Skip to main content

FIRST FINANCIAL BANCORP /OH/

For the period ended Jun 30, 2026. Filed Aug 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 6, 2026

FFBC$33.01+1.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2026

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.

Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no impact on previously reported net earnings, shareholders’ equity or cash flows.

These accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods may not necessarily be indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, 2025 has been derived from the audited financial statements in the Form 10-K for the year ended December 31, 2025.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. Actual realized amounts could differ materially from these estimates.

NOTE 2: ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2025

In December, 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments require public business entities on an annual basis to disclose additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a quantitative threshold. Additionally, the ASU requires information pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions to the extent the related amounts are equal to or greater than 5% of total income taxes paid (net of refunds received). The amendments in this ASU were effective for annual periods beginning after December 15, 2024. The Company adopted ASU 2023-09 retrospectively for the annual period ending December 31, 2025. The adoption of this standard resulted in additional disclosures in the Company's Consolidated Financial Statements, but it did not materially impact the Company's results of operations.

In November, 2025, the FASB issued ASU No. 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which allows entities to apply the gross-up approach in ASC 326 to all purchased seasoned loans, not just loans classified as PCD. The gross-up approach requires an entity to record an ACL at the acquisition date offset by an addition to the amortized cost basis of the asset.

Prior to the issuance of this ASU, the ACL for non-PCD assets was separately recorded through provision expense at the acquisition date. Since acquired financial assets are initially recognized at fair value, which would include both interest and credit valuation adjustments, this effectively resulted in a “double count” of the expected credit loss for non-PCD assets on their acquisition date, which was captured as a Day 1 provision expense on the financial statements.

Effective November 1, 2025, First Financial early adopted this standard with the initial application utilized for the Westfield acquisition. As such, the Company recorded a $23.7 million increase to the ACL for non-PCD loans, with an offsetting adjustment to the amortized cost basis of the assets, to account for the expected losses on loans acquired from Westfield.

For the BankFinancial acquisition, the Company recorded a $2.8 million increase to the ACL for non-PCD loans, with an offsetting adjustment to the amortized cost basis of the assets, to account for the expected losses on acquired BankFinancial loans.

Standards Issued But Not Yet Adopted

In September, 2025, the FASB issued ASU No. 2025-06, Intangibles – Goodwill and Other -- Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The final rule, which is intended to modernize accounting for costs related to internal use software, removes all references to project stages throughout ASC 350-40 and clarifies that costs may begin to be capitalized once management has authorized the project and it is probable that the project will be completed and the software will be used to perform the function intended. The guidance specifies that the property, plant and equipment disclosure requirements under ASC 360-10 apply to all capitalized software costs accounted for under ASC 350-40, regardless of how the costs are presented in the financial statements. Under this new guidance, entities will need to disclose the capitalized internal-use software balance and accumulated amortization at the balance sheet date, the amortization for the period and a general description of the method used in computing amortization. The amendments in this ASU are effective for annual periods beginning after December 15, 2027 and interim periods within those years. The adoption of this standard will result in additional disclosures in the Company's Consolidated Financial Statements, but it is not expected to materially impact the Company's results of operations.

NOTE 3: INVESTMENTS

For the three months ended June 30, 2026, there were $364.8 million of sales of AFS securities with $3.1 million of gross realized gains andno gross realized losses. For the three months ended June 30, 2025, there wereno sales of AFS securities.

For the six months ended June 30, 2026, there were $560.4 million of sales of AFS securities with $7.1 million of gross realized gains andno gross realized losses. For the six months ended June 30, 2025, there were $164.5 million of sales of AFS securities with $0.1 million of gross realized gains and $10.0 million of gross realized losses.

First Financial hadfour AFS securities with unrealized losses due to credit deterioration at June 30, 2026. These securities totaled $19.9 million, net of $1.6 million unrealized losses. The Company hadsix AFS securities with unrealized losses due to credit deterioration at December 31, 2025, which totaled $20.9 million, net of unrealized losses of $9.8 million. The Company continues to monitor these securities and believes that the Company will receive the full par value.

Additionally, the Company recognized impairment losses of $3.3 million on AFS securities during the three months ended June 30, 2026 whileno impairment losses were recognized on AFS securities during the three months ended June 30, 2025. For the six months ended June 30, 2026, the Company recognized impairment losses of $8.3 million on AFS securities whileno impairment losses were recognized on AFS securities during the six months ended June 30, 2025. The losses were included in Net gain (loss) on investment securities in the Consolidated Statements of Income. These losses were due to credit deterioration where the Company determined that it no longer intended to hold the securities until the recovery of their amortized cost bases.

The following is a summary of HTM and AFS investment securities as of June 30, 2026:

Held-to-maturity · Available-for-sale
(Dollars in thousands)AmortizedcostUnrecognized gainUnrecognized lossFairvalueAmortizedcostUnrealizedgainUnrealizedlossFairvalue
U.S. Treasuries$0$0$0$0$10,126$0$(18)$10,108
Securities of U.S. government agencies and corporations0000111,81681(706)111,191
Mortgage-backed securities - residential00001,969,731939(91,385)1,879,285
Mortgage-backed securities - commercial26,1670(3,457)22,710430,173220(18,238)412,155
Collateralized mortgage obligations5,5380(520)5,0181,061,800552(46,115)1,016,237
Obligations of state and other political subdivisions8,36250(175)8,237723,0231,309(87,505)636,827
Asset-backed securities0000514,290192(10,264)504,218
Other securities6,0000(83)5,917166,212287(2,807)163,692
Total$46,067$50$(4,235)$41,882$4,987,171$3,580$(257,038)$4,733,713

The following is a summary of HTM and AFS investment securities as of December 31, 2025:

Held-to-maturity · Available-for-sale
(Dollars in thousands)AmortizedcostUnrecognized gainUnrecognizedlossFairvalueAmortizedcostUnrealizedgainUnrealizedlossFairvalue
U.S. Treasuries$0$0$0$0$99$0$(4)$95
Securities of U.S. government agencies and corporations00000000
Mortgage-backed securities - residential00001,607,91611,265(69,767)1,549,414
Mortgage-backed securities - commercial27,3730(3,392)23,981394,1291,212(13,741)381,600
Collateralized mortgage obligations6,0880(499)5,589741,8193,765(36,347)709,237
Obligations of state and other political subdivisions8,33460(179)8,215706,668931(89,509)618,090
Asset-backed securities0000568,3661,817(13,639)556,544
Other securities16,7500(201)16,549163,0781,063(7,189)156,952
Total$58,545$60$(4,271)$54,334$4,182,075$20,053$(230,196)$3,971,932

The following table provides a summary of investment securities by contractual maturity as of June 30, 2026, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

Held-to-maturityAvailable-for-sale
(Dollars in thousands)AmortizedcostFairvalueAmortizedcostFairvalue
By Contractual Maturity:
Due in one year or less$1,222$1,221$42,923$42,763
Due after one year through five years11,84211,80082,14074,178
Due after five years through ten years00239,674215,287
Due after ten years1,2981,133646,440589,590
Mortgage-backed securities - residential001,969,7311,879,285
Mortgage-backed securities - commercial26,16722,710430,173412,155
Collateralized mortgage obligations5,5385,0181,061,8001,016,237
Asset-backed securities00514,290504,218
Total$46,067$41,882$4,987,171$4,733,713

Unrealized gains and losses on AFS debt securities are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, which would require a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income.

For AFS securities in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value other than the previously mentioned securities on which the Company recorded impairment losses. Additionally, based on the Company's credit assessment of AFS securities in an unrealized loss position, the Company recordedno reserves for the periods ended June 30, 2026 or December 31, 2025.

As of June 30, 2026, the Company's investment securities portfolio consisted of 869 AFS and HTM securities, of which 693 were in an unrealized loss position. As of December 31, 2025, the Company's investment securities portfolio consisted of 949 AFS and HTM securities, of which 533 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There wereno HTM securities on nonaccrual status or past due at June 30, 2026 or December 31, 2025.

Management measures expected credit losses on HTM debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of June 30, 2026 or December 31, 2025.

The following tables provide the fair value and gross unrealized losses of AFS investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

Less than 12 months12 months or moreTotal
(Dollars in thousands)FairvalueUnrealizedlossFairvalueUnrealizedlossFairvalueUnrealizedloss
U.S. Treasuries$10,013$(13)$95$(5)$10,108$(18)
Securities of U.S. Government agencies and corporations96,431(706)0096,431(706)
Mortgage-backed securities - residential1,324,221(23,102)405,062(68,283)1,729,283(91,385)
Mortgage-backed securities - commercial227,203(4,235)145,160(14,003)372,363(18,238)
Collateralized mortgage obligations635,387(10,631)256,627(35,484)892,014(46,115)
Obligations of state and other political subdivisions46,812(414)450,176(87,091)496,988(87,505)
Asset-backed securities261,729(1,049)44,365(9,215)306,094(10,264)
Other securities47,626(323)61,366(2,484)108,992(2,807)
Total$2,649,422$(40,473)$1,362,851$(216,565)$4,012,273$(257,038)
Less than 12 months12 months or moreTotal
(Dollars in thousands)FairvalueUnrealizedlossFairvalueUnrealizedlossFairvalueUnrealizedloss
U.S. Treasuries$0$0$95$(4)$95$(4)
Securities of U.S. Government agencies and corporations000000
Mortgage-backed securities - residential277,394(1,349)536,694(68,418)814,088(69,767)
Mortgage-backed securities - commercial39,084(108)166,649(13,633)205,733(13,741)
Collateralized mortgage obligations56,942(130)286,606(36,217)343,548(36,347)
Obligations of state and other political subdivisions71,825(511)466,766(88,998)538,591(89,509)
Asset-backed securities70,967(48)54,351(13,591)125,318(13,639)
Other securities7,321(54)76,141(7,135)83,462(7,189)
Total$523,533$(2,200)$1,587,302$(227,996)$2,110,835$(230,196)

The following tables provide the fair value and gross unrecognized losses of HTM investment securities in an unrecognized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

Less than 12 months12 months or moreTotal
(Dollars in thousands)FairvalueUnrecognizedlossFairvalueUnrecognizedlossFairvalueUnrecognizedloss
U.S. Treasuries$0$0$0$0$0$0
Securities of U.S. Government agencies and corporations000000
Mortgage-backed securities - residential000000
Mortgage-backed securities - commercial0022,710(3,457)22,710(3,457)
Collateralized mortgage obligations005,018(520)5,018(520)
Obligations of state and other political subdivisions2,731(10)1,133(165)3,864(175)
Asset-backed securities000000
Other securities005,917(83)5,917(83)
Total$2,731$(10)$34,778$(4,225)$37,509$(4,235)
Less than 12 months12 months or moreTotal
(Dollars in thousands)FairvalueUnrecognizedlossFairvalueUnrecognizedlossFairvalueUnrecognizedloss
U.S. Treasuries$0$0$0$0$0$0
Securities of U.S. Government agencies and corporations000000
Mortgage-backed securities - residential000000
Mortgage-backed securities - commercial0023,981(3,392)23,981(3,392)
Collateralized mortgage obligations005,589(499)5,589(499)
Obligations of state and other political subdivisions2,273(4)1,217(175)3,490(179)
Asset-backed securities000000
Other securities0016,549(201)16,549(201)
Total$2,273$(4)$47,336$(4,267)$49,609$(4,271)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

NOTE 4: LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain specialty lending platforms that extend beyond the geographic banking center footprint. These specialty finance businesses provide insurance premium financing, equipment lease financing and financing to franchise owners and clients within the financial services industry.

Loans, excluding loans held for sale, totaled $13.7 billion at June 30, 2026 and $13.4 billion at December 31, 2025.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming.

The following table sets forth the Company's loan portfolio at June 30, 2026 by risk attribute and origination date as well as current period gross chargeoffs:

(Dollars in thousands)20262025202420232022PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$915,639$976,543$529,831$399,916$347,712$434,807$3,604,448$1,124,073$4,728,521
Special mention3,0233,2401,4837,61941813,43829,22126,79856,019
Substandard3,9586,5849,2393,6325,4397,75436,60621,20157,807
Doubtful000000000
Total$922,620$986,367$540,553$411,167$353,569$455,999$3,670,275$1,172,072$4,842,347
YTD Gross chargeoffs$0$644$521$9,013$1,912$865$12,955$270$13,225
Lease financing
Pass$147,574$209,432$153,912$101,678$36,411$713$649,720$0$649,720
Special mention03802,012002,05002,050
Substandard05547214,2941,98907,55807,558
Doubtful000000000
Total$147,574$210,024$154,633$107,984$38,400$713$659,328$0$659,328
YTD Gross chargeoffs$0$42$0$519$749$47$1,357$0$1,357
Construction real estate
Pass$63,382$293,113$133,609$44,786$30,119$2,866$567,875$1,348$569,223
Special mention034703019,689010,337010,337
Substandard000019,00069819,698019,698
Doubtful000000000
Total$63,382$293,460$133,609$45,087$58,808$3,564$597,910$1,348$599,258
YTD Gross chargeoffs$0$0$0$0$0$0$0$0$0
Commercial real estate - investor
Pass$332,095$656,808$343,258$304,524$413,407$1,053,007$3,103,099$45,910$3,149,009
Special mention032,89614113,54344,89871,312162,7900162,790
Substandard05503121,7099,96847,23659,775059,775
Doubtful000000000
Total$332,095$690,254$343,711$319,776$468,273$1,171,555$3,325,664$45,910$3,371,574
YTD Gross chargeoffs$0$0$0$0$0$2,484$2,484$0$2,484
Commercial real estate - owner
Pass$93,312$206,866$186,827$146,226$142,302$336,867$1,112,400$14,660$1,127,060
Special mention2,3091,0596,2853,84669711,40225,598025,598
Substandard03084,2632,3619,8397,85624,6272824,655
Doubtful000000000
Total$95,621$208,233$197,375$152,433$152,838$356,125$1,162,625$14,688$1,177,313
YTD Gross chargeoffs$0$0$0$0$29$0$29$0$29
Residential real estate
Performing$77,992$120,997$182,089$299,613$346,336$756,587$1,783,614$0$1,783,614
Nonperforming01,5172761,2812,41815,93821,430021,430
Total$77,992$122,514$182,365$300,894$348,754$772,525$1,805,044$0$1,805,044
YTD Gross chargeoffs$0$0$16$52$104$39$211$0$211
Home equity
(Dollars in thousands)20262025202420232022PriorTerm TotalRevolvingTotal
Performing$22,635$36,063$23,603$17,863$16,060$55,223$171,447$879,825$1,051,272
Nonperforming07672822891344521,9244,9796,903
Total$22,635$36,830$23,885$18,152$16,194$55,675$173,371$884,804$1,058,175
YTD Gross chargeoffs$0$0$7$252$61$47$367$14$381
Installment
Performing$16,596$11,099$8,563$12,300$17,237$11,549$77,344$77,187$154,531
Nonperforming200420722252942261,4375021,939
Total$16,796$11,519$8,635$12,525$17,531$11,775$78,781$77,689$156,470
YTD Gross chargeoffs$17$517$437$380$448$275$2,074$18$2,092
Credit cards
Performing$0$0$0$0$0$0$0$65,077$65,077
Nonperforming0000000328328
Total$0$0$0$0$0$0$0$65,405$65,405
YTD Gross chargeoffs$0$0$0$0$0$0$0$1,200$1,200
Total Loans$1,678,715$2,559,201$1,584,766$1,368,018$1,454,367$2,827,931$11,472,998$2,261,916$13,734,914
Total YTD Gross Chargeoffs$17$1,203$981$10,216$3,303$3,757$19,477$1,502$20,979

The following table sets forth the Company's loan portfolio at December 31, 2025 by risk attribute and origination date:

(Dollars in thousands)20252024202320222021PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$1,271,775$677,609$573,100$416,504$195,513$370,281$3,504,782$983,377$4,488,159
Special mention11,0342,9513,6053,42615,6201,96438,60028,19466,794
Substandard5,2646,63518,3359,9185,7804,88350,81526,47377,288
Doubtful000000000
Total$1,288,073$687,195$595,040$429,848$216,913$377,128$3,594,197$1,038,044$4,632,241
YTD Gross chargeoffs$900$1,223$8,702$9,133$1,272$455$21,685$290$21,975
Lease financing
Pass$219,775$198,664$150,630$45,917$7,589$2,852$625,427$0$625,427
Special mention0445000094094
Substandard9032614,2127,05345911813,006013,006
Doubtful000000000
Total$220,678$198,969$154,892$52,970$8,048$2,970$638,527$0$638,527
YTD Gross chargeoffs$0$762$1,605$858$32$19$3,276$0$3,276
Construction real estate
Pass$156,573$157,874$111,375$124,429$17,642$44,313$612,206$887$613,093
Special mention00032,549016,20948,758048,758
Substandard00014,36801,12015,488015,488
Doubtful000000000
Total$156,573$157,874$111,375$171,346$17,642$61,642$676,452$887$677,339
YTD Gross chargeoffs$0$0$0$0$0$245$245$0$245
Commercial real estate - investor
Pass$691,430$338,403$365,545$459,555$267,413$995,774$3,118,120$55,353$3,173,473
Special mention18,990586029309,55429,423029,423
Substandard55001,72310,298031,42243,993043,993
Doubtful000000000
Total$710,970$338,989$367,268$470,146$267,413$1,036,750$3,191,536$55,353$3,246,889
YTD Gross chargeoffs$0$0$0$433$0$3,105$3,538$0$3,538
Commercial real estate - owner
Pass$204,292$209,356$142,925$145,530$96,069$278,518$1,076,690$9,388$1,086,078
Special mention2,2682,8652,1321,5743,49712,48424,82049225,312
Substandard2453,9402,39910,5823,6205,49126,277026,277
Doubtful000000000
Total$206,805$216,161$147,456$157,686$103,186$296,493$1,127,787$9,880$1,137,667
YTD Gross chargeoffs$0$0$0$0$0$0$0$0$0
Residential real estate
Performing$138,000$198,224$335,419$362,690$287,576$488,914$1,810,823$0$1,810,823
Nonperforming09169202,0314,80012,69421,361021,361
Total$138,000$199,140$336,339$364,721$292,376$501,608$1,832,184$0$1,832,184
YTD Gross chargeoffs$0$0$0$0$119$48$167$0$167
Home equity
Performing$40,066$26,234$19,405$17,348$21,786$39,242$164,081$834,642$998,723
Nonperforming341173335178706031,7004,7816,481
Total$40,407$26,407$19,740$17,526$21,856$39,845$165,781$839,423$1,005,204
YTD Gross chargeoffs$0$0$43$0$8$229$280$93$373
Installment
Performing$16,087$10,578$18,085$25,692$22,197$22,037$114,676$70,995$185,671
(Dollars in thousands)20252024202320222021PriorTerm TotalRevolvingTotal
Nonperforming449167494027535052,3256983,023
Total$16,536$10,745$18,134$26,094$22,950$22,542$117,001$71,693$188,694
YTD Gross chargeoffs$270$1,053$1,128$1,692$638$37$4,818$14$4,832
Credit cards
Performing$0$0$0$0$0$0$0$64,979$64,979
Nonperforming0000000346346
Total$0$0$0$0$0$0$0$65,325$65,325
YTD Gross chargeoffs$0$0$0$0$0$0$0$2,269$2,269
Total Loans$2,778,042$1,835,480$1,750,244$1,690,337$950,384$2,338,978$11,343,465$2,080,605$13,424,070
Total YTD Gross Chargeoffs$1,170$3,038$11,478$12,116$2,069$4,138$34,009$2,666$36,675

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

(Dollars in thousands)30 – 59dayspast due60 – 89dayspast due> 89 dayspast dueTotalpastdueCurrentTotal Loans> 89 dayspast dueand stillaccruing
Loans
Commercial & industrial$7,070$1,545$10,639$19,254$4,823,093$4,842,347$104
Lease financing3202324,9475,499653,829659,328166
Construction real estate69800698598,560599,2580
Commercial real estate-investor7,05813034,48941,6773,329,8973,371,57452
Commercial real estate-owner1,0405464,5076,0931,171,2201,177,3130
Residential real estate4,8722,4303,58810,8901,794,1541,805,0440
Home equity2,6554772,9716,1031,052,0721,058,1750
Installment8453524741,671154,799156,4700
Credit card6492033321,18464,22165,405328
Total$25,207$5,915$61,947$93,069$13,641,845$13,734,914$650
(Dollars in thousands)30 – 59dayspast due60 – 89dayspast due> 89 dayspast dueTotalpastdueCurrentTotal Loans> 89 dayspast dueand stillaccruing
Loans
Commercial & industrial$7,894$3,176$3,829$14,899$4,617,342$4,632,241$0
Lease financing1,8842834,0886,255632,272638,5270
Construction real estate001,1201,120676,219677,3390
Commercial real estate-investor3,5403,61336,27343,4263,203,4633,246,8890
Commercial real estate-owner1,0812,9853,4367,5021,130,1651,137,6670
Residential real estate6,3382485,97512,5611,819,6231,832,1840
Home equity2,9661,0651,2245,255999,9491,005,2040
Installment9354624841,881186,813188,69465
Credit card8602723471,47963,84665,325346
Total$25,498$12,104$56,776$94,378$13,329,692$13,424,070$411

Financial Difficulty Modifications. FDM might result when a borrower is in financial distress, and may be in the form of principal forgiveness, an interest rate reduction, a term extension or an other-than-insignificant payment delay. In some cases, the Company might provide multiple types of modifications for a single loan. One type of modification, such as payment delay, may be granted initially, however, if the borrower continues to experience financial difficulty, another modification, such as a term extension and/or interest rate reduction, might be granted. Loans included in the "combination" column in the table that follows have more than one modification made to the same loan within the current reporting period. Additionally, modifications with a term extension or interest rate reduction are intended to reduce the borrower’s monthly payment, while modifications with a payment delay, which typically allow borrowers to make monthly payments or interest only payments for a period of time, are structured to cure the payment defaults by making delinquent payments due at maturity. Payment deferrals may be up to one year and have minimal financial impact since the deferred payments are paid at maturity.

The following tables provide the amortized cost basis of FDMs that were granted modifications during the respective periods:

(Dollars in thousands)Principal forgivenessPayment delayTerm extensionInterest rate reductionCombination: Term extension and interest rate reductionTotalPercent of total class of loans
Commercial & industrial$0$167$223$0$0$3900.0%
Construction real estate00698006980.1%
Commercial real estate-investor01,2640001,2640.0%
Residential real estate08580008580.0%
Home equity01,2690001,2690.1%
Total$0$3,558$921$0$0$4,4790.0%
(Dollars in thousands)Principal forgivenessPayment delayTerm extensionInterest rate reductionCombination: Term extension and interest rate reductionTotalPercent of total class of loans
Commercial & industrial$0$1,700$0$0$0$1,7000.0%
Residential real estate01,513233001,7460.1%
Home equity07860007860.1%
Total$0$3,999$233$0$0$4,2320.0%
(Dollars in thousands)Principal forgivenessPayment delayTerm extensionInterest rate reductionCombination: Term extension and interest rate reductionTotalPercent of total class of loans
Commercial & industrial$0$5,976$1,040$0$0$7,0160.1%
Construction real estate00698006980.1%
Commercial real estate-investor010,14800010,1480.3%
Commercial real estate-owner00550005500.0%
Residential real estate02,0270002,0270.1%
Home equity02,1790002,1790.2%
Total$0$20,330$2,288$0$0$22,6180.2%
(Dollars in thousands)Principal forgivenessPayment delayTerm extensionInterest rate reductionCombination: Term extension and interest rate reductionTotalPercent of total class of loans
Commercial & industrial$0$1,700$219$0$0$1,9190.0%
Commercial real estate-investor02,2740002,2740.1%
Residential real estate02,161233002,3940.2%
Home equity08520008520.1%
Total$0$6,987$452$0$0$7,4390.1%

The following table provides the financial effect of FDMs granted during the respective periods:

(Dollars in thousands)Principal forgivenessWeighted average interest rate reductionWeighted average term extension
Commercial & industrial$00.0%1.5 years
Construction real estate00.0%1.2 years
Residential real estate00.0%N/A
Total$00.0%1.2 years
(Dollars in thousands)Principal forgivenessWeighted average interest rate reductionWeighted average term extension
Commercial & industrial$00.0%N/A
Residential real estate00.0%3.5 years
Total$00.0%3.5 years
(Dollars in thousands)Principal forgivenessWeighted average interest rate reductionWeighted average term extension
Commercial & industrial$00.0%0.7 years
Construction real estate00.0%1.2 years
Commercial real estate-owner00.0%0.8 years
Total$00.0%0.9 years
(Dollars in thousands)Principal forgivenessWeighted average interest rate reductionWeighted average term extension
Commercial & industrial$00.0%0.5 years
Residential real estate00.0%3.5 years
Total$00.0%2.0 years

The Company has committed to lendno additional amounts to the borrowers who have been classified as FDM as of either June 30, 2026 or June 30, 2025. Additionally, there weresix FDMs totaling $1.2 million that defaulted during the three months ended June 30, 2026 and 11 FDMs totaling $1.8 million that defaulted during the six months ended June 30, 2026, that were classified as FDMs during the twelve months preceding the default date. There were three FDMs with a balance of $0.1 million that defaulted during the three months ended June 30, 2025 and 13 FDMs with a balance of $1.2 million that defaulted during the six months ended June 30, 2025 that were classified as FDMs during the twelve months preceding the default date.

The Company closely monitors the performance of loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table provides the performance of loans that have been modified during the twelve months preceding June 30, 2026 and 2025.

(Dollars in thousands)Current30 – 59 days past due60 – 89 days past due> 89 days past dueTotal
Commercial & industrial$7,016$0$0$1,322$8,338
Construction real estate069800698
Commercial real estate-investor10,69800010,698
Residential real estate3,46743622563,828
Home equity2,5191200312,670
Total$23,700$861$62$1,609$26,232
(Dollars in thousands)Current30 – 59 days past due60 – 89 days past due> 89 days past dueTotal
Commercial & industrial$2,291$0$0$367$2,658
Commercial real estate-investor2,2740002,274
Residential real estate3,4207701373,634
Home equity945640981,107
Total$8,930$141$0$602$9,673

Nonaccrual loans. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

First Financial individually reviews all nonaccrual loan relationships greater than $250,000 to determine if a reserve is required based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. These reserves are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

The following table provides information on nonaccrual loans and leases:

June 30, 2026December 31, 2025
(Dollars in thousands)Nonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrualNonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrual
Nonaccrual loans
Commercial & industrial$8,781$11,524$20,305$17,329$10,132$27,461
Lease financing6,0591,4997,5584,7708905,660
Construction real estate698069801,1201,120
Commercial real estate26,25018,15444,40415,97729,61345,590
Residential real estate27217,98818,260018,30218,302
Home equity5473,5484,09502,9272,927
Installment08328320748748
Total nonaccrual loans$42,607$53,545$96,152$38,076$63,732$101,808

Interest income recognized on loans and leases while on nonaccrual was insignificant for the three and six months ended June 30, 2026 and June 30, 2025.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.

Type of Collateral
(Dollar in thousands)BusinessassetsCommercial real estateEquipmentLandResidential real estateOtherTotal
Class of loan
Commercial & industrial$13,334$0$1,999$0$0$4,972$20,305
Lease financing007,5580007,558
Construction real estate06980000698
Commercial real estate-investor038,2350016038,251
Commercial real estate-owner06,125002806,153
Residential real estate000018,260018,260
Home equity00004,09504,095
Installment00000832832
Total$13,334$45,058$9,557$0$22,399$5,804$96,152
Type of Collateral
(Dollar in thousands)BusinessassetsCommercial real estateEquipmentLandResidential real estateOtherTotal
Class of loan
Commercial & industrial$18,822$0$2,392$0$0$6,247$27,461
Lease financing005,6600005,660
Construction real estate01,12000001,120
Commercial real estate-investor036,8620046036,908
Commercial real estate-owner08,68200008,682
Residential real estate000018,302018,302
Home equity00002,92702,927
Installment00000748748
Total$18,822$46,664$8,052$0$21,275$6,995$101,808

PCD Loans. First Financial has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

(Dollars in thousands)20262025
Purchase price of loans at acquisition$3,081$27,402
Allowance for credit losses at acquisition7853,050
Non-credit discount at acquisition981,505
Par value of acquired loans at acquisition$3,964$31,957

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Payments are generally fixed, however, in some agreements, lease payments are based on a rate or index plus a spread. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)June 30, 2026December 31, 2025
Direct financing and sales-type leases
Lease receivables$651,388$627,742
Unguaranteed residual values7,94010,785
Total net investment in direct financing and sales-type leases$659,328$638,527

Interest income for direct financing and sales-type leases was $10.6 million and $9.8 million for the three months ended June 30, 2026 and June 30, 2025, respectively. Interest income for direct financing and sales-type leases was $19.8 million and $18.8 million for the six months ended June 30, 2026 and June 30, 2025, respectively.

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)Direct financing and Sales-type
Remainder of 2026$122,652
2027226,644
2028162,622
2029114,735
203066,605
Thereafter42,179
Total lease payments735,437
Less: unearned income(84,049)
Net lease receivables$651,388

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands)2026202520262025
Balance at beginning of period$238$213$184$64
Additions
Commercial real estate0000
Residential real estate0054149
Total additions0054149
Disposals
Commercial real estate0000
Residential real estate(64)0(64)0
Total disposals(64)0(64)0
Valuation adjustment
Commercial real estate0000
Residential real estate0(9)0(9)
Total valuation adjustment0(9)0(9)
Balance at end of period$174$204$174$204

NOTE 5: ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full, either through payments from the borrower or a guarantor or from the liquidation of collateral. Similarly, upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount. Cumulative recovery payments credited to the ACL for any loan should notexceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $57.4 million and $54.1 million as of June 30, 2026 and December 31, 2025, respectively, is excluded from the estimate of credit losses.

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the qualitative framework.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions. The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial–C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector, insurance premium financing and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business, in addition to commercial customers financing their insurance premiums.

Expected default activity in the C&I portfolio is based on forecasted manufacturing overtime hours and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods.

Lease financing–Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor, in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for manufacturing overtime hours and business bankruptcies could result in volatility in the Company's ACL as it pertains to finance leases in future periods.

Construction real estate–Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank’s geographic footprint, CRE prices and median asking rent. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor–Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, the model is adjusted for forecasted changes in S&P 500 performance, CRE prices and business bankruptcies. The investor CRE loans model is adjusted by forecasted S&P 500 performance, the return on rental property (NCREIF Property Index) and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods.

Residential real estate–Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity or an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released basis. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in mortgage debt service ratio, home sales and disposable income. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity–Home equity lending includes both term loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in personal bankruptcies and outstanding consumer credit. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment– Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The installment ACL model is adjusted for forecasted changes in outstanding consumer credit and CPI. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Credit card– Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The credit card ACL model is adjusted for forecasted changes in prime rates, outstanding consumer credit and household mortgage debt service ratio. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts and alternative prepayment speeds. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, office, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

The ACL on loans and leases was $189.9 million as of June 30, 2026 and $186.5 million as of December 31, 2025. The change in the reserve on loans and leases compared to December 31, 2025 was primarily driven by the impact from the BankFinancial acquisition. In the first quarter of 2026, and in accordance with the early adoption of ASU 2025-08, the Company recorded a $2.8 million increase in the ACL for non-PCD loans with an offsetting adjustment to the amortized cost basis of the assets to account for the expected losses on acquired BankFinancial loans.

Changes in the allowance by loan category were as follows:

(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome EquityInstallmentCredit cardTotal
Allowance for credit losses:
Balance at beginning of period$70,472$15,242$14,301$44,223$16,101$16,661$3,495$3,221$183,716
Provision for credit losses9849291,0718,818(435)84432939312,933
Gross charge-offs(2,437)(1,314)0(2,484)(84)(262)(1,034)(704)(8,319)
Recoveries46311408181576601621,582
Total net charge-offs(1,974)(1,200)0(2,476)(66)(105)(374)(542)(6,737)
Ending allowance for credit losses$69,482$14,971$15,372$50,565$15,600$17,400$3,450$3,072$189,912
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome EquityInstallmentCredit cardTotal
Allowance for credit losses:
Balance at beginning of period$50,474$12,837$19,564$34,637$17,186$15,132$3,119$2,533$155,482
Provision for credit losses7,6271,665(656)(574)(123)714933389,084
Loans charged off(4,996)(606)00(16)(100)(1,120)(489)(7,327)
Recoveries290110704274716801,283
Total net charge-offs(4,706)(595)07026(26)(404)(409)(6,044)
Ending allowance for credit losses$53,395$13,907$18,908$34,133$17,089$15,820$2,808$2,462$158,522
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses:
Beginning balance$75,155$15,162$16,951$38,389$18,084$16,035$3,874$2,837$186,487
Initial allowance on purchased loans1,7340090754421912,829
Provision for credit losses5,2551,029(1,579)13,746(2,375)1,4314091,04718,963
Loans charged off(13,225)(1,357)0(2,513)(211)(381)(2,092)(1,200)(20,979)
Recoveries563137036482731,2582972,612
Total net charge-offs(12,662)(1,220)0(2,477)(163)(108)(834)(903)(18,367)
Ending allowance for credit losses$69,482$14,971$15,372$50,565$15,600$17,400$3,450$3,072$189,912
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses:
Beginning balance$49,987$13,079$19,216$35,721$17,822$14,774$3,564$2,628$156,791
Provision for credit losses16,0972,848(308)(1,682)(783)1,01440663318,225
Loans charged off(13,174)(2,060)00(16)(186)(2,441)(963)(18,840)
Recoveries48540094662181,2791642,346
Total net charge-offs(12,689)(2,020)0945032(1,162)(799)(16,494)
Ending allowance for credit losses$53,395$13,907$18,908$34,133$17,089$15,820$2,808$2,462$158,522

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives consistent with the Company's ACL methodology for loans and leases.

First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ACL methodology.

The ACL on unfunded commitments was $18.3 million as of June 30, 2026 and $20.2 million as of December 31, 2025. Additionally, First Financial recorded provision recapture related to the allowance on unfunded commitments of $4.7 million for the three months ended June 30, 2026 and provision expense of $0.7 million for the three months ended June 30, 2025. First Financial recorded provision recapture related to the allowance on unfunded commitments of $2.2 million for the six months ended June 30, 2026 and provision expense related to the allowance on unfunded commitments of $0.3 million for the six months ended June 30, 2025.

NOTE 6: LEASES - LESSEE

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. For contracts where First Financial is a lessee, the recipient of the right to control, substantially all of those agreements are for real estate property for branches, ATM locations and office space.

Substantially all of the Company's lessee contracts are classified as operating leases. Under Accounting Topic 842, operating lease agreements are required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as an ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. As of June 30, 2026 and December 31, 2025, the Company's ROU was $52.7 million and $48.6 million, respectively. First Financial recorded a $62.0 million and $58.1 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2026 and December 31, 2025, respectively.

First Financial's leases are generally for periods of 5 to 30 years with various renewal options. Certain renewal options are included in the measurement of the ROU assets and lease liabilities if they are reasonably certain to be exercised. Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss when incurred. Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time. The Company has elected not to recognize short-term leases (terms of one year or less) as lease liabilities and right-of use assets; related expenses are recognized on a straight-line basis over the lease term. Additionally, the Company has elected to apply the risk-free discount rate for leases in which there is no implicit discount rate.

First Financial has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance, are not included in the measurement of the lease liability since they are generally able to be segregated. First Financial does not have any material sub-lease agreements.

The components of lease expense were as follows:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands)2026202520262025
Operating lease cost$2,653$1,995$5,141$4,008
Finance lease cost:
Amortization of right-of-use assets25255051
Interest on lease liabilities12132427
Variable lease cost7937601,5671,520
Total lease cost$3,483$2,793$6,782$5,606

Future minimum commitments due under these lease agreements as of June 30, 2026 are as follows:

(Dollars in thousands)Operating leasesFinance leases
2026 (remaining six months)$5,141$76
20279,669154
20289,338159
20298,736160
20308,401111
Thereafter35,426697
Total lease payments76,7111,357
Less imputed interest(14,743)(259)
Total$61,968$1,098

Supplemental balance sheet information related to leases was as follows:

(Dollars in thousands)June 30, 2026December 31, 2025
Operating leases
Operating lease right-of-use assets$52,696$48,647
Operating lease liabilities61,96858,112
Finance leases
Premises and equipment$861$910
Long-term debt1,0981,149
Weighted-average remaining lease term
Operating leases10.5 years10.7 years
Finance leases9.8 years10.2 years
Weighted-average discount rate
Operating leases3.72%3.53%
Finance leases4.43%4.42%

Supplemental cash flow information at June 30, 2026 and 2025 related to leases was as follows:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands)2026202520262025
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$2,786$2,121$5,393$4,217
Operating cash flows from finance leases12132427
Financing cash flows from finance leases26255248
ROU assets obtained in exchange for lease obligations
Operating leases3,920357,056399
Finance leases000(272)

NOTE 7: OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $241.7 million and $214.0 million at June 30, 2026, and December 31, 2025, respectively, net of accumulated depreciation of $165.5 million and $151.4 million, respectively. The Company recorded lease income of $21.0 million and $18.7 million related to lease payments for operating leases in Leasing business income in the Consolidated Statements of Income for the three months ended June 30, 2026 and 2025, respectively, and $41.1 million and $36.6 million for the six months ended June 30, 2026 and 2025, respectively. Depreciation expense related to operating lease equipment was $14.6 million and $13.2 million for the three months ended June 30, 2026 and 2025, respectively, and $28.8 million and $26.0 million for the six months ended June 30, 2026 and 2025, respectively. Depreciation expense related to operating lease equipment is included in Leasing business expense in the Consolidated Statements of Income.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognizedno impairment losses associated with operating lease assets for the three and six month periods ended June 30, 2026 or 2025. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of June 30, 2026 are as follows:

(Dollars in thousands)Undiscounted cash flows
2026 (remaining six months)$36,591
202759,497
202840,332
202926,811
203015,541
Thereafter5,765
Total operating lease payments$184,537

NOTE 8: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and six months ended June 30, 2026 and June 30, 2025 were as follows:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands)2026202520262025
Balance at beginning of period$1,099,543$1,007,656$1,099,524$1,007,656
Goodwill resulting from business combinations39304120
Balance at end of period$1,099,936$1,007,656$1,099,936$1,007,656

In the fourth quarter of 2025, First Financial recorded $91.9 million of goodwill related to the acquisition of Westfield Bancorp, Inc., an Ohio corporation. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. This acquisition supplements First Financial's existing commercial banking and wealth management presence in Northeast Ohio by adding all of Westfield's retail banking locations and its commercial lending, insurance agency lending and private banking services. The measurement period for recording adjustments to the fair value of assets and liabilities acquired in the Westfield acquisition ends in November 2026.

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2025 and no impairment was indicated. As of June 30, 2026, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit intangibles, customer lists, mortgage servicing rights and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on anaccelerated basis over their estimated useful lives. As of June 30, 2026, First Financial's core deposit intangibles have an estimated remaining life of 8.9 years.

First Financial recorded a customer list intangible asset in conjunction with the Agile, Summit and Bannockburn acquisitions to account for the obligation or advantage on the part of either the Company or customers to continue pre-existing relationships subsequent to the merger. These customer list intangibles are being amortized on astraight-line basis over their estimated useful lives. The Agile customer list was $2.2 million at June 30, 2026 and $2.3 million at December 31, 2025, and is being amortized over an estimated remaining life of 10.7 years. The Summit customer list was $18.8 million and $20.1 million at June 30, 2026 and December 31, 2025, respectively, and is being amortized over an estimated remaining life of 7.5 years. The Bannockburn customer list was $14.9 million and $16.7 million at June 30, 2026 and December 31, 2025, respectively, and is being amortized over an estimated remaining life of 4.2 years.

Mortgage servicing rights represent the value of servicing fees First Financial expects to receive from the servicing responsibilities it retains when selling fixed and adjustable-rate residential mortgage loans. In those sales, First Financial retains servicing responsibilities and provides certain standard representations and warranties; however, the investors have no recourse to the Company’s other assets for failure of debtors to pay when due. First Financial receives servicing fees based on a percentage of the outstanding balance. When First Financial sells mortgage loans with servicing rights retained, these servicing rights are initially recorded at estimated fair value. First Financial has selected the “amortization method” as permissible within GAAP, whereby the servicing rights capitalized are amortized in proportion to and over the period of estimated future servicing income with respect to the underlying loan. At the conclusion of each reporting period, the carrying value of the MSR is assessed for impairment by comparing it to its fair value. Based on the comparison, no valuation allowance was required. MSR are carried at the lower of their amortized cost or fair value. The amortization of MSR is included within other noninterest income in the Consolidated Statements of Income.

Amortization expense recognized on other intangible assets for the three months ended June 30, 2026 and June 30, 2025 was $7.6 million and $3.4 million, which included MSR amortization of $1.4 million and $1.1 million, respectively. Amortization expense recognized on other intangible assets for the six months ended June 30, 2026 and June 30, 2025 was $15.2 million and $6.6 million, which included MSR amortization of $2.7 million and $1.9 million, respectively.

The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2026 and December 31, 2025 were as follows:

(Dollars in thousands)June 30, 2026December 31, 2025
GrosscarryingamountAccumulatedamortizationGrosscarryingamountAccumulatedamortization
Core deposit intangibles$121,806$(46,080)$88,814$(36,777)
Customer lists72,278(36,279)72,278(33,127)
Other9,269(3,734)9,269(3,654)
Mortgage servicing rights35,582(12,137)33,013(10,984)
Total$238,935$(98,230)$203,374$(84,542)

NOTE 9: BORROWINGS

On the Consolidated Balance Sheets, short-term borrowings, or borrowings that mature in less than one year, include federal funds purchased, overnight advances from the FHLB and a short-term line of credit.

First Financial had $570.0 million and $675.0 million in short-term FHLB advances at June 30, 2026 and December 31, 2025, respectively. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies. Additionally, at June 30, 2026 and December 31, 2025, other short-term borrowings included $39.5 million and $0.3 million, respectively, of collateral owed to counterparty banks by First Financial.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2026, which is included in short-term borrowings. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both June 30, 2026 and December 31, 2025, First Financial hadno outstanding balance on this facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both June 30, 2026 and December 31, 2025. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)June 30, 2026December 31, 2025
FHLB short-term borrowings$570,000$675,000
Other short-term borrowings39,532332
Total short-term borrowings$609,532$675,332

The following is a summary of First Financial's long-term debt:

June 30, 2026December 31, 2025
(Dollars in thousands)AmountAverage rateAmountAverage rate
Subordinated notes$363,2946.83%$495,0777.19%
Unamortized debt issuance costs(4,242)N/A(5,204)N/A
Notes issued in conjunction with acquisition of property and equipment22,4005.60%23,0305.38%
Capital lease liability1,0984.43%1,1494.42%
Total long-term debt$382,5506.82%$514,0527.18%

In 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes that mature in May 2030 and had an initial fixed interest rate of 5.25%. The Company elected to redeem these subordinated notes in whole on the February 2026 interest payment date. Therefore, these notes are not included in the Consolidated Balance Sheets as of June 30, 2026.

In November 2025, First Financial issued $300.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 6.375% to, but excluding, December 1, 2030, payable semi-annually in arrears. From, and including, December 1, 2030, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 300 basis points, payable quarterly in arrears. These subordinated notes mature on December 1, 2035 and are redeemable by the Company in whole or in part beginning with the interest payment date of December 1, 2030. The subordinated notes issued in November 2025 are eligible to be treated as Tier 2 capital for 100% of its original issuance amount at June 30, 2026 for regulatory capital purposes.

In conjunction with the BankFinancial transaction, First Financial acquired $18.5 million of fixed to floating rate subordinated notes. These subordinated notes were originated in April 2021 and have an initial fixed interest rate of 3.75% to, but excluding, May 15, 2026, payable semi-annually in arrears. From, and including, May 15, 2026, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, currently the three-month term SOFR, plus 299 basis points, payable quarterly in arrears. As of June 30, 2026, the interest rate was 6.64%. The subordinated notes mature on May 15, 2031 and are redeemable by the Company, in whole or in part, on May 15, 2026, on any interest payment date thereafter, and at any time upon the occurrence of certain events. These acquired subordinated notes are eligible to be treated as Tier 2 capital for 80% of its original issuance amount at June 30, 2026 for regulatory capital purposes. The Company has received regulatory approval to redeem this subordinated debt, and anticipates doing so on the date of the scheduled third quarter interest payment.

First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheets include $45.3 million and $45.1 million for these notes at June 30, 2026 and December 31, 2025, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. These variable rate subordinated notes are callable as of June 30, 2026 and are treated as Tier 1 capital for regulatory capital purposes.

Additionally, long-term debt included $22.4 million and $23.0 million of term notes, both with and without recourse, with an average interest rate of 5.60% and 5.38% at June 30, 2026 and December 31, 2025, respectively. These term notes were used to finance equity investments in the purchase of equipment to be leased to customers.

NOTE 10: DERIVATIVES

First Financial maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce certain risks related to interest rate, prepayment and foreign currency volatility. Additionally, First Financial holds derivative instruments for the benefit of its commercial customers and for other business purposes. The Company does not enter into unhedged speculative derivative positions. The Company’s interest rate risk management strategy involves modifying the repricing characteristics of certain financial instruments so that changes in interest rates do not adversely affect First Financial’s net interest margin and cash flows. Derivative instruments that the Company may use as part of its interest rate risk management strategy include interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. The impact from the changes in the fair value of derivatives in cash flow hedging arrangements is reported in Accumulated other comprehensive income (loss).

Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

The Company is exposed to losses if a counterparty fails to make its payments under a contract in which the Company is in the net receiving position. The Company anticipates that the counterparties will be able to fully satisfy the obligations under the agreements. All of the contracts to which the Company is a party settle monthly, quarterly or semi-annually. In addition, First Financial obtains collateral above certain thresholds of the fair value of derivatives for each dealer counterparty based upon their credit standing and the Company has netting agreements with the dealers with which it does business.

Interest rate client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Client derivative fees in the Consolidated Statements of Income. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.

At June 30, 2026, for interest rate client derivatives, the Company had a total counterparty notional amount outstanding of $2.8 billion, spread among seven counterparties, with an estimated fair value of $48.7 million. At December 31, 2025, the Company had interest rate client derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among seven counterparties, with an estimated fair value of $24.7 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company monitors derivative credit risk exposure related to problem loans through its ACL Committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial enters into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate client derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has internal controls and client credit risk limits in place to help ensure excessive risk is not being taken when providing this service to customers. These controls include a determination of currency volatility and credit equivalent exposure on these contracts. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.

At June 30, 2026, for foreign exchange contracts, the Company had total counterparty notional amount outstanding of $9.9 billion spread among four counterparties, with an estimated fair value of$29.3 million. At December 31, 2025, the Company had total counterparty notional amounts outstanding of $8.3 billion spread among four counterparties, with an estimated fair value of $1.1 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

In 2024, a single foreign exchange trade was mutually terminated and the counterparty was not able to immediately fully satisfy the obligation under the agreement. As such, at December 31, 2024, a $45.0 million receivable was established in Accrued interest and other assets on the Consolidated Balance Sheet, and the Company considers this receivable a classified asset for asset quality purposes. In 2025, the customer paid down this receivable by $8.0 million. At June 30, 2026, there was $37.0 million outstanding related to this receivable.

Commodity contracts. First Financial enters into financially settled commodity derivative contracts for the benefit of commercial customers to hedge their exposure to various commodity price fluctuations. Similar to the hedging of interest rate risk from interest rate client derivative and foreign exchange contracts, First Financial also enters into commodity contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven commodity derivative activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Client derivative fees in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken when providing this service to customers. These controls include monitoring of commodity volatility and credit exposure on these contracts. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes.

At June 30, 2026, for commodities contracts, the Company had total counterparty notional amount outstanding of $99.5 million with seven counterparties and an estimated fair value of $4.4 million. At December 31, 2025, the Company had total counterparty notional amount outstanding of $24.3 million withsix counterparties and an estimated fair value of $0.4 million.

Cash flow hedges. First Financial enters into interest rate collars and floors, which are designated as cash flow hedges, to mitigate interest rate risk on variable-rate commercial loan pools. As of both June 30, 2026 and December 31, 2025, these hedges were determined to be effective and are expected to remain effective during the remaining terms. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings. Reclassified gains and losses on interest rate contracts related to C&I loans are recorded within interest income in the Consolidated Statements of Income.

The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index falls below the floor rate. No payments are required if the collar index falls between the cap and floor rates.

The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate.

The notional value of the Company's cash flow hedges was $1.0 billion at June 30, 2026, with a loss of $0.3 million recorded in AOCI in the Consolidated Balance Sheet. As of June 30, 2026, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 30 months. It is estimated that $0.7 million will be reclassified from OCI to interest income during the next 12 months.

At December 31, 2025, the notional value of the Company's cash flow hedges was $1.0 billion, with a $0.1 million gain recorded in AOCI in the Consolidated Balance Sheet. The maximum length of time over which the Company was hedging its exposure to the variability in future cash flows was 36 months.

The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the three months ended June 30, were as follows:

Derivatives in Cash Flow Hedging Relationship · Location of Gain or (Loss) Reclassified from AOCI into income · Gain (loss) reclassified from AOCI on Derivatives · Gain (loss) recognized in OCI on Derivatives
(Dollars in thousands) · June 30, 2026 · June 30, 2025 · June 30, 2026 · June 30, 2025
Interest rate contractsInterest income/(expense)$(199)$(199)$(344)$438

The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the six months ended June 30, were as follows:

Derivatives in Cash Flow Hedging Relationship · Location of Gain or (Loss) Reclassified from AOCI into income · Gain (loss) reclassified from AOCI on Derivatives · Gain (loss) recognized in OCI on Derivatives
(Dollars in thousands) · June 30, 2026 · June 30, 2025 · June 30, 2026 · June 30, 2025
Interest rate contractsInterest income/(expense)$(398)$(398)$(395)$1,994

The following table details the classification and amounts of derivative contracts recognized in the Consolidated Balance Sheets:

June 30, 2026 · December 31, 2025
Estimated fair valueEstimated fair value
(Dollars in thousands)NotionalamountGain (1)Loss (2)NotionalamountGain (1)Loss (2)
Derivatives not designated as qualifying hedging instruments
Interest rate derivatives-instruments associated with loans (3)
Matched interest rate contracts with borrowers$2,756,778$7,614$(54,684)$2,425,106$23,271$(46,159)
Matched interest rate contracts with counterparty2,756,77854,684(7,577)2,425,10646,138(23,243)
Foreign exchange contracts (4)
Matched foreign exchange contracts with customers9,959,681233,085(203,806)8,368,518161,649(160,523)
Match foreign exchange contracts with counterparty9,902,999203,806(233,085)8,318,982160,523(161,649)
Commodity contracts(5)
Matched commodity with client98,1951,578(5,542)24,180909(994)
Matched commodity with counterparty99,4668,058(3,707)24,269669(1,084)
Total derivatives not designated as qualifying hedging instruments25,573,897508,825(508,401)21,586,161393,159(393,652)
Derivatives designated as qualifying hedging instruments
Cash flow hedges (6)
Interest rate collars and floors1,000,0004(165)1,000,0007080
Total derivatives designated as qualifying hedging instruments1,000,0004(165)1,000,0007080
Total$26,573,897$508,829$(508,566)$22,586,161$393,867$(393,652)

(1) Derivative assets are included in Accrued interest and other assets in the Consolidated Balance Sheets.

(2)Derivative liabilities are included in Accrued interest and other liabilities in the Consolidated Balance Sheets.

(3) Changes in fair value are included in Client derivative fees in the Consolidated Statements of Income.

(4) Changes in fair value are included in Foreign exchange income in the Consolidated Statements of Income.

(5) Changes in fair value are included in Client derivative fees in the Consolidated Statements of Income.

(6) Changes in fair value are included in Accumulated comprehensive income in the Consolidated Balance sheets.

The following tables disclose the gross and net amounts of derivative contracts recognized in the Consolidated Balance Sheets:

Gross amounts not offset in Consolidated Balance Sheet
(Dollars in thousands)Gross amounts of recognized assets (2)Gross amounts offset in the Consolidated Balance SheetsNet amounts presented in the Consolidated Balance SheetsFinancial instruments recognized amountsCash or financial instrument collateral (3)Net amount
Interest rate contracts (1)$62,298$0$62,298$(24,233)$(38,065)$0
Foreign exchange contracts493,5730493,573(178,623)(25,184)289,766
Commodity contracts9,63609,636(4,217)05,419
Cash flow hedges4040(4)0
Total$565,511$0$565,511$(207,073)$(63,253)$295,185
Gross amounts not offset in Consolidated Balance Sheet
(Dollars in thousands)Gross amounts of recognized liabilities (2)Gross amounts offset in the Consolidated Balance SheetsNet amounts presented in the Consolidated Balance SheetsFinancial instruments recognized amountsCash or financial instrument collateral (3)Net amount
Interest rate contracts (1)$62,261$0$62,261$(12,206)$0$50,055
Foreign exchange contracts436,8910436,891(178,623)0258,268
Commodity contracts9,24909,249(4,217)(53)4,979
Cash flow hedges000000
Total$508,401$0$508,401$(195,046)$(53)$313,302
Gross amounts not offset in Consolidated Balance Sheet
(Dollars in thousands)Gross amounts of recognized assets (2)Gross amounts offset in the Consolidated Balance SheetsNet amounts presented in the Consolidated Balance SheetsFinancial instruments recognized amountsCash or financial instrument collateral (3)Net amount
Interest rate contracts (1)$69,409$0$69,409$(43,607)$(12,660)$13,142
Foreign exchange contracts371,7100371,710(126,506)0245,204
Commodity contracts1,57801,578(670)0908
Cash flow hedges70807080(708)0
Total$443,405$0$443,405$(170,783)$(13,368)$259,254
Gross amounts not offset in Consolidated Balance Sheet
(Dollars in thousands)Gross amounts of recognized liabilities (2)Gross amounts offset in the Consolidated Balance SheetsNet amounts presented in the Consolidated Balance SheetsFinancial instruments recognized amountsCash or financial instrument collateral (3)Net amount
Interest rate contracts (1)$69,402$0$69,402$(24,594)$0$44,808
Foreign exchange contracts322,1720322,172(126,506)(5,894)189,772
Commodity contracts2,07802,078(670)(462)946
Cash flow hedges000000
Total$393,652$0$393,652$(151,770)$(6,356)$235,526
(1) Includes accrued interest receivable.
(2) Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements
(3) Amount of collateral received is an offset to asset positions or pledged as an offset of liability positions

The following table details the derivative financial instruments and the average remaining maturities at June 30, 2026:

(Dollars in thousands)NotionalamountAveragematurity(years)Fairvalue
Interest rate contracts
Receive fixed, matched interest rate contracts with borrower$2,756,7783.6$(47,070)
Pay fixed, matched interest rate contracts with counterparty2,756,7783.647,107
Foreign exchange contracts
Foreign exchange contracts - pay USD9,959,6810.529,279
Foreign exchange contracts - receive USD9,902,9990.5(29,279)
Commodities contracts
Client commodity contracts98,1950.5(3,964)
Counterparty commodity contracts99,4660.54,351
Total client derivatives25,573,8971.2424
Cash flow hedges
Interest rate collars and floors on loan pools1,000,0001.3(161)
Total cash flow hedges1,000,0001.3(161)
Total$26,573,8971.2$263

At June 30, 2026, derivative collateral owed by the Company to counterparty banks was $23.0 million with $10.5 million restricted within cash and due from banks on the Company's Consolidated Balance Sheet, $39.5 million recorded in short-term borrowings and $6.0 million in other assets. Derivative collateral owed to the Company from counterparty banks at December 31, 2025 was $21.6 million with $10.2 million restricted within cash and due from banks, $0.3 million recorded in short-term borrowings and $11.7 million in other assets.

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial either assumes or sells a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will either make a payment to or receive a payment from the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract. The total notional value of the purchased risk agreements totaled $260.9 million as of June 30, 2026 and $223.5 million as of December 31, 2025. The total notional value of the sold risk agreements totaled $116.1 million as of June 30, 2026 and $111.5 million as of December 31, 2025. The net fair value of these agreements was recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at both June 30, 2026 and December 31, 2025.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At June 30, 2026, the notional amount of the IRLCs was $47.4 million and the notional amount of forward commitments was $45.5 million. As of December 31, 2025, the notional amount of IRLCs was $37.5 million and the notional amount of forward commitments was $39.3 million. The fair value on these agreements was $0.8 million at June 30, 2026 and $0.7 million at December 31, 2025, and was recorded in Accrued interest and other assets on the Consolidated Balance Sheets.

NOTE 11: COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company in accordance with ASC 326. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for (recapture of) credit losses - unfunded commitments in the Consolidated Statements of Income. First Financialhad $18.3 million and $20.2 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2026 and December 31, 2025, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments to extend credit of $4.7 billion at June 30, 2026 and $4.5 billion at December 31, 2025. As of June 30, 2026, commitments with a fixed interest rate totaled $103.4 million while commitments with variable interest rates totaled $4.6 billion. At December 31, 2025, commitments with a fixed interest rate totaled $75.0 million while commitments with variable interest rates totaled $4.4 billion. First Financial's fixed rate commitments have interest rates ranging from 0.00% to 36.00% at June 30, 2026 and 0.00% to 21.00% at December 31, 2025 and have maturities ranging from less thanone year to 31.0 years at June 30, 2026 and maturities ranging from less thanone year to 31.6 years at December 31, 2025.

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

June 30, 2026December 31, 2025
(dollars in thousands)Unfunded commitmentLoan balanceUnfunded commitmentLoan balance
Commercial & industrial$2,174,846$4,842,347$2,066,620$4,632,241
Lease financing0659,3280638,527
Construction real estate678,858599,258680,920677,339
Commercial real estate-investor202,0463,371,574204,7473,246,889
Commercial real estate-owner38,7191,177,31339,9731,137,667
Residential real estate01,805,04401,832,184
Home equity1,186,2731,058,1751,103,5811,005,204
Installment57,355156,47048,606188,694
Credit card339,38265,405323,28165,325
Total$4,677,479$13,734,914$4,467,728$13,424,070

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial issued letters of credit aggregating $35.9 million and $36.6 million at June 30, 2026 and December 31, 2025, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial either assumes or sells a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will either make a payment to or receive a payment from the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract. The total notional amount of the risk participation agreements was $377.0 million and $335.0 million at June 30, 2026 and December 31, 2025, respectively.

Affordable housing projects and other tax credit investments. First Financialis a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest andother liabilities in the Consolidated Balance Sheets. As of June 30, 2026, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

ASU 2023-02 expanded the scope of the proportional amortization method to equity investments beyond LIHTC investments. First Financial made an accounting policy election to apply PAM to the following tax credit programs: HTC, NMTC, and renewable energy tax credits. For each program that First Financial elected to the apply proportional amortization method, First Financial analyzed each investment individually under the scope criteria to determine if PAM applies. First Financial determined that it was eligible to apply PAM to certain HTC investments, however not every HTC investment qualified under the existing guidance.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands) · June 30, 2026 · December 31, 2025
InvestmentAccounting MethodInvestmentUnfunded commitmentInvestmentUnfunded commitment
LIHTCProportional amortization$195,370$93,142$169,031$81,482
HTCProportional amortization8,138569,87456
HTCEquity6,9845,8468,3225,855
NMTCEquity10102900
Renewable energyEquity24,48412,13024,76515,597
Total$235,077$111,174$212,282$102,990

The following table summarizes First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

Three months ended
June 30, 2026 · June 30, 2025
(Dollars in thousands) · Amortization expense (1) · Tax expense (benefit) recognized (2) · Amortization expense (1) · Tax expense (benefit) recognized (2)
LIHTCProportional amortization$6,067$(5,332)$2,995$(4,653)
HTCProportional amortization868(1,033)2,414(1,033)
HTCEquity669(310)111(101)
NMTCEquity0000
Renewable energyEquity0000
Total$7,604$(6,675)$5,520$(5,787)
Six months ended
June 30, 2026 · June 30, 2025
(Dollars in thousands)Accounting MethodAmortization expense (1)Tax expense (benefit) recognized (2)Amortization expense (1)Tax expense (benefit) recognized (2)
LIHTCProportional amortization$10,918$(10,709)$8,973$(9,300)
HTCProportional amortization1,736(2,066)2,467(2,066)
HTCEquity1,338(620)223(202)
NMTCEquity0000
Renewable energyEquity0000
Total$13,992$(13,395)$11,663$(11,568)
(1) The amortization expense for investments using the proportional amortization method is included in income tax expense. The amortization expense for the equity method investments is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the equity method investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. As part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of June 30, 2026. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial hadno reserves related to litigation matters as of June 30, 2026 or December 31, 2025.

NOTE 12: INCOME TAXES

For the second quarter of 2026, income tax expense was $18.0 million, resulting in an effective tax rate of 19.0% compared to $17.9 million and an effective tax rate of 20.3% for the comparable period in 2025. For the first six months of 2026, income tax expense was $37.1 million, resulting in an effective tax rate of 19.7% compared to $30.2 million and an effective tax rate of 19.9% for the comparable period in 2025. The lower effective tax rate in 2026 is primarily driven by a non-taxable bargain purchase gain related to the BankFinancial acquisition, which was partially offset by higher income, nondeductible charitable contributions and lower tax-exempt income.

At both June 30, 2026 and December 31, 2025, First Financial hadno unrecognized tax benefits. As defined by FASB ASC Topic 740-10, Income Taxes, an unrecognized tax benefit is a position that if recognized would favorably impact the effective income tax rate in future periods. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At June 30, 2026 and December 31, 2025, the Company hadno interest or penalties recorded.

In July 2025, the legislation formally titled “An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14,” which is commonly referred to as the One Big Beautiful Bill (“the Act”) was signed into law. First Financial evaluated the income tax implications of the Act and has applied the new law to current and deferred income tax calculations.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in numerous jurisdictions. Tax years prior to 2022 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2022 through 2025 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2021.

NOTE 13: EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial madeno cash contributions to the pension plan during the six months ended June 30, 2026 or the year ended December 31, 2025. Since the plan is fully funded, First Financial does not expect to make any contributions to the plan in 2026.

As a result of the plan’s actuarial projections, First Financial recorded expense in the Company's Consolidated Statements of Income, as set forth in the following table:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands)2026202520262025
Service cost$2,825$2,775$5,650$5,550
Interest cost1,5251,4253,0502,850
Expected return on assets(2,675)(2,550)(5,350)(5,100)
Net actuarial loss5256251,0501,250
Net periodic benefit cost (income)$2,200$2,275$4,400$4,550

NOTE 14: REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange, excluding spot transactions. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, wealth management fees, bankcard income, foreign exchange spot income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed, which is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance fees charged to customers, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs, which corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

Wealth management fees. Wealth management fees are primarily based on the value of assets under management, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

The Company also provides advisory services on mergers and acquisitions. Revenue for advisory arrangements is generally recognized at the point in time that performance under the arrangement is completed (the closing date of the transaction) or the contract is cancelled. However, for certain contracts, revenue is recognized over time for advisory arrangements in which the performance obligations are simultaneously provided by the Company and consumed by the customer. In some circumstances, significant judgment is needed to determine the timing and measure of progress appropriate for revenue recognition under a specific contract. Retainers and other fees received from customers prior to recognizing revenue are reflected as contract liabilities.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the second quarter of 2026 was $8.4 million, partially offset by $5.3 million of expenses within Noninterest income. Gross interchange income for the three months ended June 30, 2025 was $7.7 million, partially offset by $3.9 million of expenses within Noninterest income. Gross interchange income for the first six months of 2026 was $16.1 million, partially offset by $9.5 million of expenses within Noninterest income while gross interchange income for the same period in 2025 was $14.8 million, partially offset by $7.8 million of expenses within Noninterest income.

Foreign exchange income. Foreign exchange income includes both spot and forward income in First Financial's Consolidated Statements of Income. Forward income is excluded from the scope of ASU 2014-09; however, spot income is within the scope of the guidance. A foreign exchange spot trade is a trade made for immediate exchange and delivery of the currency, thus satisfying the performance obligation. Income from foreign exchange spot trades was $3.4 million and $2.6 million for the second quarters of 2026 and 2025, respectively, and $6.5 million and $5.4 million for the first six months of 2026 and 2025, respectively.

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

NOTE 15: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The following table summarizes the changes within each classification of AOCI:

Total other comprehensive income (loss) · Total accumulated othercomprehensive income (loss)
(Dollars in thousands)Prior toreclassReclassfromPre-taxTax effectNet of taxBeginning balanceNet activityEnding balance
Unrealized gain (loss) on debt securities$(8,123)$(283)$(7,840)$1,727$(6,113)$(191,579)$(6,113)$(197,692)
Unrealized gain (loss) on derivatives(647)(199)(448)104(344)43(344)(301)
Retirement obligation0(525)525(121)404(24,665)404(24,261)
Foreign currency translation(237)0(237)0(237)(1,229)(237)(1,466)
Total$(9,007)$(1,007)$(8,000)$1,710$(6,290)$(217,430)$(6,290)$(223,720)
Total other comprehensive income (loss) · Total accumulated othercomprehensive income (loss)
(Dollars in thousands)Prior toreclassReclassfromPre-taxTax effectNet of taxBeginning balanceNet activityEnding balance
Unrealized gain (loss) on debt securities$7,583$2$7,581$(1,670)$5,911$(222,644)$5,911$(216,733)
Unrealized gain (loss) on derivatives371(199)570(132)438380438818
Retirement obligation0(625)625(145)480(30,000)480(29,520)
Foreign currency translation67506750675(1,624)675(949)
Total$8,629$(822)$9,451$(1,947)$7,504$(253,888)$7,504$(246,384)
Total other comprehensive income (loss) · Total accumulatedother comprehensive income (loss)
(Dollars in thousands)Prior toreclassReclassfromPre-taxTax effectNet of taxBeginning balanceNet activityEnding balance
Unrealized gain (loss) on debt securities$(44,614)$(1,305)$(43,309)$9,540$(33,769)$(163,923)$(33,769)$(197,692)
Unrealized gain (loss) on derivatives(912)(398)(514)119(395)94(395)(301)
Retirement obligation0(1,050)1,050(242)808(25,069)808(24,261)
Foreign currency translation(422)0(422)0(422)(1,044)(422)(1,466)
Total$(45,948)$(2,753)$(43,195)$9,417$(33,778)$(189,942)$(33,778)$(223,720)
Total other comprehensive income (loss) · Total accumulatedother comprehensive income (loss)
(Dollars in thousands)Prior toreclassReclassfromPre-taxTax effectNet of taxBeginning balanceNet activityEnding balance
Unrealized gain (loss) on debt securities$41,108$(9,911)$51,019$(11,238)$39,781$(256,514)$39,781$(216,733)
Unrealized gain (loss) on derivatives2,196(398)2,594(600)1,994(1,176)1,994818
Retirement obligation0(1,250)1,250(290)960(30,480)960(29,520)
Foreign currency translation68006800680(1,629)680(949)
Total$43,984$(11,559)$55,543$(12,128)$43,415$(289,799)$43,415$(246,384)

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2026 and 2025, respectively:

Amount reclassified fromaccumulated other comprehensive income (loss)
Three months ended · Six months ended
June 30, · June 30,
(Dollars in thousands)2026202520262025Affected Line Item in the Consolidated Statements of Income
Gains and losses on cash flow hedges
Interest rate contracts$(199)$(199)$(398)$(398)Interest income - Loans and leases, including fees
Realized gain (loss) on securities available-for-sale(283)2(1,305)(9,911)Net gain (loss) on investments securities
Recognized net actuarial loss on defined benefit pension plan (1)(525)(625)(1,050)(1,250)Other noninterest expense
Total reclassifications for the period, before tax$(1,007)$(822)$(2,753)$(11,559)

(1) Included in the computation of net periodic pension cost (see Note 13 - Employee Benefit Plans for additional details).

NOTE 16: EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:

Three months ended · Six months ended
June 30,June 30,
(Dollars in thousands, except per share data)2026202520262025
Numerator
Net income available to common shareholders$76,456$69,996$150,901$121,289
Denominator
Weighted average shares outstanding for basic earnings per common share103,938,32294,860,428103,822,43994,753,700
Effect of dilutive securities
Employee stock awards998,419881,268954,522879,879
Adjusted weighted average shares for diluted earnings per common share104,936,74195,741,696104,776,96195,633,579
Earnings per share available to common shareholders
Basic$0.74$0.74$1.45$1.28
Diluted$0.73$0.73$1.44$1.27

Stock options and warrants with exercise prices greater than the average market price of the common shares are excluded from the computation of net income per diluted share, as they would have been antidilutive. First Financial hadno options or warrants outstanding at June 30, 2026 or June 30, 2025.

NOTE 17: FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

Carrying · Estimated fair value
(Dollars in thousands)valueTotalLevel 1Level 2Level 3
Financial assets
Cash and interest-bearing deposits with other banks$785,555$785,555$785,555$0$0
Investment securities held-to-maturity46,06741,882041,8820
Other investments (1)12,60712,6071,5594011,008
Loans and leases13,545,00213,383,5790013,383,579
Accrued interest receivable80,81880,818023,44057,378
Financial liabilities
Deposits17,583,22917,570,550017,570,5500
Short-term borrowings609,532609,532609,53200
Long-term debt382,550329,4350329,4350
Accrued interest payable32,41332,4134,19128,2220
Carrying · Estimated fair value
(Dollars in thousands)valueTotalLevel 1Level 2Level 3
Financial assets
Cash and interest-bearing deposits with other banks$775,891$775,891$775,891$0$0
Investment securities held-to-maturity58,54554,334054,3340
Other investments (1)12,89812,8981,8504011,008
Loans and leases13,237,58313,061,3410013,061,341
Accrued interest receivable71,94071,940017,83354,107
Financial liabilities
Deposits16,421,84216,415,852016,415,8520
Short-term borrowings675,332675,332675,33200
Long-term debt514,052473,2910473,2910
Accrued interest payable38,30438,3042,91835,3860

(1) FHLB stock and FRB stock of $125.1 million and $116.7 million as of June 30, 2026 and December 31, 2025, respectively, are excluded from the numbers above.

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 in the fair value hierarchy.

Derivatives. The fair values of derivative instruments, which includes interest rate derivatives, foreign exchange derivatives, floors, collars and commodities contracts, are based primarily on a net present value calculation of the cash flows related to the contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans are defined as loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrowers are experiencing financial difficulty.

Collateral dependent loans are carried at fair value when the value of the operation or collateral less any costs to sell is not sufficient to cover the remaining balance. In these instances, the loans will either be partially charged-off or receive specific allocations of the ACL. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $42.6 million and $38.1 million at June 30, 2026 and December 31, 2025, respectively, with a valuation allowance of $15.6 million and $16.1 million at June 30, 2026 and December 31, 2025, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

Mortgage servicing rights. Mortgage servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount. If the carrying amount of the servicing asset exceeds fair value, impairment is recorded so that the servicing asset is carried at fair value. Fair value is determined based on a valuation model that calculates the present value of estimated future net servicing income. At June 30, 2026 and December 31, 2025, the fair value of MSR was $37.5 million and $33.7 million, respectively. The valuation model utilized a discount rate of 11.71% at June 30, 2026 and 11.66% at December 31, 2025, respectively, weighted average prepayment speeds of 6.25% at June 30, 2026 and 6.49% at December 31, 2025, respectively, and other economic factors that market participants would use in estimating future net servicing income and that can be validated against available market data.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

Fair value measurements using
(Dollars in thousands)Level 1Level 2Level 3Assets/liabilitiesat fair value
Assets
Investment securities available-for-sale$95$4,694,702$38,916$4,733,713
Loans held for sale033,125033,125
Interest rate derivative contracts062,442062,442
Foreign exchange derivative contracts0436,8910436,891
Interest rate collars and floors0404
Commodities contracts09,63609,636
Total$95$5,236,800$38,916$5,275,811
Liabilities
Interest rate derivative contracts$0$62,350$0$62,350
Foreign exchange derivative contracts0436,8910436,891
Interest rate collars and floors01650165
Commodities contracts09,24909,249
Total$0$508,655$0$508,655
Fair value measurements using
(Dollars in thousands)Level 1Level 2Level 3Assets/liabilitiesat fair value
Assets
Investment securities available-for-sale$95$3,926,021$45,816$3,971,932
Loans held for sale016,953016,953
Interest rate derivative contracts069,481069,481
Foreign exchange derivative contracts0322,1720322,172
Interest rate collars and floors07080708
Commodities contracts01,57801,578
Total$95$4,336,913$45,816$4,382,824
Liabilities
Interest rate derivative contracts$0$69,570$0$69,570
Foreign exchange derivative contracts0322,1720322,172
Interest rate collars and floors0000
Commodities contracts02,07802,078
Total$0$393,820$0$393,820

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

Three months ended · Six months ended
June 30,June 30,
(dollars in thousands)2026202520262025
Beginning balance$36,441$43,338$45,816$44,182
Accretion (amortization)(3,270)(18)(8,270)(40)
Increase (decrease) in fair value4,125(29)8,360(21)
Settlements(1,698)(722)(10,308)(1,552)
Transfers into level 33,31803,3180
Ending balance$38,916$42,569$38,916$42,569

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

Fair value measurements using
(Dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans
Commercial & industrial$0$0$6,048
Lease financing002,710
Construction real estate00588
Commercial real estate0017,130
Residential real estate00212
Home equity00337
Fair value measurements using
(Dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans
Commercial & industrial$0$0$8,517
Lease financing002,499
Commercial real estate0011,020

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment, or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of June 30, 2026 and December 31, 2025 was $33.1 million and $17.0 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of June 30, 2026 and December 31, 2025 was $31.7 million and $15.8 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $1.5 million and $1.2 million as of June 30, 2026 and December 31, 2025, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a loss of $0.1 million for the quarter ended June 30, 2026 and a gain of $0.1 million for the quarter ended June 30, 2025. The change in fair value of the Company’s residential mortgage loans held for sale resulted in gains of $0.3 million and $0.6 million for the six months ended June 30, 2026 and June 30, 2025, respectively.

NOTE 18: BUSINESS COMBINATIONS

Finward Bancorp - Pending

In July 2026, First Financial Bancorp entered into an Agreement and Plan of Merger with Finward Bancorp, an Indiana corporation. Upon completion of the transaction, Peoples Bank, an Indiana state chartered bank, and a wholly owned subsidiary of Finward Bancorp, will merge into First Financial Bank. As of March 31, 2026, Finward Bancorp operated 24 full-service banking offices and had, on an unaudited basis, approximately $2.0 billion of total assets, $1.5 billion of total loans and $1.7 billion of total deposits. The completion of this transaction will expand First Financial’s presence in the Northwest Indiana and Chicagoland markets with a strong core deposit franchise while supplementing its existing commercial banking and wealth management lines of business.

Upon the terms and subject to the conditions set forth in the merger agreement, at the effective time of the merger, each share of common stock of Finward Bancorp will be converted into the right to receive 1.35 shares of First Financial common stock.

The completion of the merger is subject to customary conditions, including approval of the merger by Finward's stockholders, authorization for listing on the NASDAQ Stock Market LLC of the shares of First Financial Common Stock to be issued in connection with the merger, subject to official notice of issuance, the receipt of specified governmental consents and approvals that are necessary to consummate the transactions contemplated by the merger agreement and termination or expiration of all applicable waiting periods, and the absence of any order or other restraint preventing the consummation of the merger. Each party’s obligation to complete the merger is also subject to certain additional customary conditions, including, subject to certain exceptions, the accuracy of the representations and warranties of the other party, performance in all material respects by the other party of its obligations under the merger agreement, and receipt by such party of an opinion from counsel to the effect that the merger will qualify as a reorganization.

No First Financial shareholder approval is required, but the transaction is subject to approval by Finward's shareholders at

a special meeting of shareholders. First Financial expects the acquisition to close in the fourth quarter of 2026 or the first quarter of 2027.

BankFinancial Corporation

Effective January 1, 2026, BankFinancial, National Association, a national banking association, and a wholly owned subsidiary of BankFinancial Corporation, merged into First Financial Bank. Pursuant to the merger agreement, each share of BankFinancial Corporation common stock was converted into 0.48 shares of First Financial common stock, or 5,980,878 total shares, valuing the transaction at $149.7 million based on the closing price of First Financial stock at December 31, 2025.

The BankFinancial transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $1.4 billion and $1.3 billion, respectively. Acquisition accounting adjustments are considered preliminary at June 30, 2026. These fair value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends January 1, 2027. Changes to the acquisition-date fair values of assets acquired, liabilities assumed, or consideration transferred during the measurement period may result in adjustments to the bargain purchase gain.

As the purchase price for BankFinancial was less than the fair value of the net identifiable assets acquired, the transaction resulted in the recognition of a gain on bargain purchase of $12.1 million. This gain is recorded within Noninterest Income in the Company's Consolidated Statement of Income and arose primarily from transaction-specific market factors, including the relative profitability profile of BankFinancial and the Company’s strategic focus on BankFinancial’s core deposit franchise and Chicago market presence. The Company reassessed the recognition and measurement of the identifiable assets acquired, liabilities assumed and consideration transferred before recognizing the gain.

This acquisition expands First Financial’s presence in the Chicago market with a strong core deposit franchise while supplementing the Company's existing commercial banking and wealth management lines of business. Operating results from the BankFinancial acquisition have been included in the Consolidated Statements of Income since the acquisition date.

Acquired loans held for sale represent certain multi-family loans that First Financial determined were not in alignment with the Company's long-term portfolio strategy, risk profile or concentration objectives. Management received multiple indications of interest on these loans, ultimately consummating the sale in March of 2026. The sales price of the loans sold approximated fair value at acquisition. Since these loans were sold prior to the end of the first quarter of 2026, they had no impact on the Company's Statement of Condition.

The gross contractual amounts receivable relating to the PCD assets was $4.0 million at the acquisition date, while the fair value of these assets was $3.0 million. The Company estimates, on the date of acquisition, that $0.8 million of the contractual cash flows specific to the PCD assets will not be collected.

First Financial incurred $6.8 million and $15.8 million of expenses related to the BankFinancial acquisition for the three and six months ended June 30, 2026, respectively.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)BankFinancial
Purchase consideration
Cash consideration$6
Stock consideration149,648
Total purchase consideration149,654
Assets acquired
Cash12,724
Short term investments493,646
Investment securities available-for-sale138,332
Other investments7,500
Loans, net of ACL264,120
Loans held for sale412,967
Premises and equipment22,065
Core deposit intangible32,992
Other intangible assets295
Other assets28,954
Total assets acquired1,413,595
Liabilities assumed
Deposits1,209,437
Subordinated notes17,936
FHLB advances10,048
Other liabilities14,439
Total liabilities assumed1,251,860
Net identifiable assets161,735
Gain on bargain purchase$(12,081)

Westfield Bancorp, Inc.

On November 1, 2025, First Financial Bancorp acquired Westfield Bancorp, Inc., an Ohio corporation. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. This acquisition supplements First Financial’s existing commercial banking and wealth management presence in Northeast Ohio by adding all of Westfield’s retail banking locations and its commercial lending, insurance agency lending and private banking services. Operating results from the Westfield acquisition have been included in the Consolidated Statements of Income since the acquisition date.

Pursuant to the terms of the transaction, First Financial acquired all of the issued and outstanding equity securities of Westfield Bancorp in exchange for a cash payment of $260.0 million and 2,753,094 shares of First Financial common stock, equal to $64.4 million based on First Financial's stock price on the date of the transaction, for a total purchase price of $324.4 million.

The Westfield transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $2.1 billion and $1.9 billion, respectively. Acquisition accounting adjustments are considered preliminary at June 30, 2026. These fair value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in November 2026.

Goodwill arising from the Westfield acquisition was $92.3 million and reflects the additional revenue growth expected with the Company's expansion into the insurance premium financing business. The goodwill arising from the Westfield acquisition is nondeductible for income tax purposes. For further detail, see Note 8 – Goodwill and Other Intangible Assets.

The gross contractual amounts receivable relating to PCD assets was $32.0 million at the acquisition date, while the fair value of these assets was $27.4 million. The Company estimates, on the date of acquisition, that $3.0 million of the contractual cash flows specific to the PCD assets will not be collected.

First Financial incurred $5.8 million of expenses related to the Westfield acquisition for the three months ended June 30, 2026, and $11.0 million of expenses for the six months ended June 30, 2026. First Financial incurred $5.8 million of expenses related to the Westfield acquisition in 2025.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)Westfield
Purchase consideration
Cash consideration$260,000
Stock consideration64,450
Total purchase consideration324,450
Assets acquired
Cash72,711
Investment securities available-for-sale301,007
Other investments25,491
Loans, net of ACL1,571,298
Premises and equipment6,026
Core deposit intangible47,065
Other intangible assets1,105
Other assets103,524
Total assets acquired2,128,227
Liabilities assumed
Deposits1,790,442
FHLB advances80,000
Long-term borrowings1,920
Other liabilities23,695
Total liabilities assumed1,896,057
Net identifiable assets232,170
Goodwill$92,280

NOTE 19: BUSINESS SEGMENTS

Operating segments are components of an enterprise about which separate financial information is available, and is evaluated regularly by the chief operating decision maker in assessing performance and in allocating resources.

First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. While the Company monitors the results of its lines of business, the Company's business activities are similar in their nature, operations and economic characteristics, largely serving clients with products and services that are offered through similar processes and platforms.

A segment may be distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services and customers are similar. First Financial has determined that the chief operating decision maker is comprised of a group of associates, including but not limited to the Chief Executive Officer and Chief Financial Officer, as well as from time to time the Board of Directors. The Board of Directors are not involved in the day-to-day management of the Company but there are times when Board approval is required, such as for shareholder dividends and material transactions, such as acquisitions.

Loans, investments, and deposits drive the revenues in the banking operation, while interest expense, provision for credit losses and salaries and benefits are significant expenses. The CODM is regularly provided with consolidated income and expenses, as presented on the Consolidated Statements of Income, in addition to consolidated assets and liabilities presented on the Consolidated Balance Sheets. Additionally, consolidated internal financial information is used by the CODM to monitor credit quality and credit loss expense.

The Company uses this information to assess performance, decide how to allocate resources, and evaluate capital deployment opportunities. The CODM uses consolidated net income and return on assets to benchmark the Company against its competitors. This benchmarking analysis, coupled with the monitoring of budget to actual results, are used in assessing the Company's performance and in establishing compensation.

Accordingly, and consistent with prior periods, all of the Company's operations are considered by management to be aggregated into one reportable operating segment.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.