VALLEY NATIONAL BANCORP
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Basis of Presentation
The unaudited consolidated financial state ments of Valley include the accounts of the Bank and all other entities in which Valley has a controlling financial interest. All intercompany transactions and balances have been eliminated. The accounting and reporting policies of Valley conform to GAAP and general practices within the financial services industry. In accordance with GAAP, Valley does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities. Certain prior period amounts have been reclassified to conform to the current presentation.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly Valley’s financial position, results of operations, changes in shareholders' equity and cash flows at June 30, 2025 and for all periods presented have been made. The results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the entire fiscal year or any subsequent interim period.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP and industry practice have been condensed or omitted pursuant to rules and regulations of the SEC. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Valley’s Annual Report.
Significant Estimates. In preparing the unaudited consolidated financial statements in conformity with GAAP, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that require application of management’s most difficult, subjective or complex judgment and are particularly susceptible to change include: the allowance for credit losses, the evaluation of goodwill and other intangible assets for impairment, and income taxes. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates. The recent economic environment has increased and may continue to increase the degree of uncertainty inherent in these material estimates. Actual results may differ from those estimates. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
On July 4, 2025, new federal legislation commonly known as the One Big Beautiful Bill Act (OBBBA) was enacted into law. The OBBBA extends or reinstates certain provisions of the 2017 Tax Cuts and Jobs Act, includes tax relief measures, modifies certain energy tax credits and sets various limits on tax deductions, among other key provisions. Valley is currently evaluating the provisions of the OBBBA, but it is not expected to have a material impact on Valley's consolidated financial statements.
Note 2. Earnings Per Common Share
The following table shows the calculation of both basic and diluted earnings per common share for the three and six months ended June 30, 2025 and 2024:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands, except for share and per share data) | ||||
| Net income available to common shareholders | $126,219 | $66,316 | $225,322 | $158,477 |
| Basic weighted average number of common shares outstanding | 560,336,610 | 509,141,252 | 559,976,939 | 508,740,986 |
| Plus: Common stock equivalents | 1,975,720 | 1,197,250 | 3,454,451 | 1,696,973 |
| Diluted weighted average number of common shares outstanding | 562,312,330 | 510,338,502 | 563,431,390 | 510,437,959 |
| Earnings per common share: | ||||
| Basic | $0.23 | $0.13 | $0.40 | $0.31 |
| Diluted | 0.22 | 0.13 | 0.40 | 0.31 |
Common stock equivalents represent the dilutive effect of additional common shares issuable upon the assumed vesting or exercise, if applicable, of RSUs and stock options to purchase Valley’s common shares. Stock options and RSUs with exercise and vesting prices that exceed the average market price of Valley’s common stock during the periods presented may have an anti-dilutive effect on the diluted earnings per common share calculation and therefore are excluded from the diluted earnings per share calculation. Pote ntial anti-dilutive weighted common shares totaled approximately 3.5 million and 6.9 million for the three months ended June 30, 2025 and 2024, respectively, and 798 thousand and 6.0 millionfor thesix months ended June 30, 2025 and 2024, respectively.
Note 3. Accumulated Other Comprehensive Loss
The following tables present the after-tax changes in the balances of each component of accumulated other comprehensive loss for the three and six months ended June 30, 2025 and 2024:
| Components of Accumulated Other Comprehensive Loss · TotalAccumulatedOtherComprehensiveLoss | ||||
|---|---|---|---|---|
| Unrealized Gainsand Losses onAFS Securities · Unrealized Gainsand Losses onDerivatives · Defined BenefitPension and Postretirement Benefit Plans | ||||
| (in thousands) | ||||
| March 31, 2025 | $(106,686) | $1,027 | $(22,593) | $(128,252) |
| Other comprehensive income before reclassification | 8,496 | — | — | 8,496 |
| Amounts reclassified to earnings | — | (221) | 88 | (133) |
| Other comprehensive income (loss), net | 8,496 | (221) | 88 | 8,363 |
| June 30, 2025 | $(98,190) | $806 | $(22,505) | $(119,889) |
| March 31, 2024 | $(125,707) | $1,892 | $(33,033) | $(156,848) |
| Other comprehensive loss before reclassification | (5,600) | — | — | (5,600) |
| Amounts reclassified to earnings | 8 | (210) | 37 | (165) |
| Other comprehensive (loss) income, net | (5,592) | (210) | 37 | (5,765) |
| June 30, 2024 | $(131,299) | $1,682 | $(32,996) | $(162,613) |
| Components of Accumulated Other Comprehensive Loss · TotalAccumulatedOtherComprehensiveLoss | ||||
|---|---|---|---|---|
| Unrealized Gainsand Losses onAFS Securities · Unrealized Gainsand Losses onDerivatives · Defined BenefitPension and Postretirement Benefit Plans | ||||
| (in thousands) | ||||
| December 31, 2024 | $(133,898) | $1,245 | $(22,681) | $(155,334) |
| Other comprehensive income before reclassification | 35,708 | — | — | 35,708 |
| Amounts reclassified to earnings | — | (439) | 176 | (263) |
| Other comprehensive income (loss), net | 35,708 | (439) | 176 | 35,445 |
| June 30, 2025 | $(98,190) | $806 | $(22,505) | $(119,889) |
| December 31, 2023 | $(115,502) | $2,114 | $(33,068) | $(146,456) |
| Other comprehensive loss before reclassification | (15,805) | — | — | (15,805) |
| Amounts reclassified to earnings | 8 | (432) | 72 | (352) |
| Other comprehensive (loss) income, net | (15,797) | (432) | 72 | (16,157) |
| June 30, 2024 | $(131,299) | $1,682 | $(32,996) | $(162,613) |
The following table presents amounts reclassified from each component of accumulated other comprehensive loss on a gross and net of tax basis for the three and six months ended June 30, 2025 and 2024:
| Amounts Reclassified fromAccumulated Other Comprehensive Loss | |||||
|---|---|---|---|---|---|
| Three Months EndedJune 30, · Six Months EndedJune 30, | |||||
| Components of Accumulated Other Comprehensive Loss | 2025 | 2024 | 2025 | 2024 | Income Statement Line Item |
| (in thousands) | |||||
| Unrealized losses on AFS securities before tax | $— | $(11) | $— | $(11) | (Losses) gains on securities transactions, net |
| Tax effect | — | 3 | — | 3 | |
| Total net of tax | — | (8) | — | (8) | |
| Unrealized gains on derivatives (cash flow hedges) before tax | $304 | $299 | $605 | $597 | Interest and fees on loans |
| Tax effect | (83) | (89) | (166) | (165) | |
| Total net of tax | 221 | 210 | 439 | 432 | |
| Defined benefit pension and postretirement benefit plans: | |||||
| Amortization of actuarial net loss | (121) | (50) | (242) | (99) | Other non-interest expense |
| Tax effect | 33 | 13 | 66 | 27 | |
| Total net of tax | (88) | (37) | (176) | (72) | |
| Total reclassifications, net of tax | $133 | $165 | $263 | $352 | |
Note 4. New Authoritative Accounting Guidance
ASU No. 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses," requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. ASU No. 2024-03 does not change the expense captions an entity presents on the face of the income statement. Subsequently issued ASU No. 2025-01 amended the effective date of ASU No. 2024-03 to require all public business entities to adopt the new guidance for annual reporting periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. Valley is currently evaluating the impact of ASU No. 2024-03 on its consolidated financial statements.
Note 5. Fair Value Measurement of Assets and Liabilities
ASC Topic 820, "Fair Value Measurement," establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 - Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date.
Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets) for substantially the full term of the asset or liability.
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis
The following tables present the assets and liabilities that are measured at fair value on a recurring and non-recurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at June 30, 2025 and December 31, 2024. The assets presented under “non-recurring fair value measurements” in the tables below are not measured at fair value on an ongoing basis but are subject to fair value adjustments under certain circumstances (e.g., when an impairment loss is recognized).
| June 30,2025 · Fair Value Measurements at Reporting Date Using: | ||||
|---|---|---|---|---|
| Quoted Pricesin Active Marketsfor IdenticalAssets (Level 1) · SignificantOtherObservable Inputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||
| (in thousands) | ||||
| Recurring fair value measurements: | ||||
| Assets | ||||
| Investment securities: | ||||
| Equity securities | $23,468 | $23,468 | $— | $— |
| Equity securities at net asset value (NAV) | 10,300 | — | — | — |
| Available for sale debt securities: | ||||
| U.S. Treasury securities | 298,070 | 298,070 | — | — |
| U.S. government agency securities | 22,403 | — | 22,403 | — |
| Obligations of states and political subdivisions | 184,277 | — | 184,277 | — |
| Residential mortgage-backed securities | 3,188,813 | — | 3,188,813 | — |
| Corporate and other debt securities | 202,642 | — | 202,642 | — |
| Total available for sale debt securities | 3,896,205 | 298,070 | 3,598,135 | — |
| Loans held for sale (1) | 9,146 | — | 9,146 | — |
| Other assets (2) | 232,123 | — | 232,123 | — |
| Total assets | $4,171,242 | $321,538 | $3,839,404 | $— |
| Liabilities | ||||
| Other liabilities (2) | $234,175 | $— | $234,175 | $— |
| Total liabilities | $234,175 | $— | $234,175 | $— |
| Non-recurring fair value measurements: | ||||
| Non-performing loans held for sale (3) | $18,950 | $— | $18,950 | $— |
| Collateral dependent loans | 144,302 | — | — | 144,302 |
| Foreclosed assets (3) | 4,686 | — | — | 4,686 |
| Total | $167,938 | $— | $18,950 | $148,988 |
| Fair Value Measurements at Reporting Date Using: | ||||
|---|---|---|---|---|
| December 31,2024 | Quoted Pricesin Active Marketsfor IdenticalAssets (Level 1) | SignificantOtherObservable Inputs(Level 2) | SignificantUnobservableInputs(Level 3) | |
| (in thousands) | ||||
| Recurring fair value measurements: | ||||
| Assets | ||||
| Investment securities: | ||||
| Equity securities | $23,642 | $23,642 | $— | $— |
| Equity securities at net asset value (NAV) | 11,000 | — | — | — |
| Available for sale debt securities: | ||||
| U.S. Treasury securities | 291,549 | 291,549 | — | — |
| U.S. government agency securities | 22,543 | — | 22,543 | — |
| Obligations of states and political subdivisions | 192,509 | — | 192,509 | — |
| Residential mortgage-backed securities | 2,681,076 | — | 2,681,076 | — |
| Corporate and other debt securities | 182,047 | — | 182,047 | — |
| Total available for sale debt securities | 3,369,724 | 291,549 | 3,078,175 | — |
| Loans held for sale (1) | 16,931 | — | 16,931 | — |
| Other assets (2) | 444,263 | — | 444,263 | — |
| Total assets | $3,865,560 | $315,191 | $3,539,369 | $— |
| Liabilities | ||||
| Other liabilities (2) | $454,200 | $— | $454,200 | $— |
| Total liabilities | $454,200 | $— | $454,200 | $— |
| Non-recurring fair value measurements: | ||||
| Non-performing loan held for sale (3) | $8,750 | $— | $8,750 | $— |
| Collateral dependent loans | 139,424 | — | — | 139,424 |
| Foreclosed assets (3) | 13,852 | — | — | 13,852 |
| Total | $162,026 | $— | $8,750 | $153,276 |
(1)Represents residential mortgage loans originated for sale that are carried at fair value and had contractual unpaid principal balances totaling $8.9 million and $16.8 million at June 30, 2025 and December 31, 2024, respectively.
(2)Derivative financial instruments are included in this category.
(3)Reported at lower of cost or fair value.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following valuation techniques were used for financial instruments measured at fair value on a recurring basis. All the valuation techniques described below apply to the unpaid principal balance, excluding any accrued interest or dividends at the measurement date. Interest income and expense are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Equity securities. The equity securities consistedof twopublicly traded mutual funds, CRA inves tments and a publicly traded financial technology company. These investmentsare reported at fair value utilizing Level 1 inputs.
Equity securities at NAV. Valley also has privately held CRA funds and investments in limited liability companies and partnerships at fair value measured at NAV using the most recently available financial information from the investee. Certain equity investments without readily determinable fair values, excluded from fair value hierarchy levels in the table above, are measured at NAV per share (or its equivalent) as a practical expedient.
Available for sale debt securities. U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. The majority of other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third-party provider to ensure the highest level of significant inputs are derived from market observable data. In addition, Valley reviews the volume and level of activity for all AFS debt securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume.
Loans held for sale. Residential mortgage loans originated for sale are reported at fair value using Level 2 inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. The market prices represent a delivery price, which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. Non-performance risk did not materially impact the fair value of mortgage loans held for sale at June 30, 2025 and December 31, 2024 based on the short duration these assets were held and their credit quality.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair values of Valley’s derivatives are determined using third-party prices that are based on discounted cash flow analysis using observed market inputs, such as the SOFR curve, at June 30, 2025 and December 31, 2024. The fair value of mortgage banking derivatives, consisting of interest rate lock commitments to fund residential mortgage loans and forward commitments for the future delivery of such loans (including certain loans held for sale at June 30, 2025 and December 31, 2024), is determined based on the current market prices for similar instruments. The fair value of a credit default swap related to a portion of Valley's automobile loan portfolio is based on estimated discounted cash flows that incorporate market data for auto credit loss forecasts and anticipated cash outflows for the instrument's premium payments. The fair value of most of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. The credit valuation adjustments were not significant to the overall valuation of Valley’s derivatives at June 30, 2025 and December 31, 2024. See Note 12 for additional details on Valley's derivatives.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
The following valuation techniques were used for certain non-financial assets measured at fair value on a non-recurring basis, including collateral dependent loans reported at the fair value of the underlying collateral and foreclosed assets, which are reported at fair value upon initial recognition or subsequent impairment as described below.
Non-performing commercial real estate loans held for sale. During 2023, Valley transferred a non-performing construction loan totaling $10.0 million, net of $4.2 million charge-offs, to the allowance for loan losses, to loans held for sale. The fair value of the loan was determined using Level 2 inputs, including bids from a third-party broker engaged to solicit interest from potential purchasers. The broker coordinated loan level due diligence with interested parties and established a bidding process in which each participant was required to provide an indicative non-binding bid. Fair value was determined based on a non-binding sale agreement selected by Valley in the bidding process. During 2024, an additional $1.2 million write-down was recorded to earnings to reflect the loan's current estimated fair value of $8.8 million at December 31, 2024 and June 30, 2025.
During the six months ended June 30, 2025, Valley transferred a non-performing construction loan totaling $10.2 million, net of $638 thousand charge-offs to the allowance for loan losses, to loans held for sale. The fair value of the loan was determined using Level 2 inputs, including bids to purchase from multiple third-parties. Fair value was determined based on a non-binding sale agreement selected by Valley in the bidding process.
Collateral dependent loans. Collateral dependent loans are loans where foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and substantially all the repayment is expected from the sale of collateral. Collateral dependent loans are reported at the fair value of the underlying collateral when the fair value is lower than the recorded investment in the loan. Collateral values are estimated using Level 3 inputs, consisting of individual third-party appraisals that may be adjusted based on certain discounting criteria. Certain real estate appraisals may be discounted based on specific market data by location and property type. At June 30, 2025, collateral dependent loans were individually re-measured and reported at fair value through direct loan charge-offs to the allowance for loan losses based on the fair value of the underlying collateral. Collateral dependent loans with a total amortized cost of $199.7 million (including taxi medallion loans totaling $48.6 million), were reduced by specific allowance for loan loss allocations totaling $55.4 million to a reported total net carrying amount of $144.3 million at June 30, 2025.
Foreclosed assets. Certain foreclosed assets (consisting of other real estate owned and other repossessed assets included in other assets), upon initial recognition and transfer from loans, are re-measured and reported at fair value using Level 3 inputs, consisting of a third-party appraisal less estimated cost to sell. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. If further declines in the estimated fair value of an asset occur, the asset is re-measured and reported at fair value through a write-down recorded in non-interest expense. The re-measurement of foreclosed assets at fair value subsequent to their initial recognition resulted in $2.9 million of losses for the three and six months ended June 30, 2025 included in non-interest expense and related to one other real estate owned property. There were no write-downs of foreclosed assets during three and six months ended June 30, 2024. There wereno adjustments to the appraisals of foreclosed assets at June 30, 2025 and December 31, 2024.
Other Fair Value Disclosures
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The fair value estimates presented in the following table were based on pertinent market data and relevant information on the financial instruments available as of the valuation date. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operations or Wealth Management reporting unit) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
The carrying amounts and estimated fair values of financial instruments not measured and not reported at fair value on the consolidated statements of financial condition at June 30, 2025 and December 31, 2024 were as follows:
| Fair ValueHierarchy · June 30, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| CarryingAmount · Fair Value · CarryingAmount · Fair Value | |||||
| (in thousands) | |||||
| Financial assets | |||||
| Cash and due from banks | Level 1 | $440,870 | $440,870 | $411,412 | $411,412 |
| Interest bearing deposits with banks | Level 1 | 745,547 | 745,547 | 1,478,713 | 1,478,713 |
| Equity securities (1) | Level 3 | 43,640 | 43,640 | 36,871 | 36,871 |
| Held to maturity debt securities: | |||||
| U.S. Treasury securities | Level 1 | 25,095 | 25,079 | 25,480 | 25,461 |
| U.S. government agency securities | Level 2 | 297,057 | 253,739 | 301,315 | 252,302 |
| Obligations of states and political subdivisions | Level 2 | 358,377 | 328,494 | 372,489 | 346,361 |
| Residential mortgage-backed securities | Level 2 | 2,731,797 | 2,370,561 | 2,710,642 | 2,292,148 |
| Trust preferred securities | Level 2 | 36,092 | 29,728 | 36,081 | 29,145 |
| Corporate and other debt securities | Level 2 | 83,143 | 80,800 | 86,213 | 82,867 |
| Total held to maturity debt securities (2) | 3,531,561 | 3,088,401 | 3,532,220 | 3,028,284 | |
| Net loans | Level 3 | 48,811,920 | 47,085,699 | 48,240,861 | 46,634,654 |
| Accrued interest receivable | Level 1 | 238,278 | 238,278 | 239,941 | 239,941 |
| FRB and FHLB stock (3) | Level 2 | 344,052 | 344,052 | 328,497 | 328,497 |
| Financial liabilities | |||||
| Deposits without stated maturities | Level 1 | 37,838,403 | 37,838,403 | 37,733,313 | 37,733,313 |
| Deposits with stated maturities | Level 2 | 12,886,881 | 12,929,115 | 12,342,544 | 12,363,365 |
| Short-term borrowings | Level 2 | 162,244 | 159,081 | 72,718 | 68,032 |
| Long-term borrowings | Level 2 | 2,903,091 | 2,874,547 | 3,174,155 | 3,109,622 |
| Junior subordinated debentures issued to capital trusts | Level 2 | 57,629 | 53,054 | 57,455 | 54,957 |
| Accrued interest payable (4) | Level 1 | 118,608 | 118,608 | 150,564 | 150,564 |
(1)Represents equity securities without a readily determinable fair value, which are measured based on the price at which the investment was acquired plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments. Total changes in the valuation of equity securities were immaterial for the six months ended June 30, 2025 and the year ended December 31, 2024, respectively.
(2)The carrying amount is presented gross without the allowance for credit losses.
(3)Included in other assets.
(4)Included in accrued expenses and other liabilities.
Note 6. Investment Securities
Equity Securities
Equity securities totaled $77.4 million and $71.5 million at June 30, 2025 and December 31, 2024, respectively. See Note 5 for further details on equity securities.
Available for Sale Debt Securities
The amortized cost, gross unrealized gains and losses, and fair value of AFS debt securities at June 30, 2025 and December 31, 2024 were as follows:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Fair Value | |
|---|---|---|---|---|
| (in thousands) | ||||
| U.S. Treasury securities | $322,493 | $— | $(24,423) | $298,070 |
| U.S. government agency securities | 23,849 | 25 | (1,471) | 22,403 |
| Obligations of states and political subdivisions: | ||||
| Obligations of states and state agencies | 45,650 | — | (836) | 44,814 |
| Municipal bonds | 180,577 | — | (41,114) | 139,463 |
| Total obligations of states and political subdivisions | 226,227 | — | (41,950) | 184,277 |
| Residential mortgage-backed securities | 3,243,118 | 25,456 | (79,761) | 3,188,813 |
| Corporate and other debt securities | 214,410 | 489 | (12,257) | 202,642 |
| Total | $4,030,097 | $25,970 | $(159,862) | $3,896,205 |
| U.S. Treasury securities | $319,551 | $— | $(28,002) | $291,549 |
| U.S. government agency securities | 24,636 | 20 | (2,113) | 22,543 |
| Obligations of states and political subdivisions: | ||||
| Obligations of states and state agencies | 46,211 | — | (682) | 45,529 |
| Municipal bonds | 179,284 | — | (32,304) | 146,980 |
| Total obligations of states and political subdivisions | 225,495 | — | (32,986) | 192,509 |
| Residential mortgage-backed securities | 2,784,895 | 3,796 | (107,615) | 2,681,076 |
| Corporate and other debt securities | 197,696 | 247 | (15,896) | 182,047 |
| Total | $3,552,273 | $4,063 | $(186,612) | $3,369,724 |
Accrued interest on investments, which is excluded from the amortized cost of AFS debt securities, totaled $15.4 million and $13.1 million at June 30, 2025 and December 31, 2024, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.
The age of unrealized losses and fair value of the related AFS debt securities at June 30, 2025 and December 31, 2024 were as follows:
| Less than 12 Months | More than 12 Months | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| (in thousands) | ||||||
| U.S. Treasury securities | $— | $— | $298,070 | $(24,423) | $298,070 | $(24,423) |
| U.S. government agency securities | — | — | 21,179 | (1,471) | 21,179 | (1,471) |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | — | — | 5,744 | (836) | 5,744 | (836) |
| Municipal bonds | — | — | 131,768 | (41,114) | 131,768 | (41,114) |
| Total obligations of states and political subdivisions | — | — | 137,512 | (41,950) | 137,512 | (41,950) |
| Residential mortgage-backed securities | 674,361 | (7,204) | 505,120 | (72,557) | 1,179,481 | (79,761) |
| Corporate and other debt securities | 4,628 | (372) | 166,024 | (11,885) | 170,652 | (12,257) |
| Total | $678,989 | $(7,576) | $1,127,905 | $(152,286) | $1,806,894 | $(159,862) |
| U.S. Treasury securities | $— | $— | $291,549 | $(28,002) | $291,549 | $(28,002) |
| U.S. government agency securities | — | — | 21,281 | (2,113) | 21,281 | (2,113) |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | — | — | 6,208 | (682) | 6,208 | (682) |
| Municipal bonds | — | — | 139,216 | (32,304) | 139,216 | (32,304) |
| Total obligations of states and political subdivisions | — | — | 145,424 | (32,986) | 145,424 | (32,986) |
| Residential mortgage-backed securities | 1,483,442 | (22,242) | 501,858 | (85,373) | 1,985,300 | (107,615) |
| Corporate and other debt securities | — | — | 166,800 | (15,896) | 166,800 | (15,896) |
| Total | $1,483,442 | $(22,242) | $1,126,912 | $(164,370) | $2,610,354 | $(186,612) |
Within the AFS debt securities portfolio, the total number of security positions in an unrealized loss position was 661 and 726 at June 30, 2025 and December 31, 2024, respectively.
As of June 30, 2025, the fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $1.0 billion.
Contractual Maturities
The contractual maturities of AFS debt securities at June 30, 2025 are set forth in the following table. Contractual maturities may differ from actual maturities as borrowers may have the right to call or repay obligations with or without call or prepayment penalties. Residential mortgage-backed securities are not included in the maturity categories in the following maturity summary as actual maturities may differ from contractual maturities because the underlying mortgages may be called or prepaid without penalties.
| June 30, 2025 | ||
|---|---|---|
| AmortizedCost | FairValue | |
| (in thousands) | ||
| Due in one year | $179,139 | $177,670 |
| Due after one year through five years | 140,847 | 137,361 |
| Due after five years through ten years | 175,717 | 162,664 |
| Due after ten years | 291,276 | 229,697 |
| Residential mortgage-backed securities | 3,243,118 | 3,188,813 |
| Total | $4,030,097 | $3,896,205 |
The weighted average remaining expected life for AFS residential mortgage-backed securities was 8.39 years at June 30, 2025.
Impairment Analysis of Available For Sale Debt Securities
Valley's AFS debt securities portfolio includes corporate bonds and revenue bonds, among other securities. These types of securities may pose a higher risk of future impairment charges by Valley due to a variety of factors such as the unpredictable nature of the U.S. economy and its potential negative effect on the future performance of the security issuers.
AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. Valley also evaluated AFS debt securities that were in an unrealized loss position as of June 30, 2025 included in the tables above and has determined that the declines in fair value are mainly attributable to interest rates, credit spreads, market volatility and liquidity conditions, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, there wasno impairment recognized during thethree and six months ended June 30, 2025 and 2024.
Valley does not intend to sell any of its AFS debt securities in an unrealized loss position prior to recovery of their amortized cost basis, and it is more likely than not that Valley will not be required to sell any of its securities prior to recovery of their amortized cost basis. None of the AFS debt securities were past due as of June 30, 2025. As a result, there wasno allowance for credit losses for AFS debt securities at June 30, 2025 and December 31, 2024.
Held to Maturity Debt Securities
The amortized cost, gross unrealized gains and losses and fair value of HTM debt securities at June 30, 2025 and December 31, 2024 were as follows:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Fair Value | Allowance for Credit Losses | Net Carrying Value | |
|---|---|---|---|---|---|---|
| (in thousands) | ||||||
| U.S. Treasury securities | $25,095 | $— | $(16) | $25,079 | $— | $25,095 |
| U.S. government agency securities | 297,057 | 6 | (43,324) | 253,739 | — | 297,057 |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | 64,729 | 167 | (4,457) | 60,439 | 1 | 64,728 |
| Municipal bonds | 293,648 | 13 | (25,606) | 268,055 | 74 | 293,574 |
| Total obligations of states and political subdivisions | 358,377 | 180 | (30,063) | 328,494 | 75 | 358,302 |
| Residential mortgage-backed securities | 2,731,797 | 6,564 | (367,800) | 2,370,561 | — | 2,731,797 |
| Trust preferred securities | 36,092 | — | (6,364) | 29,728 | 408 | 35,684 |
| Corporate and other debt securities | 83,143 | 1 | (2,344) | 80,800 | 154 | 82,989 |
| Total | $3,531,561 | $6,751 | $(449,911) | $3,088,401 | $637 | $3,530,924 |
| U.S. Treasury securities | $25,480 | $— | $(19) | $25,461 | $— | $25,480 |
| U.S. government agency securities | 301,315 | — | (49,013) | 252,302 | — | 301,315 |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | 68,025 | — | (5,335) | 62,690 | 2 | 68,023 |
| Municipal bonds | 304,464 | 9 | (20,802) | 283,671 | 48 | 304,416 |
| Total obligations of states and political subdivisions | 372,489 | 9 | (26,137) | 346,361 | 50 | 372,439 |
| Residential mortgage-backed securities | 2,710,642 | 2,088 | (420,582) | 2,292,148 | — | 2,710,642 |
| Trust preferred securities | 36,081 | — | (6,936) | 29,145 | 414 | 35,667 |
| Corporate and other debt securities | 86,213 | 10 | (3,356) | 82,867 | 183 | 86,030 |
| Total | $3,532,220 | $2,107 | $(506,043) | $3,028,284 | $647 | $3,531,573 |
Accrued interest on investments, which is excluded from the amortized cost of HTM debt securities, totaled $13.0 million at both June 30, 2025 and December 31, 2024, and is presented within total accrued interest receivable on the consolidated statements of financial condition. HTM debt securities are carried net of an allowance for credit losses (as shown in the table above).
The age of unrealized losses and fair value of related HTM debt securities at June 30, 2025 and December 31, 2024 were as follows:
| Less than 12 Months | More than 12 Months | Total | ||||
|---|---|---|---|---|---|---|
| Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses | |
| (in thousands) | ||||||
| U.S. Treasury securities | $25,079 | $(16) | $— | $— | $25,079 | $(16) |
| U.S. government agency securities | — | — | 234,270 | (43,324) | 234,270 | (43,324) |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | 5,762 | (191) | 41,766 | (4,266) | 47,528 | (4,457) |
| Municipal bonds | 27,598 | (444) | 186,299 | (25,162) | 213,897 | (25,606) |
| Total obligations of states and political subdivisions | 33,360 | (635) | 228,065 | (29,428) | 261,425 | (30,063) |
| Residential mortgage-backed securities | 59,062 | (859) | 1,876,157 | (366,941) | 1,935,219 | (367,800) |
| Trust preferred securities | — | — | 29,728 | (6,364) | 29,728 | (6,364) |
| Corporate and other debt securities | 17,960 | (40) | 57,838 | (2,304) | 75,798 | (2,344) |
| Total | $135,461 | $(1,550) | $2,426,058 | $(448,361) | $2,561,519 | $(449,911) |
| U.S. Treasury securities | $25,461 | $(19) | $— | $— | $25,461 | $(19) |
| U.S. government agency securities | 22,621 | (75) | 229,143 | (48,938) | 251,764 | (49,013) |
| Obligations of states and political subdivisions: | ||||||
| Obligations of states and state agencies | 20,632 | (517) | 42,058 | (4,818) | 62,690 | (5,335) |
| Municipal bonds | 36,766 | (440) | 210,723 | (20,362) | 247,489 | (20,802) |
| Total obligations of states and political subdivisions | 57,398 | (957) | 252,781 | (25,180) | 310,179 | (26,137) |
| Residential mortgage-backed securities | 216,651 | (2,687) | 1,917,644 | (417,895) | 2,134,295 | (420,582) |
| Trust preferred securities | — | — | 29,145 | (6,936) | 29,145 | (6,936) |
| Corporate and other debt securities | 5,977 | (23) | 63,879 | (3,333) | 69,856 | (3,356) |
| Total | $328,108 | $(3,761) | $2,492,592 | $(502,282) | $2,820,700 | $(506,043) |
Within the HTM securities portfolio, the total number of security positions in an unrealized loss position was 737 and 798 at June 30, 2025 and December 31, 2024, respectively.
As of June 30, 2025, the fair value of HTM debt securities that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law was $1.2 billion.
Contractual Maturities
The contractual maturities of investments in HTM debt securities at June 30, 2025 is set forth in the table below. Contractual maturities may differ from actual maturities as borrowers may have the right to call or repay obligations with or without call or prepayment penalties. Residential mortgage-backed securities are not included in the maturity categories in the following maturity summary as actual maturities may differ from contractual maturities because the underlying mortgages may be called or prepaid without penalties.
| June 30, 2025 | ||
|---|---|---|
| AmortizedCost | FairValue | |
| (in thousands) | ||
| Due in one year | $63,269 | $63,061 |
| Due after one year through five years | 49,356 | 48,874 |
| Due after five years through ten years | 164,449 | 156,160 |
| Due after ten years | 522,690 | 449,745 |
| Residential mortgage-backed securities | 2,731,797 | 2,370,561 |
| Total | $3,531,561 | $3,088,401 |
The weighted-average remaining expected life for HTM residential mortgage-backed securities was 9.13 years at June 30, 2025.
Credit Quality Indicators
Valley monitors the credit quality of the HTM debt securities utilizing the most current credit ratings from external rating agencies. The following table summarizes the amortized cost of HTM debt securities by external credit rating at June 30, 2025 and December 31, 2024.
| AAA/AA/A Rated | BBB rated | Non-rated | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| U.S. Treasury securities | $25,095 | $— | $— | $25,095 |
| U.S. government agency securities | 297,057 | — | — | 297,057 |
| Obligations of states and political subdivisions: | ||||
| Obligations of states and state agencies | 49,610 | — | 15,119 | 64,729 |
| Municipal bonds | 255,035 | — | 38,613 | 293,648 |
| Total obligations of states and political subdivisions | 304,645 | — | 53,732 | 358,377 |
| Residential mortgage-backed securities | 2,731,797 | — | — | 2,731,797 |
| Trust preferred securities | — | — | 36,092 | 36,092 |
| Corporate and other debt securities | — | 6,000 | 77,143 | 83,143 |
| Total | $3,358,594 | $6,000 | $166,967 | $3,531,561 |
| U.S. Treasury securities | $25,480 | $— | $— | $25,480 |
| U.S. government agency securities | 301,315 | — | — | 301,315 |
| Obligations of states and political subdivisions: | ||||
| Obligations of states and state agencies | 52,770 | — | 15,255 | 68,025 |
| Municipal bonds | 277,921 | — | 26,543 | 304,464 |
| Total obligations of states and political subdivisions | 330,691 | — | 41,798 | 372,489 |
| Residential mortgage-backed securities | 2,710,642 | — | — | 2,710,642 |
| Trust preferred securities | — | — | 36,081 | 36,081 |
| Corporate and other debt securities | — | 6,000 | 80,213 | 86,213 |
| Total | $3,368,128 | $6,000 | $158,092 | $3,532,220 |
Obligations of states and political subdivisions include municipal bonds and revenue bonds issued by various municipal corporations. At June 30, 2025, most of the obligations of states and political subdivisions were rated investment grade and a large portion of the “non-rated” category included municipal bonds secured by Ginnie Mae securities. Trust preferred securities consist of non-rated single-issuer securities issued by bank holding companies. Corporate bonds consist of debt primarily issued by banks.
Allowance for Credit Losses for Held to Maturity Debt Securities
Valley has zero loss expectation for certain securities within the HTM portfolio, and therefore it is not required to estimate an allowance for credit losses related to these securities under the CECL standard. After an evaluation of qualitative factors, Valley identified the following security types which it believes qualify for this exclusion: U.S. Treasury securities, U.S. government agency securities, residential mortgage-backed securities issued by Ginnie Mae, Fannie Mae and Freddie Mac, and collateralized municipal bonds. To measure the expected credit losses on HTM debt securities that have loss expectations, Valley estimates the expected credit losses using a discounted cash flow model developed by a third-party.
The following table details the activity in the allowance for credit losses for HTM securities for the three and six months ended June 30, 2025 and 2024:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Beginning balance | $633 | $1,131 | $647 | $1,205 |
| Provision (credit) for credit losses | 4 | (41) | (10) | (115) |
| Ending balance | $637 | $1,090 | $637 | $1,090 |
There were no net charge-offs of HTM debt securities in the respective periods presented in the table above.
Note 7. Loans and Allowance for Credit Losses for Loans
The details of the loan portfolio as of June 30, 2025 and December 31, 2024 were as follows:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| (in thousands) | ||
| Loans: | ||
| Commercial and industrial | $10,870,036 | $9,931,400 |
| Commercial real estate: | ||
| Commercial real estate | 25,971,061 | 26,530,225 |
| Construction | 2,854,859 | 3,114,733 |
| Total commercial real estate loans | 28,825,920 | 29,644,958 |
| Residential mortgage | 5,709,971 | 5,632,516 |
| Consumer: | ||
| Home equity | 634,553 | 604,433 |
| Automobile | 2,178,841 | 1,901,065 |
| Other consumer | 1,172,099 | 1,085,339 |
| Total consumer loans | 3,985,493 | 3,590,837 |
| Total loans | $49,391,420 | $48,799,711 |
Total loans include net unearned discounts and deferred loan fees of $21.5 million and $45.3 million at June 30, 2025 and December 31, 2024, respectively.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $206.2 million and $208.9 million at June 30, 2025 and December 31, 2024, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.
Loans Portfolio Sales and Transfers to Loans Held for Sale
Valley sells residential mortgage loans originated for sale (at fair value) primarily to Fannie Mae and Freddie Mac in the normal course of business. Under certain circumstances, Valley may decide to sell loans that were not originated with the intent to sell.
During the six months ended June 30, 2025, Valley transferred a non-performing construction loan totaling $10.2 million, net of $638 thousand charge-offs, from the held for investment loan portfolio to loans held for sale. See Note 5 for further details. During the six months ended June 30, 2024, Valley completed the sale of its commercial premium finance lending business for $96.8 million. This asset sale included $95.5 million of assets, mainly consisting of $93.6 million of loans, and $2.8 million of related liabilities. The transaction generated a $3.6 million net gain for the six months ended June 30, 2024.
There wereno other transfers or sales of loans from the held for investment portfolio during the three and six months ended June 30, 2025 and 2024.
Credit Risk Management
Valley adheres to a credit policy designed to minimize credit risk while generating the maximum income given the level of risk appetite. Management reviews and approves these policies and procedures on a regular basis with subsequent approval by the Board annually. Credit authority relating to a significant dollar percentage of the overall portfolio is centralized and controlled by the Credit Risk Management Division and by the Credit Committee. Loan portfolio diversification is an important factor utilized by Valley to manage its risk across business sectors and through cyclical economic circumstances. Additionally, Valley does not accept crypto assets as loan collateral for any of its loan portfolio classes. See Valley’s Annual Report for further details.
Credit Quality
The following table presents past due, current, and non-accrual loans without an allowance for loan losses by loan portfolio class at June 30, 2025 and December 31, 2024:
| Past Due and Non-Accrual Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30-59 Days Past Due Loans | 60-89 Days Past Due Loans | 90 Days or MorePast Due Loans | Non-Accrual Loans | Total Past Due Loans | Current Loans | Total Loans | Non-Accrual Loans Without Allowance for Loan Losses | |
| (in thousands) | ||||||||
| Commercial and industrial | $10,451 | $1,095 | $— | $90,973 | $102,519 | $10,767,517 | $10,870,036 | $19,512 |
| Commercial real estate: | ||||||||
| Commercial real estate | 42,884 | 60,601 | — | 193,604 | 297,089 | 25,673,972 | 25,971,061 | 107,756 |
| Construction | 35,000 | — | — | 24,068 | 59,068 | 2,795,791 | 2,854,859 | — |
| Total commercial real estate loans | 77,884 | 60,601 | — | 217,672 | 356,157 | 28,469,763 | 28,825,920 | 107,756 |
| Residential mortgage | 21,744 | 7,627 | 2,062 | 41,099 | 72,532 | 5,637,439 | 5,709,971 | 29,064 |
| Consumer loans: | ||||||||
| Home equity | 1,893 | 2,499 | — | 4,391 | 8,783 | 625,770 | 634,553 | 1,323 |
| Automobile | 9,710 | 1,113 | 439 | 209 | 11,471 | 2,167,370 | 2,178,841 | — |
| Other consumer | 1,275 | 389 | 420 | 15 | 2,099 | 1,170,000 | 1,172,099 | — |
| Total consumer loans | 12,878 | 4,001 | 859 | 4,615 | 22,353 | 3,963,140 | 3,985,493 | 1,323 |
| Total | $122,957 | $73,324 | $2,921 | $354,359 | $553,561 | $48,837,859 | $49,391,420 | $157,655 |
| Past Due and Non-Accrual Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30-59Days Past Due Loans | 60-89 DaysPast Due Loans | 90 Days or MorePast Due Loans | Non-Accrual Loans | Total Past Due Loans | Current Loans | Total Loans | Non-Accrual Loans Without Allowance for Loan Losses | |
| (in thousands) | ||||||||
| Commercial and industrial | $2,389 | $1,007 | $1,307 | $136,675 | $141,378 | $9,790,022 | $9,931,400 | $15,947 |
| Commercial real estate: | ||||||||
| Commercial real estate | 20,902 | 24,903 | — | 157,231 | 203,036 | 26,327,189 | 26,530,225 | 91,095 |
| Construction | — | — | — | 24,591 | 24,591 | 3,090,142 | 3,114,733 | 5,002 |
| Total commercial real estate loans | 20,902 | 24,903 | — | 181,822 | 227,627 | 29,417,331 | 29,644,958 | 96,097 |
| Residential mortgage | 21,295 | 5,773 | 3,533 | 36,786 | 67,387 | 5,565,129 | 5,632,516 | 23,543 |
| Consumer loans: | ||||||||
| Home equity | 1,651 | 181 | — | 3,961 | 5,793 | 598,640 | 604,433 | 1,341 |
| Automobile | 8,583 | 1,346 | 407 | 230 | 10,566 | 1,890,499 | 1,901,065 | — |
| Other consumer | 2,318 | 2,957 | 642 | 24 | 5,941 | 1,079,398 | 1,085,339 | — |
| Total consumer loans | 12,552 | 4,484 | 1,049 | 4,215 | 22,300 | 3,568,537 | 3,590,837 | 1,341 |
| Total | $57,138 | $36,167 | $5,889 | $359,498 | $458,692 | $48,341,019 | $48,799,711 | $136,928 |
Credit quality indicators. Valley utilizes an internal loan classification system as a means of reporting problem loans within commercial and industrial, commercial real estate, and construction loan portfolio classes. Under Valley’s internal risk rating system, loan relationships could be classified as “Pass,” “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Substandard loans include loans that exhibit well-defined weakness and are characterized by the distinct possibility that Valley will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses and, therefore, not presented in the table below. Loans that do not currently pose a sufficient risk to warrant classification in one of the aforementioned categories but pose weaknesses that deserve management’s close attention are deemed Special Mention. Pass rated loans do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk. Risk ratings are updated any time the situation warrants.
The following table presents the internal loan classification risk by loan portfolio class by origination year based on the most recent analysis performed at June 30, 2025 and December 31, 2024, as well as the gross loan charge-offs by year of origination for the six months ended June 30, 2025 and for the year ended December 31, 2024:
| Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year | |||||||||
| June 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior to 2021 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total |
| (in thousands) | |||||||||
| Commercial and industrial | |||||||||
| Risk Rating: | |||||||||
| Pass | $899,962 | $1,579,211 | $784,023 | $594,156 | $378,487 | $602,119 | $5,322,292 | $8,655 | $10,168,905 |
| Special Mention | 1,116 | 1,566 | 12,373 | 8,970 | 20,015 | 5,316 | 169,498 | 4,699 | 223,553 |
| Substandard | — | 26,363 | 23,749 | 62,235 | 3,787 | 63,259 | 218,750 | 20,761 | 418,904 |
| Doubtful | — | — | 6,253 | 2 | 321 | 49,460 | 2,638 | — | 58,674 |
| Total commercial and industrial | $901,078 | $1,607,140 | $826,398 | $665,363 | $402,610 | $720,154 | $5,713,178 | $34,115 | $10,870,036 |
| Commercial real estate | |||||||||
| Risk Rating: | |||||||||
| Pass | $906,097 | $2,046,206 | $2,631,836 | $5,034,673 | $3,508,472 | $7,948,426 | $493,466 | $53,795 | $22,622,971 |
| Special Mention | 1,783 | 131,233 | 262,912 | 291,603 | 149,396 | 251,288 | 150,586 | — | 1,238,801 |
| Substandard | — | 66,645 | 203,098 | 413,659 | 399,249 | 906,389 | 77,073 | 67 | 2,066,180 |
| Doubtful | — | — | 3,060 | — | 29,483 | 10,566 | — | — | 43,109 |
| Total commercial real estate | $907,880 | $2,244,084 | $3,100,906 | $5,739,935 | $4,086,600 | $9,116,669 | $721,125 | $53,862 | $25,971,061 |
| Construction | |||||||||
| Risk Rating: | |||||||||
| Pass | $283,613 | $565,391 | $447,756 | $322,573 | $64,401 | $53,919 | $775,127 | $17,671 | $2,530,451 |
| Special Mention | — | 10,895 | 21,510 | 1,742 | 23,047 | 1,969 | 96,667 | 7,048 | 162,878 |
| Substandard | — | 571 | 33,539 | 8,950 | 6,228 | 8,529 | 70,770 | 32,943 | 161,530 |
| Total construction | $283,613 | $576,857 | $502,805 | $333,265 | $93,676 | $64,417 | $942,564 | $57,662 | $2,854,859 |
| Gross loan charge-offs | $— | $6,503 | $3,328 | $4,109 | $13,657 | $15,654 | $23,450 | $14,990 | $81,691 |
| Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year | |||||||||
| December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total |
| (in thousands) | |||||||||
| Commercial and industrial | |||||||||
| Risk Rating: | |||||||||
| Pass | $1,769,585 | $828,087 | $703,962 | $476,091 | $246,992 | $392,834 | $4,804,095 | $6,006 | $9,227,652 |
| Special Mention | 30,755 | 3,553 | 59,434 | 11,646 | 270 | 72,514 | 147,254 | 10,762 | 336,188 |
| Substandard | 24,613 | 13,479 | 9,415 | 4,296 | 2,813 | 7,382 | 201,053 | 39,011 | 302,062 |
| Doubtful | — | 8,911 | 4 | 928 | — | 52,064 | 3,591 | — | 65,498 |
| Total commercial and industrial | $1,824,953 | $854,030 | $772,815 | $492,961 | $250,075 | $524,794 | $5,155,993 | $55,779 | $9,931,400 |
| Commercial real estate | |||||||||
| Risk Rating: | |||||||||
| Pass | $2,097,314 | $2,941,270 | $5,310,807 | $3,883,333 | $2,302,480 | $6,086,608 | $597,266 | $78,621 | $23,297,699 |
| Special Mention | 156,394 | 380,852 | 289,669 | 192,614 | 55,739 | 327,732 | 141,164 | — | 1,544,164 |
| Substandard | 84,410 | 107,944 | 387,638 | 288,906 | 236,927 | 520,858 | 11,167 | — | 1,637,850 |
| Doubtful | — | 3,060 | — | 35,756 | 9,813 | 1,883 | — | — | 50,512 |
| Total commercial real estate | $2,338,118 | $3,433,126 | $5,988,114 | $4,400,609 | $2,604,959 | $6,937,081 | $749,597 | $78,621 | $26,530,225 |
| Construction | |||||||||
| Risk Rating: | |||||||||
| Pass | $545,597 | $680,260 | $334,899 | $92,765 | $17,955 | $45,161 | $1,224,698 | $58,644 | $2,999,979 |
| Special Mention | 13,278 | — | 664 | 5,069 | — | 2,504 | 16,691 | — | 38,206 |
| Substandard | 9,835 | — | 8,950 | 4,942 | — | — | 43,474 | — | 67,201 |
| Doubtful | — | — | 2,074 | — | 7,273 | — | — | — | 9,347 |
| Total construction | $568,710 | $680,260 | $346,587 | $102,776 | $25,228 | $47,665 | $1,284,863 | $58,644 | $3,114,733 |
| Gross loan charge-offs | $706 | $31,809 | $7,523 | $44,610 | $66,632 | $49,436 | $3,930 | $2,148 | $206,794 |
For residential mortgages, home equity, automobile and other consumer loan portfolio classes, Valley evaluates credit quality based on the aging status of the loan and by payment activity. The following table presents the amortized cost in those loan classes based on payment activity by origination year as of June 30, 2025 and December 31, 2024, as well as the gross loan charge-offs by year of origination for the six months ended June 30, 2025 and for the year ended December 31, 2024:
| Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year | |||||||||
| June 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior to 2021 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total |
| (in thousands) | |||||||||
| Residential mortgage | |||||||||
| Performing | $248,495 | $404,738 | $405,835 | $1,264,594 | $1,385,458 | $1,899,165 | $78,028 | $— | $5,686,313 |
| 90 days or more past due | — | 316 | 778 | 5,731 | 730 | 15,422 | — | 681 | 23,658 |
| Total residential mortgage | $248,495 | $405,054 | $406,613 | $1,270,325 | $1,386,188 | $1,914,587 | $78,028 | $681 | $5,709,971 |
| Consumer loans | |||||||||
| Home equity | |||||||||
| Performing | $14,196 | $22,375 | $27,170 | $37,519 | $9,579 | $52,232 | $462,203 | $7,758 | $633,032 |
| 90 days or more past due | — | — | 3 | 133 | 1 | 1,098 | — | 286 | 1,521 |
| Total home equity | 14,196 | 22,375 | 27,173 | 37,652 | 9,580 | 53,330 | 462,203 | 8,044 | 634,553 |
| Automobile | |||||||||
| Performing | $673,088 | $713,485 | $275,710 | $281,523 | $150,135 | $84,287 | $— | $— | $2,178,228 |
| 90 days or more past due | — | 161 | 162 | 96 | 47 | 147 | — | — | 613 |
| Total automobile | 673,088 | 713,646 | 275,872 | 281,619 | 150,182 | 84,434 | — | — | 2,178,841 |
| Other consumer | |||||||||
| Performing | $5,634 | $11,650 | $19,464 | $14,006 | $4,954 | $60,437 | $1,037,349 | $18,225 | $1,171,719 |
| 90 days or more past due | 5 | — | 25 | 1 | — | — | — | 349 | 380 |
| Total other consumer | 5,639 | 11,650 | 19,489 | 14,007 | 4,954 | 60,437 | 1,037,349 | 18,574 | 1,172,099 |
| Total consumer | $692,923 | $747,671 | $322,534 | $333,278 | $164,716 | $198,201 | $1,499,552 | $26,618 | $3,985,493 |
| Gross loan charge-offs | $— | $1,161 | $626 | $570 | $273 | $1,686 | $— | $83 | $4,399 |
| Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year | |||||||||
| December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total |
| (in thousands) | |||||||||
| Residential mortgage | |||||||||
| Performing | $428,138 | $413,528 | $1,282,524 | $1,420,835 | $494,430 | $1,490,512 | $75,479 | $954 | $5,606,400 |
| 90 days or more past due | 530 | 771 | 1,030 | 1,533 | 5,286 | 16,285 | — | 681 | 26,116 |
| Total residential mortgage | $428,668 | $414,299 | $1,283,554 | $1,422,368 | $499,716 | $1,506,797 | $75,479 | $1,635 | $5,632,516 |
| Consumer loans | |||||||||
| Home equity | |||||||||
| Performing | $22,947 | $29,445 | $38,774 | $10,302 | $3,340 | $50,613 | $438,817 | $9,061 | $603,299 |
| 90 days or more past due | — | 48 | 51 | 1 | — | 855 | — | 179 | 1,134 |
| Total home equity | 22,947 | 29,493 | 38,825 | 10,303 | 3,340 | 51,468 | 438,817 | 9,240 | 604,433 |
| Automobile | |||||||||
| Performing | $863,281 | $343,203 | $363,901 | $211,294 | $59,288 | $59,512 | $— | $— | $1,900,479 |
| 90 days or more past due | 71 | 122 | 140 | 70 | 2 | 181 | — | — | 586 |
| Total automobile | 863,352 | 343,325 | 364,041 | 211,364 | 59,290 | 59,693 | — | — | 1,901,065 |
| Other consumer | |||||||||
| Performing | $15,164 | $25,884 | $15,787 | $1,588 | $337 | $53,917 | $956,339 | $15,917 | $1,084,933 |
| 90 days or more past due | — | 59 | 61 | — | — | 38 | — | 248 | 406 |
| Total other consumer | 15,164 | 25,943 | 15,848 | 1,588 | 337 | 53,955 | 956,339 | 16,165 | 1,085,339 |
| Total consumer | $901,463 | $398,761 | $418,714 | $223,255 | $62,967 | $165,116 | $1,395,156 | $25,405 | $3,590,837 |
| Gross loan charge-offs | $1,014 | $1,883 | $1,511 | $1,015 | $519 | $2,245 | $— | $131 | $8,318 |
Loan modifications to borrowers experiencing financial difficulty. From time to time, Valley may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties.
The following tables present the amortized cost basis of loans to borrowers experiencing financial difficulty at June 30, 2025 that were modified during the three and six months ended June 30, 2025 and 2024, disaggregated by class of financing receivable and type of modification.
| Term extension | Term extension and interest rate reduction | Term extension and principal forgiveness | Other than Insignificant Payment Delay | Total | % of Total Loan Class | |
|---|---|---|---|---|---|---|
| ($ in thousands) | ||||||
| Commercial and industrial | $8,306 | $— | $— | $— | $8,306 | 0.08% |
| Commercial real estate | 3,020 | 4,008 | — | — | 7,028 | 0.03 |
| Total | $11,326 | $4,008 | $— | $— | $15,334 | 0.03% |
| Commercial and industrial | $45,807 | $— | $— | $— | $45,807 | 0.48% |
| Commercial real estate | 180 | — | — | — | 180 | — |
| Residential mortgage | 898 | — | — | — | 898 | 0.02 |
| Total | $46,885 | $— | $— | $— | $46,885 | 0.10% |
| Commercial and industrial | $10,304 | $— | $— | $5,610 | $15,914 | 0.15% |
| Commercial real estate | 10,413 | 4,008 | 20,760 | 396 | 35,577 | 0.14 |
| Total | $20,717 | $4,008 | $20,760 | $6,006 | $51,491 | 0.10% |
| Commercial and industrial | $79,953 | $138 | $— | $— | $80,091 | 0.84% |
| Commercial real estate | 224 | 16,221 | — | — | 16,445 | 0.06 |
| Residential mortgage | 898 | — | — | — | 898 | 0.02 |
| Total | $81,075 | $16,359 | $— | $— | $97,434 | 0.19% |
The following table describes the types of modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 and 2024:
| Weighted Average Interest Rate Reduction | Weighted Average Term Extension (in months) | Principal Forgiveness (in thousands) | Weighted Average Payment Deferral (in months) | |
|---|---|---|---|---|
| Commercial and industrial | —% | 18 | $— | — |
| Commercial real estate | 5.50 | 3 | — | — |
| Commercial and industrial | —% | 11 | $— | — |
| Commercial real estate | — | 2 | — | — |
| Residential mortgage | — | 50 | — | — |
| Commercial and industrial | —% | 17 | $— | 6 | |
|---|---|---|---|---|---|
| Commercial real estate | 5.50 | 26 | 17,500 | * | 6 |
| Commercial and industrial | 1.11% | 8 | $— | — | |
| Commercial real estate | 1.06 | 12 | — | — | |
| Residential mortgage | — | 50 | — | — | |
| Home equity | — | 120 | — | — |
- Relates to one loan that was partially charged off during the fourth quarter 2024 with the subsequent execution of the corresponding principal forgiveness completed in the first quarter 2025.
Valley closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the aging analysis of loans that have been modified within the previous 12 months at June 30, 2025 and 2024.
| Current · 30-89 Days Past Due · 90 Days or More Past Due · Total | ||||||
|---|---|---|---|---|---|---|
| June 30, 2025 · ($ in thousands) | ||||||
| Commercial and industrial | $75,699 | * | $— | $— | $75,699 | |
| Commercial real estate | 250,109 | * | — | — | 250,109 | |
| Residential mortgage | 1,187 | * | — | 95 | * | 1,282 |
| Home equity | 40 | — | — | 40 | ||
| Total | $327,035 | $— | $95 | $327,130 | ||
| Commercial and industrial | $92,728 | * | $96 | $— | $92,824 | |
| Commercial real estate | 99,970 | — | 2,153 | * | 102,123 | |
| Residential mortgage | — | — | 898 | * | 898 | |
| Home equity | 30 | — | — | 30 | ||
| Total | $192,728 | $96 | $3,051 | $195,875 | ||
- Includes non-accrual loans.
The following table provides the amortized cost basis of financing receivables that had a payment default and were modified in the 12 months before default to borrowers experiencing financial difficulty.
| June 30, 2025 | Term extension |
|---|---|
| Six Months Ended June 30, 2024 · (in thousands) | |
| Residential mortgage | $898 |
| Total | $898 |
Loans in process of foreclosure. OREO balance totaled $4.8 million and $12.2 million at June 30, 2025 and December 31, 2024, respectively. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $3.7 million and $4.6 million at June 30, 2025 and December 31, 2024, respectively.
Collateral dependent loans. Loans are collateral dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. When Valley determines that repayment or satisfaction of the loan depends on the sale of the collateral, the collateral dependent loan balances are written down to the estimated current fair value (less estimated selling costs) resulting in an immediate charge-off to the allowance, excluding any consideration for personal guarantees that may be pursued in the Bank’s collection process.
The following table presents collateral dependent loans by class as of June 30, 2025 and December 31, 2024:
| June 30,2025 | December 31,2024 | |
|---|---|---|
| (in thousands) | ||
| Collateral dependent loans: | ||
| Commercial and industrial * | $114,302 | $131,898 |
| Commercial real estate | 177,569 | 156,825 |
| Construction | 4,477 | 15,841 |
| Total commercial real estate loans | 182,046 | 172,666 |
| Residential mortgage | 29,317 | 23,797 |
| Home equity | 1,323 | 1,341 |
| Total | $326,988 | $329,702 |
- Includes non-accrual loans collateralized by taxi medallions totaling $48.6 million and $49.2 million at June 30, 2025 and December 31, 2024, respectively.
Allowance for Credit Losses for Loans
The allowance for credit losses for loans consists of the allowance for loan losses and the allowance for unfunded credit commitments.
The following table summarizes the ACL for loans at June 30, 2025 and December 31, 2024:
| June 30,2025 | December 31,2024 | |
|---|---|---|
| (in thousands) | ||
| Components of allowance for credit losses for loans: | ||
| Allowance for loan losses | $579,500 | $558,850 |
| Allowance for unfunded credit commitments | 14,520 | 14,478 |
| Total allowance for credit losses for loans | $594,020 | $573,328 |
The following table summarizes the provision for credit losses for loans for the periods indicated:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Components of provision for credit losses for loans: | ||||
| Provision for loan losses | $39,129 | $86,901 | $100,428 | $133,624 |
| (Credit) provision for unfunded credit commitments | (1,334) | (4,790) | 42 | (6,239) |
| Total provision for credit losses for loans | $37,795 | $82,111 | $100,470 | $127,385 |
The following table details the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2025 and 2024:
| Commercialand Industrial | CommercialReal Estate | ResidentialMortgage | Consumer | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Allowance for loan losses: | |||||
| Beginning balance | $184,700 | $321,662 | $48,906 | $22,932 | $578,200 |
| Loans charged-off | (25,189) | (14,623) | (46) | (2,213) | (42,071) |
| Charged-off loans recovered | 2,789 | 643 | 37 | 773 | 4,242 |
| Net charge-offs | (22,400) | (13,980) | (9) | (1,440) | (37,829) |
| Provision (credit) for loan losses | 11,115 | 27,297 | (67) | 784 | 39,129 |
| Ending balance | $173,415 | $334,979 | $48,830 | $22,276 | $579,500 |
| Allowance for loan losses: | |||||
| Beginning balance | $138,593 | $265,847 | $44,377 | $20,431 | $469,248 |
| Loans charged-off | (14,721) | (22,356) | — | (1,262) | (38,339) |
| Charged-off loans recovered | 742 | 150 | 5 | 603 | 1,500 |
| Net (charge-offs) recoveries | (13,979) | (22,206) | 5 | (659) | (36,839) |
| Provision for loan losses | 24,629 | 57,452 | 3,315 | 1,505 | 86,901 |
| Ending balance | $149,243 | $301,093 | $47,697 | $21,277 | $519,310 |
| Allowance for loan losses: | |||||
|---|---|---|---|---|---|
| Beginning balance | $173,002 | $304,148 | $58,895 | $22,805 | $558,850 |
| Loans charged-off | (53,645) | (28,046) | (46) | (4,353) | (86,090) |
| Charged-off loans recovered | 3,599 | 892 | 205 | 1,616 | 6,312 |
| Net (charge-offs) recoveries | (50,046) | (27,154) | 159 | (2,737) | (79,778) |
| Provision (credit) for loan losses | 50,459 | 57,985 | (10,224) | 2,208 | 100,428 |
| Ending balance | $173,415 | $334,979 | $48,830 | $22,276 | $579,500 |
| Allowance for loan losses: | |||||
| Beginning balance | $133,359 | $249,598 | $42,957 | $20,166 | $446,080 |
| Loans charged-off | (29,014) | (31,154) | — | (3,071) | (63,239) |
| Charged-off loans recovered | 1,424 | 391 | 30 | 1,000 | 2,845 |
| Net (charge-offs) recoveries | (27,590) | (30,763) | 30 | (2,071) | (60,394) |
| Provision for loan losses | 43,474 | 82,258 | 4,710 | 3,182 | 133,624 |
| Ending balance | $149,243 | $301,093 | $47,697 | $21,277 | $519,310 |
The following table represents the allocation of the allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the allowance measurement methodology at June 30, 2025 and December 31, 2024.
| Commercial and Industrial | CommercialReal Estate | ResidentialMortgage | Consumer | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Allowance for loan losses: | |||||
| Individually evaluated for credit losses | $46,395 | $9,023 | $25 | $— | $55,443 |
| Collectively evaluated for credit losses | 127,020 | 325,956 | 48,805 | 22,276 | 524,057 |
| Total | $173,415 | $334,979 | $48,830 | $22,276 | $579,500 |
| Loans: | |||||
| Individually evaluated for credit losses | $114,302 | $182,046 | $29,317 | $1,323 | $326,988 |
| Collectively evaluated for credit losses | 10,755,734 | 28,643,874 | 5,680,654 | 3,984,170 | 49,064,432 |
| Total | $10,870,036 | $28,825,920 | $5,709,971 | $3,985,493 | $49,391,420 |
| Allowance for loan losses: | |||||
| Individually evaluated for credit losses | $59,603 | $16,225 | $27 | $— | $75,855 |
| Collectively evaluated for credit losses | 113,399 | 287,923 | 58,868 | 22,805 | 482,995 |
| Total | $173,002 | $304,148 | $58,895 | $22,805 | $558,850 |
| Loans: | |||||
| Individually evaluated for credit losses | $131,898 | $172,666 | $23,797 | $1,341 | $329,702 |
| Collectively evaluated for credit losses | 9,799,502 | 29,472,292 | 5,608,719 | 3,589,496 | 48,470,009 |
| Total | $9,931,400 | $29,644,958 | $5,632,516 | $3,590,837 | $48,799,711 |
Note 8. Goodwill and Other Intangible Assets
The carrying amounts of goodwill allocated to Valley's reporting units at both June 30, 2025 and December 31, 2024, were as follows:
| Reporting Unit * | |||
|---|---|---|---|
| WealthManagement | ConsumerBanking | CommercialBanking | Total |
| (in thousands) | |||
| $78,142 | $349,646 | $1,441,148 | $1,868,936 |
- The Wealth Management and Consumer Banking reporting units are both components of the overall Consumer Banking operating segment, which is further described in Note 15.
During the second quarter 2025, Valley performed the annual goodwill impairment test at its normal assessment
date, which resulted in no impairment of goodwill. During the six months ended June 30, 2025, there were no triggering events that would more likely than not reduce the fair value of any reporting unit below its carrying amount. There wasno impairment of goodwill recognized during thethree and six months ended June 30, 2025 and 2024.
The following table summarizes other intangible assets as of June 30, 2025 and December 31, 2024:
| GrossIntangibleAssets | AccumulatedAmortization | NetIntangibleAssets | |
|---|---|---|---|
| (in thousands) | |||
| Loan servicing rights | $127,325 | $(106,685) | $20,640 |
| Core deposits | 215,620 | (148,924) | 66,696 |
| Other | 50,393 | (23,150) | 27,243 |
| Total other intangible assets | $393,338 | $(278,759) | $114,579 |
| Loan servicing rights | $125,961 | $(104,833) | $21,128 |
| Core deposits | 215,620 | (138,080) | 77,540 |
| Other | 50,393 | (20,400) | 29,993 |
| Total other intangible assets | $391,974 | $(263,313) | $128,661 |
Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets over the period of the economic life of the assets arising from estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the book value of a stratified group of loan servicing rights exceeds its estimated fair value. There wasno impairment of loan servicing rights recognized during the three and six months ended June 30, 2025 and 2024.
Core deposits are amortized using an accelerated method over a period of 10.0 years. The line item labeled “Other” included in the table above primarily consists of customer lists, certain financial asset servicing contracts and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of approximately 13.5 years.
Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. There wasno impairment of core deposits and other intangibles recognized during the three and six months ended June 30, 2025 and 2024.
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2025 through 2029:
| Year | Loan ServicingRights | CoreDeposits | Other |
|---|---|---|---|
| (in thousands) | |||
| 2025 | $1,351 | $10,204 | $2,630 |
| 2026 | 2,501 | 17,223 | 4,805 |
| 2027 | 2,205 | 13,544 | 4,205 |
| 2028 | 1,927 | 10,117 | 3,633 |
| 2029 | 1,692 | 7,500 | 3,081 |
Valley recognized amortization expense on other intangible assets totaling approximately $7.4 million and $8.6 million for the three months ended June 30, 2025 and 2024, respectively, and $15.4 million and $18.0 million for the six months ended June 30, 2025 and 2024, respectively.
Note 9. Deposits
Included in time deposits are certificates of deposit over $250 thousand totaling $2.5 billion and $2.4 billion at June 30, 2025 and December 31, 2024, respectively.
The scheduled maturities of time deposits as of June 30, 2025 were as follows:
| Year | Amount |
|---|---|
| (in thousands) | |
| 2025 | $6,804,638 |
| 2026 | 3,926,972 |
| 2027 | 1,529,902 |
| 2028 | 578,914 |
| 2029 | 28,774 |
| Thereafter | 17,681 |
| Total time deposits | $12,886,881 |
Note 10. Borrowed Funds
Short-Term Borrowings
Short-term borrowings at June 30, 2025 and December 31, 2024 consisted of the following:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| (in thousands) | ||
| FHLB advances | $100,000 | $— |
| Securities sold under agreements to repurchase | 62,244 | 72,718 |
| Total short-term borrowings | $162,244 | $72,718 |
Long-Term Borrowings
Long-term borrowings at June 30, 2025 and December 31, 2024 consisted of the following:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| (in thousands) | ||
| FHLB advances, net | $2,463,604 | $2,526,608 |
| Subordinated debt, net * | 439,487 | 647,547 |
| Total long-term borrowings | $2,903,091 | $3,174,155 |
| * | Subordinated debt is reported net of debt issuance costs that were immaterial at both June 30, 2025 and December 31, 2024. |
|---|
FHLB advances. Long-term FHLB advances had a weighted average interest rate of 4.42 percent and 4.20 percent at June 30, 2025 and December 31, 2024, respectively. FHLB advances are secured by pledges of certain eligible collateral, including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgage and commercial real estate loans.
The long-term FHLB advances at June 30, 2025 are scheduled for contractual balance repayments as follows:
| Year | Amount |
|---|---|
| (in thousands) | |
| 2026 | $601,804 |
| 2027 | 1,066,800 |
| 2028 | 545,000 |
| 2029 | 250,000 |
| Total long-term FHLB advances | $2,463,604 |
The FHLB advances reported in the table above are not callable for early redemption.
Subordinated debt. On June 15, 2025, Valley redeemed in full $115 million of 5.25 percent fixed-to-floating rate subordinated notes issued in June 2020 and due in June 2030. The transaction was accounted for as an early debt extinguishment and resulted in a $922 thousand pre-tax loss reported within non-interest expense for the second quarter 2025. Valley also repaid $100 million of 4.55 percent fix rate subordinated notes that matured on June 30, 2025.
There were no new issuances or other maturities, calls or principal repayments of subordinated debt during the six months ended June 30, 2025. See Note 10 in Valley’s Annual Report for additional information on the outstanding subordinated debt at June 30, 2025.
Note 11. Stock–Based Compensation
Valley maintains an incentive compensation plan to provide long-term incentives to officers, employees and non-employee directors whose contributions are essential to the continued growth and success of Valley. Under the plan, Valley may issue awards in amounts up to 14.5 million shares, subject to certain adjustments. As of June 30, 2025,6.8 million shares of common stock were available for issuance under the plan.
RSUs are awarded as performance-based RSUs and time-based RSUs. Performance-based RSUs vest based on (i) growth in tangible book value per share plus dividends and (ii) total shareholder return as compared to our peer group. The performance based RSUs “cliff” vest after three years based on the cumulative performance of Valley during that time period. Generally, time-based RSUs vest ratably in one-third increments each year over athree-year vesting period. The RSUs earn dividend equivalents (equal to cash dividends paid on Valley's common shares) over the applicable performance or service period. Dividend equivalents, per the terms of the agreements, are accumulated and paid to the grantee at the vesting date or forfeited if the applicable performance or service conditions are not met.
The table below summarizes RSU awards granted and average grant date fair values for the three and six months ended June 30, 2025 and 2024:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands, except per share data) | ||||
| Award shares granted: | ||||
| Performance-based RSUs | 93 | — | 742 | 958 |
| Time-based RSUs | 571 | 193 | 3,077 | 2,987 |
| Average grant date fair value per share: | ||||
| Performance-based RSUs | $9.87 | $— | $10.91 | $7.88 |
| Time-based RSUs | $8.90 | $7.68 | $9.76 | $8.46 |
Stock award fair values are expensed over the shorter of the vesting or required service period. Valley recorded total stock-based compensation expense of approximately $6.8 million and $7.6 million for the three months ended June
30, 2025 and 2024, respectively, and $13.6 million and $15.7 million for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, the unrecognized amortization expense for all stock-based employee compensation totaled approximately $49.6 million. This expense will be recognized over an average remaining vesting period of approximately 2.2 years. See Note 12 in Valley’s Annual Report for additional information on the stock-based compensation awards.
Note 12. Derivative Instruments and Hedging Activities
Valley enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest and currency rates.
Cash Flow Hedges of Interest Rate Risk. Valley’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, Valley has used interest rate swaps, from time to time, as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the payment of either fixed or variable-rate amounts in exchange for the receipt of variable or fixed-rate amounts from a counterparty, respectively.
Fair Value Hedges of Fixed Rate Assets and Liabilities. Valley is exposed to changes in the fair value of certain fixed-rate assets and liabilities due to changes in interest rates and uses interest rate swaps to manage the exposure to changes in fair value. For derivatives that are designated and qualify as fair value hedges, the gain or loss on the derivative as well as the loss or gain on the hedged item attributable to the hedged risk are recognized in earnings.
During the third quarter 2024, Valley terminated interest rate swaps with a total notional amount of $500 million used to hedge the fair value of certain fixed rate residential loans. The carrying amount of the hedged assets included an immaterial cumulative loss adjustment at the date of termination that will be amortized to earnings through the fourth quarter 2025. See Note 15 to Valley's Annual Report for additional information regarding Valley's fair value hedges.
Non-designated Hedges. Derivatives not designated as hedges may be used to manage Valley’s exposure to interest rate movements or to provide a service to customers but do not meet the requirements for hedge accounting under GAAP. Derivatives not designated as hedges are not entered into for speculative purposes. Valley executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Valley executes with a third- party, such that Valley minimizes its net risk exposure resulting from such transactions. As these interest rate swaps do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Valley sometimes enters into risk participation agreements with external lenders where the banks are sharing their risk of default on the interest rate swaps on participated loans. Valley either pays or receives a fee depending on the type of participation. Risk participation agreements are credit derivatives not designated as hedges. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities. Changes in the fair value in credit derivatives are recognized directly in earnings. At June 30, 2025, Valley had 63 credit swaps with an aggregate notional amount of $946.9 million related to risk participation agreements.
At June 30, 2025, Valley hadtwo “steepener” swaps, each with a current notional amount of $10.4 million where the receive rate on the swap mirrors the pay rate on the brokered deposits and the rates paid on these types of hybrid instruments are based on a formula derived from the spread between the long and short ends of the Constant Maturity Swap rate curve. Although these types of instruments do not meet the hedge accounting requirements, the change in fair value of both the bifurcated derivative and the stand-alone swap tend to move in opposite directions with changes in the three-month Term SOFR rate and, therefore, provide an effective economic hedge.
Valley regularly enters into mortgage banking derivatives which are non-designated hedges. These derivatives include interest rate lock commitments provided to customers to fund certain residential mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. Valley enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on Valley's commitments to fund the loans as well as on its portfolio of mortgage loans held for sale.
Valley enters into foreign currency forward and option contracts, primarily to accommodate our customers that are not designated as hedging instruments. Upon the origination of certain foreign currency denominated transactions (including foreign currency holdings and non-U.S. dollar denominated loans) with a client, we enter into a respective hedging contract with a third party financial institution to mitigate the economic impact of foreign currency exchange rate fluctuation.
During June 2024, Valley entered into a credit default swap related to approximately $1.5 billion in automobile loans primarily to enhance the risk profile of these assets for regulatory capital purposes. The covered loans have a total remaining balance of $874.9 million within Valley's $2.2 billion automobile loan portfolio at June 30, 2025. The credit default swap is a free-standing contract measured at fair value with resulting gains or losses recognized in non-interest expense. The premium amortization expense associated with the credit protection totaled $1.8 million and $3.8 million for the three and six months ended June 30, 2025 and was recorded in other expense reported in non-interest expense.
Amounts included in the consolidated statements of financial condition related to the fair value of Valley’s derivative financial instruments were as follows:
| June 30, 2025 · December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||
| Other Assets | Other Liabilities | Notional Amount | Other Assets | Other Liabilities | Notional Amount | |
| (in thousands) | ||||||
| Derivatives designated as hedging instruments: | ||||||
| Fair value hedge interest rate swaps | $6,469 | $8,830 | $780,322 | $2,419 | $13,993 | $780,322 |
| Total derivatives designated as hedging instruments | $6,469 | $8,830 | $780,322 | $2,419 | $13,993 | $780,322 |
| Derivatives not designated as hedging instruments: | ||||||
| Interest rate swaps and other contracts* | $196,937 | $196,646 | $16,982,940 | $423,683 | $423,492 | $16,209,499 |
| Foreign currency derivatives | 28,616 | 28,445 | 1,942,724 | 18,011 | 16,488 | 1,688,338 |
| Mortgage banking derivatives | 101 | 204 | 44,783 | 150 | 192 | 45,752 |
| Credit default swap | — | 50 | 874,898 | — | 35 | 1,142,026 |
| Total derivatives not designated as hedging instruments | $225,654 | $225,345 | $19,845,345 | $441,844 | $440,207 | $19,085,615 |
| Total derivative financial instruments | $232,123 | $234,175 | $20,625,667 | $444,263 | $454,200 | $19,865,937 |
- Other derivative contracts include risk participation agreements.
Gains included in the consolidated statements of income and other comprehensive loss, on a pre-tax basis, related to previously terminated interest rate derivatives designated as hedges of cash flows were as follows:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Amount of gain reclassified from accumulated other comprehensive loss to interest income | $304 | $299 | $605 | $597 |
The accumulated after-tax gains related to the previously terminated cash flow hedges included in accumulated other comprehensive loss were $806 thousand and $1.2 million at June 30, 2025 and December 31, 2024, respectively. Valley estimates that $875 thousand (before tax) will be reclassified as an increase to interest income over the next 12 months.
Gains (losses) included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Derivative - interest rate swap: | ||||
| Interest income | $— | $676 | $— | $5,555 |
| Interest expense | 2,155 | 3,004 | 6,724 | 1,713 |
| Hedged items - loans, time deposits and subordinated debt: | ||||
| Interest income | $(161) | $(702) | $(322) | $(5,626) |
| Interest expense | (2,194) | (3,063) | (6,726) | (1,680) |
The changes in the fair value of the hedged item designated as a qualifying hedge are captured as an adjustment to the carrying amount of the hedged item (basis adjustment). The following table presents the hedged item related to interest rate derivatives designated as fair value hedges and the cumulative basis fair value adjustment included in the net carrying amount of the hedged item at June 30, 2025 and December 31, 2024.
| Line Item in the Statement of Financial Condition in Which the Hedged Item is Included | Net Carrying Amount of the Hedged Asset/ Liability | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/Liability |
|---|---|---|
| (in thousands) | ||
| Time deposits | $484,218 | $3,914 |
| Long-term borrowings * | 290,601 | (8,627) |
| Time deposits | $482,723 | $2,419 |
| Long-term borrowings * | 284,966 | (13,859) |
*Net carrying amount includes unamortized debt issuance costs of $772 thousand and $1.2 million at June 30, 2025 and December 31, 2024, respectively.
The net losses included in the consolidated statements of income related to derivative instruments not designated as hedging instruments were as follows:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Non-designated hedge interest rate swaps and credit derivatives | ||||
| Other non-interest expense | $(1,930) | $(1,781) | $(4,989) | $(726) |
Capital markets income reported in non-interest income included fee income related to non-designated hedge derivative interest rate swaps executed with commer cial loan customers and foreign exchange contracts (not designated as hedging instruments) with a combined total of $8.3 million and $6.8 million for the three months ended June 30, 2025 and 2024, respectively, and $14.0 million and $11.3 million for the six months ended June 30, 2025 and 2024, respectively.
Collateral Requirements and Credit Risk Related Contingent Features. By using derivatives, Valley is exposed to credit risk if counterparties to the derivative contracts do not perform as expected. Management attempts to minimize counterparty credit risk through credit approvals, limits, monitoring procedures and obtaining collateral where appropriate. Credit risk exposure associated with derivative contracts is managed at Valley in conjunction with Valley’s consolidated counterparty risk management process. Valley’s counterparties and the risk limits monitored by management are periodically reviewed and approved by the Board.
Valley has agreements with its derivative counterparties providing that if Valley defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Valley could also be declared in default on its derivative counterparty agreements. Additionally, Valley has an agreement with several of its derivative counterparties that contains provisions that require Valley’s debt to maintain an investment grade credit rating from each of the major credit rating agencies from which it receives a credit rating. If Valley’s credit rating is reduced below investment grade, or such rating is withdrawn or suspended, then the counterparties could terminate the derivative positions and Valley would be required to settle its obligations under the agreements. As of June 30, 2025, Valley was in compliance with all of the provisions of its derivative counterparty agreements. The aggregate fair value of all derivative financial instruments with credit risk-related contingent features was in a net asset position at June 30, 2025. Valley has derivative counterparty agreements that require minimum collateral posting thresholds for certain counterparties.
Note 13. Balance Sheet Offsetting
Certain financial instruments, including certain OTC derivatives (mostly interest rate swaps) and repurchase agreements (accounted for as secured long-term borrowings), may be eligible for offset in the consolidated statements of financial condition and/or subject to master netting arrangements or similar agreements. OTC derivatives include interest rate swaps executed and settled bilaterally with counterparties without the use of an organized exchange or central clearing house (presented in the table below). The credit risk associated with bilateral OTC derivatives is managed through obtaining collateral and enforceable master netting agreements.
Valley is party to master netting arrangements with its financial institution counterparties; however, Valley does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash or marketable investment securities, is posted by or received from the counterparty with net liability or asset positions, respectively, in accordance with contract thresholds. Master repurchase agreements which include “right of set-off” provisions generally have a legally enforceable right to offset recognized amounts. In such cases, the collateral would be used to settle the fair value of the swap or repurchase agreement should Valley be in default. Total amount of collateral held or pledged cannot exceed the net derivative fair values with the counterparty.
The table below presents information about Valley’s financial instruments eligible for offset in the consolidated statements of financial condition as of June 30, 2025 and December 31, 2024.
| Gross Amounts Not Offset | ||||||
|---|---|---|---|---|---|---|
| Gross AmountsRecognized | Gross AmountsOffset | Net AmountsPresented | FinancialInstruments | CashCollateral * | NetAmount | |
| (in thousands) | ||||||
| Assets | ||||||
| Interest rate swaps and other contracts | $203,406 | $— | $203,406 | $92,986 | $(241,945) | $54,447 |
| Liabilities | ||||||
| Interest rate swaps and other contracts | $205,476 | $— | $205,476 | $(92,986) | $— | $112,490 |
| Assets | ||||||
| Interest rate swaps and other contracts | $426,102 | $— | $426,102 | $32,571 | $(358,520) | $100,153 |
| Liabilities | ||||||
| Interest rate swaps and other contracts | $437,485 | $— | $437,485 | $(32,571) | $— | $404,914 |
- Cash collateral received from or pledged to our counterparties in relation to market value exposures of OTC derivative contracts in an asset/liability position.
Note 14. Tax Credit Investments
Valley’s tax credit investments are primarily related to investments promoting qualified affordable housing projects and other investments related to community development. Some of these tax-advantaged investments support Valley’s regulatory compliance with the CRA. Valley’s investments in these entities generate a return primarily through the realization of federal income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits and deductions are recognized as a reduction of income tax expense.
Valley’s tax credit investments are carried in other assets on the consolidated statements of financial condition. Valley’s unfunded capital and other commitments related to the tax credit investments are carried in accrued expenses and other liabilities on the consolidated statements of financial condition. Valley recognizes amortization of tax credit investments, including impairment losses, within non-interest expense in the consolidated statements of income using the equity method of accounting. After initial measurement, the carrying amounts of tax credit investments with non-readily determinable fair values are increased to reflect Valley's share of income of the investee and are reduced to reflect its share of losses of the investee, dividends received and impairments, if applicable.
The following table presents the balances of Valley’s affordable housing tax credit investments, other tax credit investments at June 30, 2025 and December 31, 2024:
| June 30,2025 | December 31,2024 | |
|---|---|---|
| (in thousands) | ||
| Other assets: | ||
| Affordable housing tax credit investments, net | $27,447 | $22,742 |
| Other tax credit investments, net | 352,928 | 278,468 |
| Total tax credit investments, net | $380,375 | $301,210 |
The following table presents other information relating to Valley’s affordable housing tax credit investments and other tax credit investments for the three and six months ended June 30, 2025 and 2024:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in thousands) | ||||
| Components of income tax expense: | ||||
| Affordable housing tax credits and other tax benefits | $2,151 | $1,263 | $3,376 | $2,659 |
| Other tax credit investment credits and tax benefits | 10,120 | 6,684 | 21,009 | 13,029 |
| Total reduction in income tax expense | $12,271 | $7,947 | $24,385 | $15,688 |
| Amortization of tax credit investments: | ||||
| Affordable housing tax credit investment losses | $1,050 | $876 | $1,750 | $1,751 |
| Affordable housing tax credit investment impairment losses | 374 | 10 | 739 | 491 |
| Other tax credit investment losses | 3,622 | 1,680 | 4,394 | 2,280 |
| Other tax credit investment impairment losses | 4,088 | 3,225 | 11,571 | 6,831 |
| Total amortization of tax credit investments recorded in non-interest expense | $9,134 | $5,791 | $18,454 | $11,353 |
Note 15. Operating Segments
Valley manages its business operations under operating segments consisting of Consumer Banking and Commercial Banking. Activities not assigned to the operating segments are included in Treasury and Corporate Other.
The CEO of Valley is the CODM who assesses performance of each operating segment to better understand their cost, opportunity value and impact to Valley's consolidated earnings. Each operating segment is reviewed routinely for its asset growth, contribution to our income before income taxes, return on average interest earning assets and impairment (if events or circumstances indicate a possible inability to realize the carrying amount). Valley regularly assesses its strategic plans, operations, and reporting structures to identify its reportable segments. No changes to the operating segments were determined necessary during the six months ended June 30, 2025.
The Consumer Banking segment is mainly comprised of residential mortgages and automobile loans, and to a lesser extent, secured personal lines of credit, home equity loans and other consumer loans. The duration of the residential mortgage loan portfolio is subject to movements in the market level of interest rates and forecasted prepayment speeds. The average weighted life of the automobile loans within the portfolio is relatively unaffected by movements in the market level of interest rates. However, the average life may be impacted by new loans as a result of the availability of credit within the automobile marketplace and consumer demand for purchasing new or used automobiles. Consumer Banking also includes the Wealth Management and Insurance Services Division, comprised of asset management advisory, brokerage, trust, personal and title insurance, tax credit advisory services, and international and domestic private banking businesses.
The Commercial Banking segment is comprised of floating rate and adjustable rate commercial and industrial loans and construction loans, as well as adjustable and fixed rate owner occupied and commercial real estate loans. Due to the portfolio’s interest rate characteristics, Commercial Banking is Valley’s operating segment that is most sensitive to movements in market interest rates.
Treasury and Corporate Other largely consists of the Treasury managed HTM debt securities and AFS debt securities portfolios mainly utilized in the liquidity management needs of our lending segments and income and expense items resulting from support functions not directly attributable to a specific segment. Interest income is generated through investments in various types of securities (mainly comprised of fixed rate securities) and interest-bearing deposits with other banks (primarily the Federal Reserve Bank of New York). Expenses related to the branch network, all other components of retail banking, along with the back office departments of the Bank are allocated from Treasury and Corporate Other to operating segments. Other non-interest income items and general expenses are allocated from Treasury and Corporate Other to each operating segment utilizing a methodology that involves an allocation of operating and funding costs based on each segment's respective mix of average interest earning assets outstanding for the period, number of deposits, or direct allocation to the segments based on the nature of income and expense. Unallocated items included in Treasury and Corporate Other consist of net gains and losses on AFS and HTM securities transactions, amortization of tax credit investments, as well as other non-core items, including loss on extinguishment of debt, corporate restructuring charges and the FDIC special assessment.
The accounting for each operating segment and Treasury and Corporate Other includes internal accounting policies designed to measure consistent and reasonable financial reporting and may result in income and expense measurements that differ from amounts under GAAP. The financial reporting for each segment contains allocations and reporting in line with Valley’s operations, which may not necessarily be comparable to any other financial institution. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data. Certain prior period amounts have been reclassified to conform to the current presentation for each operating segment and Treasury and Corporate Other.
The following tables represent the financial data for Valley’s operating segments and Treasury and Corporate Other for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended June 30, 2025 | ||||
|---|---|---|---|---|
| ConsumerBanking | CommercialBanking | Treasury and Corporate Other | Total | |
| ($ in thousands) | ||||
| Average interest earning assets | $10,428,625 | $38,604,012 | $8,520,987 | $57,553,624 |
| Interest income | $130,616 | $588,422 | $85,974 | $805,012 |
| Interest expense | 68,915 | 248,524 | 55,165 | 372,604 |
| Net interest income | 61,701 | 339,898 | 30,809 | 432,408 |
| Provision for credit losses | 717 | 37,078 | 4 | 37,799 |
| Net interest income after provision for credit losses | 60,984 | 302,820 | 30,805 | 394,609 |
| Non-interest income | 32,192 | 24,999 | 5,413 | 62,604 |
| Non-interest expense | ||||
| Salary and employee benefits expense | 32,294 | 99,173 | 13,955 | 145,422 |
| Net occupancy expense | 4,772 | 16,960 | 3,751 | 25,483 |
| Technology, furniture, and equipment expense | 6,266 | 20,469 | 3,932 | 30,667 |
| FDIC insurance assessment | 2,650 | 9,542 | — | 12,192 |
| Professional and legal fees | 3,344 | 14,191 | 2,435 | 19,970 |
| Loss on extinguishment of debt | — | — | 922 | 922 |
| Other segment items * | 12,021 | 17,337 | 20,108 | 49,466 |
| Total non-interest expense | $61,347 | $177,672 | $45,103 | $284,122 |
| Income (loss) before income taxes | $31,829 | $150,147 | $(8,885) | $173,091 |
| Return on average interest earning assets (pre-tax) | 1.22% | 1.56% | (0.42)% | 1.20% |
| Net interest margin | 2.37% | 3.52% | 1.45% | 3.01% |
| Three Months Ended June 30, 2024 | ||||
|---|---|---|---|---|
| ConsumerBanking | CommercialBanking | Treasury and Corporate Other | Total | |
| ($ in thousands) | ||||
| Average interest earning assets | $9,836,298 | $40,184,603 | $6,752,049 | $56,772,950 |
| Interest income | $118,537 | $652,427 | $62,502 | $833,466 |
| Interest expense | 74,780 | 305,635 | 51,366 | 431,781 |
| Net interest income | 43,757 | 346,792 | 11,136 | 401,685 |
| Provision (credit) for credit losses | 4,820 | 77,291 | (41) | 82,070 |
| Net interest income after provision for credit losses | 38,937 | 269,501 | 11,177 | 319,615 |
| Non-interest income | 31,568 | 16,494 | 3,151 | 51,213 |
| Non-interest expense | ||||
| Salary and employee benefits expense | 29,776 | 99,422 | 11,617 | 140,815 |
| Net occupancy expense | 4,262 | 17,147 | 2,843 | 24,252 |
| Technology, furniture, and equipment expense | 6,589 | 24,740 | 3,874 | 35,203 |
| FDIC insurance assessment | 2,570 | 10,513 | 1,363 | 14,446 |
| Professional and legal fees | 2,377 | 14,256 | 1,305 | 17,938 |
| Other segment items * | 12,940 | 11,645 | 20,258 | 44,843 |
| Total non-interest expense | $58,514 | $177,723 | $41,260 | $277,497 |
| Income (loss) before income taxes | $11,991 | $108,272 | $(26,932) | $93,331 |
| Return on average interest earning assets (pre-tax) | 0.49% | 1.08% | (1.60)% | 0.66% |
| Net interest margin | 1.78% | 3.45% | 0.66% | 2.83% |
| Six Months Ended June 30, 2025 | ||||
|---|---|---|---|---|
| ConsumerBanking | CommercialBanking | Treasury and Corporate Other | Total | |
| ($ in thousands) | ||||
| Average interest earning assets | $10,428,621 | $38,416,202 | $8,379,663 | $57,224,486 |
| Interest income | $253,079 | $1,168,318 | $168,367 | $1,589,764 |
| Interest expense | 134,357 | 494,934 | 107,960 | 737,251 |
| Net interest income | 118,722 | 673,384 | 60,407 | 852,513 |
| (Credit) provision for credit losses | (8,016) | 108,486 | (10) | 100,460 |
| Net interest income after provision for credit losses | 126,738 | 564,898 | 60,417 | 752,053 |
| Non-interest income | 66,546 | 44,001 | 10,351 | 120,898 |
| Non-interest expense | ||||
| Salary and employee benefits expense | 64,268 | 202,163 | 21,609 | 288,040 |
| Net occupancy expense | 9,477 | 34,417 | 7,477 | 51,371 |
| Technology, furniture, and equipment expense | 12,503 | 40,322 | 7,738 | 60,563 |
| FDIC insurance assessment | 5,350 | 19,709 | — | 25,059 |
| Professional and legal fees | 6,243 | 25,134 | 4,263 | 35,640 |
| Loss on extinguishment of debt | — | — | 922 | 922 |
| Other segment items * | 26,307 | 32,780 | 40,058 | 99,145 |
| Total non-interest expense | $124,148 | $354,525 | $82,067 | $560,740 |
| Income (loss) before income taxes | $69,136 | $254,374 | $(11,299) | $312,211 |
| Return on average interest earning assets (pre-tax) | 1.33% | 1.32% | (0.27)% | 1.09% |
| Net interest margin | 2.27% | 3.50% | 1.44% | 2.98% |
| Six Months Ended June 30, 2024 | ||||
|---|---|---|---|---|
| ConsumerBanking | CommercialBanking | Treasury and Corporate Other | Total | |
| ($ in thousands) | ||||
| Average interest earning assets | $9,814,532 | $40,319,214 | $6,562,128 | $56,695,874 |
| Interest income | $232,299 | $1,310,218 | $119,605 | $1,662,122 |
| Interest expense | 150,066 | 616,487 | 100,336 | 866,889 |
| Net interest income | 82,233 | 693,731 | 19,269 | 795,233 |
| Provision for credit losses | 7,892 | 119,493 | (115) | 127,270 |
| Net interest income after provision for credit losses | 74,341 | 574,238 | 19,384 | 667,963 |
| Non-interest income | 64,733 | 39,624 | 8,271 | 112,628 |
| Non-interest expense | ||||
| Salary and employee benefits expense | 58,434 | 201,280 | 22,932 | 282,646 |
| Net occupancy expense | 8,530 | 34,510 | 5,535 | 48,575 |
| Technology, furniture, and equipment expense | 13,126 | 50,004 | 7,535 | 70,665 |
| FDIC insurance assessment | 4,684 | 19,242 | 8,756 | 32,682 |
| Professional and legal fees | 5,204 | 26,337 | 2,862 | 34,403 |
| Other segment items * | 25,531 | 24,848 | 38,457 | 88,836 |
| Total non-interest expense | $115,509 | $356,221 | $86,077 | $557,807 |
| Income (loss) before income taxes | $23,565 | $257,641 | $(58,422) | $222,784 |
| Return on average interest earning assets (pre-tax) | 0.48% | 1.28% | (1.78)% | 0.79% |
| Net interest margin | 1.67% | 3.44% | 0.59% | 2.80% |
| * | Other segment items include amortization of intangible assets, amortization of tax credit investments and other general operating expenses. |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.