Skip to main content

OLD NATIONAL BANCORP /IN/

For the period ended Dec 31, 2025. Filed Feb 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 19, 2026

ONB$25.26-0.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Non-GAAP Financial Measures

The Company’s accounting and reporting policies conform to GAAP and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist users of the financial information in assessing the Company’s operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the following table.

The Company presents net income per common share and net income applicable to common shares, adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, pension plan gain/loss, FDIC special assessment expense, CECL Day 1 non-PCD provision expense, debt securities gains/losses, distribution of excess pension assets expense, and separation expense. Management believes excluding these items from net income per common share and net income applicable to common shares may be useful in assessing the Company’s underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

The taxable equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management’s view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as users of the financial information, in assessing the Company’s use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution’s capital strength since they eliminate intangible assets from shareholders’ equity and retain the effect of AOCI in shareholders’ equity.

Although intended to enhance understanding of the Company’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the previously provided tables and the following reconciliations in the “Non-GAAP Reconciliations” section for details on the calculation of these measures to the extent presented herein.

The following table presents GAAP to non-GAAP reconciliations for the previous five quarters:

Three Months Ended
(dollars and shares in thousands,except per share data)December 31,September 30,June 30,March 31,December 31,
2025 · 2025 · 2025 · 2025 · 2024
Net income per common share:
Net income applicable to common shares$212,589$178,533$121,375$140,625$149,839
Adjustments:
Merger-related charges24,54769,27441,2065,8568,117
Pension plan (gain) loss15,878—(21,001)——
FDIC special assessment(2,994)————
Debt securities (gains) losses(73)(7)4176122
CECL Day 1 non-PCD provision expense——75,604——
Less: tax effect on net total adjustments (2)(8,973)(16,492)(26,372)(1,103)(2,089)
Net income applicable to common shares, adjusted (1)$240,974$231,308$190,853$145,454$155,989
Weighted average diluted common shares outstanding389,550390,496361,436321,016318,803
Net income per common share, diluted$0.55$0.46$0.34$0.44$0.47
Adjusted net income per common share, diluted (1)$0.62$0.59$0.53$0.45$0.49
Tangible common book value:
Shareholders’ common equity$8,251,069$8,065,552$7,882,668$6,290,935$6,096,631
Deduct: Goodwill and intangible assets2,907,9862,926,9602,944,3722,289,2682,296,098
Tangible shareholders’ common equity (1)$5,343,083$5,138,592$4,938,296$4,001,667$3,800,533
Period end common shares389,662390,768391,818319,236318,980
Tangible common book value (1)13.7113.1512.6012.5411.91
Return on average tangible common equity:
Net income applicable to common shares$212,589$178,533$121,375$140,625$149,839
Add: Intangible amortization (net of tax) (2)19,51219,63814,7225,1225,428
Tangible net income (1)$232,101$198,171$136,097$145,747$155,267
Average shareholders’ common equity$8,147,348$7,924,856$7,208,397$6,172,766$6,095,234
Deduct: Average goodwill and intangible assets2,919,9242,931,3192,670,7102,292,5262,301,177
Average tangible shareholders’ common equity (1)$5,227,424$4,993,537$4,537,687$3,880,240$3,794,057
Return on average tangible common equity (1)17.76%15.87%12.00%15.02%16.37%
Net interest margin:
Net interest income$580,832$574,609$514,790$387,643$394,180
Taxable equivalent adjustment8,0137,9757,0635,3605,777
Net interest income – taxable equivalent basis (1)$588,845$582,584$521,853$393,003$399,957
Average earning assets$64,456,815$64,032,811$59,061,249$48,077,320$48,411,803
Net interest margin (1)3.65%3.64%3.53%3.27%3.30%
Efficiency ratio:
Noninterest expense$386,320$445,734$384,766$268,471$276,824
Deduct: Intangible amortization expense26,01626,18419,6306,8307,237
Adjusted noninterest expense (1)$360,304$419,550$365,136$261,641$269,587
Net interest income – taxable equivalent basis (1) (see above)$588,845$582,584$521,853$393,003$399,957
Noninterest income109,759130,461132,51793,79495,766
Deduct: Debt securities gains (losses), net737(41)(76)(122)
Adjusted total revenue (1)$698,531$713,038$654,411$486,873$495,845
Efficiency ratio (1)51.58%58.84%55.80%53.74%54.37%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$5,343,083$5,138,592$4,938,296$4,001,667$3,800,533
Assets$72,151,967$71,210,162$70,979,805$53,877,944$53,552,272
Deduct: Goodwill and intangible assets2,907,9862,926,9602,944,3722,289,2682,296,098
Tangible assets (1)$69,243,981$68,283,202$68,035,433$51,588,676$51,256,174
Tangible common equity to tangible assets (1)7.72%7.53%7.26%7.76%7.41%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent rates (federal and state).

The following table presents GAAP to non-GAAP reconciliations for the year-to-date periods:

Years Ended December 31,
(dollars and shares in thousands, except per share data)20252024
Net income per common share:
Net income applicable to common shares$653,122$523,053
Adjustments:
Merger-related charges140,88337,325
CECL Day 1 non-PCD provision expense75,60415,312
Pension plan (gain) loss(5,123)—
FDIC special assessment(2,994)2,994
Debt securities (gains) losses37212
Distribution of excess pension assets expense—13,318
Separation expense—2,646
Less: tax effect on net total adjustments (2)(52,940)(16,806)
Net income applicable to common shares, adjusted (1)$808,589$578,054
Weighted average diluted common shares outstanding365,464311,001
Net income per common share, diluted$1.79$1.68
Adjusted net income per common share, diluted (1)$2.21$1.86
Tangible common book value:
Shareholders’ common equity$8,251,069$6,096,631
Deduct: Goodwill and intangible assets2,907,9862,296,098
Tangible shareholders’ common equity (1)$5,343,083$3,800,533
Period end common shares389,662318,980
Tangible common book value (1)13.7111.91
Return on average tangible common equity:
Net income applicable to common shares$653,122$523,053
Add: Intangible amortization (net of tax) (2)58,99520,646
Tangible net income (1)$712,117$543,699
Average shareholders’ common equity$7,370,290$5,776,011
Deduct: Average goodwill and intangible assets2,705,9632,237,738
Average tangible shareholders’ common equity (1)$4,664,327$3,538,273
Return on average tangible common equity (1)15.27%15.37%
Net interest margin:
Net interest income$2,057,874$1,530,783
Taxable equivalent adjustment28,41124,514
Net interest income – taxable equivalent basis (1)$2,086,285$1,555,297
Average earning assets$58,965,967$46,981,267
Net interest margin (1)3.54%3.31%
Efficiency ratio:
Noninterest expense$1,485,291$1,094,423
Deduct: Intangible amortization expense78,66027,528
Adjusted noninterest expense (1)$1,406,631$1,066,895
Net interest income – taxable equivalent basis (1) (see above)$2,086,285$1,555,297
Noninterest income466,531354,697
Deduct: Debt securities gains (losses), net(37)(212)
Adjusted total revenue (1)$2,552,853$1,910,206
Efficiency ratio (1)55.10%55.85%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$5,343,083$3,800,533
Assets$72,151,967$53,552,272
Deduct: Goodwill and intangible assets2,907,9862,296,098
Tangible assets (1)$69,243,981$51,256,174
Tangible common equity to tangible assets (1)7.72%7.41%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent rates (federal and state).

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.