds from Sales$226,367$114,259
Gross Gains on Sales544346
Gross Losses on Sales35,402306
Income Taxes on Net Gains (Losses)(7,697)8

The carrying value of securities pledged to secure repurchase agreements, public and trust deposits, and for other purposes as required by law was $595,860 and $366,576 as of June 30, 2024 and December 31, 2023, respectively.

Below is a summary of securities with unrealized losses as of June 30, 2024 and December 31, 2023, presented by length of time the securities have been in a continuous unrealized loss position:

Less than 12 Months12 Months or MoreTotal
June 30, 2024FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Obligations of State and Political Subdivisions$14,516$(501)$558,370$(124,485)$572,886$(124,986)
MBS/CMO5,919(37)560,144(113,947)566,063(113,984)
US Gov’t Sponsored Entities & Agencies——157,240(36,535)157,240(36,535)
Total$20,435$(538)$1,275,754$(274,967)$1,296,189$(275,505)
Less than 12 Months12 Months or MoreTotal
December 31, 2023FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Obligations of State and Political Subdivisions$13,469$(175)$668,223$(122,199)$681,692$(122,374)
MBS/CMO135(1)643,172(116,012)643,307(116,013)
US Gov’t Sponsored Entities & Agencies——182,917(37,378)182,917(37,378)
Total$13,604$(176)$1,494,312$(275,589)$1,507,916$(275,765)

Available-for-sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For available-for-sale debt securities in an unrealized loss position, the Company assesses whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is reduced to fair value through income. For available-for sale debt securities that do not meet the criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. Unrealized losses at June 30, 2024 and December 31, 2023 are considered

NOTE 5 - Securities (continued)

temporary and the result of fair value adjustments caused by market interest rate fluctuations. There wasno allowance for credit losses for available-for-sale debt securities at June 30, 2024 or December 31, 2023.

Although management has the ability to sell these securities if the need arises, their designation as available-for-sale should not necessarily be interpreted as an indication that management anticipates such sales.

Accrued interest receivable on available-for-sale debt securities totaled $7,489 at June 30, 2024 and $9,620 at December 31, 2023. Accrued interest receivable is excluded from the estimate of credit losses.

The Company’s equity securities are listed as Other Investments on the Consolidated Balance Sheets and consist ofone non-controlling investment in a single banking organization at June 30, 2024 and December 31, 2023. The original investment totaled $1,350 and other-than-temporary impairment was previously recorded totaling $997. The Company’s equity securities are considered not to have readily determinable fair value and are carried at cost and evaluated for impairment. At June 30, 2024, there wasno additional impairment recognized through earnings.

NOTE 6 -Derivatives

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of these interest rate swaps and the offsetting counterparty derivative instruments were $167,605 at June 30, 2024 and $139,751 at December 31, 2023. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions with approved, reputable, independent counterparties with substantially matching terms. The agreements are considered stand-alone derivatives and changes in the fair value of derivatives are reported in earnings as non-interest income. While the derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.

Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Company’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in the agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Company minimizes credit risk through credit approvals, limits, and monitoring procedures.

The following table reflects the fair value of derivative instruments included in the Consolidated Balance Sheets as of:

June 30, 2024December 31, 2023
NotionalAmountFair ValueNotionalAmountFair Value
Included in Other Assets:
Interest Rate Swaps$167,605$7,821$139,751$7,458
Included in Other Liabilities:
Interest Rate Swaps$167,605$7,817$139,751$7,467

The following table presents the effect of derivative instruments on the Consolidated Statements of Income for the periods presented:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Interest Rate Swaps:
Included in Other Operating Income$12$227$237$178

NOTE 7 –Loans

Loans were comprised of the following classifications:

June 30,2024December 31,2023
Commercial:
Commercial and Industrial Loans$591,699$589,541
Commercial Real Estate Loans2,172,4472,121,835
Agricultural Loans413,742423,803
Leases72,73671,988
Retail:
Home Equity Loans322,043299,685
Consumer Loans81,17187,853
Credit Cards21,43320,351
Residential Mortgage Loans368,997362,844
Subtotal4,044,2683,977,900
Less: Unearned Income(7,141)(6,818)
Allowance for Credit Losses(43,946)(43,765)
Loans, net$3,993,181$3,927,317

The table above includes $12,415 and $13,237 of purchase credit deteriorated loans as of June 30, 2024 and December 31, 2023, respectively.

Allowance for Credit Losses for Loans

The following tables present the activity in the allowance for credit losses by portfolio segment for the three months ended June 30, 2024 and 2023:

June 30, 2024Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$7,266$26,452$3,650$373$785$2,001$395$2,832$43,754
Provision (Benefit) for credit loss expense(75)14246(5)2065519858625
Loans charged-off(29)—(1)—(384)—(185)—(599)
Recoveries collected3842—11525—166
Total ending allowance balance$7,200$26,598$3,697$368$722$2,058$413$2,890$43,946
June 30, 2023Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$13,572$22,062$3,887$227$609$1,415$263$2,280$44,315
Provision (Benefit) for credit loss expense244(233)9481744515761550
Loans charged-off(343)—(25)—(284)(25)(141)(31)(849)
Recoveries collected945——14119—250
Total ending allowance balance$13,567$21,834$3,956$235$640$1,436$288$2,310$44,266

The following tables present the activity in the allowance for credit losses by portfolio segment for the six months ended June 30, 2024 and 2023:

June 30, 2024Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$7,921$25,923$3,837$346$759$1,834$383$2,762$43,765
Provision (Benefit) for credit loss expense(631)974(141)224763493481281,525
Loans charged-off(131)(308)(1)—(753)(134)(333)—(1,660)
Recoveries collected4192—240915—316
Total ending allowance balance$7,200$26,598$3,697$368$722$2,058$413$2,890$43,946
June 30, 2023Commercial and IndustrialLoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Allowance for Credit Losses:
Beginning balance$13,749$21,598$4,188$209$595$1,344$257$2,228$44,168
Provision (Benefit) for credit loss expense746169(207)263991002811361,650
Loans charged-off(1,077)—(25)—(628)(39)(261)(57)(2,087)
Recoveries collected14967——27431113535
Total ending allowance balance$13,567$21,834$3,956$235$640$1,436$288$2,310$44,266

The Company utilizes the static pool methodology in determining expected future credit losses. Static pool analysis means segmenting and tracking loans over a period of time based on similar risk characteristics such as loan structure, collateral type, industry of borrower and concentrations, contractual terms and credit risk indicators. Static pool calculates a loss rate on a closed pool of loans that existed on a specified start date based upon the remaining life of each segment.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2014 through the current period, on a monthly basis.

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration industry and collateral concentrations, acquired loan portfolio characteristics and other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves by anchoring to specific data points when possible.

The Company estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes in underwriting standards, portfolio mix, delinquency level, changes in environmental conditions, unemployment rates, risk classifications and collateral values. The allowance for credit losses is measured on a collective (pooled) basis when similar risk characteristics exist. Based on the potential increased losses related to the advancing stress on the economy as a result of inflationary pressures, rising interest rates and financial market volatility, the Company has considered this loss experience may align with loss experience from the recessionary period from 2008-2011 and qualitative adjustments have been made accordingly.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs.

For the six months ended June 30, 2024, the allowance for credit losses remained stable compared to December 31, 2023. The Company saw improvement in individually analyzed loans and added reserve for loan portfolio growth. Key indicators utilized in forecasting for the allowance calculations include unemployment rates and gross domestic product as well as commodity prices for the agricultural segment of the portfolio. There has been some improvement in these factors over previous periods; however, rising interest rates and the expanded inflationary impact on consumer discretionary spending were considered in the qualitative factors to determine the allowance for credit losses.

All classes of loans, including loans acquired with deteriorated credit quality, are generally placed on non-accrual status when scheduled principal or interest payments are past due for 90 days or more or when the borrower’s ability to repay becomes doubtful. For purchased loans, the determination is made at the time of acquisition as well as over the life of the loan. Uncollected accrued interest for each class of loans is reversed against income at the time a loan is placed on non-accrual. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. All classes of loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loans are typically charged-off at 180 days past due, or earlier if deemed uncollectible. Exceptions to the non-accrual and charge-off policies are made when the loan is well secured and in the process of collection.

The following tables present the amortized cost in non-accrual loans and loans past due over 89 days still accruing by class of loans as of June 30, 2024 and December 31, 2023:

June 30, 2024Non-Accrual With No Allowance for Credit Loss (1)Total Non-AccrualLoans Past Due Over 89 Days Still Accruing
Commercial and Industrial Loans$445$2,355$415
Commercial Real Estate Loans1,3392,277193
Agricultural Loans59461998
Leases———
Home Equity Loans438438—
Consumer Loans1515—
Credit Cards3131—
Residential Mortgage Loans711848—
Total$3,573$6,583$706

(1) Includes non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $6,583.

Interest income on non-accrual loans recognized during the three and six months ended June 30, 2024 totaled $43 and $75, respectively.

December 31, 2023Non-Accrual With No Allowance for Credit Loss (1)Total Non-AccrualLoans Past Due Over 89 Days Still Accruing
Commercial and Industrial Loans$1,864$3,707$—
Commercial Real Estate Loans9421,88955
Agricultural Loans665879—
Leases———
Home Equity Loans1,0331,033—
Consumer Loans111111—
Credit Cards142142—
Residential Mortgage Loans1,1251,375—
Total$5,882$9,136$55

(1) Includes non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $9,136.

Interest income on non-accrual loans recognized during the year ended December 31, 2023 totaled $106.

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2024 and December 31, 2023:

June 30, 2024Real EstateEquipmentAccounts ReceivableOtherTotal
Commercial and Industrial Loans$3,889$93$—$202$4,184
Commercial Real Estate Loans8,727———8,727
Agricultural Loans2,853274——3,127
Leases—————
Home Equity Loans421———421
Consumer Loans10———10
Credit Cards—————
Residential Mortgage Loans587———587
Total$16,487$367$—$202$17,056
December 31, 2023Real EstateEquipmentAccounts ReceivableOtherTotal
Commercial and Industrial Loans$3,668$49$—$1,888$5,605
Commercial Real Estate Loans8,553———8,553
Agricultural Loans3,3381,055——4,393
Leases—————
Home Equity Loans420———420
Consumer Loans9———9
Credit Cards—————
Residential Mortgage Loans753———753
Total$16,741$1,104$—$1,888$19,733

The following tables present the aging of the amortized cost basis in past due loans by class of loans as of June 30, 2024 and December 31, 2023:

June 30, 202430-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and Industrial Loans$194$—$2,163$2,357$589,342$591,699
Commercial Real Estate Loans1,0232782,1843,4852,168,9622,172,447
Agricultural Loans1827420609413,133413,742
Leases————72,73672,736
Home Equity Loans1,7062534382,397319,646322,043
Consumer Loans92869151,01280,15981,171
Credit Cards256353132221,11121,433
Residential Mortgage Loans5,7372,4757178,929360,068368,997
Total$10,026$3,117$5,968$19,111$4,025,157$4,044,268
December 31, 202330-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueLoans Not Past DueTotal
Commercial and Industrial Loans$832$257$3,299$4,388$585,153$589,541
Commercial Real Estate Loans1,2154849382,6372,119,1982,121,835
Agricultural Loans5248497750423,053423,803
Leases————71,98871,988
Home Equity Loans1,0165711,0332,620297,065299,685
Consumer Loans6588411085287,00187,853
Credit Cards1658714239419,95720,351
Residential Mortgage Loans7,3621,6471,21510,224352,620362,844
Total$11,253$3,378$7,234$21,865$3,956,035$3,977,900

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Effective January 1, 2023, the Company prospectively adopted ASU 2022-02, which eliminated the accounting for troubled debt restructurings while establishing a new standard for the treatment of modifications made to borrowers experiencing financial difficulties. As such, effective with the adoption of the new standard, the Company will not include, prospectively, financial difficulty modifications in its presentation of nonperforming loans, nonperforming assets or classified assets. Prior period data, which included troubled debt restructurings, has not been adjusted.

The Company’s loan modifications for borrowers experiencing financial difficulties will typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modifications during the three and six months ended June 30, 2024, or the year ended December 31, 2023, resulted in a permanent reduction of the recorded investment in the loan.

During the three and six months ended June 30, 2024 and 2023, the Company hadno modified loans made to borrowers experiencing financial difficulty. There wereno modified loans that had a payment default during the three and six months ended June 30, 2024 and 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. The Company considers a loan to be in payment default once it is 30 days contractually past due under the modified terms.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company classifies loans as to credit risk by individually analyzing loans. This analysis includes commercial and industrial loans, commercial real estate loans, and agricultural loans with an outstanding balance greater than $250. This analysis is typically performed on at least an annual basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

Based on the analysis performed at June 30, 2024 and December 31, 2023, the risk category of loans by class of loans is as follows:

Term Loans Amortized Cost Basis by Origination Year
As of June 30, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial and Industrial:
Risk Rating
Pass$56,965$102,762$107,144$75,968$21,595$60,676$150,100$575,210
Special Mention167444556101,1511,9663,2337,626
Substandard——2473,6318472,2561,8828,863
Doubtful————————
Total Commercial & Industrial Loans$57,132$102,806$107,846$80,209$23,593$64,898$155,215$591,699
Current Period Gross Charge-Offs$—$4$17$64$—$—$46$131
Commercial Real Estate:
Risk Rating
Pass$145,780$322,924$408,533$448,517$204,309$547,354$37,087$2,114,504
Special Mention31513,7793,35311,0712,05315,30689146,768
Substandard—4621,2525,418713,972—11,175
Doubtful————————
Total Commercial Real Estate Loans$146,095$337,165$413,138$465,006$206,433$566,632$37,978$2,172,447
Current Period Gross Charge-Offs$—$—$—$—$—$308$—$308
Agricultural:
Risk Rating
Pass$31,344$39,275$50,204$36,162$39,156$113,052$79,839$389,032
Special Mention5181,4791468445,0569,9812,74320,767
Substandard191————3,752—3,943
Doubtful————————
Total Agricultural Loans$32,053$40,754$50,350$37,006$44,212$126,785$82,582$413,742
Current Period Gross Charge-Offs$—$—$—$—$—$1$—$1
Leases:
Risk Rating
Pass$13,913$31,072$10,279$8,338$3,960$5,174$—$72,736
Special Mention————————
Substandard————————
Doubtful————————
Total Leases$13,913$31,072$10,279$8,338$3,960$5,174$—$72,736
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202320232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Commercial and Industrial:
Risk Rating
Pass$112,626$134,590$80,738$28,492$32,585$45,764$134,936$569,731
Special Mention47453128829—1,9483,0486,453
Substandard—2945,6897801,6961,4713,42713,357
Doubtful————————
Total Commercial & Industrial Loans$112,673$135,337$86,555$30,101$34,281$49,183$141,411$589,541
Current Period Gross Charge-Offs$—$911$32$493$7$88$261$1,792
Commercial Real Estate:
Risk Rating
Pass$300,569$416,874$470,917$225,668$147,431$458,821$41,102$2,061,382
Special Mention13,9062,40111,1551,65125919,53263849,542
Substandard—6175,5101,1427292,73717610,911
Doubtful————————
Total Commercial Real Estate Loans$314,475$419,892$487,582$228,461$148,419$481,090$41,916$2,121,835
Current Period Gross Charge-Offs$—$—$56$—$—$—$—$56
Agricultural:
Risk Rating
Pass$44,948$56,291$39,852$42,279$23,217$100,391$89,455$396,433
Special Mention1,4951649035,0472,3389,8942,25922,100
Substandard——1991882004,683—5,270
Doubtful————————
Total Agricultural Loans$46,443$56,455$40,954$47,514$25,755$114,968$91,714$423,803
Current Period Gross Charge-Offs$—$—$—$2$—$—$25$27
Leases:
Risk Rating
Pass$36,848$12,281$10,634$6,086$4,788$1,351$—$71,988
Special Mention————————
Substandard————————
Doubtful————————
Total Leases$36,848$12,281$10,634$6,086$4,788$1,351$—$71,988
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the amortized cost in residential, home equity and consumer loans based on payment activity.

Term Loans Amortized Cost Basis by Origination Year
As of June 30, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Consumer:
Payment performance
Performing$22,001$33,595$13,157$7,082$1,843$2,035$1,443$81,156
Nonperforming—113——1—15
Total Consumer Loans$22,001$33,596$13,170$7,082$1,843$2,036$1,443$81,171
Current Period Gross Charge-Offs$561$104$48$37$—$—$3$753
Home Equity:
Payment performance
Performing$—$258$2,660$371$292$3,456$314,568$321,605
Nonperforming—27212——1909438
Total Home Equity Loans$—$285$2,872$371$292$3,646$314,577$322,043
Current Period Gross Charge-Offs$—$—$35$99$—$—$—$134
Residential Mortgage:
Payment performance
Performing$32,721$54,021$62,033$79,924$38,589$100,861$—$368,149
Nonperforming—14917398142286—848
Total Residential Mortgage Loans$32,721$54,170$62,206$80,022$38,731$101,147$—$368,997
Current Period Gross Charge-Offs$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202320232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Consumer:
Payment performance
Performing$49,208$21,459$9,708$2,756$917$1,911$1,783$87,742
Nonperforming742112——13111
Total Consumer Loans$49,282$21,480$9,720$2,756$917$1,912$1,786$87,853
Current Period Gross Charge-Offs$1,162$42$23$71$3$1$7$1,309
Home Equity:
Payment performance
Performing$—$170$236$90$165$1,207$296,784$298,652
Nonperforming—24725260—1023721,033
Total Home Equity Loans$—$417$488$150$165$1,309$297,156$299,685
Current Period Gross Charge-Offs$—$—$—$55$—$24$15$94
Residential Mortgage:
Payment performance
Performing$56,306$65,301$85,753$41,352$17,831$94,926$—$361,469
Nonperforming1160417287109491—1,375
Total Residential Mortgage Loans$56,317$65,361$86,170$41,639$17,940$95,417$—$362,844
Current Period Gross Charge-Offs$—$—$22$36$—$—$—$58

The Company considers the performance of the loan portfolio and its impact on the allowance for credit loan losses. For certain retail loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

Credit CardsJune 30, 2024December 31, 2023
Performing$21,402$20,209
Nonperforming31142
Total$21,433$20,351

The following tables present loans purchased and/or sold during the year by portfolio segment and excludes the business combination activity:

June 30, 2024Commercial and Industrial LoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Purchases$—$—$—$—$—$—$—$—$—
Sales—————————
December 31, 2023Commercial and Industrial LoansCommercial Real Estate LoansAgricultural LoansLeasesConsumer LoansHome Equity LoansCredit CardsResidential Mortgage LoansTotal
Purchases$—$1,502$—$—$—$—$—$—$1,502
Sales—————————

NOTE 8 –Repurchase Agreements Accounted for as Secured Borrowings

Repurchase agreements are short-term borrowings included in FHLB Advances and Other Borrowings and mature overnight and continuously. Repurchase agreements, which were secured by mortgage-backed securities, totaled $38,521 and $40,968 as of June 30, 2024 and December 31, 2023, respectively. Risk could arise when the collateral pledged to a repurchase agreement declines in fair value. The Company minimizes risk by consistently monitoring the value of the collateral pledged. At the point in time where the collateral has declined in fair value, the Company is required to provide additional collateral based on the value of the underlying securities.

NOTE 9 –Segment Information

For the first five months of 2024, the Company’s operations included three primary segments: core banking, wealth management services, and insurance operations. On June 1, 2024, the Company sold substantially all of the assets of its insurance operations to Hilb Group, and ceased insurance-related activities for the Company. As a result of the sale, insurance revenue and expenses reported within the accompanying financial statements reflect the first five months of 2024. See Note 3 for additional information on this sale.

The core banking segment involves attracting deposits from the general public and using such funds to originate consumer, commercial and agricultural, commercial and agricultural real estate, and residential mortgage loans, primarily in the Company’s local markets by the Company’s banking subsidiary, German American Bank. Net interest income from loans and investments funded by deposits and borrowings is the primary revenue for the core-banking segment. The core banking segment also involves the sale of residential mortgage loans in the secondary market. The wealth management segment’s revenues are comprised primarily of fees generated by the wealth advisory and trust operations of the Company’s banking subsidiary and by German American Investment Services, Inc. These fees are derived by providing trust, investment advisory, brokerage and retirement planning services to its customers. The insurance segment offered a full range of personal and corporate property and casualty insurance products, primarily in the Company’s banking subsidiary’s local markets. Commissions derived from the sale of insurance products by GAI were the primary source of revenue for the insurance segment.

The following segment financial information has been derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of thethree segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.

NOTE 9 - Segment Information (continued)

Core BankingWealth Management ServicesInsuranceOtherConsolidated Totals
Three Months Ended
Net Interest Income$47,168$38$1$(1,236)$45,971
Net Gains on Sales of Loans969———969
Net Gains (Losses) on Securities(34,893)———(34,893)
Wealth Management Fees13,782——3,783
Insurance Revenues—11,505—1,506
Noncash Items:
Provision for Credit Losses625———625
Depreciation and Amortization2,202551142,326
Income Tax Expense (Benefit)(3,064)2729,077(220)6,065
Segment Profit (Loss)(6,727)1,13327,619(1,495)20,530
Segment Assets at June 30, 20246,231,67211,64540,535(66,929)6,216,923
Core BankingWealth Management ServicesInsuranceOtherConsolidated Totals
Three Months Ended
Net Interest Income$49,429$30$15$(1,216)$48,258
Net Gains on Sales of Loans630———630
Net Gains (Losses) on Securities38———38
Wealth Management Fees12,911——2,912
Insurance Revenues132,126—2,130
Noncash Items:
Provision for Credit Losses550———550
Depreciation and Amortization2,27510121142,411
Income Tax Expense (Benefit)4,98816193(487)4,755
Segment Profit (Loss)21,951715247(790)22,123
Segment Assets at December 31, 20236,137,6879,5083,5091,4946,152,198

NOTE 9 - Segment Information (continued)

Core BankingWealth Management ServicesInsuranceOtherConsolidated Totals
Six Months Ended
Net Interest Income$93,387$67$1$(2,490)$90,965
Net Gains on Sales of Loans1,720———1,720
Net Gains (Losses) on Securities(34,858)———(34,858)
Wealth Management Fees27,147——7,149
Insurance Revenues—14,383—4,384
Noncash Items:
Provision for Credit Losses1,525———1,525
Depreciation and Amortization4,41710102284,665
Income Tax Expense (Benefit)8325049,300(415)10,221
Segment Profit (Loss)12,1782,13428,295(3,055)39,552
Segment Assets at June 30, 20246,231,67211,64540,535(66,929)6,216,923
Core BankingWealth Management ServicesInsuranceOtherConsolidated Totals
Six Months Ended
Net Interest Income$99,570$54$29$(2,386)$97,267
Net Gains on Sales of Loans1,217———1,217
Net Gains (Losses) on Securities40———40
Wealth Management Fees35,553——5,556
Insurance Revenues1205,244—5,265
Noncash Items:
Provision for Credit Losses1,650———1,650
Depreciation and Amortization4,56819252284,840
Income Tax Expense (Benefit)9,390290320(792)9,208
Segment Profit (Loss)42,5151,3221,308(2,215)42,930
Segment Assets at December 31, 20236,137,6879,5083,5091,4946,152,198

NOTE 10 –Stock Repurchase Plan

On January 31, 2022, the Company’s Board of Directors approved a plan to repurchase up to 1,000,000 shares of the Company’s outstanding common stock. On a share basis, the amount of common stock subject to the repurchase plan represented approximately 3% of the Company’s outstanding shares at the time it was approved. The Company is not obligated to purchase shares under the plan, and the plan may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase plan will be determined by the Company at its discretion and will depend upon such factors as the market price of the stock, general market and economic conditions and applicable legal requirements. The Company hasnot repurchased any shares under this repurchase plan.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair value of stock repurchased after December 31, 2022 by publicly traded U.S. corporations, like the Company. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

NOTE 11 –Equity Plans and Equity Based Compensation

During the periods presented, the Company maintained its 2019 Long-Term Equity Incentive Plan (the “2019 LTI Plan”), under which stock options, restricted stock, and other equity incentive awards could be granted. The 2019 LTI Plan, which authorizes a maximum aggregate issuance of 1,000,000 shares of common stock (subject to certain permitted adjustments), became effective on May 16, 2019, following approval of the Company’s shareholders. It will remain in effect until May 16, 2029, or until all shares of common stock subject to the 2019 LTI Plan are distributed, all awards have expired or terminated, or the plan is terminated pursuant to its terms, whichever occurs first.

For the three and six months ended June 30, 2024 and 2023, the Company grantedno options. The Company recordedno stock compensation expense applicable to options during the three and six months ended June 30, 2024 and 2023. In addition, there wasno unrecognized option expense.

During the periods presented, awards of long-term incentives were granted in the form of restricted stock. In 2020, awards granted under the management incentive plan were granted in tandem with cash credit entitlements in the form of 66.67% restricted stock grants and 33.33% cash credit entitlements. Beginning in 2020,100% of the cash portion of an award vested towards the end of the year in which the grant was made, followed by the restricted stock grants vesting 50% in each of the 2nd and 3rd years. Beginning in 2021, for named executive officers, awards are granted in the form of 100% restricted stock grants which vest in one-third installments on the first, second and third anniversaries of the award date. Awards that are granted to directors as additional retainers for their services do not include any cash credit entitlement. These director restricted stock grants are subject to forfeiture in the event that the recipient of the grant does not continue in service as a director of the Company through the end of the one-year compensation period or does not satisfy certain meeting attendance requirements, at which time they generally vest 100%. For measuring compensation costs, restricted stock awards are valued based upon the market value of the common shares on the date of grant. During the three and six months ended June 30, 2024, the Company granted 14,188 and 102,106 shares of restricted stock, respectively. During the three and six months ended June 30, 2023, the Company granted 728 and 81,118 shares of restricted stock, respectively. Total unvested shares of restricted stock at June 30, 2024 and December 31, 2023 were 187,474 and 116,632, respectively.

The following tables present expense recorded for restricted stock and cash entitlements as well as the related tax information for the periods presented:

Three Months Ended June 30,
20242023
Restricted Stock Expense$1,040$830
Cash Entitlement Expense203179
Tax Effect(322)(262)
Net of Tax$921$747
Six Months Ended June 30,
20242023
Restricted Stock Expense$1,680$1,369
Cash Entitlement Expense391361
Tax Effect(537)(449)
Net of Tax$1,534$1,281

Unrecognized expense associated with the restricted stock grants and cash entitlements totaled $5,553 and $4,490 as of June 30, 2024 and 2023, respectively.

The Company’s shareholders approved the Company’s 2019 Employee Stock Purchase Plan on May 16, 2019, as well as an Amended and Restated 2019 Employee Stock Purchase Plan on May 21, 2020, which was amended and restated to reflect

NOTE 11 - Equity Plans and Equity Based Compensation (continued)

certain clarifying changes (the “2019 ESPP”). The 2019 ESPP provides for a series of 3-month offering periods, commencing on the first day and ending on the last trading day of each calendar quarter, for the purchase of the Company’s common stock by participating employees. The purchase price of the shares has been set at 95% of the fair value of the Company’s common stock on the last trading day of the offering period. A total of 750,000 common shares has been reserved for issuance under the 2019 ESPP. The 2019 ESPP will continue until September 30, 2029, or, if earlier, until all of the shares of common stock allocated to the 2019 ESPP have been purchased. Funding for the purchase of common stock is from employee and Company contributions.

For the three and six months ended June 30, 2024, the Company recorded $0 and $12, respectively, of expense related to the 2019 ESPP resulting in $0 and $9, net of tax, respectively. For the three and six months ended June 30, 2023, the Company recorded $4 and $16 of expense related to the 2019 ESPP resulting in $3 and 12, net of tax, respectively. There wasno unrecognized compensation expense as of June 30, 2024 and 2023 for the 2019 ESPP. No stock options were outstanding as of June 30, 2024 and December 31, 2023.

NOTE 12 –Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For investment securities where quoted prices are not available, fair values are calculated based on market prices of similar investment securities (Level 2). For investment securities where quoted prices or market prices of similar investment securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Level 3 pricing is obtained from a third-party based upon similar trades that are not traded frequently without adjustment by the Company. At June 30, 2024, the Company held $76 in Level 3 securities which consist of non-rated Obligations of State and Political Subdivisions and $1,009 in Level 3 securities which consist of non-rated MBS/CMO. Absent the credit rating, significant assumptions must be made such that the credit risk input becomes an unobservable input and thus these investment securities are reported by the Company in a Level 3 classification.

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Individually Analyzed Loans: Fair values for collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances includes consideration of offers obtained to purchase properties prior to foreclosure. Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value in the cost to replace the current property. Value of market comparison approach evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and an investor’s required return. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell. Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Company’s Risk Management Area reviews the assumptions and approaches utilized in the appraisal. In determining the value of collateral dependent loans and other real estate owned, significant unobservable inputs may be used which include: physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.

Other Real Estate: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property utilizing similar techniques as discussed above for Individually Analyzed Loans, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, impairment loss is recognized.

Loans Held-for-Sale: The fair values of loans held for sale are determined by using quoted prices for similar assets, adjusted for specific attributes of that loan resulting in a Level 2 classification.

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

Fair Value Measurements at June 30, 2024 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
U.S. Treasury$73,568$—$—$73,568
Obligations of State and Political Subdivisions—575,16476575,240
MBS/CMO—566,7551,009567,764
US Gov’t Sponsored Entities & Agencies—157,240—157,240
Total Securities$73,568$1,299,159$1,085$1,373,812
Loans Held-for-Sale$—$15,419$—$15,419
Derivative Assets$—$7,821$—$7,821
Derivative Liabilities$—$7,817$—$7,817
Fair Value Measurements at December 31, 2023 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
U.S. Treasury$—$—$—$—
Obligations of State and Political Subdivisions—768,80075768,875
MBS/CMO—644,056984645,040
US Gov’t Sponsored Entities & Agencies—182,917—182,917
Total Securities$—$1,595,773$1,059$1,596,832
Loans Held-for-Sale$—$5,226$—$5,226
Derivative Assets$—$7,458$—$7,458
Derivative Liabilities$—$7,467$—$7,467

As of June 30, 2024 and December 31, 2023, the aggregate fair value, contractual balance (including accrued interest), and gain or loss on Loans Held-for-Sale was as follows:

June 30, 2024December 31, 2023
Aggregate Fair Value$15,419$5,226
Contractual Balance15,1085,125
Gain (Loss)311101

The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2024 for loans held for sale were $122 and $210, respectively. The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2023 for loans held for sale were $59 and $30, respectively.

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2024 and 2023:

Obligations of State and Political SubdivisionsMBS/CMO
2024202320242023
Balance of Recurring Level 3 Assets at April 1$76$83$991$917
Total Gains (Losses) Included in Other Comprehensive Income—1182
Maturities / Calls————
Acquired through Bank Acquisition————
Balance of Recurring Level 3 Assets at June 30$76$84$1,009$919
Obligations of State and Political SubdivisionsMBS/CMO
2024202320242023
Balance of Recurring Level 3 Assets at January 1$75$83$984$906
Total Gains (Losses) Included in Other Comprehensive Income112513
Maturities / Calls————
Acquired through Bank Acquisition————
Balance of Recurring Level 3 Assets at June 30$76$84$1,009$919

Of the total gain (loss) included in earnings for the three months ended June 30, 2024 and 2023, $18 and $3 was attributable to other changes in fair value, respectively. Of the total gain (loss) included in earnings for the six months ended June 30, 2024 and 2023, $26 and $14 was attributable to other changes in fair value, respectively.

Assets and Liabilities Measured on a Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

Fair Value Measurements at June 30, 2024 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
Individually Analyzed Loans
Commercial and Industrial Loans$—$—$2,714$2,714
Commercial Real Estate Loans$—$—$3,002$3,002
Agricultural Loans$—$—$2,045$2,045
Consumer Loans$—$—$10$10
Home Equity Loans$—$—$327$327
Residential Mortgage Loans$—$—$319$319
Fair Value Measurements at December 31, 2023 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Assets:
Individually Analyzed Loans
Commercial and Industrial Loans$—$—$2,506$2,506
Commercial Real Estate Loans$—$—$3,447$3,447
Agricultural Loans$—$—$2,395$2,395
Consumer Loans$—$—$9$9
Home Equity Loans$—$—$326$326
Residential Mortgage Loans$—$—$450$450

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2024 and December 31, 2023:

June 30, 2024Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individual Analyzed Loans - Commercial and Industrial Loans$2,714Sales comparison approachAdjustment for physical condition of comparable properties sold23%-76%(39%)
Individual Analyzed Loans - Commercial Real Estate Loans$3,002Sales comparison approachAdjustment for physical condition of comparable properties sold20%-68% (43%)
Individual Analyzed Loans - Agricultural Loans$2,045Sales comparison approachAdjustment for physical condition of comparable properties sold31%-100% (52%)
Individual Analyzed Loans - Consumer Loans$10Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Individual Analyzed Loans - Home Equity Loans$327Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Individual Analyzed Loans - Residential Mortgage Loans$319Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
December 31, 2023Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individual Analyzed Loans - Commercial and Industrial Loans$2,506Sales comparison approachAdjustment for physical condition of comparable properties sold23%-100% (33%)
Individual Analyzed Loans - Commercial Real Estate Loans$3,447Sales comparison approachAdjustment for physical condition of comparable properties sold20%-68% (42%)
Individual Analyzed Loans - Agricultural Loans$2,395Sales comparison approachAdjustment for physical condition of comparable properties sold31%-100% (51%)
Individual Analyzed Loans - Consumer Loans$9Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Individual Analyzed Loans - Home Equity Loans$326Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)
Individual Analyzed Loans - Residential Mortgage Loans$450Sales comparison approachAdjustment for physical condition of comparable properties sold20%-20% (20%)

The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ending June 30, 2024 and December 31, 2023. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the tables. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.

Fair Value Measurements atJune 30, 2024 Using
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:
Cash and Short-term Investments$329,319$70,418$258,901$—$329,319
Interest Bearing Time Deposits with Banks500—500—500
Loans, Net3,984,764——3,887,9663,887,966
Accrued Interest Receivable28,102—7,94420,15828,102
Financial Liabilities:
Demand, Savings, and Money Market Deposits(4,433,038)(4,433,038)——(4,433,038)
Time Deposits(880,519)—(872,592)—(872,592)
Short-term Borrowings(38,521)—(38,521)—(38,521)
Long-term Debt(128,123)—(52,606)(71,395)(124,001)
Accrued Interest Payable(9,518)—(9,049)(469)(9,518)
Fair Value Measurements atDecember 31, 2023 Using
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:
Cash and Short-term Investments$115,330$78,805$36,525$—$115,330
Interest Bearing Time Deposits with Banks500—500—500
Loans, Net3,918,184——3,801,7383,801,738
Accrued Interest Receivable30,595—10,01420,58130,595
Financial Liabilities:
Demand, Savings, and Money Market Deposits(4,485,921)(4,485,921)——(4,485,921)
Time Deposits(767,042)—(759,217)—(759,217)
Short-term Borrowings(65,968)(25,000)(40,968)—(65,968)
Long-term Debt(127,969)—(52,522)(74,562)(127,084)
Accrued Interest Payable(7,073)—(6,701)(372)(7,073)

NOTE 13 -Other Comprehensive Income (Loss)

The tables below summarize the changes in accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2024 and 2023, net of tax:

June 30, 2024Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at April 1, 2024$(236,441)$(514)$(236,955)
Other Comprehensive Income (Loss) Before Reclassification(8,103)—(8,103)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)27,189—27,189
Net Current Period Other Comprehensive Income (Loss)19,086—19,086
Ending Balance at June 30, 2024$(217,355)$(514)$(217,869)
June 30, 2024Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at January 1, 2024$(216,546)$(514)$(217,060)
Other Comprehensive Income (Loss) Before Reclassification(27,970)—(27,970)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)27,161—27,161
Net Current Period Other Comprehensive Income (Loss)(809)—(809)
Ending Balance at June 30, 2024$(217,355)$(514)$(217,869)
June 30, 2023Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at April 1, 2023$(229,978)$(514)$(230,492)
Other Comprehensive Income (Loss) Before Reclassification(18,330)—(18,330)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)(30)—(30)
Net Current Period Other Comprehensive Income (Loss)(18,360)—(18,360)
Ending Balance at June 30, 2023$(248,338)$(514)$(248,852)

NOTE 13 - Other Comprehensive Income (Loss) (continued)

June 30, 2023Unrealized Gains and Losses on Available-for-Sale SecuritiesPostretirement Benefit ItemsTotal
Beginning Balance at January 1, 2023$(262,924)$(514)$(263,438)
Other Comprehensive Income (Loss) Before Reclassification14,618—14,618
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)(32)—(32)
Net Current Period Other Comprehensive Income (Loss)14,586—14,586
Ending Balance at June 30, 2023$(248,338)$(514)$(248,852)

The tables below summarize the classifications out of accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2024 and 2023:

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$(34,893)Net Gains on Securities
7,704Income Tax Expense
(27,189)Net of Tax
Total Reclassifications for the Three Months Ended June 30, 2024$(27,189)
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$(34,858)Net Gains on Securities
7,697Income Tax Expense
(27,161)Net of Tax
Total Reclassifications for the Six Months Ended June 30, 2024$(27,161)

NOTE 13 - Other Comprehensive Income (Loss) (continued)

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$38Net Gains on Securities
(8)Income Tax Expense
30Net of Tax
Total Reclassifications for the Three Months Ended June 30, 2023$30
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified From Accumulated Other Comprehensive Income (Loss)Affected Line Item in the Statement Where Net Income is Presented
Unrealized Gains and Losses on Available-for-Sale Securities$40Net Gains on Securities
(8)Income Tax Expense
32Net of Tax
Total Reclassifications for the Six Months Ended June 30, 2023$32

NOTE 14 -Revenue Recognition

The following tables present non-interest income, segregated by revenue streams in-scope and out-of-scope of FASB ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”, for the three and six months ended June 30, 2024 and 2023. Wealth management fees are included in the wealth management services segment while insurance revenues are included in the insurance segment. All other revenue streams are primarily included in the banking segment. As a result of the sale of substantially all of the assets of GAI on June 1, 2024, insurance revenues reflect two months of GAI activity for the quarter ended June 30, 2024, and five months of GAI activity for the six months ended June 30, 2024. See Note 3 for additional information on the sale.

Three Months Ended
June 30,
Non-interest Income20242023
In-Scope of Topic 606:
Wealth Management Fees$3,783$2,912
Service Charges on Deposit Accounts3,0932,883
Insurance Revenues1,5062,130
Interchange Fee Income4,4044,412
Other Operating Income:
ATM Fees305321
Wire Transfer Fees180182
Other (1)282320
Non-interest Income (in-scope of Topic 606)13,55313,160
Non-interest Income (out-of-scope of Topic 606)5,3701,736
Total Non-interest Income$18,923$14,896

(1) “Other” income includes safe deposit box rentals and other non-interest related fees totaling $282 thousand and $320 thousand for the three months ended June 30, 2024 and 2023, respectively, all of which are within the scope of ASC 606.

NOTE 14 - Revenue Recognition (continued)

Six Months Ended
June 30,
Non-interest Income20242023
In-Scope of Topic 606:
Wealth Management Fees$7,149$5,556
Service Charges on Deposit Accounts5,9955,671
Insurance Revenues4,3845,265
Interchange Fee Income8,4918,611
Other Operating Income:
ATM Fees593614
Wire Transfer Fees348346
Other (1)575616
Non-interest Income (in-scope of Topic 606)27,53526,679
Non-interest Income (out-of-scope of Topic 606)7,2103,184
Total Non-interest Income$34,745$29,863

(1) “Other” income includes safe deposit box rentals and other non-interest related fees totaling $575 thousand and $616 thousand for the six months ended June 30, 2024 and 2023, respectively, all of which are within the scope of ASC 606.

A description of the Company’s revenue streams accounted for under Topic 606 follows:

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as stop payment charges and statement rendering, are recognized at the time the transaction is executed (the point in time the Company fills the customer’s request). Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs.

Interchange Fee Income: The Company earns interchange fees from debit/credit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Wealth Management Fees: The Company earns wealth management and investment services income from its contracts with trust and brokerage customers to manage assets for investment and/or to transact their accounts. These fees are primarily earned over time as the Company provides the contracted monthly or quarterly services and are generally assessed based on the market value of assets under management at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed (trade date).

Insurance Revenues: The Company earned insurance revenue from commissions derived from the sale of personal and corporate property and casualty insurance products. These commissions were primarily earned over time as the Company provided the contracted insurance product to customers.

Other Operating Income: The other operating income revenue streams within the scope of Topic 606 consist of ATM fees, wire transfer fees, safe deposit box rentals, check printing commissions and other non-interest related fees.

NOTE 15 –Leases

At the inception of a contract, an entity should determine whether the contract contains a lease. Topic 842 defines a lease as a contract, or part of a contract, that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. Control over the use of an identified asset means that the customer

NOTE 15 - Leases (continued)

has both (1) the right to obtain substantially all of the economic benefits from the use of the asset and (2) the right to direct the use of the asset.

The Bank has finance leases for branch offices as well as operating leases for branch offices, ATM locations and certain office equipment. The right-of-use asset is included in the ‘Premises, Furniture and Equipment, Net’ line of the Consolidated Balance Sheet. The lease liability is included in the ‘Accrued Interest Payable and Other Liabilities’ line of the Consolidated Balance Sheet.

The Company used the implicit lease rate when determining the present value of lease payments for finance leases. The present value of lease payments for operating leases was determined using the incremental borrowing rate as of the date the Company adopted this standard.

The components of lease expense were as follows:

Three Months EndedThree Months Ended
June 30, 2024June 30, 2023
Finance Lease Cost:
Amortization of Right-of -Use Assets$53$52
Interest on Lease Liabilities7177
Operating Lease Cost335363
Short-term Lease Cost——
Total Lease Cost$459$492
Six Months EndedSix Months Ended
June 30, 2024June 30, 2023
Finance Lease Cost:
Amortization of Right-of -Use Assets$105$105
Interest on Lease Liabilities143155
Operating Lease Cost684736
Short-term Lease Cost——
Total Lease Cost$932$996

The weighted average lease term and discount rates were as follows:

June 30, 2024June 30, 2023
Weighted Average Remaining Lease Term:
Finance Leases8 years9 years
Operating Leases6 years7 years
Weighted Average Discount Rate:
Finance Leases11.36%11.39%
Operating Leases3.10%2.84%

NOTE 15 - Leases (continued)

Supplemental balance sheet information related to leases were as follows:

June 30, 2024June 30, 2023
Finance Leases
Premises, Furniture and Equipment, Net$1,543$1,753
Other Borrowings2,5262,753
Operating Leases
Operating Lease Right-of-Use Assets$4,543$5,674
Operating Lease Liabilities4,7085,816

Supplemental cash flow information related to leases were as follows:

Six Months EndedSix Months Ended
June 30, 2024June 30, 2023
Cash paid for amounts in the Measurement of Lease Liabilities:
Operating Cash Flows from Finance Leases$143$155
Operating Cash Flows from Operating Leases675722
Financing Cash Flows from Finance Leases127101

The following table presents a maturity analysis of Finance and Operating Lease Liabilities:

Finance LeasesOperating Leases
Year 1$519$1,225
Year 2519903
Year 3519756
Year 4445627
Year 5438566
Thereafter1,2901,232
Total Lease Payments3,7305,309
Less Imputed Interest(1,204)(601)
Total$2,526$4,708

NOTE 16 –Subsequent Events

Pending Acquisition

On July 29, 2024, the Company entered into an Agreement and Plan of Reorganization with Heartland BancCorp (“Heartland”), pursuant to which Heartland agreed to merge with and into the Company. The merger agreement also provides that Heartland’s wholly-owned banking subsidiary, Heartland Bank, will be merged with and into the Company’s wholly-owned banking subsidiary, German American Bank, immediately following the holding company merger. Heartland is a financial holding company headquartered in Columbus, Ohio. As of June 30, 2024, Heartland Bank operated 20 full-service banking offices and had, on an unaudited basis, approximately $1,920,132 of total assets, $1,549,420 of total loans and $1,645,193 of total deposits.

Under the terms of the merger agreement, each record holder of Heartland common stock (other than dissenting shares and shares held in the Heartland 401(k) plan) will receive, for each share of Heartland common stock,3.90 shares of the Company’s common stock in a tax-free exchange. Heartland Bank, as the administrator and record holder of shares of Heartland common stock held in the Heartland 401(k) plan, will receive in exchange for each share of Heartland common stock held in such plan,

NOTE 16 – Subsequent Events (continued)

on behalf of the beneficial owners of such shares, a cash payment based on the 3.90 exchange ratio. Any option to acquire a share of Heartland common stock outstanding at the closing of the merger will be cancelled in exchange for a cash cancellation payment based on the 3.90 exchange ratio, less the option exercise price per share and any applicable withholding taxes.

Based on the number of shares of Heartland common stock currently outstanding, the Company expects to issue approximately 7.66 million shares of its common stock, and pay approximately $24,967 in cash (based upon a $39.84 per share volume-weighted average price for the Company’s common stock over the 10-day trading period ended July 26, 2024, the business day immediately preceding the date that the merger was announced), in exchange for all of the issued and outstanding shares of Heartland common stock (including the shares held in the Heartland 401(k) plan) and in cancellation of all outstanding options to acquire Heartland common stock.

Consummation of the merger is subject to approval by federal and state banking regulatory authorities, approval by the shareholders of both the Company and Heartland, and certain other closing conditions. Assuming such approvals are timely secured, the Company expects that the merger will be completed in the first quarter of 2025.

This pending bank acquisition will be consistent with the Company’s strategy to enhance its scale and diversify its footprint by expanding into Columbus, Ohio, and Greater Cincinnati, two desired growth markets in the Midwest. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.