Skip to main content

HORIZON BANCORP INC /IN/

For the period ended Jun 30, 2025. Filed Aug 11, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 11, 2025

HBNC$21.17+1.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

Note 1 -Accounting Policies

Nature of Business and Basis of Reporting

The accompanying unaudited condensed consolidated financial statements include the accounts of Horizon Bancorp, Inc. (“Horizon” or the “Company”) and its wholly-owned subsidiaries, including Horizon Bank (“Horizon Bank” or the “Bank”), which is an Indiana commercial bank. All inter–company balances and transactions have been eliminated. The results of operations for the periods ended June 30, 2025 and June 30, 2024 are not necessarily indicative of the operating results for the full year of 2025 or 2024. The accompanying unaudited condensed consolidated financial statements reflect all adjustments that are, in the opinion of Horizon’s management, necessary to fairly present the financial position, results of operations and cash flows of Horizon for the periods presented. Those adjustments consist only of normal recurring adjustments.

Certain information and note disclosures normally included in Horizon’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Horizon’s Annual Report on Form 10–K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission on March 14, 2025 (the “2024 Annual Report on Form 10–K”).. The condensed consolidated balance sheet of Horizon as of December 31, 2024 has been derived from the audited balance sheet as of that date.

Horizon Bancorp hasone reportable segment. Business activities are managed on a consolidated basis and revenues are derived primarily through commercial banking, offering retail banking and private wealth management from North America. Horizon Bancorp’s chief operating decision maker (“CODM”) is the Chief Executive Officer. The CODM assesses performance and allocates resources based on consolidated net income, as reported on the Consolidated Statement of Income, and the same accounting policies are applied as described in the Note 1 - Nature of Operations and Summary of Significant Accounting Policies included in Horizon’s 2024 Annual Report on Form 10–K.

The CODM uses net income to evaluate income generated from segment assets in deciding whether to reinvest profits into the business or distribute dividends to shareholders. The CODM also uses net income in competitive analysis by benchmarking against Horizon Bancorp’s competitors. The competitive analysis, along with the monitoring of budgeted versus actual results, is used in assessing performance of the segment and in establishing management’s compensation

On July 16, 2019, the Board of Directors of the Company authorized a stock repurchase program for up to 2,250,000 shares of Horizon’s issued and outstanding common stock, no par value. As of June 30, 2025, Horizon had repurchased a total of 803,349 shares at an average price per share of$16.89.

Basic earnings per share is computed by dividing net income available to common shareholders (net income less dividend requirements for preferred stock and accretion of preferred stock discount) by the weighted–average number of common shares outstanding. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

The following table shows computation of basic and diluted earnings per share.

Three Months EndedSix Months Ended
(dollar amounts in thousands, except per share)June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Basic earnings per share
Net income$20,644$14,140$44,587$28,131
Weighted average common shares outstanding43,794,49043,712,05943,785,84743,686,576
Basic earnings per share$0.47$0.32$1.02$0.64
Diluted earnings per share
Net income available to common shareholders20,64414,14044,58728,131
Weighted average common shares outstanding43,794,49043,712,05943,785,84743,686,576
Effect of dilutive securities:
Restricted stock239,518270,833207,882226,864
Stock options6554,2957324,850
Weighted average common shares outstanding44,034,66343,987,18743,994,46143,918,290
Diluted Earnings per Share$0.47$0.32$1.01$0.64

There were 190,772 and 89,728 shares for the three and six months ended June 30, 2025 which were not included in the computation of diluted earnings per share because they were non–dilutive. There were 167,943 and 257,773 shares for the three and six months ended June 30, 2024 which were not included in the computation of diluted earnings per share because they were non–dilutive.

Note 2 –Securities

The fair value of securities is as follows:

June 30, 2025
AmortizedCostAllowance for Credit LossesNet Carrying AmountGrossUnrealizedGainsGrossUnrealizedLossesFair Value
Available for sale
U.S. Treasury, federal agencies, and government sponsored agencies$2,143—2,143$—$(391)$1,752
State and municipal242,682—242,682—(40,941)201,741
U.S. government agency mortgage-backed securities16,967—16,967—(2,872)14,095
Corporate notes18,257(150)18,107—(3,696)14,411
Total available for sale investment securities$280,049$(150)$279,899$—$(47,900)$231,999
June 30, 2025
AmortizedCostAllowance for Credit LossesNet Carrying AmountGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Held to maturity
U.S. Treasury, federal agencies, and government sponsored agencies$275,720—275,720$—$(32,635)$243,085
State and municipal1,023,861(13)1,023,848948(187,047)837,762
U.S. government agency mortgage-backed securities335,333—335,333—(43,481)291,852
Private labeled mortgage–backed pools27,816(1)27,815—(3,372)24,444
Corporate notes156,499(128)156,371—(16,662)139,837
Total held to maturity investment securities$1,819,229$(142)$1,819,087$948$(283,197)$1,536,980
December 31, 2024
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Credit LossesFairValue
Available for sale
U.S. Treasury, federal agencies, and government sponsored agencies$2,258$—$(457)$—$1,801
State and municipal243,521—(41,687)—201,834
U.S. government agency mortgage-backed securities17,984—(3,441)—14,543
Corporate notes18,259—(2,760)—15,499
Total available for sale investment securities$282,022$—$(48,345)$—$233,677
December 31, 2024
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Held to maturity
U.S. Treasury, federal agencies, and government sponsored agencies$278,383$—$(39,253)$239,130
State and municipal1,048,862958(183,114)866,706
U.S. government agency mortgage-backed securities349,726—(54,904)294,822
Private labeled mortgage–backed pools29,278—(3,958)25,320
Corporate notes161,599—(21,309)140,290
Total held to maturity investment securities$1,867,848$958$(302,538)$1,566,268
Less: Allowance for credit losses(158)
Held to maturity securities, net of allowance for credit losses$1,867,690

The amortized cost and fair value of securities available for sale and held to maturity at June 30, 2025 and December 31, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2025December 31, 2024
AmortizedCostFairValueAmortizedCostFairValue
Available for sale
Within one year$—$—$—$—
One to five years19,16015,351——
Five to ten years140,316115,922173,533141,915
After ten years103,60686,63190,50577,219
263,082217,904264,038219,134
U.S. government agency mortgage-backed securities16,96714,09517,98414,543
Total available for sale investment securities$280,049$231,999$282,022$233,677
Held to maturity
Within one year$60,730$60,331$59,129$58,304
One to five years278,260264,608298,362278,007
Five to ten years310,414269,468366,493312,748
After ten years806,676626,277764,860597,067
1,456,0801,220,6841,488,8441,246,126
U.S. government agency mortgage-backed securities335,333291,852349,726294,822
Private labeled mortgage-backed pools27,81624,44429,27825,320
Total held to maturity investment securities$1,819,229$1,536,980$1,867,848$1,566,268

The following tables show the gross unrealized losses and the fair value of the Company’s available for sale investments in which an allowance for credit losses were not recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

June 30, 2025
Less than 12 Months12 Months or MoreTotal
FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
Available for Sale Investment Securities
U.S. Treasury, federal agencies, and government sponsored agencies$—$—$1,752$(391)$1,752$(391)
State and municipal988(73)200,753(40,868)201,741(40,941)
U.S. government agency mortgage-backed securities——14,095(2,872)14,095(2,872)
Corporate notes——11,474(1,783)11,474(1,783)
Total available for sale investment securities$988$(73)$228,074$(45,914)$229,062$(45,987)
December 31, 2024
Less than 12 Months12 Months or MoreTotal
FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
Available for Sale Investment Securities
U.S. Treasury, federal agencies, and government sponsored agencies$—$—$1,801$(457)$1,801$(457)
State and municipal——201,834(41,687)201,834(41,687)
U.S. government agency mortgage-backed securities——14,543(3,441)14,543(3,441)
Corporate notes——15,499(2,760)15,499(2,760)
Total available for sale investment securities$—$—$233,677$(48,345)$233,677$(48,345)

Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. As of June 30, 2025 and December 31, 2024, the Company had 2,025 and 2,115 securities, respectively, with market values below their cost basis. The total fair value of these investments at June 30, 2025 and December 31, 2024 remained consistent at $1.8 billion, which is approximately 86.0% of the Company's available for sale and held to maturity securities portfolio.

The Company determines credit losses on available-for-sale investment securities by a discounted cash flow approach using the security’s prepayment-adjusted effective interest rate. The allowance for credit losses is measured as the amount by which an investment security’s amortized cost exceeds the net present value of expected future cash flows. However, the amount of credit losses for available-for-sale investment securities is limited to the amount of a security’s unrealized loss.

The following table details activity in the allowance for credit losses on available for sale debt securities during the three and six months ended June 30, 2025 and 2024.

Three Months EndedSix Months Ended
June 30,June 30,June 30,June 30,
2025202420252024
Beginning balance$—$—$—$—
Credit loss expense (benefit)150—150—
Ending balance$150$—$150$—

Due to a specific issuer's deferral of principal and interest payments, the Company placed the security with a fair value of $2.9 million on non-accrual status and recorded a $150 thousand allowance for credit losses on certain corporate debt securities. The Company didnot record an allowance as of the three and six months ended June 30, 2024, respectively.

Based on an evaluation of available evidence, management believes the unrealized losses on available for sale state and municipal securities, private labeled mortgage–backed pools and corporate notes, excluding certain securities disclosed above, were due to changes in interest rates. Due to the contractual terms, the issuers of state and municipal securities are not allowed to settle for less than the amortized cost of the security.

The allowance for credit losses for held to maturity securities is a contra asset valuation account that is deducted from the carrying amount of held to maturity securities to present the net amount expected to be collected. Held to maturity securities are charged off against the allowance for credit loss when deemed uncollectible. Adjustments to the allowance for credit loss are reported in our Condensed Consolidated Statements of Income in credit loss expense. The Company measures expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regards to U.S. Government-sponsored treasuries, agency and mortgage-backed securities, all these securities are issued by a U.S. government-sponsored entity and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to obligations of states and municipal, private label mortgage-backed and corporate note held to maturity securities, we consider (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. Historical loss rates associated with securities having similar grades as those in our portfolio have been insignificant. As of June 30, 2025 and December 31, 2024, there were no past due principal and interest payments associated with these securities. An allowance for credit loss of $142 thousand and $158 thousand was recorded on these securities based on applying the long-term historical rating agency credit loss rate for similarly rated securities at June 30, 2025 and December 31, 2024, respectively.

On a quarterly basis, the Company refreshes the credit quality indicator of each held-to-maturity security. The Company applies ratings derived from Nationally Recognized Statistical Rating Organizations ("NRSRO"), specifically Moody's and Standard & Poor's. For state and municipal securities where no rating is available from the NRSROs, a consistent internally-assigned rating methodology is applied. The amortized cost of the state and municipal securities in the following tables subject to this methodology totaled $109.9 million as of June 30, 2025, and $125.0 million as of December 31, 2024.

The following table summarizes credit ratings of our held-to-maturity securities at amortized cost for the periods indicated:

June 30, 2025AAAAAABBBBBNot RatedTotal
U.S. Treasury, federal agencies, and government sponsored agencies$—$275,720$—$—$—$—$275,720
State and municipal248,506695,83275,1334,390——1,023,861
U.S. government agency mortgage-backed securities335,333—————335,333
Private labeled mortgage-backed pools27,816—————27,816
Corporate notes—6,15911,40675,275—63,659156,499
Total$611,655$977,711$86,539$79,665$—$63,659$1,819,229
December 31, 2024AAAAAABBBBBNot RatedTotal
U.S. Treasury, federal agencies, and government sponsored agencies$—$278,383$—$—$—$—$278,383
State and municipal273,629698,42866,07910,726——1,048,862
U.S. government agency mortgage-backed securities349,726—————349,726
Private labeled mortgage-backed pools29,278—————29,278
Corporate notes—6,17611,54975,6034,54363,728161,599
Total$652,633$982,987$77,628$86,329$4,543$63,728$1,867,848

The following table details activity in the allowance for credit losses on held-to-maturity securities during the three and six months ended June 30, 2025 and 2024.

Three Months EndedSix Months Ended
June 30,June 30,June 30,June 30,
2025202420252024
Beginning balance$140$158$158$157
Credit loss expense (benefit)$2$—$(16)$1
Ending balance$142$158$142$158

Accrued interest receivable on available for sale debt securities and held to maturity secur ities totaled $12.5 million at June 30, 2025 and $12.7 million at December 31, 2024 and is excluded from the estimate of credit losses.

The U.S. government sponsored entities and agencies and mortgage–backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses.

Information regarding securities proceeds, gross gains, and gross losses are presented below:

Three Months EndedSix Months Ended
June 30,June 30,June 30,June 30,
2025202420252024
Sales of securities available for sale
Proceeds——4,132—
Gross gains————
Gross losses——(407)—

The tax benefit of the proceeds from the sale of securities available for sale was$0.1 million for the six months ended June 30, 2025.

The Company pledges securities related to borrowings capacity at the Federal Reserve and Federal Home Loan Bank. The following table represents the fair value and amortized costs of these pledged securities.

June 30, 2025December 31, 2024
Fair ValueAmortized CostFair ValueAmortized Cost
Pledge securities for borrowing availability at the Federal Reserve$849,709$1,042,168$851,384$1,032,916
Pledge securities for FHLB borrowings$297,446$345,111$279,136$333,613

Note 3 –Loans

The table below identifies the Company’s loan portfolio segments and classes.

Portfolio SegmentClass of Financing Receivable
CommercialOwner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Residential real estateResidential mortgage
Residential construction
ConsumerDirect installment
Indirect installment
Home equity

Portfolio segment is defined as a level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Class of financing receivable is defined as a group of financing receivables determined on the basis of both of the following, 1) risk characteristics of the financing receivable, and 2) an entity’s method for monitoring and assessing credit risk. Generally, the Bank does not move loans from a revolving loan to a term loan other than construction loans. Construction loans are reviewed and rewritten prior to being originated as a term loan.

The following table presents outstanding loans held for investment by portfolio class, as of June 30, 2025 and December 31, 2024:

June 30,2025December 31,2024
Commercial
Owner occupied real estate$705,069$667,165
Non–owner occupied real estate1,577,7821,501,456
Residential spec homes17,38615,611
Development & spec land21,71418,627
Commercial and industrial976,740875,297
Total commercial3,298,6913,078,156
Real estate
Residential mortgage763,614783,961
Residential construction22,41218,948
Total real estate786,026802,909
Consumer
Direct installment87,54997,190
Indirect installment233,648303,901
Home equity579,668564,884
Total consumer900,865965,975
Total loans4,985,5824,847,040
Allowance for credit losses(54,399)(51,980)
Net loans$4,931,183$4,795,060

Total loans include net unearned discounts and deferred loan costs of$11.9 millionat June 30, 2025 and $14.9 million at December 31, 2024, respectively.

Non–performing Loans

The following table presents non–accrual loans and loans past due over 90 days still on accrual by class of loans at June 30, 2025:

June 30, 2025
Total Non-accrualLoans Past Due Over 90 Days Still AccruingNon-accruing Loans with no Allowance for Credit Losses
Commercial
Owner occupied real estate$4,240$1,123$1,469
Non–owner occupied real estate421—143
Residential spec homes———
Development & spec land523——
Commercial and industrial2,363—1,137
Total commercial7,5471,1232,749
Real estate
Residential mortgage9,525102—
Residential construction———
Total real estate9,525102—
Consumer
Direct installment304306—
Indirect installment1,52770—
Home equity5,391512—
Total consumer7,222888—
Total$24,294$2,113$2,749

The following table presents non–accrual loans and loans past due over 90 days still on accrual by class of loan at December 31, 2024:

December 31, 2024
Total Non-accrualLoans Past Due Over 90 Days Still AccruingNon-accruing Loans with no Allowance for Credit Losses
Commercial
Owner occupied real estate$2,448$—$1,419
Non–owner occupied real estate444—444
Residential spec homes———
Development & spec land534—534
Commercial and industrial2,232—1,239
Total commercial5,658—3,636
Real estate
Residential mortgage11,215——
Residential construction———
Total real estate11,215——
Consumer
Direct installment338128—
Indirect installment1,542358—
Home equity7,039680—
Total consumer8,9191,166—
Total$25,792$1,166$3,636

There wasno interest income recognized on non-accrual loans during the three and six months periods ended June 30, 2025 and 2024, respectively, while the loans were in non-accrual status.

The amount of accrued interest receivable written off by the Company by reversing interest income was not material during the three and six months periods ended June 30, 2025 and 2024, respectively.

The following table presents the payment status by class of loan at June 30, 2025:

June 30, 2025
Current30-59 DaysPast Due60-89 DaysPast Due90 Days or GreaterPast DueTotal PastDueTotalLoans
Commercial
Owner occupied real estate$701,219$388$919$2,543$3,850$705,069
Non–owner occupied real estate1,568,4425,4123,928—9,3401,577,782
Residential spec homes17,386————17,386
Development & spec land21,714————21,714
Commercial and industrial971,0142,4571,4721,7975,726976,740
Total commercial3,279,7758,2576,3194,34018,9163,298,691
Real estate
Residential mortgage754,493—4,7024,4199,121763,614
Residential construction22,412————22,412
Total real estate776,905—4,7024,4199,121786,026
Consumer
Direct installment86,0138552903911,53687,549
Indirect installment229,0393,5344516244,609233,648
Home equity566,4477,5871,9113,72313,221579,668
Total consumer881,49911,9762,6524,73819,366900,865
Total$4,938,179$20,233$13,673$13,497$47,403$4,985,582

The following table presents the payment status by class of loan at December 31, 2024:

December 31, 2024
Current30-59 DaysPast Due60-89 DaysPast Due90 Days or GreaterPast DueTotal PastDueTotalLoans
Commercial
Owner occupied real estate$665,875$1,195$—$95$1,290$667,165
Non–owner occupied real estate1,500,229931—2961,2271,501,456
Residential spec homes15,611————15,611
Development & spec land18,627————18,627
Commercial and industrial872,8932,155701792,404875,297
Total commercial3,073,2354,281705704,9213,078,156
Real estate
Residential mortgage773,214—4,1636,58410,747783,961
Residential construction18,948————18,948
Total real estate792,162—4,1636,58410,747802,909
Consumer
Direct installment95,3371,3251813471,85397,190
Indirect installment298,0484,1798068685,853303,901
Home equity551,4837,1431,5374,72113,401564,884
Total consumer944,86812,6472,5245,93621,107965,975
Total$4,810,265$16,928$6,757$13,090$36,775$4,847,040

The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date.

Modified Loans

The following tables detail the amortized cost at June 30, 2025 of loans that were modified to borrowers experiencing financial difficulty during the three months ended June 30, 2025 and the amortized cost at June 30, 2024, of loans that were modified to borrowers experiencing financial difficulty during thethree and six months periods ended June 30, 2024:

Three Months Ended June 30, 2025
Term ExtensionInterest Rate ReductionOther-Than-Insignificant Payment DelayTerm Extension and Interest Rate ReductionTotal% of Loans Held for Investment
Commercial
Owner occupied real estate$500$—$—$—$5000.07%
Non-owner occupied real estate——————%
Development spec & land——————%
Commercial and industrial877——1,5452,4220.25%
Total$1,377$—$—$1,545$2,9220.06%
Term ExtensionInterest Rate ReductionOther-Than-Insignificant Payment DelayTerm Extension and Interest Rate ReductionTotal% of Loans Held for Investment
Commercial
Owner occupied real estate$500$—$425$—$9250.13%
Non-owner occupied real estate421———4210.03%
Development spec & land523———5232.41%
Commercial and industrial1,253—4161,5453,2140.33%
Total$2,697$—$841$1,545$5,0830.10%
Three Months Ended June 30, 2024
Term ExtensionInterest Rate ReductionOther-Than-Insignificant Payment DelayTerm Extension and Interest Rate ReductionTotal% of Loans Held for Investment
Commercial
Owner occupied real estate$—$—$668$—$6680.11%
Non-owner occupied real estate696———6960.05%
Development spec & land748———7482.23%
Commercial and industrial1,097——3981,4950.19%
Total$2,541$—$668$398$3,6070.07%
Six Months Ended June 30, 2024
Term ExtensionInterest Rate ReductionOther-Than-Insignificant Payment DelayTerm Extension and Interest Rate ReductionTotal% of Loans Held for Investment
Commercial
Owner occupied real estate$1,948$—$668$—$2,6160.41%
Non-owner occupied real estate696———6960.05%
Development spec & land748———7482.23%
Commercial and industrial1,347—254371,8090.23%
Total$4,739$—$693$437$5,8690.12%

The following tables summarize the financial impacts of loan modifications and payment deferrals, as applicable, during the three and six months periods ended June 30, 2025 and 2024:

Three Months Ended June 30, 2025
Weighted Average Term Extension (In Months)Weighted average interest rate reduction (In Percentage Terms)Weighted Average Payment Delay (In Months)Term Extension (In Months) & Rate Reduction (In Percentage Terms)
Commercial
Owner occupied real estate6—%——
Non-owner occupied real estate——%——
Development spec & land——%——
Commercial and industrial10—%—Weighted average term extension of 36 months & weighted average interest rate reduction of 1.73%
Six Months Ended June 30, 2025
Weighted Average Term Extension (In Months)Weighted average interest rate reduction (Int Percentage Terms)Weighted Average Payment Delay (In Months)Term Extension (In Months) & Rate Reduction (In Percentage Terms)
Commercial
Owner occupied real estate6—%6—
Non-owner occupied real estate14—%——
Development spec & land18—%——
Commercial and industrial10—%6Weighted average term extension of 36 months & weighted average interest rate reduction of 1.73%
Three Months Ended June 30, 2024
Weighted Average Term Extension (In Months)Weighted average interest rate reduction (In Percentage Terms)Weighted Average Payment Delay (In Months)Term Extension (In Months) & Rate Reduction (In Percentage Terms)
Commercial
Owner occupied real estate——%5—
Non-owner occupied real estate31—%——
Development spec & land3—%——
Commercial and industrial5—%—Weighted average term extension of 6 months & Weighted average interest rate reduction of 1.75%
Six Months Ended June 30, 2024
Weighted Average Term Extension (In Months)Weighted average interest rate reduction (Int Percentage Terms)Weighted Average Payment Delay (In Months)Term Extension (In Months) & Rate Reduction (In Percentage Terms)
Commercial
Owner occupied real estate9—%5—
Non-owner occupied real estate31—%——
Development spec & land3—%——
Commercial and industrial6—%3Weighted average term extension of 14 months & weighted average interest rate reduction of 1.59%

The financial impacts of the modifications did not significantly impact our determination of the allowance for credit losses during the periods presented above.

The following table presents the amortized cost basis at June 30, 2025 of loans to borrowers experiencing financial difficulty that had been modified within the previous 12 months:

June 30, 2025
Current30-89 Days Past Due90 Days Past DueTotal
Commercial
Owner occupied real estate$5,302$—$—$5,302
Non-owner occupied real estate421——421
Development spec & land523——523
Commercial and industrial4,864——4,864
Total$11,110$—$—$11,110

The following table presents the amortized cost basis at June 30, 2024 of loans to borrowers experiencing financial difficulty that had been modified within the previous 12 months:

June 30, 2024
Current30-89 Days Past Due90 Days Past DueTotal
Commercial
Owner occupied real estate$2,615$—$—$2,615
Non-owner occupied real estate696——696
Development spec & land748——748
Commercial and industrial3,14225—3,167
Total$7,201$25$—$7,226

On an ongoing basis, we monitor the performance of all modified loans according to their modified terms. The amortized cost of modified loans that had a payment default during the three and six months ended June 30, 2025, which were still in default at period end, and were within 12 months or less of being modified was not significant. For the three and six months ended June 30, 2024, the Company had $0 and $0.3 million in payment defaults, respectively.

For purposes of the six months ended June 30, 2025 and June 30, 2024, the previously repo rted $2.8 millions and $1.2 million in defaulted receivables, respectively, were made current during the second quarter.

For purposes of this disclosure, the Company considers “default” to mean 30 days or more past due of contractual interest or principal.

Collateral Dependent Financial Assets

A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with the loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral's value increases and the loan may become collateral dependent.

The tables below present the amortized cost basis and allowance for credit losses (“ACL”) allocated for collateral dependent loans in accordance with ASC 326, which are individually evaluated to determine expected credit losses, at June 30, 2025 and December 31, 2024.

June 30, 2025
Real EstateAccountsReceivable/EquipmentOtherTotalACLAllocation
Commercial
Owner occupied real estate$4,240$—$—$4,240$315
Non–owner occupied real estate421——421—
Development & spec land523——523—
Commercial and industrial1,0121,246—2,258603
Total commercial6,1961,246—7,442918
Total collateral dependent loans (1)$6,196$1,246$—$7,442$918
(1) Collateral dependent loans had a collateral fair value of $5.4 million at June 30, 2025
December 31, 2024
Real EstateAccountsReceivable/EquipmentOtherTotalACLAllocation
Commercial
Owner occupied real estate$2,448$—$—$2,448$224
Non–owner occupied real estate444——444—
Development & spec land534——534—
Commercial and industrial1,756476—2,232731
Total commercial5,182476—5,658955
Total collateral dependent loans (1)$5,182$476$—$5,658$955
(1) Collateral dependent loans had a collateral fair value of $3.4 million at December 31, 2024

As of June 30, 2025, the Company had a carrying valueof $1.1 millionof repossessed assets. As of June 30, 2025, the Company had a recorded net investment of$1.5 million of consumer mortgage loans in which foreclosure proceedings have commenced. Repossessed assets are a component of other assets within the condensed consolidated balance sheet.

Credit Quality Indicators

Horizon Bank’s processes for determining credit quality differ slightly depending on whether a new loan or a renewed loan is being underwritten, or whether an existing loan is being re–evaluated for credit quality. The latter usually occurs upon receipt of current financial information or other pertinent data that would trigger a change in the credit quality grade.

For new and renewed commercial loans, the Bank’s Credit Department, which acts independently of the loan officer, assigns the credit quality grade to the loan. Loan grades for loans with an aggregate credit exposure that exceeds the authorities in the respective regions (ranging from $3,000,000 to $6,000,000) are validated by the Loan Committee, which is chaired by the Chief Commercial Banking Officer (“CCBO”).

Commercial loan officers are responsible for reviewing their loan portfolios and promptly assessing any adverse change in credit quality and revising the risk rating appropriately. When circumstances warrant a change in the credit quality grade, loan officers are required to notify the Credit Department of the change in the credit quality grade. Downgrades are accepted immediately, however, lenders must present their factual information to the Credit Department when recommending an upgrade. Downgrades to impaired status require the concurrence of the CCBO and the Senior Workout Loan Manager.

The CCBO, or a designee, meets periodically with loan officers to discuss the status of past due loans and classified loans. These meetings are also designed to give the loan officers an opportunity to identify an existing loan that should be downgraded to a classified grade.

Monthly, senior management meets as members of the Watch Committee, which reviews all of the past due, classified, and impaired loans and the relative trends of these assets. This committee also reviews the actions taken by management regarding foreclosure mitigation, loan extensions, loan modifications, other real estate owned and personal property repossessions. The information reviewed in this meeting acts as a precursor for developing management’s analysis of the adequacy of the Allowance for Credit Losses on Loans and Leases.

For residential real estate and consumer loans, Horizon uses a grading system based on delinquency. Loans that are 90 days or more past due, on non–accrual, or are classified as modified loans are graded “Substandard.” After being 90 to 120 days delinquent a loan is charged off unless it is well secured and in the process of collection. If the latter case exists, the loan is placed on non–accrual. Occasionally a mortgage loan may be graded as “Special Mention.” When this situation arises, it is because the characteristics of the loan and the borrower fit the definition of a Risk Grade 5 described below, which is normally used for grading commercial loans. Loans not graded Substandard are considered Pass.

Horizon Bank employs a nine–grade rating system to determine the credit quality of commercial loans. The first five grades represent acceptable quality, and the last four grades mirror the criticized and classified grades used by the bank regulatory agencies (special mention, substandard, doubtful, and loss). The loan grade definitions are detailed below.

Risk Grade 1: Excellent (Pass)

Loans secured by liquid collateral, such as certificates of deposit, reputable bank letters of credit, or other cash equivalents or loans to any publicly held company with a current long–term debt rating of A or better and meeting defined key financial metric ranges.

Risk Grade 2: Good (Pass)

Loans to businesses that have strong financial statements containing an unqualified opinion from a CPA firm and at least three years consecutive years of profits; loans supported by unaudited financial statements containing strong balance sheets, five consecutive years of profits, afive year satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans secured by publicly traded marketable securities with required margins where there is no impediment to liquidation; loans to individuals backed by liquid personal assets and unblemished credit histories; or loans to publicly held companies with current long–term debt ratings of Baa or better and meeting defined key financial metric ranges.

Risk Grade 3: Satisfactory (Pass)

Loans supported by financial statements (audited or unaudited) that indicate average or slightly below average risk and having some deficiency or vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered and meeting defined key financial metric ranges. Loans may be graded Satisfactory when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a risk grade of Excellent, Good, or Satisfactory;

At inception, the loan was secured with collateral possessing a loan value adequate to protect the Bank from loss.

The loan has exhibitedtwo or more years of satisfactory repayment with a reasonable reduction of the principal balance.

During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the borrower is in an industry known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted.

Risk Grade 4: Satisfactory/Monitored

Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than Satisfactory rated loans and meet defined key financial metric ranges. Borrower displays acceptable liquidity, leverage, and earnings performance within the Bank’s minimum underwriting guidelines. The level of risk is acceptable but conditioned on the proper level of loan officer supervision. Loans that normally fall into this grade include acquisition, construction and development loans and income producing properties that have not reached stabilization.

Risk Grade 4W: Management Watch

Loans in this category are considered to be of acceptable quality and meet defined key financial metric ranges, but with above normal risk. Borrower displays potential indicators of weakness in the primary source of repayment resulting in a higher reliance on secondary sources of repayment. Balance sheet may exhibit weak liquidity and/or high leverage. There is inconsistent earnings performance without the ability to sustain adverse economic conditions. Borrower may be operating in a declining industry or the property type, as for a commercial real estate loan, may be high risk or in decline. These loans require an increased level of loan officer supervision and monitoring to assure that any deterioration is addressed in a timely fashion. Commercial construction loans are graded as 4W Management Watch until the projects are completed and stabilized.

Risk Grade 5: Special Mention

Loans which possess some temporary (normally less than one year) credit deficiency or potential weakness which deserves close attention. Such loans pose an unwarranted financial risk that, if not corrected, could weaken the loan by adversely impacting the future repayment ability of the borrower. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) weaknesses are considered “potential,” not “defined,” impairments to the primary source of repayment. These loans may be to borrowers with adverse trends in financial performance, collateral value and/or marketability, or balance sheet strength and must meet defined key financial metric ranges.

Risk Grade 6: Substandard

One or more of the following characteristics may be exhibited in loans classified Substandard:

Loans which possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss.

Loans are inadequately protected by the current net worth and paying capacity of the obligor.

The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees.

Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

Unusual courses of action are needed to maintain a high probability of repayment.

The borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments.

The lender is forced into a subordinated or unsecured position due to flaws in documentation.

Loans have been restructured so that payment schedules, terms, and collateral represent concessions to the borrower when compared to the normal loan terms.

The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

There is a significant deterioration in market conditions to which the borrower is highly vulnerable.

The borrower meets defined key financial metric ranges.

Risk Grade 7: Doubtful

One or more of the following characteristics may be present in loans classified Doubtful:

Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable.

The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

The borrower meets defined key financial metric ranges.

Risk Grade 8: Loss

Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables present loans by credit grades and origination year at June 30, 2025.

June 30, 202520252024202320222021PriorRevolving Term LoansRevolvingLoansTotal
Commercial
Owner occupied real estate
Pass$59,279$74,736$72,793$84,695$65,295$201,390$96,330$20,945$675,463
Special Mention—1,0331,855—1,4074,3622,37115011,178
Substandard—3,2088,4503,659—2,611—50018,428
Doubtful—————————
Total owner occupied real estate$59,279$78,977$83,098$88,354$66,702$208,363$98,701$21,595$705,069
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Non–owner occupied real estate
Pass$106,058$185,657$109,738$236,996$125,371$434,273$338,165$11,006$1,547,264
Special Mention——1,46716,4191,20594——19,185
Substandard—2,1813,763——5,289100—11,333
Doubtful—————————
Total non–owner occupied real estate$106,058$187,838$114,968$253,415$126,576$439,656$338,265$11,006$1,577,782
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Residential spec homes
Pass$1,883$306$—$—$—$—$12,157$3,040$17,386
Special Mention—————————
Substandard—————————
Doubtful—————————
Total residential spec homes$1,883$306$—$—$—$—$12,157$3,040$17,386
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Development & spec land
Pass$1,300$818$4,048$767$1,306$2,128$10,461$363$21,191
Special Mention—————————
Substandard——————523—523
Doubtful—————————
Total development & spec land$1,300$818$4,048$767$1,306$2,128$10,984$363$21,714
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Commercial and industrial
Pass$144,449$245,297$87,476$124,977$61,662$54,197$52,456$164,743$935,257
Special Mention1,4881,2896227454372010,8529,78225,541
Substandard1,5451,7156,13699261,7361,0373,64815,942
Doubtful—————————
Total commercial and industrial$147,482$248,301$94,234$125,821$61,731$56,653$64,345$178,173$976,740
Gross charge-offs during period$—$121$—$—$—$22$8$—$151
Total commercial$316,002$516,240$296,348$468,357$256,315$706,800$524,452$214,177$3,298,691
June 30, 202520252024202320222021PriorRevolving Term LoansRevolvingLoansTotal
Real estate
Residential mortgage
Performing$28,606$70,218$122,023$155,869$135,542$241,729$—$—$753,987
Non–performing—1893,3731,0346754,356——9,627
Total residential mortgage$28,606$70,407$125,396$156,903$136,217$246,085$—$—$763,614
Gross charge-offs during period$—$136$—$62$226$3$—$—$427
Residential construction
Performing$—$—$—$—$—$—$22,412$—$22,412
Non–performing—————————
Total residential construction$—$—$—$—$—$—$22,412$—$22,412
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Total real estate$28,606$70,407$125,396$156,903$136,217$246,085$22,412$—$786,026
June 30, 202520252024202320222021PriorRevolving Term LoansRevolvingLoansTotal
Consumer
Direct installment
Performing$5,502$8,069$53,290$7,792$4,136$6,542$44$1,564$86,939
Non–performing—27426198850——610
Total direct installment$5,502$8,096$53,716$7,811$4,224$6,592$44$1,564$87,549
Gross charge-offs during period$1$73$46$50$6$—$7$—$183
Indirect installment
Performing$—$21,808$57,327$102,055$36,610$14,251$—$—$232,051
Non–performing—33323725305211——1,597
Total indirect installment$—$21,841$57,650$102,780$36,915$14,462$—$—$233,648
Gross charge-offs during period$—$159$366$641$144$116$—$—$1,426
Home equity
Performing$6,917$12,311$19,290$14,283$4,796$9,324$27,508$479,336$573,765
Non–performing—68258445—2044,928—5,903
Total home equity$6,917$12,379$19,548$14,728$4,796$9,528$32,436$479,336$579,668
Gross charge-offs during period$—$—$20$7$—$52$644$—$723
Total consumer$12,419$42,316$130,914$125,319$45,935$30,582$32,480$480,900$900,865

The following tables present loans by credit grades and origination year at December 31, 2024.

December 31, 202420242023202220212020PriorRevolving Term LoansRevolvingLoansTotal
Commercial
Owner occupied real estate
Pass$75,649$74,305$90,872$68,978$36,778$178,936$92,227$12,365$630,110
Special Mention129—1,7241,7691428,759—10012,623
Substandard2,9708,7611,0516,307—4,843—50024,432
Doubtful—————————
Total owner occupied real estate$78,748$83,066$93,647$77,054$36,920$192,538$92,227$12,965$667,165
Gross charge-offs during period$—$—$—$—$—$1$—$—$1
Non–owner occupied real estate
Pass$194,167$115,378$244,266$133,689$100,688$344,558$298,288$11,726$1,442,760
Special Mention—4,21116,4091,249—31,083——52,952
Substandard83297———5,364——5,744
Doubtful—————————
Total non–owner occupied real estate$194,250$119,886$260,675$134,938$100,688$381,005$298,288$11,726$1,501,456
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Residential spec homes
Pass$362$—$—$420$—$—$10,986$3,843$15,611
Special Mention—————————
Substandard—————————
Doubtful—————————
Total residential spec homes$362$—$—$420$—$—$10,986$3,843$15,611
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Development & spec land
Pass$819$4,139$788$1,133$328$2,039$7,931$599$17,776
Special Mention—————317——317
Substandard——————534—534
Doubtful—————————
Total development & spec land$819$4,139$788$1,133$328$2,356$8,465$599$18,627
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Commercial and industrial
Pass$242,562$105,877$128,707$73,008$6,954$54,764$48,313$179,370$839,555
Special Mention1,2463241,2452811,5739,5199,28123,217
Substandard8432,5993182172663,1701,0034,10912,525
Doubtful—————————
Total commercial and industrial$244,651$108,800$130,270$73,253$7,221$59,507$58,835$192,760$875,297
Gross charge-offs during period$—$—$—$—$—$45$108$—$153
Total commercial$518,830$315,891$485,380$286,798$145,157$635,406$468,801$221,893$3,078,156
December 31, 202420242023202220212020PriorRevolving Term LoansRevolvingLoansTotal
Real estate
Residential mortgage
Performing$69,264$145,927$160,780$140,310$78,563$177,902$—$—$772,746
Non–performing2011,6192,1251,4727065,092——11,215
Total residential mortgage$69,465$147,546$162,905$141,782$79,269$182,994$—$—$783,961
Gross charge-offs during period$—$—$—$—$—$5$—$—$5
Residential construction
Performing$—$—$—$—$—$—$18,948$—$18,948
Non–performing—————————
Total residential construction$—$—$—$—$—$—$18,948$—$18,948
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Mortgage warehouse
Performing$—$—$—$—$—$—$—$—$—
Non–performing—————————
Total mortgage warehouse$—$—$—$—$—$—$—$—$—
Gross charge-offs during period$—$—$—$—$—$—$—$—$—
Total real estate$69,465$147,546$162,905$141,782$79,269$182,994$18,948$—$802,909
December 31, 202420242023202220212020PriorRevolving Term LoansRevolvingLoansTotal
Consumer
Direct installment
Performing$11,306$59,850$9,510$5,398$2,679$6,003$60$1,918$96,724
Non–performing13744619—26——466
Total direct installment$11,307$60,224$9,556$5,417$2,679$6,029$60$1,918$97,190
Gross charge-offs during period$72$93$169$1$35$78$9$—$457
Indirect installment
Performing$26,839$70,143$130,610$49,458$17,647$7,304$—$—$302,001
Non–performing—425800304242129——1,900
Total indirect installment$26,839$70,568$131,410$49,762$17,889$7,433$—$—$303,901
Gross charge-offs during period$161$449$1,345$527$188$99$—$—$2,769
Home equity
Performing$13,552$21,845$16,136$5,110$1,902$9,210$18,657$470,753$557,165
Non–performing—421426—302966,465817,719
Total home equity$13,552$22,266$16,562$5,110$1,932$9,506$25,122$470,834$564,884
Gross charge-offs during period$—$23$52$88$—$39$110$11$323
Total consumer$51,698$153,058$157,528$60,289$22,500$22,968$25,182$472,752$965,975

Note 4 –Allowance for Credit and Loan Losses

The following tables represent, by loan portfolio segment, a summary of changes in the ACL on loans for the three and six months ended June 30, 2025 and 2024:

CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$32,640$3,167$—$16,847$52,654
Credit loss expense (recovery)1,857114—281,999
Charge-offs(144)(425)—(879)(1,448)
Recoveries60373—7611,194
Balance, end of period$34,413$3,229$—$16,757$54,399
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$30,514$2,655$659$16,559$50,387
Credit loss expense (recovery)1,484(71)779252,415
Charge-offs(111)(1)—(741)(853)
Recoveries545—207266
Balance, end of period$31,941$2,588$736$16,950$52,215
Six Months Ended June 30, 2025
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$30,953$2,715$—$18,312$51,980
Provision for credit losses on loans3,497519—(474)3,542
Charge-offs(152)(427)—(2,332)(2,911)
Recoveries115422—1,2511,788
Balance, end of period$34,413$3,229$—$16,757$54,399
Six Months Ended June 30, 2024
CommercialReal EstateMortgage WarehouseConsumerTotal
Balance, beginning of period$29,736$2,503$481$17,309$50,029
Provision for credit losses on loans2,090762556633,084
Charge-offs3(2)—(1,564)(1,563)
Recoveries11211—542665
Balance, end of period$31,941$2,588$736$16,950$52,215

The accrued interest receivable on our loan receivables is excluded from the allowance for credit loss estimate and is included in interest receivable on our consolidated balance sheets. As of June 30, 2025 and December 31, 2024, the accrued interest on our loan portfolio was $26.3 million and $25.6 million, respectively.

The Company utilized the Cumulative Loss Rate method in determining expected future credit losses. The loss rate method measures the amount of loan charge–offs, net of recoveries, (“loan losses”) recognized over the life of a closed pool and compares those loan losses to the outstanding loan balance of that pool as of a specific point in time (“pool date”).

To estimate a CECL loss rate for the pool, management first identifies the loan losses recognized between the pool date and the reporting date for the pool and determines which loan losses were related to loans outstanding at the pool date. The loss rate method then divides the loan losses recognized on loans outstanding as of the pool date by the outstanding loan balance as of the pool date.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look–back period includes January 2009 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data. The Company supplemented data for 2009 and 2010 with the use of adjusted Uniform Bank Performance Report peer group data.

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit–related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.

The Company’s CECL estimate applies to a forecast that incorporates macroeconomic trends and other environmental factors. Management utilized Moody's economic forecast scenarios including both National and Regional econometrics, as well as management judgment, as the basis for the forecast period. The historical loss rate was utilized as the base rate, and qualitative adjustments were utilized to reflect the forecast and other relevant factors.

The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, loan purpose, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of the borrower and concentrations, and historical or expected credit loss patterns.

Liability for Commitments to Extend Credit and Standby Letters of Credit

The following tables represent, by loan portfolio segment, a summary of changes in the activity in the liability for commitments to extend credit and standby letters of credit (please see note 14):

Three Months Ended
June 30, 202545382June 30, 2024
Balance, beginning of period · Credit loss expense (reversal) · Ending balance · Balance, beginning of period · Credit loss expense (reversal) · Ending balance
Commercial$1,132$411$1,543$—$—$—
Real Estate72279946(5)41
Mortgage Warehouse——————
Consumer796(127)669704(40)664
Total$2,000$311$2,311$750$(45)$705
Six Months Ended
June 30, 2025June 30, 2024
Balance, beginning of periodCredit loss expense (reversal)Ending balanceBalance, beginning of periodCredit loss expense (reversal)Ending balance
Commercial$1,3851581,543$———
Real Estate61389964(23)41
Mortgage Warehouse——————
Consumer703(34)669551113664
Total$2,149$162$2,311$615$90$705

Note 5 –Loan Servicing

Loans serviced for others are not included in the accompanying condensed consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately$1.41 billionand$1.44 billion at June 30, 2025 and December 31, 2024.

Activity for mortgage servicing rights and the related impairment allowance were as follows:

Three Months EndedSix Months Ended
June 30,2025June 30,2024June 30,2025June 30,2024
Mortgage servicing rights
Balances, January 1$17,933$18,538$18,195$18,807
Servicing rights capitalized337359582567
Amortization of servicing rights(518)(465)(1,025)(942)
Ending balance17,75218,43217,75218,432
Impairment allowance
Beginning balance————
Additions————
Reductions————
Ending balance————
Mortgage servicing rights, net$17,752$18,432$17,752$18,432
Fair value, beginning of period$18,811$19,14919,76619,891
Fair value, end of period18,25119,09118,25119,091

Fair value at June 30, 2025 was determined using a discounted cash flow analysis with the discount rates ranging from 8.5% to 11.0% and prepayment speeds ranging from 5.8% to 12.5%, depending on the stratification of the specific type. Fair value at June 30, 2024 was determined using a discounted cash flow analysis with a discount rate of 11.0% and prepayment speeds ranging from 6.0% to 12.0%, depending on the stratification of the specific type.

Note 6 –Goodwill

The carrying amount of goodwill was $155.2 million as of June 30, 2025 and December 31, 2024, respectively. There were no changes in the carrying amount of goodwill for the three months ended June 30, 2025 and 2024. Goodwill is assessed for impairment annually, or more frequently if events occur or circumstances change that indicate an impairment may exist. When assessing goodwill for impairment, first, a qualitative assessment can be made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its estimated carrying value. If the results of the qualitative assessment are not conclusive, a quantitative goodwill test is performed. Alternatively, a quantitative goodwill test can be performed without performing a qualitative assessment.

No goodwill impairment charges were recorded for the six months ended June 30, 2025 and 2024.

Note 7 –Repurchase Agreements

The Company transfers various securities to customers in exchange for cash at the end of each business day and agrees to acquire the securities at the end of the next business day for the cash exchanged plus interest. The process is repeated at the end of each business day until the agreement is terminated. The securities underlying the agreement remained under the Company’s control.

The following tables show repurchase agreements accounted for as secured borrowings and the related securities, at fair value, pledged for repurchase agreements:

June 30, 2025
Remaining Contractual Maturity of the Agreements
OvernightandContinuous · Up to 30 Days · 30-90 Days · Greater Than 90 Days · Total
Repurchase Agreements and repurchase-to-maturity transactions
U.S. Treasury federal agencies$35,058$—$—$—$35,058
U.S. government agency mortgage-backed securities60,031———60,031
Private labeled mortgage-backed pools—————
Total Repurchase Agreements$95,089$—$—$—$95,089
Repurchase Agreements subject to offsetting arrangements—
December 31, 2024
Remaining Contractual Maturity of the Agreements
OvernightandContinuous · Up to 30 Days · 30-90 Days · Greater Than 90 Days · Total
Repurchase Agreements and repurchase-to-maturity transactions
U.S. Treasury federal agencies$34,191$—$—$—$34,191
U.S. government agency mortgage-backed securities55,721———55,721
Private labeled mortgage-backed pools$—$—$—$—$—
Total Repurchase Agreements$89,912$—$—$—$89,912
Repurchase Agreements subject to offsetting arrangements—

Securities sold under agreements to repurchase are secured by securities with a carrying amount of $101.6 million and $96.8 million at June 30, 2025 and December 31, 2024, respectively.

Note 8 –Subordinated Notes

On June 24, 2020, Horizon issued $60.0 million in aggregate principal amount of 5.625% fixed–to–floating rate subordinated notes (the “Notes”). The Notes were offered in denominations of $1,000 and integral multiples of $1,000 in excess thereof. The Notes mature on July 1, 2030 (the “Maturity Date”). From and including the date of original issuance to, but excluding, July 1, 2025 or the date of earlier redemption (the “fixed rate period”), the Notes bear interest at an initial rate of 5.625% per annum, payable semi–annually in arrears on January 1 and July 1 of each year, commencing on January 1, 2021. The last interest payment date for the fixed rate period will be July 1, 2025. From and including July 1, 2025 to, but excluding, the Maturity Date or the date of earlier redemption (the “floating rate period”), the Notes bear interest at a floating rate per annum equal to the benchmark rate, which is expected to be Three–Month Term SOFR (the “Benchmark Rate”), plus 549 basis points, payable quarterly in arrears on January 1, April 1, July 1, and October 1 of each year, commencing on October 1, 2025. Notwithstanding the foregoing, in the event that the Benchmark Rate is less than zero, the Benchmark Rate shall be deemed to be zero.

Horizon may, at its option, beginning with the interest payment date of July 1, 2025 and on any interest payment date thereafter, redeem the Notes, in whole or in part. The Notes will not otherwise be redeemable by Horizon prior to maturity, unless certain events occur. The redemption price for any redemption is 100% of the principal amount of the Notes, plus accrued and unpaid interest thereon to, but excluding, the date of redemption. Any early redemption of the Notes will be subject to the receipt of the approval of the Board of Governors of the Federal Reserve System to the extent then required under applicable laws or regulations, including capital regulations.

The Notes are unsecured subordinated obligations, and rank pari passu, or equally, with all of Horizon's future unsecured subordinated debt and are junior to all existing and future senior debt. The Notes are structurally subordinated to all existing and future liabilities of Horizon's subsidiaries, including the deposit liabilities and claims of other creditors of Horizon Bank, and are effectively subordinated to Horizon’s existing and future secured indebtedness. There is no sinking fund for the Notes. The Notes are obligations of Horizon only and are not obligations of, and are not guaranteed by, any of Horizon’s subsidiaries.

On December 8, 2023, Horizon cancelled $3.5 million of the $60.0 million in Notes at a price of 89.5 recording a gain of $368,000. The balance net of unamortized issuance costs of the Notes was $55.8 million and $55.7 million at June 30, 2025 and December 31, 2024, respectively. Unamortized debt issuance costs were $0.7 million and $0.8 million at June 30, 2025 and December 31, 2024, respectively.

Note 9 –Derivative Financial Instruments

Our hedging policy allows the use of interest rate derivative instruments to manage our exposure to interest rate risk or hedge specified assets and liabilities. All derivative instruments are carried on the balance sheet at their estimated fair value and are recorded in other assets or other liabilities, as appropriate, and in the net change in each of these financial statement line items in the accompanying consolidated statement of cash flows.

Fair Value Hedges

Fair value hedges are intended to reduce the interest rate risk associated with the underlying hedged item. The Company enters into fixed rate loan agreements as part of its lending policy. To mitigate the risk of changes in fair value based on fluctuations in interest rates, the Company previously entered into interest rate swap agreements on individual loans, converting the fixed rate loans to a variable rate. The Company also previously entered into interest rate swap agreements on individual investment securities, converting the fixed rate security to a variable rate. During the year ended December 31, 2024, the Company terminated the fair value hedges on loans and securities, recording a deferred gain of $2.3 million on the loan termination that will be accreted into interest income over the remaining life of the underlying loans, and a mark-to-market adjustment of $0.3 million that was recorded in non-interest income on the termination of the fair value hedges against investment securities.

The change in fair value of both the hedge instruments and the underlying loan and security agreements are recorded as gains or losses in non–interest income. The fair value hedges are considered to be highly effective.

Other Derivative Instruments

From time to time, we may enter into certain interest rate swaps that are not designated as hedging instruments. These interest rate derivative contracts relate to transactions in which we enter into an interest rate swap with a customer while concurrently entering into an offsetting interest rate swap with a third-party financial institution. We agree to pay interest to the customer on a notional amount at a variable rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay a third-party financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These interest rate derivative contracts allow our customers to effectively convert a variable rate loan to a fixed rate loan.

The Company enters into non–hedging derivatives in the form of mortgage loan forward sale commitments with investors and commitments to originate mortgage loans as part of its mortgage banking business. At June 30, 2025, the Company’s fair value of these derivatives were recorded and over the next 12 months are not expected to have a significant impact on the Company’s net income.

The change in fair value of both the forward sale commitments and commitments to originate mortgage loans were recorded and the net gains or losses included in the Company’s gain on sale of loans.

The following tables summarize the fair value of our derivative financial instruments utilized by Horizon on a gross basis for the periods indicated.

Asset Derivatives · Liability Derivatives
June 30, 2025June 30, 2025
NotionalAmountFairValueNotionalAmountFairValue
Derivatives not designated as hedging instruments
Interest rate contracts -customer accommodation$510,567$16,637$510,567$16,637
Mortgage loan contracts——21,062119
Commitments to originate mortgage loans20,984645——
Total derivatives not designated as hedging instruments531,55117,282531,62916,756
Total derivatives subject to enforceable master netting arrangements, gross$531,551$17,282$531,629$16,756
Less: Gross amounts offset————
Total derivatives subject to enforceable master netting arrangements, net$531,551$17,282$531,629$16,756
Asset Derivatives · Liability Derivatives
December 31, 2024December 31, 2024
NotionalAmountFairValueNotionalAmountFairValue
Derivatives not designated as hedging instruments
Interest rate contracts - customer accommodation$521,520$28,817$521,520$28,817
Mortgage loan contracts6,15527——
Commitments to originate mortgage loans6,856202——
Total derivatives not designated as hedging instruments534,53129,046521,52028,817
Total derivatives subject to enforceable master netting arrangements, gross$534,531$29,046$521,520$28,817
Less: Gross amounts offset————
Total derivatives subject to enforceable master netting arrangements, net$534,531$29,046$521,520$28,817

While the Company is party to master netting arrangements with most of its swap derivative counterparties, the Company has elected to not offset derivative assets and liabilities under these agreements on its consolidated balance sheets. Collateral exchanged between the Company and dealer bank counterparties is generally subject to thresholds and transfer minimums, and usually consists of marketable securities. At June 30, 2025, the Company pledged marketable securities as collateral with a carrying value of$5.5 million.

The effect of the derivative and the hedged item in fair value hedging relationships on the condensed consolidated statements of income for three and six month periods ended June 30, 2025 and June 30, 2024 is as follows:

Location of gain(loss)recognized on derivative and Hedge item · Amount of Gain (Loss) Recognized on Derivative and Hedged Item
Three Months Ended · Six Months Ended
June 30, 2025 · June 30, 2024 · June 30, 2025 · June 30, 2024
Derivatives designated as hedging instruments
Interest rate contracts - fair value hedgeInterest income - loans receivable$—$330$—$665
Hedged item—(330)—(665)
Interest rate contracts - fair value hedgeInterest income - investment securities—24—96
Hedged item—(24)—(96)
Total$—$—$—$—

The effect of derivatives not designated as hedging instruments on the condensed consolidated statements of income for the three and six month periods ended June 30, 2025 and June 30, 2024 is as follows:

Location of gain(loss)recognized on derivative · Amount of Gain (Loss) Recognized on Derivative
Three Months Ended · Six Months Ended
June 30, 2025 · June 30, 2024 · June 30, 2025 · June 30, 2024
Derivative not designated as hedging relationship
Mortgage loan contractsNon-interest income-Gain on sale of loans$(66)$15$443$(39)
Commitments to originate mortgage loansNon-interest income-Gain on sale of loans(101)(49)(146)(76)
Total$(167)$(34)$297$(115)

Note 10 –Disclosures about Fair Value of Assets and Liabilities

The Fair Value Measurements topic of the FASB ASC defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. There are three levels of inputs that may be used to measure fair value:

Level 1 –Quoted prices in active markets for identical assets or liabilities

Level 2 –Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 –Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated financial statements, as well as the general classification of such instruments pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended June 30, 2025. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available for sale securities

When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. Treasury and federal agency securities, state and municipal securities, U.S. government agency mortgage-backed securities, corporate notes. Level 2 securities are valued by a third party pricing service commonly used in the banking industry utilizing observable inputs. Observable inputs include dealer quotes, market spreads, cash flow analysis, the U.S. Treasury yield curve, trade execution data, market consensus prepayment spreads and available credit information and the bond’s terms and conditions. The pricing provider utilizes evaluated pricing models that vary based on asset class. These models incorporate available market information including quoted prices of securities with similar characteristics and, because many fixed–income securities do not trade on a daily basis, apply available information through processes such as benchmark curves, benchmarking of like securities, sector grouping, and matrix pricing. In addition, model processes, such as an option adjusted spread model, is used to develop prepayment and interest rate scenarios for securities with prepayment features. Level 3 securities use the discounted cash flow model or other market indicators to calculate the fair values.

Equity securities

The fair value of the Company's equity investments is estimated by a third party utilizing readily determinable fair values quoted on an active market.

Interest rate swap agreements

The fair value of the Company’s interest rate swap agreements is estimated by a third party using inputs that are primarily unobservable including a yield curve, adjusted for liquidity and credit risk, contracted terms and discounted cash flow analysis, and therefore, are classified within Level 2 of the valuation hierarchy.

Commitments to originate mortgage loans and mortgage loan contract assets/liabilities

The Company’s forward commitments are valued based on quoted prices for similar assets in an active market with inputs that are observable.

The following table presents the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated financial statements measured at fair value on a recurring basis and the level within the FASB ASC fair value hierarchy in which the fair value measurements fall at the following:

June 30, 2025
Fair ValueQuoted Prices in Active Marketsfor IdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets:
Available for sale securities
U.S. Treasury and federal agencies$1,752$—$1,752$—
State and municipal201,741—201,741—
U.S. government agency mortgage-backed securities14,095—14,095—
Corporate notes14,411—11,6252,786
Total available for sale securities231,999—229,2132,786
Equity securities570570——
Interest rate swap agreements asset16,637—16,637—
Commitments to originate mortgage loans645—645—
Liabilities:
Mortgage loans contracts(119)—(119)—
Interest rate swap agreements liability(16,637)—(16,637)—
December 31, 2024
Fair ValueQuoted Prices in Active Marketsfor IdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets:
Available for sale securities
U.S. Treasury and federal agencies$1,801$—$1,801$—
State and municipal201,834—201,834—
U.S. government agency mortgage-backed securities14,543—14,543—
Corporate notes15,499—15,499—
Total available for sale securities233,677—233,677—
Equity securities595595——
Interest rate swap agreements asset28,817—28,817—
Commitments to originate mortgage loans202—202—
Mortgage loan contracts27—27—
Liabilities:
Interest rate swap agreements liability(28,817)—(28,817)—

Certain other assets are measured at fair value on a non-recurring basis in the ordinary course of business and are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment):

Fair ValueQuoted Prices in Active Marketsfor IdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Collateral dependent loans$6,322$—$—$6,322
Collateral dependent loans$3,797$—$—$3,797

Collateral Dependent Loans: For loans identified as collateral dependent, the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.

Loans Transferred to Held for Sale: Once a decision has been made to sell loans not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value, less estimated costs to sell. At the time of transfer into held for sale classification, any amount by which cost exceeds fair value is accounted for as a valuation allowance. This activity generally pertains to loans with observable inputs, and

therefore, are classified within Level 2 of the fair value hierarchy. However, should these loans include adjustments for changes in loan characteristics based on unobservable inputs, the loans would then be classified within Level 3 of the fair value hierarchy. As of June 30, 2025 and December 31, 2024, there were zero and $64.8 million loans transferred to held for sale on the accompanying Condensed Consolidated Balance Sheets, respectively.

The following table presents qualitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

June 30, 2025
FairValueValuationTechniqueUnobservableInputsRange(Weighted Average)
Collateral dependent loans$6,322Collateral based measurementDiscount to reflect current market conditions and ultimate collectability16.1%-40.9% (35.8%)
December 31, 2024
FairValueValuationTechniqueUnobservableInputsRange(Weighted Average)
Collateral dependent loans$3,797Collateral based measurementDiscount to reflect current market conditions and ultimate collectability16.1%-40.1%(36.6%)

Note 11 –Fair Value of Financial Instruments

The estimated fair value amounts of the Company’s financial instruments were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the estimated fair value amounts.

The following table does not include certain financial instruments that are recorded at fair value on a recurring basis, including some non-recurring financial instruments. See Note 10 for more details.

The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at June 30, 2025 and December 31, 2024. These include financial instruments recognized as assets and liabilities on the condensed consolidated balance sheets as well as certain off–balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities, which are not financial instruments as defined by the FASB ASC fair value hierarchy.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and Cash Equivalents – Cash and cash equivalents are composed of: cash and due from banks, interest bearing deposits in banks, and federal funds sold. The carrying amounts approximate fair value.

Interest-Earning Time Deposits – The carrying amounts approximate fair value.

Held–to–Maturity Securities – For debt securities held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.

Loans Held for Sale –For mortgage loans, the fair value is derived from third party pricing models, based on active quotes. For non-mortgage loans, the assets are carried at the lower of cost or fair value.

Net Loans – The fair value of net loans are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.

FHLB Stock – Fair value of FHLB stock is based on the price at which it may be resold to the FHLB.

Interest Payable – The carrying amounts approximate fair value.

Deposits – The fair value of demand deposits, savings accounts, interest bearing checking accounts and money market deposits is the amount payable on demand at the reporting date and are classified within Level 1. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity and are classified within Level 2.

Borrowings – Rates currently available to Horizon for debt with similar terms and remaining maturities are used to estimate fair values of existing borrowings.

Subordinated Notes – The fair value of subordinated notes is based on discounted cash flows based on current borrowing rates for similar types of instruments.

Junior Subordinated Debentures to Capital Trusts – Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.

The following tables present estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall.

June 30, 2025
CarryingAmountQuoted Prices inActive Marketsfor IdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets
Cash and due from banks$101,719$101,719$—$—
Interest- bearing deposits in banks34,17434,174——
Federal funds sold2,0242,024——
Cash and cash equivalents137,917137,917——
Investment securities, held to maturity1,819,087—1,536,980—
Loans held for sale2,994——2,994
Loans, net4,931,183——4,776,148
Stock in FHLB45,412—45,412—
Liabilities
Non-interest bearing deposits$1,121,163$1,121,163$—$—
Interest bearing deposits4,578,5943,385,4131,189,542—
Borrowings975,425—992,232—
Subordinated notes55,807—56,160—
Junior subordinated debentures issued to capital trusts57,583—50,299—
Interest payable14,007—14,007—
December 31, 2024
CarryingAmountQuoted Prices inActive Marketsfor IdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets
Cash and due from banks$92,300$92,300$—$—
Interest-earning deposits201,131201,131——
Federal funds sold————
Cash and cash equivalents293,431293,431——
Interest earnings time deposits735—735—
Investment securities, held to maturity1,867,690—1,566,268—
Loans held for sale67,597—64,8242,773
Loans (excluding loan level hedges), net4,795,060——4,611,702
Stock in FHLB53,826—53,826—
Liabilities
Non-interest bearing deposits$1,064,818$1,064,818$—$—
Interest bearing deposits4,535,8343,446,6801,084,986—
Borrowings1,232,252—1,230,860—
Subordinated notes55,738—55,284—
Junior subordinated debentures issued to capital trusts57,477—48,559—
Interest payable11,137—11,137—

Note 12 –Stockholders' Equity

The components of accumulated other comprehensive loss, net of tax included in capital are as follows:

Accumulated Other Comprehensive Income (Loss)

June 30,2025December 31,2024
Unrealized gain (loss) on securities available for sale$(37,842)$(38,193)
Unamortized gain (loss) on securities held to maturity, previously transferred from AFS1,4391,892
Total accumulated other comprehensive income (loss)$(36,403)$(36,301)

Note 13 –Regulatory Capital

Horizon and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. These capital requirements implement changes arising from the Dodd–Frank Wall Street Reform and Consumer Protection Act and the U.S. Basel Committee on Banking Supervision’s capital framework (known as “Basel III”). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators, which if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective actions, the Company and Bank must meet specific capital guidelines involving quantitative measures of the Bank’s assets, liabilities, and certain off–balance–sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Company and Bank are subject to minimum regulatory capital requirements as defined and calculated in accordance with the Basel III–based regulations. As allowed under Basel III rules, the Company made the decision to opt–out of including accumulated other comprehensive income in regulatory capital. The minimum regulatory capital requirements are set forth in the table below.

In addition, to be categorized as well capitalized, the Company and Bank must maintain Total risk–based, Tier I risk–based, common equity Tier I risk–based and Tier I leverage ratios as set forth in the table below. As of June 30, 2025 and December 31, 2024, the Company and Bank met all capital adequacy requirements to be considered well capitalized. There have been no conditions or events since the end of the second quarter of 2025 that management believes have changed the Bank’s classification as well capitalized. There is no threshold for well capitalized status for bank holding companies.

The following table presents Horizon and the Bank’s actual and required capital ratios as of June 30, 2025 and December 31, 2024, as well as the revisions to Horizon's regulatory capital ratios to reflect the correction of the capital computations for the foregoing periods:

ActualRequired for CapitalAdequacy Purposes(1)Required For CapitalAdequacy Purposeswith Capital Buffer(1)Well Capitalized Under PromptCorrective ActionProvisions(1)
AmountRatioAmountRatioAmountRatioAmountRatio
Consolidated$832,02914.44%$461,1018.00%$605,19510.50%N/AN/A
Bank757,99813.21459,0578.00602,51310.50$573,82210.00%
Tier 1 capital1(to risk-weighted assets)
Consolidated719,36912.48345,8266.00489,9208.50N/AN/A
Bank701,14512.22344,2936.00487,7488.50459,0578.00
Common equity tier 1 capital1(to risk-weighted assets)
Consolidated661,78611.48259,3694.50403,4637.00N/AN/A
Bank701,14512.22258,2204.50401,6757.00372,9846.50
Consolidated719,3699.59300,0574.00300,0574.00N/AN/A
Bank701,1459.36299,5104.00299,5104.00374,3885.00
ActualRequired for CapitalAdequacy Purposes(1)Required For CapitalAdequacy Purposeswith Capital Buffer(1)Well Capitalized Under PromptCorrective ActionProvisions(1)
AmountRatioAmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets) (1)
Consolidated$800,20913.91%$460,2668.00%$604,09910.50%N/AN/A
Bank725,38312.64%459,0398.00%602,48910.50%573,79910.00%
Tier 1 capital(1)(to risk-weighted assets)
Consolidated690,18312.00%345,1996.00%489,0338.50%N/AN/A
Bank671,09511.70%344,2796.00%487,7298.50%459,0398.00%
Common equity tier 1 capital(1)(to risk-weighted assets)
Consolidated632,76011.11%258,9004.50%402,7337.00%N/AN/A
Bank671,09511.70%258,2094.50%401,6597.00%372,9696.50%
Tier 1 capital(to average assets) (1)
Consolidated690,1838.88%310,8254.00%310,8254.00%N/AN/A
Bank671,0958.64%310,5394.00%310,5394.00%388,1745.00%
(1) As defined by regulatory agencies

Note 14 –Off-Balance Sheet Arrangements, Commitments, and Contingencies

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk to meet the financing needs of its clients. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recorded in the consolidated balance sheets.

Commitments to extend credit are legally binding agreements to lend to a client, so long as there is no violation of any condition established in the commitment contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party. The credit risk involved in issuing letters of credit is essentially the same as the credit risk involved in extending loan facilities to clients. The Company’s policy for obtaining collateral, and determining the nature of such collateral, is essentially the same as in the Company’s policies for making commitments to extend credit. The methodology for estimating the liability for unfunded loan commitments is consistent with the allowance for credit losses on loans.

The following table represents the commitments to extend credit and standby letters of credit as of June 30, 2025 and December 31, 2024, respectively:

June 30, 2025December 31, 2024
Commitments to extend credit$1,069,729$1,018,302
Standby letters of credit26,28623,457
Total$1,096,015$1,041,759

Note 15 -Subsequent Events

The Company does not have any reportable subsequent events from June 30, 2025 to the reporting date.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.