OLD NATIONAL BANCORP /IN/
For the period ended Jun 30, 2026. Filed Jul 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Jul 29, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
The Company’s accounting and reporting policies conform to GAAP and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist users of the financial information in assessing the Company’s operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the following table.
The Company presents net income per common share and net income applicable to common shares, adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, pension plan gain/loss, debt securities gains/losses, distribution of excess pension assets expense, FDIC special assessment expense, and CECL Day 1 non-PCD provision expense. Management believes excluding these items from net income per common share and net income applicable to common shares may be useful in assessing the Company’s underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.
The taxable equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.
In management’s view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as users of the financial information, in assessing the Company’s use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution’s capital strength since they eliminate intangible assets from shareholders’ equity and retain the effect of AOCI in shareholders’ equity.
Although intended to enhance understanding of the Company’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the previously provided tables and the following reconciliations in the “Non-GAAP Reconciliations” section for details on the calculation of these measures to the extent presented herein.
The following table presents GAAP to non-GAAP reconciliations for the previous five quarters:
| Three Months Ended | |||||
|---|---|---|---|---|---|
| (dollars and shares in thousands,except per share data) | June 30, | March 31, | December 31, | September 30, | June 30, |
| 2026 · 2026 · 2025 · 2025 · 2025 | |||||
| Net income per common share: | |||||
| Net income applicable to common shares | $249,381 | $229,638 | $212,589 | $178,533 | $121,375 |
| Adjustments: | |||||
| Merger-related charges | 12,109 | 7,323 | 24,547 | 69,274 | 41,206 |
| Pension plan (gain) loss | (13,240) | — | 15,878 | — | (21,001) |
| Debt securities (gains) losses | 34 | (75) | (73) | (7) | 41 |
| Distribution of excess pension assets expense | — | 3,394 | — | — | — |
| FDIC special assessment | — | — | (2,994) | — | — |
| CECL Day 1 non-PCD provision expense | — | — | — | — | 75,604 |
| Less: tax effect on net total adjustments (2) | 2,091 | (2,630) | (8,973) | (16,492) | (26,372) |
| Net income applicable to common shares, adjusted (1) | $250,375 | $237,650 | $240,974 | $231,308 | $190,853 |
| Weighted average diluted common shares outstanding | 383,273 | 388,054 | 389,550 | 390,496 | 361,436 |
| Net income per common share, diluted | $0.65 | $0.59 | $0.55 | $0.46 | $0.34 |
| Adjusted net income per common share, diluted (1) | $0.65 | $0.61 | $0.62 | $0.59 | $0.53 |
| Tangible common book value: | |||||
| Shareholders’ common equity | $8,340,124 | $8,266,934 | $8,251,069 | $8,065,552 | $7,882,668 |
| Deduct: Goodwill and intangible assets | 2,862,427 | 2,886,419 | 2,907,986 | 2,926,960 | 2,944,372 |
| Tangible shareholders’ common equity (1) | $5,477,697 | $5,380,515 | $5,343,083 | $5,138,592 | $4,938,296 |
| Period end common shares | 382,537 | 386,315 | 389,662 | 390,768 | 391,818 |
| Tangible common book value (1) | $14.32 | $13.93 | $13.71 | $13.15 | $12.60 |
| Return on average tangible common equity: | |||||
| Net income applicable to common shares | $249,381 | $229,638 | $212,589 | $178,533 | $121,375 |
| Add: Intangible amortization (net of tax) (2) | 17,994 | 19,217 | 19,512 | 19,638 | 14,722 |
| Tangible net income (1) | $267,375 | $248,855 | $232,101 | $198,171 | $136,097 |
| Average shareholders’ common equity | $8,264,486 | $8,300,501 | $8,147,348 | $7,924,856 | $7,208,397 |
| Deduct: Average goodwill and intangible assets | 2,873,898 | 2,894,824 | 2,919,924 | 2,931,319 | 2,670,710 |
| Average tangible shareholders’ common equity (1) | $5,390,588 | $5,405,677 | $5,227,424 | $4,993,537 | $4,537,687 |
| Return on average tangible common equity (1) | 19.84% | 18.41% | 17.76% | 15.87% | 12.00% |
| Net interest margin: | |||||
| Net interest income | $578,988 | $572,573 | $580,832 | $574,609 | $514,790 |
| Taxable equivalent adjustment | 7,510 | 7,849 | 8,013 | 7,975 | 7,063 |
| Net interest income - taxable equivalent basis (1) | $586,498 | $580,422 | $588,845 | $582,584 | $521,853 |
| Average earning assets | $66,341,949 | $65,433,548 | $64,456,815 | $64,032,811 | $59,061,249 |
| Net interest margin (1) | 3.54% | 3.55% | 3.65% | 3.64% | 3.53% |
| Efficiency ratio: | |||||
| Noninterest expense | $372,161 | $364,704 | $386,320 | $445,734 | $384,766 |
| Deduct: Intangible amortization expense | 23,992 | 25,623 | 26,016 | 26,184 | 19,630 |
| Noninterest expense excluding intangible amortization expense (1) | $348,169 | $339,081 | $360,304 | $419,550 | $365,136 |
| Net interest income - taxable equivalent basis (1) (see above) | $586,498 | $580,422 | $588,845 | $582,584 | $521,853 |
| Noninterest income | 153,564 | 122,346 | 109,759 | 130,461 | 132,517 |
| Deduct: Debt securities gains (losses), net | (34) | 75 | 73 | 7 | (41) |
| Total revenue excluding debt securities gains (losses) (1) | $740,096 | $702,693 | $698,531 | $713,038 | $654,411 |
| Efficiency ratio (1) | 47.04% | 48.25% | 51.58% | 58.84% | 55.80% |
| Tangible common equity to tangible assets: | |||||
| Tangible shareholders’ equity (1) (see above) | $5,477,697 | $5,380,515 | $5,343,083 | $5,138,592 | $4,938,296 |
| Assets | $74,189,417 | $73,002,651 | $72,151,967 | $71,210,162 | $70,979,805 |
| Deduct: Goodwill and intangible assets | 2,862,427 | 2,886,419 | 2,907,986 | 2,926,960 | 2,944,372 |
| Tangible assets (1) | $71,326,990 | $70,116,232 | $69,243,981 | $68,283,202 | $68,035,433 |
| Tangible common equity to tangible assets (1) | 7.68% | 7.67% | 7.72% | 7.53% | 7.26% |
(1)Represents a non-GAAP financial measure.
(2)Calculated using management’s estimate of the annual fully taxable equivalent income tax rates (federal and state).
The following table presents GAAP to non-GAAP reconciliations for the year-to-date periods:
| Six Months Ended June 30, | ||
|---|---|---|
| (dollars and shares in thousands, except per share data) | 2026 | 2025 |
| Net income per common share: | ||
| Net income applicable to common shares | $479,019 | $262,000 |
| Adjustments: | ||
| Merger-related charges | 19,432 | 47,062 |
| Pension plan gain | (13,240) | (21,001) |
| Distribution of excess pension assets expense | 3,394 | — |
| Debt securities (gains) losses | (41) | 117 |
| CECL Day 1 non-PCD provision expense | — | 75,604 |
| Less: tax effect on net total adjustments (2) | (540) | (27,475) |
| Net income applicable to common shares, adjusted (1) | $488,024 | $336,307 |
| Weighted average diluted common shares outstanding | 385,697 | 340,250 |
| Net income per common share, diluted | $1.24 | $0.77 |
| Adjusted net income per common share, diluted (1) | $1.27 | $0.99 |
| Tangible common book value: | ||
| Shareholders’ common equity | $8,340,124 | $7,882,668 |
| Deduct: Goodwill and intangible assets | 2,862,427 | 2,944,372 |
| Tangible shareholders’ common equity (1) | $5,477,697 | $4,938,296 |
| Period end common shares | 382,537 | 391,818 |
| Tangible common book value (1) | $14.32 | $12.60 |
| Return on average tangible common equity: | ||
| Net income applicable to common shares | $479,019 | $262,000 |
| Add: Intangible amortization (net of tax) (2) | 37,211 | 19,845 |
| Tangible net income (1) | $516,230 | $281,845 |
| Average shareholders’ common equity | $8,282,394 | $6,693,442 |
| Deduct: Average goodwill and intangible assets | 2,884,304 | 2,482,663 |
| Average tangible shareholders’ common equity (1) | $5,398,090 | $4,210,779 |
| Return on average tangible common equity (1) | 19.13% | 13.39% |
| Net interest margin: | ||
| Net interest income | $1,151,561 | $902,433 |
| Taxable equivalent adjustment | 15,359 | 12,423 |
| Net interest income - taxable equivalent basis (1) | $1,166,920 | $914,856 |
| Average earning assets | $65,890,258 | $53,599,627 |
| Net interest margin (1) | 3.54% | 3.41% |
| Efficiency ratio: | ||
| Noninterest expense | $736,865 | $653,237 |
| Deduct: Intangible amortization expense | 49,615 | 26,460 |
| Noninterest expense excluding intangible amortization expense (1) | $687,250 | $626,777 |
| Net interest income - taxable equivalent basis (1) (see above) | $1,166,920 | $914,856 |
| Noninterest income | 275,910 | 226,311 |
| Deduct: Debt securities gains (losses), net | 41 | (117) |
| Total revenue excluding debt securities gains (losses) (1) | $1,442,789 | $1,141,284 |
| Efficiency ratio (1) | 47.63% | 54.92% |
| Tangible common equity to tangible assets: | ||
| Tangible shareholders’ equity (1) (see above) | $5,477,697 | $4,938,296 |
| Assets | $74,189,417 | $70,979,805 |
| Deduct: Goodwill and intangible assets | 2,862,427 | 2,944,372 |
| Tangible assets (1) | $71,326,990 | $68,035,433 |
| Tangible common equity to tangible assets (1) | 7.68% | 7.26% |
(1)Represents a non-GAAP financial measure.
(2)Calculated using management’s estimate of the annual fully taxable equivalent income tax rates (federal and state).
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.