Skip to main content

OLD NATIONAL BANCORP /IN/

For the period ended Sep 30, 2025. Filed Oct 29, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 29, 2025

ONB$25.26-0.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

The Company’s accounting and reporting policies conform to GAAP and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist users of the financial information in assessing the Company’s operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the following table.

The Company presents net income per common share and net income applicable to common shares, adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, debt securities gains/losses, CECL Day 1 non-PCD provision expense, a pension plan gain, distribution of excess pension assets expense, FDIC special assessment expense, and separation expense. Management believes excluding these items from net income per common share and net income applicable to common shares may be useful in assessing the Company’s underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

The taxable equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management’s view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as users of the financial information, in assessing the Company’s use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution’s capital strength since they eliminate intangible assets from shareholders’ equity and retain the effect of AOCI in shareholders’ equity.

Although intended to enhance understanding of the Company’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the previously provided tables and the following reconciliations in the “Non-GAAP Reconciliations” section for details on the calculation of these measures to the extent presented herein.

The following table presents GAAP to non-GAAP reconciliations for the previous five quarters:

Three Months Ended
(dollars and shares in thousands,except per share data)September 30,June 30,March 31,December 31,September 30,
2025 · 2025 · 2025 · 2024 · 2024
Net income per common share:
Net income applicable to common shares$178,533$121,375$140,625$149,839$139,768
Adjustments:
Merger-related charges69,27441,2065,8568,1176,860
Debt securities (gains) losses(7)417612276
CECL Day 1 non-PCD provision expense—75,604———
Pension plan gain—(21,001)———
Separation expense————2,646
Less: tax effect on net total adjustments (2)(16,492)(26,372)(1,103)(2,089)(2,134)
Net income applicable to common shares, adjusted (1)$231,308$190,853$145,454$155,989$147,216
Weighted average diluted common shares outstanding390,496361,436321,016318,803317,331
Net income per common share, diluted$0.46$0.34$0.44$0.47$0.44
Adjusted net income per common share, diluted (1)$0.59$0.53$0.45$0.49$0.46
Tangible common book value:
Shareholders’ common equity$8,065,552$7,882,668$6,290,935$6,096,631$6,123,579
Deduct: Goodwill and intangible assets2,926,9602,944,3722,289,2682,296,0982,305,084
Tangible shareholders’ common equity (1)$5,138,592$4,938,296$4,001,667$3,800,533$3,818,495
Period end common shares390,768391,818319,236318,980318,955
Tangible common book value (1)$13.15$12.60$12.54$11.91$11.97
Return on average tangible common equity:
Net income applicable to common shares$178,533$121,375$140,625$149,839$139,768
Add: Intangible amortization (net of tax) (2)19,63814,7225,1225,4285,558
Tangible net income (1)$198,171$136,097$145,747$155,267$145,326
Average shareholders’ common equity$7,924,856$7,208,397$6,172,766$6,095,234$5,946,352
Deduct: Average goodwill and intangible assets2,931,3192,670,7102,292,5262,301,1772,304,597
Average tangible shareholders’ common equity (1)$4,993,537$4,537,687$3,880,240$3,794,057$3,641,755
Return on average tangible common equity (1)15.87%12.00%15.02%16.37%15.96%
Net interest margin:
Net interest income$574,609$514,790$387,643$394,180$391,724
Taxable equivalent adjustment7,9757,0635,3605,7776,144
Net interest income - taxable equivalent basis (1)$582,584$521,853$393,003$399,957$397,868
Average earning assets$64,032,811$59,061,249$48,077,320$48,411,803$47,905,463
Net interest margin (1)3.64%3.53%3.27%3.30%3.32%
Efficiency ratio:
Noninterest expense$445,734$384,766$268,471$276,824$272,283
Deduct: Intangible amortization expense26,18419,6306,8307,2377,411
Adjusted noninterest expense (1)$419,550$365,136$261,641$269,587$264,872
Net interest income - taxable equivalent basis (1) (see above)$582,584$521,853$393,003$399,957$397,868
Noninterest income130,461132,51793,79495,76694,138
Deduct: Debt securities gains (losses), net7(41)(76)(122)(76)
Adjusted total revenue (1)$713,038$654,411$486,873$495,845$492,082
Efficiency ratio (1)58.84%55.80%53.74%54.37%53.83%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$5,138,592$4,938,296$4,001,667$3,800,533$3,818,495
Assets$71,210,162$70,979,805$53,877,944$53,552,272$53,602,293
Deduct: Goodwill and intangible assets2,926,9602,944,3722,289,2682,296,0982,305,084
Tangible assets (1)$68,283,202$68,035,433$51,588,676$51,256,174$51,297,209
Tangible common equity to tangible assets (1)7.53%7.26%7.76%7.41%7.44%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent income tax rates (federal and state).

The following table presents GAAP to non-GAAP reconciliations for the year-to-date periods:

Nine Months Ended September 30,
(dollars and shares in thousands, except per share data)20252024
Net income per common share:
Net income applicable to common shares$440,533$373,214
Adjustments:
Merger-related charges116,33629,208
Debt securities (gains) losses11090
CECL Day 1 non-PCD provision expense75,60415,312
Pension plan gain(21,001)—
Distribution of excess pension assets expense—13,318
FDIC special assessment—2,994
Separation expense—2,646
Less: tax effect on net total adjustments (2)(43,969)(14,717)
Net income applicable to common shares, adjusted (1)$567,613$422,065
Weighted average diluted common shares outstanding357,278308,605
Net income per common share, diluted$1.23$1.21
Adjusted net income per common share, diluted (1)$1.59$1.37
Tangible common book value:
Shareholders’ common equity$8,065,552$6,123,579
Deduct: Goodwill and intangible assets2,926,9602,305,084
Tangible shareholders’ common equity (1)$5,138,592$3,818,495
Period end common shares390,768318,955
Tangible common book value (1)$13.15$11.97
Return on average tangible common equity:
Net income applicable to common shares$440,533$373,214
Add: Intangible amortization (net of tax) (2)39,48315,218
Tangible net income (1)$480,016$388,432
Average shareholders’ common equity$7,108,424$5,668,827
Deduct: Average goodwill and intangible assets2,633,8582,216,437
Average tangible shareholders’ common equity (1)$4,474,566$3,452,390
Return on average tangible common equity (1)14.30%15.00%
Net interest margin:
Net interest income$1,477,042$1,136,603
Taxable equivalent adjustment20,39818,737
Net interest income - taxable equivalent basis (1)$1,497,440$1,155,340
Average earning assets$57,115,572$46,500,942
Net interest margin (1)3.50%3.31%
Efficiency ratio:
Noninterest expense$1,098,971$817,599
Deduct: Intangible amortization expense52,64420,291
Adjusted noninterest expense (1)$1,046,327$797,308
Net interest income - taxable equivalent basis (1) (see above)$1,497,440$1,155,340
Noninterest income356,772258,931
Deduct: Debt securities gains (losses), net(110)(90)
Adjusted total revenue (1)$1,854,322$1,414,361
Efficiency ratio (1)56.43%56.37%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$5,138,592$3,818,495
Assets$71,210,162$53,602,293
Deduct: Goodwill and intangible assets2,926,9602,305,084
Tangible assets (1)$68,283,202$51,297,209
Tangible common equity to tangible assets (1)7.53%7.44%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent income tax rates (federal and state).

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.