Skip to main content

OLD NATIONAL BANCORP IN

For the period ended Dec 31, 2024. Filed Feb 19, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 19, 2025

ONB$25.26-0.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Non-GAAP Financial Measures

The Company’s accounting and reporting policies conform to GAAP and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist users of the financial information in assessing the Company’s operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the following table.

The Company presents net income per common share and net income applicable to common shares, adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, debt securities gains/losses, separation expense, CECL Day 1 non-PCD provision expense, distribution of excess pension assets expense, FDIC special assessment expense, gain on sale of Visa Class B restricted shares, expenses related to the tragic April 10, 2023 event at our downtown Louisville location (“Louisville expenses”), contract termination charge, and property optimization charges. Management believes excluding these items from net income per common share and net income applicable to common shares may be useful in assessing the Company's underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

The taxable equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management’s view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as users of the financial information, in assessing the Company’s use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution’s capital strength since they eliminate intangible assets from shareholders’ equity and retain the effect of AOCI in shareholders’ equity.

Although intended to enhance understanding of the Company’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the previously provided tables and the following reconciliations in the “Non-GAAP Reconciliations” section for details on the calculation of these measures to the extent presented herein.

The following table presents GAAP to non-GAAP reconciliations for the previous five quarters:

Three Months Ended
(dollars and shares in thousands,except per share data)December 31,September 30,June 30,March 31,December 31,
2024 · 2024 · 2024 · 2024 · 2023
Net income per common share:
Net income applicable to common shares$149,839$139,768$117,196$116,250$128,446
Adjustments:
Merger-related charges8,1176,86019,4402,9085,529
Debt securities (gains) losses12276(2)16825
Separation expense—2,646———
CECL Day 1 non-PCD provision expense——15,312——
Distribution of excess pension assets expense———13,318—
FDIC special assessment———2,99419,052
Gain on sale of Visa Class B restricted shares————(21,635)
Contract termination charge————4,413
Less: tax effect on net total adjustments (2)(2,089)(2,134)(7,888)(4,695)(1,988)
Net income applicable to common shares, adjusted (1)$155,989$147,216$144,058$130,791$134,642
Weighted average diluted common shares outstanding318,803317,331316,461292,207292,029
Net income per common share, diluted$0.47$0.44$0.37$0.40$0.44
Adjusted net income per common share, diluted (1)$0.49$0.46$0.46$0.45$0.46
Tangible common book value:
Shareholders’ common equity$6,096,631$6,123,579$5,831,353$5,351,689$5,319,181
Deduct: Goodwill and intangible assets2,296,0982,305,0842,306,2042,095,5112,100,966
Tangible shareholders’ common equity (1)$3,800,533$3,818,495$3,525,149$3,256,178$3,218,215
Period end common shares318,980318,955318,969293,330292,655
Tangible common book value (1)11.9111.9711.0511.1011.00
Return on average tangible common equity:
Net income applicable to common shares$149,839$139,768$117,196$116,250$128,446
Add: Intangible amortization (net of tax) (2)5,4285,5585,5694,0914,402
Tangible net income (1)$155,267$145,326$122,765$120,341$132,848
Average shareholders’ common equity$6,095,234$5,946,352$5,735,257$5,321,823$5,037,768
Deduct: Average goodwill and intangible assets2,301,1772,304,5972,245,4052,098,3382,103,935
Average tangible shareholders’ common equity (1)$3,794,057$3,641,755$3,489,852$3,223,485$2,933,833
Return on average tangible common equity (1)16.37%15.96%14.07%14.93%18.11%
Net interest margin:
Net interest income$394,180$391,724$388,421$356,458$364,408
Taxable equivalent adjustment5,7776,1446,3406,2536,100
Net interest income – taxable equivalent basis (1)$399,957$397,868$394,761$362,711$370,508
Average earning assets$48,411,803$47,905,463$47,406,849$44,175,079$43,701,283
Net interest margin (1)3.30%3.32%3.33%3.28%3.39%
Efficiency ratio:
Noninterest expense$276,824$272,283$282,999$262,317$284,235
Deduct: Intangible amortization expense7,2377,4117,4255,4555,869
Adjusted noninterest expense (1)$269,587$264,872$275,574$256,862$278,366
Net interest income – taxable equivalent basis (1) (see above)$399,957$397,868$394,761$362,711$370,508
Noninterest income95,76694,13887,27177,522100,094
Deduct: Debt securities gains (losses), net(122)(76)2(16)(825)
Adjusted total revenue (1)$495,845$492,082$482,030$440,249$471,427
Efficiency ratio (1)54.37%53.83%57.17%58.34%59.05%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$3,800,533$3,818,495$3,525,149$3,256,178$3,218,215
Assets$53,552,272$53,602,293$53,119,645$49,534,918$49,089,836
Deduct: Goodwill and intangible assets2,296,0982,305,0842,306,2042,095,5112,100,966
Tangible assets (1)$51,256,174$51,297,209$50,813,441$47,439,407$46,988,870
Tangible common equity to tangible assets (1)7.41%7.44%6.94%6.86%6.85%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent rates (federal and state).

The following table presents GAAP to non-GAAP reconciliations for the year-to-date periods:

Years Ended December 31,
(dollars and shares in thousands, except per share data)20242023
Net income per common share:
Net income applicable to common shares$523,053$565,857
Adjustments:
Merger-related charges37,32528,716
CECL Day 1 non-PCD provision expense15,312—
Distribution of excess pension assets expense13,318—
FDIC special assessment2,99419,052
Separation expense2,646—
Debt securities (gains) losses2126,265
Gain on sale of Visa Class B restricted shares—(21,635)
Contract termination charge—4,413
Louisville expenses—3,361
Property optimization charges—1,559
Less: tax effect on net total adjustments (2)(16,806)(8,361)
Net income applicable to common shares, adjusted (1)$578,054$599,227
Weighted average diluted common shares outstanding311,001291,855
Net income per common share, diluted$1.68$1.94
Adjusted net income per common share, diluted (1)$1.86$2.05
Tangible common book value:
Shareholders’ common equity$6,096,631$5,319,181
Deduct: Goodwill and intangible assets2,296,0982,100,966
Tangible shareholders’ common equity (1)$3,800,533$3,218,215
Period end common shares318,980292,655
Tangible common book value (1)11.9111.00
Return on average tangible common equity:
Net income applicable to common shares$523,053$565,857
Add: Intangible amortization (net of tax) (2)20,64618,116
Tangible net income (1)$543,699$583,973
Average shareholders’ common equity$5,776,011$5,010,594
Deduct: Average goodwill and intangible assets2,237,7382,112,924
Average tangible shareholders’ common equity (1)$3,538,273$2,897,670
Return on average tangible common equity (1)15.37%20.15%
Net interest margin:
Net interest income$1,530,783$1,503,153
Taxable equivalent adjustment24,51423,428
Net interest income – taxable equivalent basis (1)$1,555,297$1,526,581
Average earning assets$46,981,267$43,095,730
Net interest margin (1)3.31%3.54%
Efficiency ratio:
Noninterest expense$1,094,423$1,026,306
Deduct: Intangible amortization expense27,52824,155
Adjusted noninterest expense (1)$1,066,895$1,002,151
Net interest income – taxable equivalent basis (1) (see above)$1,555,297$1,526,581
Noninterest income354,697333,342
Deduct: Debt securities gains (losses), net(212)(6,265)
Adjusted total revenue (1)$1,910,206$1,866,188
Efficiency ratio (1)55.85%53.70%
Tangible common equity to tangible assets:
Tangible shareholders’ equity (1) (see above)$3,800,533$3,218,215
Assets$53,552,272$49,089,836
Deduct: Goodwill and intangible assets2,296,0982,100,966
Tangible assets (1)$51,256,174$46,988,870
Tangible common equity to tangible assets (1)7.41%6.85%

(1)Represents a non-GAAP financial measure.

(2)Calculated using management’s estimate of the annual fully taxable equivalent rates (federal and state).

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.