SOUTHSIDE BANCSHARES INC
For the period ended Dec 31, 2023. Filed Feb 27, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 27, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | Southside Bancshares, Inc. and Subsidiaries |
|---|
- SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Organization. Southside Bancshares, Inc., incorporated in Texas in 1982, is a bank holding company for Southside Bank, a Texas state bank headquartered in Tyler, Texas that was formed in 1960. We operate through 55 branches,13 of which are located in grocery stores. We consider our primary market areas to be East Texas, Southeast Texas, as well as the greater Dallas-Fort Worth, Austin and Houston, Texas areas. We are a community-focused financial institution that offers a full range of financial services to individuals, businesses, municipal entities and nonprofit organizations in the communities that we serve. These services include consumer and commercial loans, deposit accounts, wealth management and trust services, brokerage services and safe deposit services.
Basis of Presentation and Consolidation. The consolidated financial statements are prepared in conformity with U.S. GAAP and include the accounts of Southside Bancshares, Inc., and its wholly-owned subsidiary, Southside Bank and the nonbank subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation.
We determine if we have a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a VIE under GAAP. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. We consolidate voting interest entities in which we have all, or at least a majority of, the voting interest. As defined in applicable accounting standards, VIEs are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.
Accounting Changes and Reclassifications. Certain prior period amounts may be reclassified to conform to current period presentation.
Current Expected Credit Losses – Troubled Debt Restructurings and Vintage Disclosures
We adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” on January 1, 2023, the effective date of the guidance, on a prospective basis. ASU 2022-02 eliminated the accounting guidance for TDRs, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. Additionally, ASU 2022-02 requires an entity to disclose current-period gross write-offs by year of origination for financing receivables within the scope of Subtopic 326-20, “Financial Instruments—Credit Losses—Measured at Amortized Cost.” ASU 2022-02 did not have a material impact on our consolidated financial statements.
Use of Estimates. In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. These estimates are subjective in nature and involve matters of judgment. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses. The status of contingencies are particularly subject to change.
Segment Information. Operating segments are components of a business about which separate financial information is available and that are evaluated regularly by the chief operating decision-maker in deciding how to allocate resources and assess performance. Our chief operating decision-maker uses consolidated results to make operating and strategic decisions. Therefore, we have determined that our business is conducted inone reportable segment.
Cash Equivalents. Cash equivalents, for purposes of reporting cash flow, include cash, amounts due from banks and federal funds sold that have an initial maturity of less than 90 days. We maintain deposits with other institutions in amounts that exceed federal deposit insurance coverage. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that we are not exposed to any significant credit risks on cash and cash equivalents.
Basic and Diluted Earnings per Common Share. Basic earnings per common share is based on net income divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of stock awards granted using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in “Note 2 – Earnings Per Share.”
Comprehensive Income. Comprehensive income includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. Besides net income, other components of comprehensive income include the after tax effect of changes in the fair value of AFS securities, changes in the net unrealized loss on securities transferred to/from HTM, changes in the accumulated gain or loss on effective cash flow hedging instruments and changes in the funded status of defined benefit retirement plans. Comprehensive income is reported in the accompanying consolidated statements of comprehensive income and in “Note 3 – Accumulated Other Comprehensive Income (Loss).”
Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at amortized cost. Amortized cost consists of the outstanding principal balance adjusted for any charge-offs and any unamortized origination fees and unamortized premiums or discounts on purchased loans. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the loan. A loan is considered impaired, based on current information and events, if it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Substantially all of our individually evaluated loans are collateral-dependent, and as such, are measured for expected credit losses based on the fair value of the collateral.
Loans Held For Sale. Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized losses are recognized through a valuation allowance by charges to income. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold.
From time to time, certain commercial real estate loans are held for sale which are carried at the lower of cost or fair value.
Loan Fees. We treat loan fees, net of direct costs, as an adjustment to the yield of the related loan over its term.
Allowance for Credit Losses – Loans. In accordance with ASC 326, the allowance for credit losses on loans is estimated and recognized upon origination of the loan based on expected credit losses. The CECL model uses historical experience and current conditions for homogeneous pools of loans, and reasonable and supportable forecasts about future events. The impact of varying economic conditions and portfolio stress factors are a component of the credit loss models applied to each portfolio. Reserve factors are specific to the loan segments that share similar risk characteristics based on the probability of default assumptions and loss given default assumptions, over the contractual term. The forecasted periods gradually mean-revert the economic inputs to their long-run historical trends. Management evaluates the economic data points used in the Moody’s forecasting scenarios on a quarterly basis to determine the most appropriate impact to the various portfolio characteristics based on management’s view and applies weighting to various forecasting scenarios as deemed appropriate based on known and expected economic activities. Management also considers and may apply relevant qualitative factors, not previously considered, to determine the appropriate allowance level. The use of the CECL model includes significant judgment by management and may differ from those of our peers due to different historical loss patterns, economic forecasts, and the length of time of the reasonable and supportable forecast period and reversion period.
We utilize Moody’s Analytics economic forecast scenarios and assign probability weighting to those scenarios which best reflect management’s views on the economic forecast. The probability weighting and scenarios utilized for the estimate of the allowance were generally reflective of increased economic and repricing concerns, as based on known and knowable information as of December 31, 2023.
When determining the appropriate allowance for credit losses on our loan portfolio, our commercial construction and real estate loans, commercial loans and municipal loans utilize the probability of default/loss given default discounted cash flow approach. Reserves on these loans are based upon risk factors including the loan type and structure, collateral type, leverage ratio, refinancing risk and origination quality, among others. Our consumer construction real estate loans, 1-4 family residential loans and our loans to individuals use a loss rate based upon risk factors including loan types, origination year and credit scores.
Loans evaluated collectively in a pool are monitored to ensure they continue to exhibit similar risk characteristics with other loans in the pool. If a loan does not share similar risk characteristics with other loans, expected credit losses for that loan are evaluated individually.
When assessing for credit losses from period to period, the change may be indicative of changes in the estimates of timing or the amount of future cash flows, based on the probability of economic forecast scenarios applied, as well as the passage of time. We have elected to report the entire change in present value as provision for credit losses.
When using the discounted cash flow method to determine the allowance for credit losses, management does not adjust the effective interest rate used to discount expected cash flows to incorporate expected prepayments, but rather applies separate prepayment factors.
Accrued Interest. Accrued interest for our loans and debt securities, included in interest receivable on our consolidated balance sheets, is excluded from the estimate of allowance for credit losses.
Nonaccrual Assets and Loan Charge-offs. Nonaccrual assets include financial assets 90 days or more delinquent and full collection of both principal and interest is not expected. Financial instruments that are not delinquent or that are delinquent less than 90 days may be placed on nonaccrual status if it is probable that we will not receive contractual principal or interest. When an asset is categorized as nonaccrual, the accrual of interest is discontinued and any accrued balance is reversed for financial statement purposes. Payments received on nonaccrual assets are applied to the outstanding principal balance. Payments of contractual interest are recognized as income only to the extent that full recovery of the principal balance is reasonably certain. Assets are returned to accrual status when all payments contractually due are brought current and future payments are reasonably assured.
Industry and our own experience indicate that a portion of our loans will become delinquent and a portion of our loans will require partial or full charge-off. Regardless of the underwriting criteria utilized, losses may occur as a result of various factors beyond our control, including, among other things, changes in market conditions affecting the value of properties used as collateral for loans and problems affecting the credit worthiness of the borrower and the ability of the borrower to make payments on the loan. We charge-off loans when deemed uncollectible. Our policy is to charge-off or partially charge-off a retail credit after it is 120 days past due. Charge-offs on commercial credits are determined on a case-by-case basis when a credit loss has been determined.
Restructured Loans. A loan is considered restructured if the borrower is experiencing financial difficulties and the loan has been modified. Modifications may include interest rate reductions or below market interest rates, restructuring amortization schedules and other actions intended to minimize potential losses. We may provide a combination of modifications which may include an extension of the amortization period, interest rate reduction and/or converting the loan to interest-only for a limited period of time. In most instances, interest will continue to be charged on principal balances outstanding during the extended term.
OREO and Foreclosed Assets. OREO includes real estate acquired in full or partial settlement of loan obligations. OREO is initially carried at the fair value of the collateral net of estimated selling costs. Prior to foreclosure, the recorded amount of the loan is written down, if necessary, to the appraised fair value of the real estate to be acquired, less selling costs, by charging the allowance for loan losses. Any subsequent reduction in fair value net of estimated selling costs is charged to noninterest expense. Costs of maintaining and operating foreclosed properties are expensed as incurred and included in other expense in our income statement. Expenditures to complete or improve foreclosed properties are capitalized only if expected to be recovered; otherwise, they are expensed.
Other foreclosed assets are held for sale and are initially recorded at fair value less estimated selling costs at the date of foreclosure, by charging the allowance for loan losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Foreclosed assets are included in other assets in the accompanying consolidated balance sheets. Expenses from operations and changes in the valuation allowance are included in noninterest expense.
Securities. AFS. Debt securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, needs for liquidity or changes in the availability of and the yield on alternative investments are classified as AFS. These assets are carried at fair value with unrealized gains and losses, not related to credit losses, reported as a separate component of AOCI, net of tax. Fair value is determined using quoted market prices as of the close of business on the balance sheet date. If quoted market prices are not available, fair values are based on quoted market prices for similar securities or estimates from independent pricing services. AFS securities hedged with qualifying derivatives are carried at fair value with the change in the fair value on both the hedged instrument and the securities recorded in interest income in the consolidated statements of income.
Gains and losses on the sale of securities are recorded in the month of the trade date and are determined using the specific identification method.
HTM. Debt securities that management has the positive intent and ability to hold until maturity are classified as HTM and are carried at their amortized cost which includes the remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Our HTM securities are presented on the consolidated balance sheets net of allowance for credit losses, if any. As of December 31, 2023, there wasno allowance for credit losses on our HTM securities portfolio.
Premiums and Discounts. Premiums and discounts on debt securities are generally amortized over the contractual life of the security, except for MBS where prepayments are anticipated and for callable debt securities whose premiums are amortized to the earliest call date in accordance with ASC 310. The amortization of purchased premium or discount is included in interest income on our consolidated statements of income. Gains and losses on the sale of securities are recorded in the month of the trade date and are determined using the specific identification method. Premiums on debt securities are amortized to the earliest call date.
Allowance for Credit Losses – AFS Securities. In accordance with ASC 326, for AFS debt securities in an unrealized loss position where management (i) has the intent to sell or (ii) where it will more-likely-than-not be required to sell the security before the recovery of its amortized cost basis, we recognize the loss in earnings. For those AFS debt securities in an unrealized loss position that do not meet either of these criteria, management assesses whether the decline in fair value has resulted from credit losses or other factors. Management assesses the financial condition and near-term prospects of the issuer, industry and/or geographic conditions, credit ratings as well as other indicators at the individual security level. If a credit loss is determined to exist, the present value of discounted cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of discounted cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit loss is recorded, limited by the amount that the fair value is less than the amortized cost. Any impairment that is not recorded through an allowance for credit losses is recognized in other comprehensive income. Any future changes in the allowance for credit losses is recorded as provision for (reversal of) credit losses.
Allowance for Credit Losses – HTM Securities. In accordance with ASC 326, expected credit losses on HTM securities are measured on a collective basis by major security type, when similar risk characteristics exist. Risk characteristics for segmenting HTM debt securities include issuer, maturity, coupon rate, yield, payment frequency, source of repayment, bond payment structure, and embedded options. Upon assignment of the risk characteristics to the major security types, management may further evaluate the qualitative factors associated with these securities to determine the expectation of credit losses, if any.
The major security types within our HTM portfolio include residential and commercial MBS, state and political subdivisions and corporate securities.
Our state and political subdivisions include highly-rated municipal securities with a long history of no credit losses. Our investment policy prohibits bond purchases with a rating less than BAA and limits our entity concentration. We utilize term structures and due to no prior loss exposure on our state and political subdivision securities, we apply third-party average data to model our securities to represent the portion of the asset that would be lost if the issuer were to default. These third-party estimates of recoveries and defaults, adjusted for constant probability over the securities expected life, are used to evaluate the expected loss of the securities. Due to the limited number and the nature of the HTM state and political subdivisions we hold, we do not model these securities as a pool, but on the specific identification method in conjunction with the application of our third-party fair value measurement.
Our residential and commercial MBS are issued and/or guaranteed by U.S. government agencies or GSEs and are collateralized by pools of single- or multi-family mortgages. Our MBS are highly rated securities with a long history of no credit losses which are either explicitly or implicitly backed by the U.S. government agencies, which guarantee the payment of principal and interest to investors. Management has collectively evaluated the characteristics of these securities and has assumed an expectation of zero credit loss.
Our corporate bonds and other investment securities consist of investment grade bonds, private placement bonds with a long history of no credit losses, and two bonds totaling approximately $6.4 million rated one grade below investment grade.
We reevaluate the characteristics of our major security types at every reporting period and reassess the considerations to continue to support our expectation of credit loss.
Equity Investments. Equity investments with readily determinable fair values are stated at fair value with the unrealized gains and losses reported in other noninterest income in the consolidated statements of income. Equity investments without readily determinable fair values are recorded at cost less impairment, if any.
Securities with Limited Marketability. Securities with limited marketability, such as stock in the FHLB, are carried at cost, which is a reasonable estimate of the fair value of those assets and are assessed for other-than-temporary impairment.
Premises and Equipment. Land is carried at cost. Bank premises and equipment are stated at cost, net of accumulated depreciation. Depreciation is computed on a straight line basis over the estimated useful lives of the related assets. Useful lives are estimated to be 15 to 40 years for premises and 3 to 10 years for equipment. Leasehold improvements are generally depreciated over the lesser of the term of the respective leases or the estimated useful lives of the improvements. Maintenance and repairs are charged to expense as incurred while major improvements and replacements are capitalized.
Leases. We evaluate our contracts at inception to determine if an arrangement is or contains a lease. Operating leases are included in operating lease ROU assets and operating lease liabilities in our consolidated balance sheets. Our operating leases relate primarily to bank branches and office space. The Company has no finance leases. Short-term leases, leases with an initial term of 12 months or less and do not contain a purchase option that is likely to be exercised, are not recorded on the balance sheet.
ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of the future lease payments over the lease term. Our leases do not provide an implicit rate, so we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is reevaluated upon lease modification. The operating lease ROU asset also includes any initial direct costs and prepaid lease payments made less any lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
BOLI. The Company has purchased life insurance policies on certain key executives and officers. BOLI is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Changes in the net cash surrender value of the policies, as well as insurance proceeds received are reflected in noninterest income on the consolidated statements of income and are not subject to income taxes.
Goodwill and Other Intangibles. Other intangible assets consist primarily of core deposits and trust relationship intangibles. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Goodwill and intangible assets that have indefinite useful lives are subject to at least an annual impairment test and more frequently if a triggering event occurs. If any such impairment is determined, a write-down is recorded.
We have selected October 1 of each year as the measurement date on which we will complete our annual goodwill impairment assessment. We may elect to perform a quantitative impairment analysis or first conduct a qualitative analysis to determine if a quantitative analysis is necessary. We performed a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The qualitative factors considered include, but are not limited to, macroeconomic and State of Texas economic conditions, industry and market conditions and trends, the Company’s financial performance, market capitalization, stock price, and any Company-specific events relevant to the assessment. If the assessment of qualitative factors indicates that it is not more likely than not that an impairment exists, no further testing is required; otherwise an impairment test is performed. For the year ended December 31, 2023, the Company’s goodwill impairment evaluation, based on its qualitative assessment, indicated there was no impairment. As a result, we didnot record any goodwill impairment for the years ended December 31, 2023 or 2022, and we hadno cumulative goodwill impairment.
At December 31, 2023, core deposit intangible and trust relationship intangible was $1.4 million and $1.5 million, respectively. For the years ended December 31, 2023, 2022 and 2021, amortization expense related to our core deposit intangible and trust relationship intangible was $1.7 million, $2.3 million and $2.8 million, respectively.
Repurchase Agreements. We sell certain securities under agreements to repurchase. The agreements are treated as collateralized financing transactions and the obligations to repurchase securities sold are reflected as a liability in the accompanying consolidated balance sheets. The dollar amount of the securities underlying the agreements remains in the asset account. We determine the type of debt securities to pledge which may include investment securities and U.S. agency MBS.
Derivative Financial Instruments and Hedging Activities. Derivative financial instruments are carried on the consolidated balance sheets as other assets or other liabilities, as applicable, at estimated fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative financial instrument is determined by whether it has been designated and qualifies as part of a hedging relationship and, further, by the type of hedging relationship. We present derivative financial instruments at fair value in the consolidated balance sheets on a net basis when a right of offset exists, based on transactions with a single counterparty and any cash collateral paid to and/or received from that counterparty for derivative contracts that are subject to legally enforceable master netting arrangements.
For derivative instruments that are designated and qualify as cash flow hedges (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item (i.e., the ineffective portion), if any, is recognized in current earnings during the period of change. Gains and losses on derivative instruments designated as fair value hedges, as well as the change in the fair value on the hedged item, are recorded in interest income in the consolidated statements of income. Gains and losses due to changes in the fair value of the interest rate swap agreements completely offset changes in the fair value of the hedged portion of the hedged item. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in current earnings during the period of change.
During the year ended December 31, 2022, we entered into partial term fair value hedges, as allowed under ASU 2017-12, for certain of our fixed rate callable AFS municipal securities. The instruments are designated as fair value hedges as the changes in the fair value of the interest rate swap are expected to offset changes in the fair value of the hedged item attributable to changes in the SOFR swap rate, the designated benchmark interest rate. These derivative contracts involve the receipt of floating rate interest from a counterparty in exchange for us making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional value.
For derivatives designated as hedging instruments at inception, statistical regression analysis is used at inception and for each reporting period thereafter to assess whether the derivative used has been and is expected to be highly effective in offsetting changes in the fair value or cash flows of the hedged item. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Net hedge ineffectiveness is recorded in other noninterest income on the consolidated statements of income.
Terminated Derivative Financial Instruments. In accordance with ASC Topic 815, if a hedging item is terminated prior to maturity for a cash settlement, the existing gain or loss within AOCI will continue to be reclassified into earnings during the period or periods in which the hedged forecasted transaction affects earnings unless it is probable the forecasted transaction will not occur by the end of the originally specified time period. These transactions are reevaluated on a monthly basis to determine if the hedged forecasted transactions are still probable of occurring. If at a subsequent evaluation, it is determined that the transactions will not occur, any related gains or losses recorded in AOCI are immediately recognized in earnings.
Further information on our derivative instruments and hedging activities is included in “Note 11 – Derivative Financial Instruments and Hedging Activities.”
Allowance for Credit Losses – Off-Balance-Sheet Credit Exposures. Our off-balance-sheet credit exposures include contractual commitments to extend credit and standby letters of credit. For these credit exposures we evaluate the expected credit losses using usage given defaults and credit conversion factors depending on the type of commitment and based upon historical usage rates. These assumptions are reevaluated on an annual basis and adjusted if necessary. In accordance with Topic 326, credit losses are not recognized for those credit exposures that are unconditionally cancellable by the Company.
The allowance for credit losses for these off-balance-sheet credit exposures is included in other liabilities on our consolidated balance sheets and is adjusted with a corresponding adjustment to provision for credit losses on our consolidated statements of income.
Revenue Recognition. Our revenue consists of net interest income on financial assets and financial liabilities and noninterest income. The classifications of our revenue are presented in the consolidated statements of income.
In accordance with ASC Topic 606, revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of goods or services. We recognize revenue equal to the amounts for which we have a right to invoice, revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of those goods or services. We generally expense sales commissions when incurred because the amortization period is within one year or less. These costs are recorded within salaries and employee benefits on the consolidated statements of income.
The following summarizes our revenue recognition policies as they relate to revenue from contracts with customers:
Deposit services. Service charges on deposit accounts include fees for banking services provided, overdrafts and non-sufficient funds. Revenue is generally recognized in accordance with published deposit account agreements for retail accounts or contractual agreements for commercial accounts. Our deposit services also include our ATM and debit card interchange revenue that is presented net of the associated costs. Interchange revenue is generated by our deposit customers’ usage and volume of activity. Interchange rates are not controlled by the Company, which effectively acts as processor that collects and remits payments associated with customer debit card transactions.
Trust income. Trust income includes fees and commissions from investment management, administrative and advisory services primarily for individuals, and to a lesser extent, partnerships and corporations. Revenue is recognized on an accrual basis at the time the services are performed and when we have a right to invoice and are based on either the market value of the assets managed or the services provided.
Brokerage services. Brokerage services income includes fees and commissions charged when we arrange for another party to transfer brokerage services to a customer. The fees and commissions under this agent relationship are based upon stated fee schedules based upon the type of transaction, volume and value of the services provided.
Other noninterest income. Other noninterest income includes among other things, merchant services income. Merchant services revenue is derived from third-party vendors that process credit card transactions on behalf of our merchant customers. Merchant services revenue is primarily comprised of residual fee income based on the referred merchant’s processing volumes and/or margin.
Income Taxes. We file a consolidated federal income tax return. Income tax expense represents the taxes expected to be paid or returned for current year taxes adjusted for the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in income in the period the change occurs. Uncertain tax positions arise when it is more likely than not that the tax position taken will be sustained upon examination by the appropriate tax authority. Any income tax benefit as well as penalties and interest related to income tax expense are recorded as a component of income tax expense. Unrecognized tax benefits were not material as of December 31, 2023 or 2022.
Fair Value of Financial Instruments. Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment. In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.
Retirement Plan. Defined benefit pension obligations and the annual pension costs are determined by independent actuaries and through the use of a number of assumptions that are reviewed by management. These assumptions include a compensation rate increase, a discount rate used to determine the current benefit obligation and a long-term expected rate of return on plan assets. Net periodic defined benefit pension expense includes service cost, interest cost based on the assumed discount rate, an expected return on plan assets, amortization of prior service cost and amortization of net actuarial gains or losses. Prior service costs include the impact of plan amendments on the liabilities and are amortized over the future service periods of active employees expected to receive benefits under the retirement plan. Actuarial gains and losses result from experience different from that assumed and from changes in assumptions. Amortization of actuarial gains and losses is included as a component of net periodic defined benefit pension cost. Prior to the freeze of all future benefit accruals and accrual of benefit service as of December 31, 2020, the service cost component was recorded on our consolidated income statement as salaries and employee benefits in noninterest expense. All other components other than service cost are recorded in other noninterest expense.
The retirement plan obligations, related assets and net periodic benefit costs of our defined benefit pension plan are presented in “Note 10 – Employee Benefits.”
Share-Based Awards. Compensation expense for NQSOs and RSUs is based on the fair value on the date of the grant and is recorded over the grant’s vesting period. Compensation expense for PSUs is based on the fair value on the date of the grant and is recorded over the service period of the award based upon the probable number of units expected to vest. Share-based compensation for employees is recognized as compensation cost in the consolidated statements of income. Share-based compensation for non-employee directors is recognized as other noninterest expense in the consolidated statements of income.
Loss Contingencies. Loss contingencies, including claims and legal actions arising in the ordinary course of business are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
Wealth Management and Trust Assets. Our wealth management and trust assets, other than cash on deposit at Southside Bank, are not included in the accompanying financial statements, because they are not our assets.
Accounting Pronouncements.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security should not be considered in measuring fair value. It also requires the following disclosures for equity securities subject to the contractual sale restrictions: 1) the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet; 2) the nature and remaining duration of the restriction(s); and 3) the circumstances that could cause a lapse in the restriction(s). ASU 2022-03 is effective for the fiscal years and interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The guidance should be applied prospectively. We adopted ASU 2022-03 on January 1, 2024. ASU 2022-04 is not expected to have a material impact on our consolidated financial statements.
In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” ASU 2023-06 amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532 – Disclosure Update and Simplification that was issued in 2018. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. ASU 2023-06 is not expected to have a material impact on our consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07 requires disclosures of significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. Public entities with a single reportable segment are required to provide the new disclosures and all the disclosures required under ASC 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance should be applied retrospectively to all periods presented in the financial statements, unless it is impracticable. We are currently evaluating the potential impact of the pending adoption of ASU 2023-07 on our consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 enhances the transparency of decision-usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance should be applied prospectively with an option to apply it retrospectively for each period presented. We are currently evaluating the potential impact of the pending adoption of ASU 2023-09 on our consolidated financial statements.
- EARNINGS PER SHARE
Earnings per share on a basic and diluted basis are calculated as follows (in thousands, except per share amounts):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Basic and Diluted Earnings: | |||
| Net income | $86,692 | $105,020 | $113,401 |
| Basic weighted-average shares outstanding | 30,704 | 32,120 | 32,558 |
| Add: Stock awards | 55 | 131 | 134 |
| Diluted weighted-average shares outstanding | 30,759 | 32,251 | 32,692 |
| Basic earnings per share: | |||
| Net income | $2.82 | $3.27 | $3.48 |
| Diluted earnings per share: | |||
| Net income | $2.82 | $3.26 | $3.47 |
For the year ended December 31, 2023, there were approximately 570,000 anti-dilutive shares. For the years ended December 31, 2022 and 2021 there were approximately 14,000 and 9,000 anti-dilutive shares, respectively.
- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in accumulated other comprehensive income (loss) by component are as follows for the years presented (in thousands):
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Unrealized Gains (Losses) on Securities | Unrealized Gains (Losses) on Derivatives | Retirement Plans | Total | |
| Beginning balance, net of tax | $(149,181) | $31,227 | $(19,502) | $(137,456) |
| Other comprehensive income (loss): | ||||
| Other comprehensive income (loss) before reclassifications | 28,782 | 1,222 | 176 | 30,180 |
| Reclassification adjustments included in net income | 23,980 | (24,544) | 756 | 192 |
| Income tax (expense) benefit | (11,080) | 4,898 | (196) | (6,378) |
| Net current-period other comprehensive income (loss), net of tax | 41,682 | (18,424) | 736 | 23,994 |
| Ending balance, net of tax | $(107,499) | $12,803 | $(18,766) | $(113,462) |
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| Unrealized Gains (Losses) on Securities | Unrealized Gains (Losses) on Derivatives | Retirement Plans | Total | |
| Beginning balance, net of tax | $84,716 | $(1,257) | $(23,754) | $59,705 |
| Other comprehensive income (loss): | ||||
| Other comprehensive income (loss) before reclassifications | (304,859) | 44,757 | 4,487 | (255,615) |
| Reclassification adjustments included in net income | 8,787 | (3,638) | 895 | 6,044 |
| Income tax (expense) benefit | 62,175 | (8,635) | (1,130) | 52,410 |
| Net current-period other comprehensive income (loss), net of tax | (233,897) | 32,484 | 4,252 | (197,161) |
| Ending balance, net of tax | $(149,181) | $31,227 | $(19,502) | $(137,456) |
| Year Ended December 31, 2021 | ||||
|---|---|---|---|---|
| Unrealized Gains (Losses) on Securities | Unrealized Gains (Losses) on Derivatives | Retirement Plans | Total | |
| Beginning balance, net of tax | $116,078 | $(17,091) | $(29,907) | $69,080 |
| Other comprehensive income (loss): | ||||
| Other comprehensive income (loss) before reclassifications | (37,199) | 13,648 | 6,524 | (17,027) |
| Reclassification adjustments included in net income | (2,499) | 6,395 | 1,264 | 5,160 |
| Income tax (expense) benefit | 8,336 | (4,209) | (1,635) | 2,492 |
| Net current-period other comprehensive income (loss), net of tax | (31,362) | 15,834 | 6,153 | (9,375) |
| Ending balance, net of tax | $84,716 | $(1,257) | $(23,754) | $59,705 |
The reclassification adjustments out of accumulated other comprehensive income (loss) included in net income are presented below (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Unrealized gains and losses on securities transferred: | |||
| Amortization of unrealized gains and losses (1) | $(8,004) | $(4,968) | $(1,363) |
| Tax benefit | 1,681 | 1,043 | 286 |
| Net of tax | $(6,323) | $(3,925) | $(1,077) |
| Unrealized gains and losses on AFS securities: | |||
| Realized net gain (loss) on sale of securities (2) | $(15,976) | $(3,819) | $3,862 |
| Tax (expense) benefit | 3,355 | 802 | (811) |
| Net of tax | $(12,621) | $(3,017) | $3,051 |
| Derivatives: | |||
| Realized net gain (loss) on interest rate swap derivatives (3) | $24,544 | $3,638 | $(6,395) |
| Tax (expense) benefit | (5,154) | (764) | 1,343 |
| Net of tax | $19,390 | $2,874 | $(5,052) |
| Amortization of retirement plans: | |||
| Net actuarial loss (4) | $(756) | $(895) | $(1,264) |
| Tax benefit | 159 | 188 | 265 |
| Net of tax | $(597) | $(707) | $(999) |
| Total reclassifications for the period, net of tax | $(151) | $(4,775) | $(4,077) |
(1)Included in interest income on the consolidated statements of income.
(2)Listed as net gain (loss) on sale of securities AFS on the consolidated statements of income.
(3)Included in interest expense for FHLB borrowings, other borrowings and deposits on the consolidated statements of income.
(4)These AOCI components are included in the computation of net periodic pension cost (income) presented in “Note 10 – Employee Benefits.”
- SECURITIES
Debt securities
The amortized cost, gross unrealized gains and losses and estimated fair value of investment and mortgage-backed AFS and HTM securities as of December 31, 2023 and 2022 are reflected in the tables below (in thousands):
| Amortized | GrossUnrealized | Gross Unrealized | Estimated | |
|---|---|---|---|---|
| AVAILABLE FOR SALE | Cost | Gains | Losses | Fair Value |
| Investment securities: | ||||
| U.S. Treasury | $139,706 | $19 | $— | $139,725 |
| State and political subdivisions | 603,913 | 362 | 35,530 | 568,745 |
| Corporate bonds and other | 14,569 | 31 | 507 | 14,093 |
| MBS: (1) | ||||
| Residential | 569,039 | 3,202 | 3,258 | 568,983 |
| Commercial | 5,240 | 44 | 536 | 4,748 |
| Total | $1,332,467 | $3,658 | $39,831 | $1,296,294 |
| HELD TO MATURITY | ||||
| Investment securities: | ||||
| State and political subdivisions | $1,039,440 | $10,070 | $126,233 | $923,277 |
| Corporate bonds and other | 146,712 | 488 | 15,738 | 131,462 |
| MBS: (1) | ||||
| Residential | 90,619 | 13 | 7,263 | 83,369 |
| Commercial | 30,282 | — | 2,228 | 28,054 |
| Total | $1,307,053 | $10,571 | $151,462 | $1,166,162 |
| Amortized | GrossUnrealized | Gross Unrealized | Estimated | |
|---|---|---|---|---|
| AVAILABLE FOR SALE | Cost | Gains | Losses | Fair Value |
| Investment securities: | ||||
| State and political subdivisions | $1,039,453 | $956 | $75,557 | $964,852 |
| Corporate bonds and other | 8,692 | 26 | 14 | 8,704 |
| MBS: (1) | ||||
| Residential | 328,400 | 250 | 13,623 | 315,027 |
| Commercial | 11,329 | 50 | 948 | 10,431 |
| Total | $1,387,874 | $1,282 | $90,142 | $1,299,014 |
| HELD TO MATURITY | ||||
| Investment securities: | ||||
| State and political subdivisions | $1,037,556 | $3,969 | $163,283 | $878,242 |
| Corporate bonds and other | 152,552 | 575 | 7,993 | 145,134 |
| MBS: (1) | ||||
| Residential | 93,796 | 21 | 8,343 | 85,474 |
| Commercial | 42,825 | — | 2,519 | 40,306 |
| Total | $1,326,729 | $4,565 | $182,138 | $1,149,156 |
(1)All MBS issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
From time to time, we transfer securities from AFS to HTM due to overall balance sheet strategies. We didnot transfer any securities from AFS to HTM during the year ended December 31, 2023. We transferred securities from AFS to HTM with an estimated fair value of $1.25 billion during the year ended December 31, 2022. The remaining net unamortized, unrealized loss on the transferred securities included in AOCI in the accompanying balance sheets totaled $113.5 million ($89.7 million, net of tax) at December 31, 2023 and $121.5 million ($96.0 million, net of tax) at December 31, 2022. Any net unrealized gain or loss on the transferred securities included in AOCI at the time of transfer will be amortized over the remaining life of the underlying security as an adjustment to the yield on those securities. Securities transferred with losses included in AOCI continue to be included in management’s assessment for impairment for each individual security. We transferred these securities due to overall balance sheet strategies, and our management has the current intent and ability to hold these securities until maturity.
Investment securities and MBS with carrying values of $2.28 billion and $1.82 billion were pledged as of December 31, 2023 and December 31, 2022, respectively, to collateralize FHLB borrowings, borrowings from the FRDW, including from the BTFP, repurchase agreements and public fund deposits, for potential liquidity needs or other purposes as required by law. At December 31, 2023 and December 31, 2022, the amount of excess collateral at the FRDW was $213.1 million and $339.6 million, respectively.
The following tables present the fair value and unrealized losses on AFS and HTM investment securities and MBS, if applicable, for which an allowance for credit losses has not been recorded as of December 31, 2023 or 2022, segregated by major security type and length of time in a continuous loss position (in thousands):
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less Than 12 Months | More Than 12 Months | Total | ||||
| Fair Value | UnrealizedLoss | Fair Value | UnrealizedLoss | Fair Value | UnrealizedLoss | |
| AVAILABLE FOR SALE | ||||||
| Investment securities: | ||||||
| State and political subdivisions | $26,371 | $297 | $516,520 | $35,233 | $542,891 | $35,530 |
| Corporate bonds and other | 8,103 | 319 | 5,071 | 188 | 13,174 | 507 |
| MBS: | ||||||
| Residential | 150,865 | 549 | 36,864 | 2,709 | 187,729 | 3,258 |
| Commercial | — | — | 2,484 | 536 | 2,484 | 536 |
| Total | $185,339 | $1,165 | $560,939 | $38,666 | $746,278 | $39,831 |
| HELD TO MATURITY | ||||||
| Investment securities: | ||||||
| State and political subdivisions | $16,549 | $123 | $713,499 | $126,110 | $730,048 | $126,233 |
| Corporate bonds and other | 9,956 | 1,135 | 114,787 | 14,603 | 124,743 | 15,738 |
| MBS: | ||||||
| Residential | — | — | 82,747 | 7,263 | 82,747 | 7,263 |
| Commercial | — | — | 28,054 | 2,228 | 28,054 | 2,228 |
| Total | $26,505 | $1,258 | $939,087 | $150,204 | $965,592 | $151,462 |
| December 31, 2022 | ||||||
| Less Than 12 Months | More Than 12 Months | Total | ||||
| Fair Value | UnrealizedLoss | Fair Value | UnrealizedLoss | Fair Value | UnrealizedLoss | |
| AVAILABLE FOR SALE | ||||||
| Investment securities: | ||||||
| State and political subdivisions | $859,270 | $68,683 | $26,620 | $6,874 | $885,890 | $75,557 |
| Corporate bonds and other | 3,678 | 14 | — | — | 3,678 | 14 |
| MBS: | ||||||
| Residential | 306,294 | 13,623 | — | — | 306,294 | 13,623 |
| Commercial | 5,613 | 318 | 2,545 | 630 | 8,158 | 948 |
| Total | $1,174,855 | $82,638 | $29,165 | $7,504 | $1,204,020 | $90,142 |
| HELD TO MATURITY | ||||||
| Investment securities: | ||||||
| State and political subdivisions | $426,382 | $66,898 | $323,385 | $96,385 | $749,767 | $163,283 |
| Corporate bonds and other | 125,250 | 6,660 | 12,738 | 1,333 | 137,988 | 7,993 |
| MBS: | ||||||
| Residential | 80,801 | 7,799 | 3,932 | 544 | 84,733 | 8,343 |
| Commercial | 40,306 | 2,519 | — | — | 40,306 | 2,519 |
| Total | $672,739 | $83,876 | $340,055 | $98,262 | $1,012,794 | $182,138 |
For those AFS debt securities in an unrealized loss position (i) where management has the intent to sell or (ii) where it will more-likely-than-not be required to sell the security before the recovery of its amortized cost basis, we recognize the loss in earnings. For those AFS debt securities in an unrealized loss position that do not meet either of these criteria, management assesses whether the decline in fair value has resulted from credit-related factors, using both qualitative and quantitative criteria. Determining the allowance under the credit loss method requires the use of a discounted cash flow method to assess the credit losses. Any credit-related impairment will be recognized in allowance for credit losses on the balance sheet with a corresponding adjustment to earnings. Noncredit-related temporary impairment, the portion of the impairment relating to factors other than credit (such as changes in market interest rates), is recognized in other comprehensive income, net of tax.
As of December 31, 2023 and December 31, 2022, we didnot have an allowance for credit losses on our AFS securities, based on our consideration of the qualitative factors associated with each security type in our AFS portfolio. The unrealized losses on our investment and MBS are due to changes in interest rates and spreads and other market conditions. At December 31, 2023, we had 373 AFS debt securities in an unrealized loss position. Our state and political subdivisions are highly rated municipal securities with a long history of no credit losses. Our AFS MBS are highly rated securities which are either explicitly or implicitly backed by the U.S. Government through its agencies which are highly rated by major ratings agencies and also have a long history of no credit losses. Our AFS corporate bonds and other investment securities consist of investment grade bonds and private placement bonds.
We assess the likelihood of default and the potential amount of default when assessing our HTM securities for credit losses. We utilize term structures and, due to no prior loss exposure on our state and political subdivision securities or our corporate securities, we currently apply a third-party average loss given default rate to model these securities. We elected to use the specific identification method to model our HTM securities which aligns with our third-party fair value measurement process. The model determined any expected credit loss over the life of these securities to be insignificant. Management further evaluated the remote expectation of loss, along with the qualitative factors associated with these securities and concluded that, due to the securities being highly rated municipals and investment grade corporates, private placement bonds with a long history of no credit losses, andtwo bonds rated one grade below investment grade, no credit loss should be recognized for these securities for the year ended December 31, 2023 or 2022.
The accrued interest receivable on our debt securities is excluded from the credit loss estimate and is included ininterest receivable on our consolidated balance sheets. As of December 31, 2023, accrued interest receivable on AFS and HTM debt securities totaled $15.4 million and $13.7 million, respectively. As of December 31, 2022, accrued interest receivable on AFS and HTM debt securities totaled $16.9 million and $13.6 million, respectively. No HTM debt securities were past-due or onno naccrual status as of December 31, 2023 or 2022.
The following table reflects interest income recognized on securities for the periods presented (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| U.S. Treasury | $11,331 | $271 | $615 |
| State and political subdivisions | 67,355 | 57,663 | 46,296 |
| Corporate bonds and other | 7,129 | 6,007 | 4,131 |
| MBS | 19,450 | 16,639 | 19,534 |
| Total interest income on securities | $105,265 | $80,580 | $70,576 |
There was a $16.0 million net realized loss as a result of sales from the AFS securities portfolio for the year ended December 31, 2023, which consisted of $24.5 million in realized losses on sales of AFS securities and $2.0 million in realized gains on sales of AFS securities, offset by a net gain of $6.5 million on the unwind of fair value municipal security hedges in the AFS securities portfolio. There was a $3.8 million net realized loss as a result of sales from the AFS securities portfolio for the year ended December 31, 2022, which consisted of $4.4 million in realized losses and $584,000 in realized gains. There was a $3.9 million net realized gain from the AFS securities portfolio for the year ended December 31, 2021, which consisted of $4.1 million in realized gains and $218,000 in realized losses. There wereno sales from the HTM portfolio during the year ended December 31, 2023, 2022 or 2021. We calculate realized gains and losses on sales of securities under the specific identification method.
Expected maturities on our securities may differ from contractual maturities because issuers may have the right to call or prepay obligations. MBS are presented in total by category since MBS are typically issued with stated principal amounts and are backed by pools of mortgages that have loans with varying maturities. The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder. The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
The amortized cost and estimated fair value of AFS and HTM securities at December 31, 2023, are presented below by contractual maturity (in thousands):
| December 31, 2023 | ||
|---|---|---|
| Amortized Cost | Fair Value | |
| AVAILABLE FOR SALE | ||
| Investment securities: | ||
| Due in one year or less | $139,916 | $139,935 |
| Due after one year through five years | 4,260 | 4,242 |
| Due after five years through ten years | 22,203 | 21,689 |
| Due after ten years | 591,809 | 556,697 |
| 758,188 | 722,563 | |
| MBS: | 574,279 | 573,731 |
| Total | $1,332,467 | $1,296,294 |
| December 31, 2023 | ||
|---|---|---|
| Amortized Cost | Fair Value | |
| HELD TO MATURITY | ||
| Investment securities: | ||
| Due in one year or less | $15,969 | $15,092 |
| Due after one year through five years | 4,868 | 4,739 |
| Due after five years through ten years | 140,774 | 126,474 |
| Due after ten years | 1,024,541 | 908,434 |
| 1,186,152 | 1,054,739 | |
| MBS: | 120,901 | 111,423 |
| Total | $1,307,053 | $1,166,162 |
Equity Investments
Equity investments on our consolidated balance sheets include CRA funds with a readily determinable fair value as well as equity investments without readily determinable fair values. At December 31, 2023 and 2022, we had equity investments recorded in our consolidated balance sheets of $9.7 million and $11.2 million, respectively.
Any realized and unrealized gains and losses on equity investments are reported in income. Equity investments without readily determinable fair values are recorded at cost less impairment, if any. For the year ended December 31, 2023, there was a net gain on the sale of equity securities of $5.1 million.
The following is a summary of unrealized and realized gains and losses on equity investments recognized in other noninterest income in the consolidated statements of income during the periods presented (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net gains (losses) recognized during the period on equity investments | $5,131 | $(685) | $(174) |
| Less: Net gains recognized during the period on equity investments sold during the period | 5,058 | — | — |
| Unrealized gains (losses) recognized during the reporting period on equity investments still held at the reporting date | $73 | $(685) | $(174) |
Equity investments are assessed quarterly for other-than-temporary impairment. Based upon that evaluation, management doesnot consider any of our equity investments to be other-than-temporarily impaired at December 31, 2023.
FHLB Stock
Our FHLB stock, which has limited marketability, is carried at cost and is assessed quarterly for other-than-temporary impairment. Based upon evaluation by management at December 31, 2023, our FHLB stock wasnot impaired and thus was not considered to be other-than-temporarily impaired.
- LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans in the accompanying consolidated balance sheets are classified as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Real estate loans: | ||
| Construction | $789,744 | $559,681 |
| 1-4 family residential | 696,738 | 663,519 |
| Commercial | 2,168,451 | 1,987,707 |
| Commercial loans | 366,893 | 412,064 |
| Municipal loans | 441,168 | 450,067 |
| Loans to individuals | 61,516 | 74,653 |
| Total loans | 4,524,510 | 4,147,691 |
| Less: Allowance for loan losses | 42,674 | 36,515 |
| Net loans | $4,481,836 | $4,111,176 |
Loans to Affiliated Parties
In the normal course of business, we make loans to certain of our executive officers and directors and their related interests. As of December 31, 2023 and 2022, these loans totaled $13.7 million and $14.2 million, respectively. These loans represented 1.8% and 1.9% of shareholders’ equity as of December 31, 2023 and 2022, respectively.
Construction Real Estate Loans
Our construction loans are collateralized by property located primarily in or near the market areas we serve. A number of our construction loans will be owner occupied upon completion. Construction loans for non-owner occupied projects are financed, but these typically have cash flows from leases with tenants, secondary sources of repayment, and in some cases, additional collateral. Our construction loans have both adjustable and fixed interest rates during the construction period. Construction loans to individuals are typically priced and made with the intention of granting the permanent loan on the completed property. Commercial construction loans are subject to underwriting standards similar to that of the commercial real estate loan portfolio. Owner occupied 1-4 family residential construction loans are subject to the underwriting standards of the permanent loan.
1-4 Family Residential Real Estate Loans
Residential loan originations are generated by our mortgage loan officers, in-house origination staff, marketing efforts, present customers, walk-in customers and referrals from real estate agents and builders. We focus our lending efforts primarily on the origination of loans secured by first mortgages on owner occupied 1-4 family residences. Substantially all of our 1-4 family residential originations are secured by properties located in or near our market areas.
Our 1-4 family residential loans generally have maturities ranging from 15 to 30 years. These loans are typically fully amortizing with monthly payments sufficient to repay the total amount of the loan. Our 1-4 family residential loans are made at both fixed and adjustable interest rates.
Underwriting for 1-4 family residential loans includes debt-to-income analysis, credit history analysis, appraised value and down payment considerations. Changes in the market value of real estate can affect the potential losses in the residential portfolio.
Commercial Real Estate Loans
Commercial real estate loans as of December 31, 2023 consisted of $1.79 billion of owner and non-owner occupied real estate, $347.5 million of loans secured by multi-family properties and $28.6 million of loans secured by farmland. Commercial real estate loans primarily include loans collateralized by retail, commercial office buildings, multi-family residential buildings, medical facilities and offices, senior living, assisted living and skilled nursing facilities, warehouse facilities, hotels and churches. In determining whether to originate commercial real estate loans, we generally consider such factors as the financial condition of the borrower and the debt service coverage of the property. Commercial real estate loans are made at both fixed and adjustable interest rates for terms generally up to 20 years.
Commercial Loans
Our commercial loans are diversified loan types including short-term working capital loans for inventory and accounts receivable and short- and medium-term loans for equipment or other business capital expansion. In our commercial loan underwriting, we assess the creditworthiness, ability to repay and the value and liquidity of the collateral being offered. Terms of commercial loans are generally commensurate with the useful life of the collateral offered.
Municipal Loans
We have made loans to municipalities and school districts primarily throughout the state of Texas, with a small percentage originating outside of the state. The majority of the loans to municipalities and school districts have tax or revenue pledges and in some cases are additionally supported by collateral. Municipal loans made without a direct pledge of taxes or revenues are usually made based on some type of collateral that represents an essential service. These loans allow us to earn a higher yield than we could if we purchased municipal securities for similar durations.
Loans to Individuals
Substantially all originations of our loans to individuals are made to consumers in our market areas. The majority of loans to individuals are collateralized by titled equipment, which are primarily automobiles. Loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower. The underwriting standards we employ for consumer loans include an application, a determination of the applicant’s payment history on other debts, with the greatest weight being given to payment history with us and an assessment of the borrower’s ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount. Most of our loans to individuals are collateralized, which management believes assists in limiting our exposure.
Credit Quality Indicators
We categorize loans into risk categories on an ongoing basis based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. We use the following definitions for risk ratings:
Pass (Rating 1 – 4) – This rating is assigned to all satisfactory loans. This category, by definition, consists of acceptable credit. Credit and collateral exceptions should not be present, although their presence would not necessarily prohibit a loan from being rated Pass, if deficiencies are in the process of correction. These loans are not included in the Watch List.
Pass Watch (Rating 5) – These loans require some degree of special treatment, but not due to credit quality. This category does not include loans specially mentioned or adversely classified; however, particular attention is warranted to characteristics such as:
A lack of, or abnormally extended payment program;
A heavy degree of concentration of collateral without sufficient margin;
A vulnerability to competition through lesser or extensive financial leverage; and
A dependence on a single or few customers or sources of supply and materials without suitable substitutes or alternatives.
Special Mention (Rating 6) – A Special Mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in our credit position at some future date. Special Mention loans are not adversely classified and do not expose us to sufficient risk to warrant adverse classification.
Substandard (Rating 7) – Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful (Rating 8) – Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation, in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
The following tables set forth the amortized cost basis by class of financing receivable and credit quality indicator for the periods presented (in thousands):
| December 31, 2023 · Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 · 2022 · 2021 · 2020 · 2019 · Prior | ||||||||
| Construction real estate: | ||||||||
| Pass | $132,838 | $236,573 | $196,311 | $37,997 | $3,938 | $6,457 | $144,358 | $758,472 |
| Pass watch | — | 7,798 | — | — | — | — | — | 7,798 |
| Special mention | 13,166 | 9,456 | 698 | — | 7 | — | — | 23,327 |
| Substandard | 36 | — | 68 | — | — | 43 | — | 147 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total construction real estate | $146,040 | $253,827 | $197,077 | $37,997 | $3,945 | $6,500 | $144,358 | $789,744 |
| Current period gross charge-offs | $— | $92 | $— | $— | $— | $— | $— | $92 |
| 1-4 family residential real estate: | ||||||||
| Pass | $41,520 | $126,981 | $145,671 | $114,631 | $63,710 | $196,651 | $1,803 | $690,967 |
| Pass watch | — | — | — | 32 | — | — | — | 32 |
| Special mention | — | — | — | 75 | — | — | — | 75 |
| Substandard | 325 | — | 73 | 1,379 | — | 3,259 | 74 | 5,110 |
| Doubtful | — | — | — | 163 | — | 391 | — | 554 |
| Total 1-4 family residential real estate | $41,845 | $126,981 | $145,744 | $116,280 | $63,710 | $200,301 | $1,877 | $696,738 |
| Current period gross charge-offs | $— | $— | $— | $— | $1 | $118 | $— | $119 |
| Commercial real estate: | ||||||||
| Pass | $469,844 | $641,577 | $495,363 | $143,150 | $91,085 | $189,021 | $16,493 | $2,046,533 |
| Pass watch | 24,300 | 34,424 | 255 | 1,037 | 333 | 146 | — | 60,495 |
| Special mention | 17,403 | — | — | — | 9,746 | 25,072 | — | 52,221 |
| Substandard | — | 862 | 95 | 269 | 1,565 | 6,346 | — | 9,137 |
| Doubtful | — | — | — | — | 65 | — | — | 65 |
| Total commercial real estate | $511,547 | $676,863 | $495,713 | $144,456 | $102,794 | $220,585 | $16,493 | $2,168,451 |
| Current period gross charge-offs | $— | $— | $— | $— | $788 | $— | $— | $788 |
| Commercial loans: | ||||||||
| Pass | $78,090 | $62,192 | $42,114 | $10,708 | $4,356 | $3,310 | $161,153 | $361,923 |
| Pass watch | — | 128 | 117 | — | — | 18 | — | 263 |
| Special mention | 191 | 174 | — | 16 | — | 162 | — | 543 |
| Substandard | 14 | 2,357 | 73 | — | 65 | 12 | 821 | 3,342 |
| Doubtful | 238 | 267 | 133 | — | 64 | 120 | — | 822 |
| Total commercial loans | $78,533 | $65,118 | $42,437 | $10,724 | $4,485 | $3,622 | $161,974 | $366,893 |
| Current period gross charge-offs | $745 | $440 | $44 | $26 | $23 | $5 | $— | $1,283 |
| Municipal loans: | ||||||||
| Pass | $39,028 | $61,429 | $68,979 | $49,746 | $39,949 | $182,037 | $— | $441,168 |
| Pass watch | — | — | — | — | — | — | — | — |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Total municipal loans | $39,028 | $61,429 | $68,979 | $49,746 | $39,949 | $182,037 | $— | $441,168 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Loans to individuals: | ||||||||
| Pass | $22,788 | $15,503 | $11,588 | $6,256 | $2,180 | $941 | $2,216 | $61,472 |
| Pass watch | — | — | — | — | — | — | — | — |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | 13 | — | — | 13 |
| Doubtful | 4 | 17 | — | 10 | — | — | — | 31 |
| Total loans to individuals | $22,792 | $15,520 | $11,588 | $6,266 | $2,193 | $941 | $2,216 | $61,516 |
| Current period gross charge-offs (1) | $1,682 | $54 | $61 | $20 | $6 | $99 | $— | $1,922 |
| Total loans | $839,785 | $1,199,738 | $961,538 | $365,469 | $217,076 | $613,986 | $326,918 | $4,524,510 |
| Total current period gross charge-offs (1) | $2,427 | $586 | $105 | $46 | $818 | $222 | $— | $4,204 |
(1) Includes $1.7 million in charged off demand deposit overdrafts reported as 2023 originations.
| December 31, 2022 · Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 · 2021 · 2020 · 2019 · 2018 · Prior | ||||||||
| Construction real estate: | ||||||||
| Pass | $169,652 | $184,501 | $34,537 | $7,091 | $1,844 | $6,434 | $152,530 | $556,589 |
| Pass watch | 299 | — | — | — | — | — | — | 299 |
| Special mention | 1,858 | 290 | — | — | — | — | — | 2,148 |
| Substandard | — | — | — | 10 | 42 | 194 | — | 246 |
| Doubtful | — | 44 | — | 355 | — | — | — | 399 |
| Total construction real estate | $171,809 | $184,835 | $34,537 | $7,456 | $1,886 | $6,628 | $152,530 | $559,681 |
| 1-4 family residential real estate: | ||||||||
| Pass | $82,847 | $144,424 | $128,666 | $70,142 | $36,710 | $194,490 | $2,160 | $659,439 |
| Pass watch | — | — | — | — | — | — | — | — |
| Special mention | — | — | 79 | — | 1,397 | — | — | 1,476 |
| Substandard | 3 | — | 217 | 54 | 32 | 1,942 | 43 | 2,291 |
| Doubtful | — | — | — | — | 173 | 140 | — | 313 |
| Total 1-4 family residential real estate | $82,850 | $144,424 | $128,962 | $70,196 | $38,312 | $196,572 | $2,203 | $663,519 |
| Commercial real estate: | ||||||||
| Pass | $798,653 | $546,938 | $168,607 | $136,440 | $55,480 | $233,509 | $12,315 | $1,951,942 |
| Pass watch | — | 9,219 | — | — | — | — | — | 9,219 |
| Special mention | — | — | 1,832 | 330 | 115 | 1,849 | — | 4,126 |
| Substandard | — | — | 281 | 14,603 | 260 | 6,992 | — | 22,136 |
| Doubtful | — | — | — | 76 | — | 208 | — | 284 |
| Total commercial real estate | $798,653 | $556,157 | $170,720 | $151,449 | $55,855 | $242,558 | $12,315 | $1,987,707 |
| Commercial loans: | ||||||||
| Pass | $113,678 | $68,509 | $17,852 | $8,249 | $4,820 | $3,313 | $178,951 | $395,372 |
| Pass watch | 208 | 13 | 56 | — | — | — | — | 277 |
| Special mention | — | 5,109 | 31 | — | 288 | — | 9,986 | 15,414 |
| Substandard | 220 | 116 | 70 | 110 | 12 | 9 | — | 537 |
| Doubtful | 68 | 100 | — | 86 | 210 | — | — | 464 |
| Total commercial loans | $114,174 | $73,847 | $18,009 | $8,445 | $5,330 | $3,322 | $188,937 | $412,064 |
| Municipal loans: | ||||||||
| Pass | $65,258 | $74,617 | $57,147 | $47,636 | $24,576 | $173,919 | $— | $443,153 |
| Pass watch | — | — | — | 508 | 403 | 6,003 | — | 6,914 |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Total municipal loans | $65,258 | $74,617 | $57,147 | $48,144 | $24,979 | $179,922 | $— | $450,067 |
| Loans to individuals: | ||||||||
| Pass | $29,579 | $21,480 | $12,651 | $5,261 | $1,665 | $1,005 | $2,935 | $74,576 |
| Pass watch | — | — | — | — | — | — | — | — |
| Special mention | — | — | — | — | — | — | — | — |
| Substandard | — | 1 | — | 6 | — | 2 | — | 9 |
| Doubtful | 7 | — | — | 18 | 40 | 3 | — | 68 |
| Total loans to individuals | $29,586 | $21,481 | $12,651 | $5,285 | $1,705 | $1,010 | $2,935 | $74,653 |
| Total loans | $1,262,330 | $1,055,361 | $422,026 | $290,975 | $128,067 | $630,012 | $358,920 | $4,147,691 |
Watch List loans reported as 2023 originations as of December 31, 2023 and Watch List loans reported as 2022 originations as of December 31, 2022 were, for the majority, first originated in various years prior to 2023 and 2022, respectively, but were renewed in the respective year.
The following tables present the aging of the amortized cost basis in past due loans by class of loans (in thousands):
| 30-59 DaysPast Due | 60-89 Days Past Due | Greater than90 DaysPast Due | Total PastDue | Current | Total | |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| Construction | $474 | $— | $29 | $503 | $789,241 | $789,744 |
| 1-4 family residential | 4,638 | 774 | 1,700 | 7,112 | 689,626 | 696,738 |
| Commercial | 621 | 34 | 40 | 695 | 2,167,756 | 2,168,451 |
| Commercial loans | 1,693 | 347 | 127 | 2,167 | 364,726 | 366,893 |
| Municipal loans | 27 | — | — | 27 | 441,141 | 441,168 |
| Loans to individuals | 107 | 1 | 10 | 118 | 61,398 | 61,516 |
| Total | $7,560 | $1,156 | $1,906 | $10,622 | $4,513,888 | $4,524,510 |
| 30-59 DaysPast Due | 60-89 Days Past Due | Greater than 90 DaysPast Due | Total Past Due | Current | Total | |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| Construction | $43 | $21 | $— | $64 | $559,617 | $559,681 |
| 1-4 family residential | 3,529 | 368 | 214 | 4,111 | 659,408 | 663,519 |
| Commercial | 105 | 153 | 415 | 673 | 1,987,034 | 1,987,707 |
| Commercial loans | 515 | 277 | 247 | 1,039 | 411,025 | 412,064 |
| Municipal loans | — | — | — | — | 450,067 | 450,067 |
| Loans to individuals | 203 | 3 | 40 | 246 | 74,407 | 74,653 |
| Total | $4,395 | $822 | $916 | $6,133 | $4,141,558 | $4,147,691 |
The following table sets forth the amortized cost basis of nonperforming assets for the periods presented (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Nonaccrual loans: | ||
| Real estate loans: | ||
| Construction | $29 | $405 |
| 1-4 family residential | 2,093 | 848 |
| Commercial | 528 | 762 |
| Commercial loans | 1,208 | 757 |
| Loans to individuals | 31 | 74 |
| Total nonaccrual loans (1) | 3,889 | 2,846 |
| Accruing loans past due more than 90 days | — | — |
| Restructured loans (2) | 13 | 7,849 |
| OREO | 99 | 93 |
| Repossessed assets | — | 74 |
| Total nonperforming assets | $4,001 | $10,862 |
(1)Includes$506,000 and$897,000 of restructured loans as of December 31, 2023 and December 31, 2022, respectively.
(2)Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans as of December 31, 2023 exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
We reversed $89,000 and $36,000 of interest income on nonaccrual loans during the years ended December 31, 2023 and 2022, respectively. We had $1.0 million and $1.6 million of loans on nonaccrual for which there was no related allowance for credit losses as of December 31, 2023 and 2022, respectively.
Collateral-dependent loans are loans that we expect the repayment to be provided substantially through the operation or sale of the collateral of the loan and we have determined that the borrower is experiencing financial difficulty. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for selling costs. As of December 31, 2023 and 2022, we had $7.5 million and $8.1 million, respectively, of collateral-dependent loans, secured mainly by real estate and equipment. There have been no significant changes to the collateral that secures the collateral-dependent assets. Foreclosed assets include OREO and repossessed assets. For 1-4 family residential real estate properties, a loan is recognized as a foreclosed property once legal title to the real estate property has been received upon completion of foreclosure or the borrower has conveyed all interest in the residential property through a deed in lieu of foreclosure. There were $1.0 million loans secured by 1-4 family residential properties for which formal foreclosure proceedings were in process as of December 31, 2023. There wereno loans secured by 1-4 family residential properties for which formal foreclosure proceedings were in process as of December 31, 2022.
Restructured Loans
Pursuant to our adoption of ASU 2022-02 effective January 1, 2023, we prospectively discontinued the recognition and measurement of TDRs. This guidance eliminated TDR accounting for loans in which the borrower was experiencing financial difficulty and the creditor granted a concession. See “Note 1 - Summary of Significant Accounting and Reporting Policies” to our consolidated financial statements included in this report.
A loan is now considered restructured if the borrower is experiencing financial difficulties and the loan has been modified. Modifications may include interest rate reductions or below market interest rates, restructuring amortization schedules and other actions intended to minimize potential losses. We may provide a combination of modifications which may include an extension of the amortization period, interest rate reduction and/or converting the loan to interest-only for a limited period of time. In most instances, interest will continue to be charged on principal balances outstanding during the extended term. Therefore, the financial effects of the recorded investment of loans restructured during the year ended December 31, 2023 were not significant.
The following table sets forth the recorded balance of restructured loans and type of modification by class of loans during the periods presented (dollars in thousands):
| Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Amortization Period Extension | Interest Rate Reduction | Combination | Total Modifications | Number of Loans | Percent of Total Class | |
| Commercial loans | $603 | $— | $64 | $667 | 5 | 0.18% |
| Total | $603 | $— | $64 | $667 | 5 | |
There were three restructured loans totaling $506,000 included in our nonaccrual loans in nonperforming assets as of December 31, 2023.
On an ongoing basis, the performance of the restructured loans is monitored for subsequent payment default. Payment default is recognized when the borrower is 90 days or more past due. As of December 31, 2023, there were no restructured loans in default. Payment defaults for restructured loans did not significantly impact the determination of the allowance for loan losses in the periods presented. At December 31, 2023, there were no commitments to lend additional funds to borrowers whose loans had been restructured.
Allowance for Loan Losses
The following tables detail activity in the allowance for loan losses by portfolio segment for the periods presented (in thousands):
| Year Ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Real Estate | |||||||
| Construction | 1-4 FamilyResidential | Commercial | CommercialLoans | MunicipalLoans | Loans toIndividuals | Total | |
| Balance at beginning of period | $3,164 | $2,173 | $28,701 | $2,235 | $45 | $197 | $36,515 |
| Loans charged-off (1) | (92) | (119) | (788) | (1,283) | — | (1,922) | (4,204) |
| Recoveries of loans charged-off | 2 | 110 | 1 | 298 | — | 1,043 | 1,454 |
| Net loans (charged-off) recovered | (90) | (9) | (787) | (985) | — | (879) | (2,750) |
| Provision for (reversal of) loan losses | 2,213 | 676 | 4,352 | 836 | (26) | 858 | 8,909 |
| Balance at end of period | $5,287 | $2,840 | $32,266 | $2,086 | $19 | $176 | $42,674 |
| Year Ended December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Real Estate | |||||||
| Construction | 1-4 FamilyResidential | Commercial | CommercialLoans | MunicipalLoans | Loans toIndividuals | Total | |
| Balance at beginning of period | $3,787 | $1,866 | $26,980 | $2,397 | $47 | $196 | $35,273 |
| Loans charged-off | — | (69) | — | (792) | — | (1,723) | (2,584) |
| Recoveries of loans charged-off | 2 | 107 | 81 | 593 | — | 1,105 | 1,888 |
| Net loans (charged-off) recovered | 2 | 38 | 81 | (199) | — | (618) | (696) |
| Provision for (reversal of) loan losses | (625) | 269 | 1,640 | 37 | (2) | 619 | 1,938 |
| Balance at end of period | $3,164 | $2,173 | $28,701 | $2,235 | $45 | $197 | $36,515 |
| Year Ended December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Real Estate | |||||||
| Construction | 1-4 FamilyResidential | Commercial | CommercialLoans | MunicipalLoans | Loans toIndividuals | Total | |
| Balance at beginning of period | $6,490 | $2,270 | $35,709 | $4,107 | $46 | $384 | $49,006 |
| Loans charged-off | — | (136) | — | (1,004) | — | (1,611) | (2,751) |
| Recoveries of loans charged-off | 2 | 75 | 87 | 674 | — | 1,142 | 1,980 |
| Net loans (charged-off) recovered | 2 | (61) | 87 | (330) | — | (469) | (771) |
| Provision for (reversal of) loan losses | (2,705) | (343) | (8,816) | (1,380) | 1 | 281 | (12,962) |
| Balance at end of period | $3,787 | $1,866 | $26,980 | $2,397 | $47 | $196 | $35,273 |
(1)Included in charge-offs for the year ended December 31, 2023 is a $788,000 write down to fair value an $8.1 million commercial real estate loan relationship transferred to held for sale.
The accrued interest receivable on our loan receivables is excluded from the allowance for credit loss estimate and is included in interest receivable on our consolidated balance sheets. As of December 31, 2023 and December 31, 2022, the accrued interest on our loan portfolio was $21.3 million and $18.8 million, respectively.
- PREMISES AND EQUIPMENT
Premises and equipment at December 31, 2023 and 2022 are summarized as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Premises | $189,643 | $185,588 |
| Furniture and equipment | 44,719 | 44,126 |
| 234,362 | 229,714 | |
| Less: Accumulated depreciation | 95,412 | 88,458 |
| Total | $138,950 | $141,256 |
Assets with accumulated depreciation of $1.5 million and $1.9 million were written off for the years ended December 31, 2023 and 2022, respectively.
Depreciation expense was $8.4 million, $8.6 million and $8.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.
- DEPOSITS
Deposits in the accompanying consolidated balance sheets are classified as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Noninterest bearing demand deposits: | ||
| Private accounts | $1,322,793 | $1,607,952 |
| Public accounts | 67,614 | 63,610 |
| Total noninterest bearing demand deposits | 1,390,407 | 1,671,562 |
| Interest bearing deposits: | ||
| Private accounts: | ||
| Savings accounts | 602,050 | 672,676 |
| Money market demand accounts | 356,506 | 424,676 |
| Platinum money market accounts | 421,505 | 421,826 |
| Interest bearing checking accounts | 1,897,017 | 1,496,784 |
| NOW demand accounts | 14,507 | 13,601 |
| CDs of $250,000 or more | 232,343 | 120,387 |
| CDs under $250,000 | 489,584 | 532,409 |
| Total private accounts | 4,013,512 | 3,682,359 |
| Public accounts: | ||
| Savings accounts | 2,000 | 1,949 |
| Money market demand accounts | 31,808 | 33,871 |
| Platinum money market accounts | 498,079 | 365,720 |
| Interest bearing checking accounts | 75,573 | 89,320 |
| NOW demand accounts | 370,752 | 234,027 |
| CDs of $250,000 or more | 161,194 | 113,810 |
| CDs under $250,000 | 6,356 | 5,401 |
| Total public accounts | 1,145,762 | 844,098 |
| Total interest bearing deposits | 5,159,274 | 4,526,457 |
| Total deposits | $6,549,681 | $6,198,019 |
For the years ended December 31, 2023, 2022 and 2021, interest expense on CDs of $250,000 or more was $13.0 million, $2.1 million and $1.4 million, respectively.
At December 31, 2023, the scheduled maturities of CDs, including public accounts, were as follows (in thousands):
| 2024 | $758,980 |
| 2025 | 113,907 |
| 2026 | 6,256 |
| 2027 | 3,627 |
| 2028 | 6,707 |
| 2029 and thereafter | — |
| $889,477 |
Brokered deposits may consist of CDs and non-maturity deposits. At December 31, 2023, we hadno brokered CDs. Brokered non-maturity deposits were $828.0 million at December 31, 2023 with a weighted average cost of 323 basis points. As of December 31, 2022, we had $220.9 million in brokered CDs and $438.4 million in brokered non-maturity deposits. Our current policy allows for maximum brokered deposits of the lesser of $1.20 billion or 20% of total deposits.
At December 31, 2023 and 2022, we had approximately $9.8 million and $11.0 million, respectively, in deposits from related parties, including directors and named executive officers.
The aggregate amount of demand deposit overdrafts that have been reclassified as loans were $1.3 million and $1.2 million at December 31, 2023 and 2022, respectively.
- BORROWING ARRANGEMENTS
Information related to borrowings is provided in the table below (dollars in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Other borrowings: | ||
| Balance at end of period | $509,820 | $221,153 |
| Average amount outstanding during the period (1) | 436,676 | 77,845 |
| Maximum amount outstanding during the period (2) | 1,030,421 | 316,563 |
| Weighted average interest rate during the period (3) | 4.9% | 2.4% |
| Interest rate at end of period (4) | 5.0% | 4.1% |
| FHLB borrowings: | ||
| Balance at end of period | $212,648 | $153,358 |
| Average amount outstanding during the period (1) | 276,584 | 135,926 |
| Maximum amount outstanding during the period (2) | 533,242 | 423,645 |
| Weighted average interest rate during the period (3) | 2.5% | 2.4% |
| Interest rate at end of period (5) | 1.2% | 0.7% |
(1)The average amount outstanding during the period was computed by dividing the total daily outstanding principal balances by the number of days in the period.
(2)The maximum amount outstanding at any month-end during the period.
(3)The weighted average interest rate during the period was computed by dividing the actual interest expense by the average amount outstanding during the period. The weighted average interest rate on other borrowings and FHLB borrowings includes the effect of interest rate swaps.
(4)Stated rate.
(5)The interest rate on FHLB borrowings includes the effect of interest rate swaps.
Maturities of the obligations associated with our borrowing arrangements based on scheduled repayments at December 31, 2023 are as follows (in thousands):
| Payments Due by Period | |||||||
|---|---|---|---|---|---|---|---|
| Less than1 Year | 1-2 Years | 2-3 Years | 3-4 Years | 4-5 Years | Thereafter | Total | |
| Other borrowings | $503,387 | $6,433 | $— | $— | $— | $— | $509,820 |
| FHLB borrowings | 210,740 | 772 | 484 | 406 | 246 | — | 212,648 |
| Total obligations | $714,127 | $7,205 | $484 | $406 | $246 | $— | $722,468 |
Other borrowings may include federal funds purchased, repurchase agreements and borrowings from the Federal Reserve through the FRDW and BTFP. Southside Bank hasthree unsecured lines of credit for the purchase of overnight federal funds at prevailing rates with Frost Bank, TIB – The Independent Bankers Bank and Comerica Bank for $40.0 million, $15.0 million and $7.5 million, respectively. There wereno federal funds purchased at December 31, 2023 or 2022. To provide more liquidity in response to economic conditions in recent years, the Federal Reserve has encouraged broader use of the discount window. At December 31, 2023, the amount of additional funding the Bank could obtain from the FRDW, collateralized by securities, was approximately $213.1 million. There were $300.0 million in borrowings from the FRDW at December 31, 2023, and $188.0 million at December 31, 2022. To provide more stability and to assure banks have the ability to meet the needs of all of their depositors, the Federal Reserve created the BTFP in the first quarter of 2023. At December 31, 2023, the amount of additional funding the Bank could obtain from the BTFP, collateralized by securities, was approximately $8,000. There were $117.7 million in borrowings from the BTFP at December 31, 2023, with a remaining maturity under three months. Southside Bank has a $5.0 million line of credit with Frost Bank to be used to issue letters of credit, and at December 31, 2023, the line hadone outstanding letter of credit for $155,000. Southside Bank currently hasno outstanding letters of credit from FHLB held as collateral for its public fund deposits.
Southside Bank enters into sales of securities under repurchase agreements. These repurchase agreements totaled $92.1 million at December 31, 2023 and $33.2 million at December 31, 2022, and had maturities of less thantwo years. Repurchase agreements are secured by investment and MBS securities and are stated at the amount of cash received in connection with the transaction.
FHLB borrowings represent borrowings with fixed interest rates ranging from 0.57% to 4.80% and with remaining maturities of 22 days to 4.5 years at December 31, 2023. FHLB borrowings may be collateralized by FHLB stock, nonspecified loans and/or securities. At December 31, 2023, the amount of additional funding Southside Bank could obtain from FHLB, collateralized by securities, FHLB stock and nonspecified loans and securities, was approximately $1.95 billion, net of FHLB stock purchases required.
- LONG-TERM DEBT
Information related to our long-term debt is summarized as follows for the periods presented (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Subordinated notes: (1) | ||
| 3.875% Subordinated notes, net of unamortized debt issuance costs (2) | $93,877 | $98,674 |
| Total Subordinated notes | 93,877 | 98,674 |
| Trust preferred subordinated debentures: (3) | ||
| Southside Statutory Trust III, net of unamortized debt issuance costs (4) | 20,578 | 20,573 |
| Southside Statutory Trust IV | 23,196 | 23,196 |
| Southside Statutory Trust V | 12,887 | 12,887 |
| Magnolia Trust Company I | 3,609 | 3,609 |
| Total Trust preferred subordinated debentures | 60,270 | 60,265 |
| Total Long-term debt | $154,147 | $158,939 |
(1)This debt consists of subordinated notes with a remaining maturity greater thanone year that qualify under the risk-based capital guidelines as Tier 2 capital, subject to certain limitations.
(2)The unamortized discount and debt issuance costs reflected in the carrying amount of the subordinated notes totaled approximately $1.1 million at December 31, 2023 and $1.3 million at December 31, 2022.
(3)This debt consists of trust preferred securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations.
(4)The unamortized debt issuance costs reflected in the carrying amount of the Southside Statutory Trust III junior subordinated debentures totaled $41,000 at December 31, 2023 and $46,000 at December 31, 2022.
As of December 31, 2023, the details of the subordinated notes and the trust preferred subordinated debentures are summarized below (dollars in thousands):
| Date Issued | Amount Issued | Fixed or Floating Rate | Interest Rate | Maturity Date | |
|---|---|---|---|---|---|
| 3.875% Subordinated Notes (1) | November 6, 2020 | $100,000 | Fixed-to-Floating | 3.875% | November 15, 2030 |
| Southside Statutory Trust III (2) | September 4, 2003 | $20,619 | Floating | 3 month SOFR + 3.20% | September 4, 2033 |
| Southside Statutory Trust IV (2) | August 8, 2007 | $23,196 | Floating | 3 month SOFR + 1.56% | October 30, 2037 |
| Southside Statutory Trust V (2) | August 10, 2007 | $12,887 | Floating | 3 month SOFR + 2.51% | September 15, 2037 |
| Magnolia Trust Company I (2)(3) | May 20, 2005 | $3,609 | Floating | 3 month SOFR + 2.06% | November 23, 2035 |
(1)On June 14, 2023, the Company repurchased $5.0 million of the $100.0 million fixed-to-floating rate subordinated notes that mature on November 15, 2030.
(2)Effective July 1, 2023, the Comany began utilizing SOFR to reset rates on our floating rate trust preferred debentures, due to the fact that LIBOR ceased to be published as of June 30, 2023.
(3)On October 10, 2007, as part of an acquisition we assumed $3.6 million of floating rate junior subordinated debentures issued in 2005 to Magnolia Trust Company I.
On November 6, 2020, the Company issued $100.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that mature on November 15, 2030. This debt initially bears interest at a fixed rate of 3.875% per year through November 14, 2025 and thereafter, adjusts quarterly at a floating rate equal to the then current three-month term SOFR, as published by the FRBNY, plus 366 basis points. The proceeds from the sale of the subordinated notes were used for general corporate purposes.
- EMPLOYEE BENEFITS
Deferred Compensation Agreements
Southside Bank has deferred compensation agreements with 33 of its executive officers, which generally provide for payment of an aggregate amount of $10.1 million over a maximum period of 15 years after retirement or death. Of the 33 executives included in the agreements, payments have commenced to 11 former executives and/or their beneficiaries. Deferred compensation expense was $86,000, $310,000 and $457,000 for the years ended December 31, 2023, 2022 and 2021, respectively. At December 31, 2023 and 2022, the deferred compensation plan liability totaled $3.2 million and $3.5 million, respectively.
Health Insurance
We provide accident and health insurance for substantially all employees through a self-funded insurance program. The cost of health care benefits was $8.1 million, $8.4 million and $8.6 million for the years ended December 31, 2023, 2022 and 2021, respectively. Our healthcare plan provides health insurance coverage for any retiree having 50 years of service with the Company. In addition, the eligible retiree must have Medicare coverage, including part A, part B and part D. There wasone retiree participating in the health insurance plan as of December 31, 2023, 2022 and 2021.
Employee Stock Ownership Plan
We have an ESOP which covers substantially all employees. Contributions to the ESOP are at the sole discretion of the board of directors. We contributed $1.0 million to the ESOP for the years ended December 31, 2023, 2022 and 2021. At December 31, 2023 and 2022, the ESOP owned 366,791 and 345,847 shares of common stock, respectively. These shares are treated as externally held shares for dividend and earnings per share calculations.
Long-term Disability
We have an officer’s long-term disability income policy which provides coverage in the event they become disabled as defined under its terms. Individuals are automatically covered under the policy if they (a) have been elected as an officer, (b) have been an employee of Southside Bank forthree years and (c) receive earnings of $50,000 or more on an annual basis. The policy provides, among other things, that should a covered individual become totally disabled he would receive two-thirds of his current salary, not to exceed $15,000 per month. The benefits paid out of the policy are limited by the benefits paid to the individual under the terms of our other Company-sponsored benefit plans.
Split Dollar Agreements
We originally entered into split dollar agreements with eight of our executive officers. The agreements provide we will be the beneficiary of BOLI insuring the executives’ lives. The agreements provide the executives the right to designate the beneficiaries of the death benefits guaranteed in each agreement. The agreements originally provided for death benefits of an initial aggregate amount of $4.5 million. Prior to an executive’s retirement, their individual amount is increased annually on the anniversary date of the agreement by inflation adjustment factors of either 3% or 5%. As of December 31, 2023, three of the executives remained actively employed with us. Death benefits under this agreement were paid during 2018 forone retired covered officer and during 2013 forone active covered officer. As of December 31, 2023, the estimated death benefits for theseven executives totaled $5.8 million. The agreements also state that after the executive’s retirement, we shall also pay an annual gross-up bonus to the executive in an amount sufficient to enable the executive to pay federal income tax on both the economic benefit and on the gross-up bonus. A credit to expense of $95,000 was required to record the post retirement liability associated with the split dollar post retirement bonus for the year ended December 31, 2023. For the years ended December 31, 2022 and 2021 the expense was $27,000 and $87,000, respectively. For the years ended December 31, 2023 and 2022, the split dollar liability totaled $1.6 million and $1.9 million, respectively.
401(k) Plan
We have a 401(k) Plan covering substantially all employees that permits each participant to make before- or after-tax contributions subject to certain limits imposed by the Internal Revenue Code. Beginning January 1, 2017, eligible employees may participate in the 401(k) Plan after they have worked at least 30 days with the Company. For the years ended December 31, 2023, 2022 and 2021, expense attributable to the 401(k) Plan totaled $2.2 million, $2.0 million and $2.2 million, respectively.
Retirement Plans
We have a defined benefit pension plan pursuant to which participants are entitled to benefits based on final average monthly compensation and years of credited service determined in accordance with plan provisions.
We have a nonfunded supplemental retirement plan for our employees whose benefits under the principal retirement plan are reduced because of compensation deferral elections or limitations under federal tax laws.
Entrance into the Retirement Plan by new employees was frozen effective December 31, 2005. Employees hired after December 31, 2005 are not eligible to participate in the Retirement Plan. All remaining participants in the Retirement Plan are fully vested. Benefits are payable monthly commencing on the later of age 65 or the participant’s date of retirement. Eligible participants may retire at reduced benefit levels after reaching age 55. We contribute amounts to the pension fund sufficient to satisfy funding requirements of the Employee Retirement Income Security Act. Effective December 31, 2020, all future benefit accruals and accrual of benefit service, including consideration of compensation increases, were frozen. No further benefits have been or will be earned by employees since that date.
Retirement Plan assets included 240,666 shares of our stock at December 31, 2023 and December 31, 2022. Our stock included in the Retirement Plan assets was purchased at fair value. During 2023, our funded status improved, and at December 31, 2023, we had a funded status of $8.4 million compared to a funded status of $6.9 million at December 31, 2022. The improvement in the funded status was a result of a greater than expected return on the fair value of plan assets since December 31, 2022, partially offset by a decrease in the discount rate to better reflect the current market conditions at December 31, 2023 compared to December 31, 2022.
In connection with the acquisition of Omni, we acquired the OmniAmerican Bank Defined Benefit Plan which was remeasured at fair value. The Acquired Retirement Plan originally called for benefits to be paid to eligible employees at retirement based primarily upon years of service and the compensation levels at retirement. As of December 31, 2006, the benefits under the Acquired Retirement Plan were frozen by Omni. No further benefits have been or will be earned by employees since that date. In addition, no new participants may be added to the Acquired Retirement Plan after December 31, 2006. During 2023, our funded status improved and at December 31, 2023, we had a funded status of $839,000 compared to a funded status of $749,000 at December 31, 2022. The improvement in the funded status was a result of a greater than expected return on the fair value of plan assets since December 31, 2022, partially offset by a decrease in the discount rate to better reflect the current market conditions at December 31, 2023 compared to December 31, 2022.
We use a measurement date of December 31 for our plans.
Activity in our defined benefit pension plans and restoration plan were as follows (in thousands):
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||
| RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | |
| (in thousands) | |||||||||
| Change in Projected Benefit Obligation: | |||||||||
| Benefit obligation at end of prior year | $69,869 | $2,379 | $15,463 | $94,170 | $3,483 | $19,321 | $96,848 | $3,704 | $18,789 |
| Interest cost | 3,771 | 126 | 831 | 2,741 | 102 | 578 | 2,570 | 92 | 520 |
| Actuarial (gain) loss | 3,856 | 201 | 555 | (22,997) | (1,076) | (3,763) | (1,381) | (155) | 684 |
| Benefits paid | (4,218) | (61) | (673) | (3,950) | (60) | (673) | (3,734) | (59) | (672) |
| Expenses paid | (113) | (88) | — | (95) | (70) | — | (133) | (99) | — |
| Settlements | — | (311) | — | — | — | — | — | — | — |
| Benefit obligation at end of year | 73,165 | 2,246 | 16,176 | 69,869 | 2,379 | 15,463 | 94,170 | 3,483 | 19,321 |
| Change in Plan Assets: | |||||||||
| Fair value of plan assets at end of prior year | 76,735 | 3,128 | — | 97,439 | 3,871 | — | 90,419 | 3,613 | — |
| Actual return | 9,147 | 417 | — | (16,659) | (613) | — | 10,887 | 416 | — |
| Employer contributions | — | — | 673 | — | — | 673 | — | — | 672 |
| Benefits paid | (4,218) | (61) | (673) | (3,950) | (60) | (673) | (3,734) | (59) | (672) |
| Expenses paid | (113) | (88) | — | (95) | (70) | — | (133) | (99) | — |
| Settlements | — | (311) | — | — | — | — | — | — | — |
| Fair value of plan assets at end of year | 81,551 | 3,085 | — | 76,735 | 3,128 | — | 97,439 | 3,871 | — |
| (Un)Funded status at end of year | 8,386 | 839 | (16,176) | 6,866 | 749 | (15,463) | 3,269 | 388 | (19,321) |
| Accrued benefit (liability) asset recognized | $8,386 | $839 | $(16,176) | $6,866 | $749 | $(15,463) | $3,269 | $388 | $(19,321) |
| Accumulated benefit obligation at end of year | $73,165 | $2,246 | $16,176 | $69,869 | $2,379 | $15,463 | $94,170 | $3,483 | $19,321 |
Amounts related to our defined benefit pension plans and restoration plan recognized as a component of other comprehensive income (loss) were as follows (in thousands):
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||
| RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | |
| Recognition of net loss | $726 | $— | $30 | $640 | $— | $255 | $1,002 | $6 | $256 |
| Recognition of gain due to settlement | — | (16) | — | — | — | — | — | — | — |
| Net gain (loss) occurring during the year | 718 | 29 | (555) | 493 | 231 | 3,763 | 6,848 | 361 | (685) |
| 1,444 | 13 | (525) | 1,133 | 231 | 4,018 | 7,850 | 367 | (429) | |
| Deferred tax (expense) benefit | (303) | (3) | 110 | (238) | (48) | (844) | (1,648) | (77) | 90 |
| Other comprehensive income (loss), net of tax | $1,141 | $10 | $(415) | $895 | $183 | $3,174 | $6,202 | $290 | $(339) |
The noncash adjustment to the employee benefit plan assets and/or liabilities, consisting of changes in net loss, was $948,000 and $5.4 million for the years ended December 31, 2023 and 2022, respectively.
Net amounts recognized in net periodic benefit cost and other comprehensive income (loss) were as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | |
| Net loss | $726 | $— | $30 | $640 | $— | $255 |
| Deferred tax expense | (153) | — | (6) | (134) | — | (54) |
| Accumulated other comprehensive income (loss), net of tax | $573 | $— | $24 | $506 | $— | $201 |
Amounts recognized as a component of accumulated other comprehensive income (loss) were as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | |
| Net gain (loss) | $(21,356) | $113 | $(2,511) | $(22,800) | $100 | $(1,986) |
| Deferred tax (expense) benefit | 4,485 | (24) | 527 | 4,788 | (21) | 417 |
| Accumulated other comprehensive income (loss), net of tax | $(16,871) | $89 | $(1,984) | $(18,012) | $79 | $(1,569) |
Net periodic pension cost and postretirement benefit cost included the following components (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Retirement Plan: | |||
| Interest cost | $3,771 | $2,741 | $2,570 |
| Expected return on assets | (4,573) | (5,845) | (5,420) |
| Net loss amortization | 726 | 640 | 1,002 |
| Net periodic benefit cost (income) | $(76) | $(2,464) | $(1,848) |
| Acquired Retirement Plan: | |||
| Interest cost | $126 | $102 | $92 |
| Expected return on assets | (187) | (232) | (211) |
| Net loss amortization | — | — | 6 |
| Gain recognized due to settlement | (16) | — | — |
| Net periodic benefit cost (income) | $(77) | $(130) | $(113) |
| Restoration Plan: | |||
| Interest cost | $831 | $578 | $520 |
| Net loss amortization | 30 | 255 | 256 |
| Net periodic benefit cost | $861 | $833 | $776 |
The Retirement Plan and Acquired Retirement Plan assets, which consist primarily of marketable equity and debt instruments, are valued using market quotations in active markets for identical assets, market quotations for similar assets in active or non-active markets or the net asset value provided by the plan administrator. The Retirement Plans’ obligations and the annual pension expense are determined by independent actuaries and through the use of a number of assumptions. Key assumptions in measuring the Retirement Plans’ obligations include the discount rate and the estimated future return on plan assets.
In determining the discount rate, we utilized a cash flow matching analysis to determine a range of appropriate discount rates for the defined benefit pension plans and restoration plan. In developing the cash flow matching analysis, we had our actuaries construct a portfolio of high quality noncallable bonds to match as closely as possible the timing of future benefit payments of the Retirement Plans at December 31, 2023. We utilized a bond selection-settlement approach that selects a portfolio of bonds from a universe of high quality corporate bonds rated AA by at least half of the rating agencies available. Based on the results of this cash flow matching analysis, we were able to determine an appropriate discount rate.
The expected long-term rate of return assumption reflects the average return expected based on the investment strategies and asset allocation of the assets invested to provide for the Retirement Plans’ liabilities. We considered broad equity and bond indices, long-term return projections and actual long-term historical Plan performance when evaluating the expected long-term rate of return assumption.
The assumptions used to determine the benefit obligation were as follows:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| RetirementPlan | Acquired Retirement Plan | RestorationPlan | RetirementPlan | Acquired Retirement Plan | RestorationPlan | |
| Discount rate | 5.13% | 5.13% | 5.13% | 5.46% | 5.46% | 5.46% |
The assumptions used to determine net periodic pension cost and postretirement benefit cost were as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Retirement Plan: | |||
| Discount rate | 5.46% | 2.95% | 2.65% |
| Expected long-term rate of return on plan assets | 6.13% | 6.13% | 6.13% |
| Acquired Retirement Plan: | |||
| Discount rate | 5.46% | 2.95% | 2.65% |
| Expected long-term rate of return on plan assets | 6.13% | 6.13% | 6.13% |
| Restoration Plan: | |||
| Discount rate | 5.46% | 2.95% | 2.65% |
During the three months ended June 30, 2021, we updated our expected long-term rate of return on plan assets for the Retirement Plan and the Acquired Retirement Plan from 6.50% to 6.125%.
Material changes in pension benefit costs may occur in the future due to changes in these assumptions. Future annual amounts could be impacted by changes in the number of Plan participants, changes in the level of benefits provided, changes in the discount rates, changes in the expected long-term rate of return, changes in the level of contributions to the Retirement Plan and other factors.
The major categories of assets in the Plan and the Acquired Retirement Plan are presented in the following table (in thousands). Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 “Fair Value Measurements and Disclosures,” utilized to measure fair value (see “Note 12 – Fair Value Measurement”). Our Restoration Plan is unfunded.
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| RetirementPlan | Acquired Retirement Plan | RetirementPlan | Acquired Retirement Plan | |
| Level 1: | ||||
| Cash | $1,428 | $— | $605 | $— |
| Equity securities: | ||||
| U.S. large cap (1) | 28,506 | 1,055 | 23,032 | 1,103 |
| U.S. mid cap (2) | 4,323 | 125 | 3,594 | 135 |
| U.S. small cap (3) | 11,907 | 64 | 12,447 | 66 |
| International developed (4) | 9,317 | — | 8,161 | — |
| International emerging (2) | 1,964 | — | 1,841 | — |
| International (5) | — | 540 | — | 547 |
| Fixed income securities: | ||||
| Corporate bonds (6) | — | 1,078 | — | 1,027 |
| U.S. government treasuries (6) | 148 | — | 233 | — |
| Real estate (7) | — | 223 | — | 250 |
| Level 2: | ||||
| Cash Equivalents | 5,957 | — | 8,543 | — |
| Fixed income securities: | ||||
| Corporate bonds (6) | 1,893 | — | 1,979 | — |
| U.S. government agencies (6) | 4,871 | — | 4,380 | — |
| Municipal bonds (6) | 11,119 | — | 11,774 | — |
| U.S. agency MBS (8) | 118 | — | 146 | — |
| Total fair value of plan assets | $81,551 | $3,085 | $76,735 | $3,128 |
(1)For the Retirement Plan, this category is comprised of broadly diversified “passive” and “active” mutual funds. The Acquired Retirement Plan assets in this category consist of pooled separate accounts invested in mutual funds and domestic stocks.
(2)For the Retirement Plan, this category is comprised of broadly diversified “active” mutual funds. The Acquired Retirement Plan assets in this category consist of pooled separate accounts invested in mutual funds.
(3)For the Retirement Plan, this category is comprised of broadly diversified “passive” and “active” mutual funds and shares of Southside Bancshares stock. The Acquired Retirement Plan assets in this category consist of pooled separate accounts invested in mutual funds.
(4)This category is comprised of a broadly diversified “passive” and “active” mutual funds.
(5)This category is comprised of pooled separate accounts invested in mutual funds and international stocks.
(6)For the Retirement Plan, this category is comprised of individual investment grade securities that are generally HTM. The Acquired Retirement Plan assets in this category consist of pooled separate accounts invested in mutual funds, bonds and fixed income securities.
(7)This category is comprised of a pooled separate account invested in commercial real estate and includes mortgage loans which are backed by the associated properties.
(8)This category is comprised of individual securities that are generally not HTM.
We did not have any plan assets with Level 3 input fair value measurements at December 31, 2023 or 2022.
Our overall investment strategy is to realize long-term growth of the Retirement Plan within acceptable risk parameters, while funding benefit payments from dividend and interest income, to the extent possible. The target allocations for plan assets are 64.0% equities,35.0% fixed income and 1.0% cash equivalents. Equity securities are diversified among U.S. and international (both developed and emerging), large, mid and small caps, value and growth securities and REITs. The investment objective of equity funds is long-term capital appreciation with current income. Fixed income securities include government agencies, CDs, corporate bonds, municipal bonds and MBS. The investment objective of fixed income funds is to maximize investment return while preserving investment principal. Mutual funds are primarily used for equity and REITs because of the superior diversification they provide. Subsequent to December 31, 2023, we began the liquidation and reinvestment of the assets in the Retirement Plan using a liability-driven investment strategy.
As of December 31, 2023, expected future benefit payments related to the Retirement Plan, the Acquired Retirement Plan and the Restoration Plan were as follows (in thousands):
| Retirement Plan · Acquired Retirement Plan · RestorationPlan | |||
|---|---|---|---|
| 2024 | $4,415 | $85 | $694 |
| 2025 | 4,616 | 92 | 818 |
| 2026 | 4,930 | 92 | 1,156 |
| 2027 | 5,115 | 128 | 1,406 |
| 2028 | 5,210 | 373 | 1,420 |
| 2029 through 2033 | 26,495 | 564 | 7,137 |
| $50,781 | $1,334 | $12,631 | |
We expect to contribute $725,000 to our Restoration Plan in 2024. We donot expect to make additional contributions to the Retirement Plan or the Acquired Retirement Plan in 2024.
Share-based Incentive Plans
2017 Incentive Plan
On May 10, 2017, our shareholders approved the 2017 Incentive Plan, which is a stock-based incentive compensation plan. A total of 2,460,000 shares of our common stock were reserved and available for issuance pursuant to awards granted under the 2017 Incentive Plan. This amount includes a number of additional shares (not to exceed 410,000) underlying awards outstanding as of May 10, 2017 under the Company’s 2009 Incentive Plan that thereafter terminate or expire unexercised, or are cancelled, forfeited or lapse for any reason. Under the 2017 Incentive Plan, we are authorized to grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards and qualified performance-based awards or any combination thereof to selected employees, officers, directors and consultants of the Company and its affiliates. As of December 31, 2023, there were 1,033,423 shares remaining available for grant for future awards.
All share data has been adjusted to give retroactive recognition to stock dividends, where applicable. Reference to incentive plans refers to the 2017 Incentive Plan and predecessor incentive plans.
As of December 31, 2023, 2022 and 2021, there were 201,315,277,600 and 368,447 unvested awards outstanding, respectively. For the years ended December 31, 2023, 2022 and 2021, there was $3.2 million, $2.9 million and $2.7 million of share-based compensation expense for employees related to the incentive plans, respectively, and $671,000, $605,000 and $570,000 of income tax benefit related to the stock compensation expense, respectively. Director stock compensation expense was $359,000, $342,000, and $306,000 for the years ended December 31, 2023, 2022 and 2021 respectively, and $75,000, $72,000 and $64,000 of income tax benefit related to the director stock compensation expense, respectively.
As of December 31, 2023, 2022 and 2021, there was $5.7 million, $7.4 million and $6.2 million of unrecognized compensation cost related to the incentive plans, respectively. The remaining cost at December 31, 2023 is expected to be recognized over a weighted-average period of 2.3 years.
The fair value of each NQSO is estimated on the date of grant using a Black-Scholes option pricing model. There wereno NQSO grants during the years ended December 31, 2023, 2022 or 2021. The NQSOs have contractual terms of 10 years and vest in equal annual installments over either athree- orfour-year period.
The fair value of each RSU is the ending stock price on the date of grant. RSUs granted to employees vest in equal annual installments over a period of between three andfour years. Director RSUs vest after a period ofone year. Directors may elect to defer the receipt of shares and instead receive them on a specified anniversary of grant date or upon the termination of their service on the Board.
The fair value of each PSU is the ending stock price on the date of grant. PSUs granted to executive officers will cliff vest on the third anniversary of the grant date, subject to the grantee’s continued service on such date, and will be earned based on the Company’s ROATCE related to ROATCE of the KBW Nasdaq Regional Bank Index (NASDAQ: KRX), over a 3 year performance period. The PSUs may be earned between a minimum payout of 50%, based on a ROATCE performance threshold of 25th percentile of the Peer Group, a target payout of 100%, based on a ROATCE performance threshold of 50th percentile, and a maximum payout of 150%, based on a performance threshold of 75th percentile or greater. Share payout for performance between the minimum threshold, target and maximum is calculated on a straight line basis, and performance below the minimum threshold results in no share payout.
Each award is evidenced by an award agreement that specifies the option price, if applicable, the duration of the award, the number of shares to which the award pertains and such other provisions as the board of directors determines. Historically, shares issued in connection with stock compensation awards have been issued from available authorized shares. Beginning in the second quarter of 2017, shares were issued from available treasury shares.
Shares issued in connection with stock compensation awards along with other related information are presented in the following table (in thousands, except share amounts):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| New shares issued from available treasury shares | 99,109 | 86,500 | 305,212 |
| Proceeds from stock option exercises | $1,082 | $790 | $7,672 |
| Intrinsic value of stock options exercised | $229 | $421 | $3,005 |
A combined summary of activity in our share-based plans as of December 31, 2023 is presented below. Performance stock units outstanding are presented assuming attainment of the maximum payout rate as set forth by the performance criteria:
| Restricted Stock UnitsOutstanding · Stock Options Outstanding | |||||||
|---|---|---|---|---|---|---|---|
| Service Based · Performance Based | |||||||
| Numberof Shares | Weighted-AverageGrant-DateFairValue | Numberof Shares | Weighted-AverageGrant-DateFairValue | Numberof Shares | Weighted-AverageExercise Price | Weighted-AverageGrant-DateFairValue | |
| Balance, January 1, 2023 | 225,928 | $36.60 | 13,514 | $41.74 | 673,011 | $33.45 | $6.49 |
| Granted | 57,966 | 30.14 | 15,140 | 38.89 | — | — | — |
| Stock options exercised | — | — | — | — | (38,556) | 28.03 | 6.77 |
| Stock awards vested | (74,698) | 36.57 | — | — | — | — | — |
| Forfeited | (11,253) | 36.30 | — | — | (3,682) | 34.83 | 5.89 |
| Canceled/expired | — | — | — | — | (10,267) | 34.12 | 6.37 |
| Balance, December 31, 2023 | 197,943 | $34.76 | 28,654 | $40.18 | 620,506 | $33.76 | $6.47 |
Other information regarding options outstanding and exercisable as of December 31, 2023 is as follows:
| Options Outstanding · Options Exercisable | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Range of Exercise Prices · Numberof Shares · Weighted-AverageExercisePrice · Weighted-AverageRemainingContractualLife in Years · Numberof Shares · Weighted-AverageExercisePrice | |||||||||||
| $23.66 | - | $25.00 | 6,153 | $23.66 | 1.02 | 6,153 | $23.66 | ||||
| 25.01 | - | 30.00 | 86,226 | 26.61 | 1.48 | 86,226 | 26.61 | ||||
| 30.01 | - | 35.00 | 451,962 | 34.67 | 5.06 | 451,962 | 34.67 | ||||
| 35.01 | - | 37.28 | 76,165 | 37.28 | 2.87 | 76,165 | 37.28 | ||||
| Total | 620,506 | $33.76 | 4.25 | 620,506 | $33.76 | ||||||
The total intrinsic value of outstanding in-the-money stock options and outstanding in-the-money exercisable stock options was $453,000 for both at December 31, 2023. The weighted-average remaining contractual life of options exercisable at December 31, 2023 was 4.3 years.
- DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
Our hedging policy allows the use of interest rate derivative instruments to manage our exposure to interest rate risk or hedge specified assets and liabilities. These instruments may include interest rate swaps and interest rate caps and floors. All derivative instruments are carried on the balance sheet at their estimated fair value and are recorded in other assets or other liabilities, as appropriate. Derivative instruments may be designated as cash flow hedges of variable rate assets or liabilities, cash flow hedges of forecasted transactions, fair value hedges of a recognized asset or liability or as non-hedging instruments.
Cash Flow Hedges
Gains and losses on derivative instruments designated as cash flow hedges are recorded in AOCI to the extent they are effective. If the hedge is effective, the amount recorded in other comprehensive income is reclassified to interest expense in the same periods that the hedged cash flows impact earnings. We have entered into certain interest rate swap contracts on specific variable rate agreements and fixed rate short-term pay agreements with third-parties. These interest rate swap contracts were designated as hedging instruments in cash flow hedges under ASC Topic 815. The objective of the interest rate swap contracts is to manage the expected future cash flows on $1.01 billion of Bank liabilities. The cash flows from the swap contracts are expected to be highly effective in hedging the variability in future cash flows attributable to fluctuations in the underlying SOFR rate.
In accordance with ASC Topic 815, if a hedging item is terminated prior to maturity for a cash settlement, the existing gain or loss within AOCI will continue to be reclassified into earnings during the period or periods in which the hedged forecasted transaction affects earnings unless it is probable that the forecasted transaction will not occur by the end of the originally specified time period. These transactions are reevaluated on a monthly basis to determine if the hedged forecasted transactions are still probable of occurring. If at a subsequent evaluation, it is determined that the transactions are probable of not occurring, any related gains or losses recorded in AOCI are immediately recognized in earnings. During the second quarter of 2023, we terminated one interest rate swap contract designated as a cash flow hedge. At the time of termination, we determined the underlying hedged forecasted transactions were still probable of occurring. The existing loss in AOCI will be reclassified into earnings in the same periods the hedged forecasted transaction affects earnings.
Fair Value Hedges
Gains and losses on derivative instruments designated as fair value hedges, as well as the change in fair value on the hedged item, are recorded in interest income in the consolidated statements of income. Gains and losses due to changes in fair value of the interest rate swap agreements completely offset changes in the fair value of the hedged portion of the hedged item. During 2022, we entered into partial term fair value hedges, as allowed under ASU 2017-12, for certain of our fixed rate callable AFS municipal securities. The instruments are designated as fair value hedges as the changes in the fair value of the interest rate swap are expected to offset changes in the fair value of the hedged item attributable to changes in the SOFR swap rate, the designated benchmark interest rate. As of December 31, 2023, hedged securities with a carrying amount of $460.4 million are included in our AFS securities portfolio in our consolidated balance sheets. These derivative contracts involve the receipt of floating rate interest from a counterparty in exchange for us making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional value. During 2023, we terminated some of our fair value hedging relationships and sold the hedged items. As a result of the sale, the cumulative adjustments to the carrying amount was a fair value net gain of $6.5 million recognized in earnings and recorded in noninterest income.
The following table presents the amounts recorded in the consolidated balance sheets related to the cumulative adjustments for fair value hedges (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Amortized cost of hedged assets - Securities AFS | $487,486 | $804,224 |
| Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | 13,642 | 21,562 |
Derivatives Designated as Non-Hedging Instruments
From time to time, we may enter into certain interest rate swaps, cap and floor contracts that are not designated as hedging instruments. These interest rate derivative contracts relate to transactions in which we enter into an interest rate swap, cap or floor with a customer while concurrently entering into an offsetting interest rate swap, cap or floor with a third-party financial institution. We agree to pay interest to the customer on a notional amount at a variable rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay a third-party financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These interest rate derivative contracts allow our customers to effectively convert a variable rate loan to a fixed rate loan. The changes in the fair value of the underlying derivative contracts primarily offset each other and do not significantly impact our results of operations. We recognized swap fee income associated with these derivative contracts immediately based upon the difference in the bid/ask spread of the underlying transactions with the customer and the third-party financial institution. The swap fee income is included in other noninterest income in our consolidated statements of income.
At December 31, 2023 and 2022, net derivative assets included $46.8 million and $82.1 million, respectively, of cash collateral received from counterparties under master netting agreements.
The notional amounts of the derivative instruments represent the contractual cash flows pertaining to the underlying agreements. These amounts are not exchanged and are not reflected in the consolidated balance sheets. The fair value of the interest rate swaps are presented at net in other assets and other liabilities and in the net change in each of these financial statement line items in the accompanying consolidated statements of cash flows when a right of offset exists, based on transactions with a single counterparty that are subject to a legally enforceable master netting agreement.
The following tables present the notional and estimated fair value amount of derivative positions outstanding (in thousands):
| December 31, 2023 · December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Estimated Fair Value · Estimated Fair Value | ||||||||||
| Notional Amount (1) · Asset Derivative · Liability Derivative · NotionalAmount (1) · Asset Derivative · Liability Derivative | ||||||||||
| Derivatives designated as hedging instruments | ||||||||||
| Interest rate contracts: | ||||||||||
| Swaps-Cash Flow Hedge-Financial institution counterparties | $1,010,000 | $24,223 | $6,910 | $575,000 | $39,527 | $— | ||||
| Swaps-Fair Value Hedge-Financial institution counterparties | 453,440 | 13,658 | 16 | 742,675 | 21,733 | 171 | ||||
| Derivatives designated as non-hedging instruments | ||||||||||
| Interest rate contracts: | ||||||||||
| Swaps-Financial institution counterparties | 248,073 | 18,249 | 509 | 223,124 | 21,046 | — | ||||
| Swaps-Customer counterparties | 248,073 | 509 | 18,249 | 223,124 | — | 21,046 | ||||
| Gross derivatives | 56,639 | 25,684 | 82,306 | 21,217 | ||||||
| Offsetting derivative assets/liabilities | (7,435) | (7,435) | (171) | (171) | ||||||
| Cash collateral received/posted | (46,760) | — | (82,135) | — | ||||||
| Net derivatives included in the consolidated balance sheets (2) | $2,444 | $18,249 | $— | $21,046 | ||||||
(1)Notional amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the consolidated balance sheets.
(2)Net derivative assets are included in other assets and net derivative liabilities are included in other liabilities on the consolidated balance sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and our credit risk. At December 31, 2023, we had $1.9 million credit exposure related to interest rate swaps with financial institutions and $509,000 related to interest rate swaps with customers. At December 31, 2022, we hadno credit exposure related to interest rate swaps with financial institutions andnone related to interest rate swaps with customers. The credit risk associated with customer transactions is partially mitigated as these are generally secured by the non-cash collateral securing the underlying transaction being hedged.
The summarized expected weighted average remaining maturity of the notional amount of interest rate swaps and the weighted average interest rates associated with the amounts expected to be received or paid on interest rate swap agreements are presented below (dollars in thousands). Variable rates received on fixed pay swaps are based on one-month or three-month LIBOR or overnight SOFR rates in effect at December 31, 2023 and December 31, 2022:
| December 31, 2023 · December 31, 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Weighted Average | Weighted Average | |||||||
| Notional Amount | Remaining Maturity (in years) | Receive Rate | PayRate | Notional Amount | Remaining Maturity (in years) | Receive Rate | PayRate | |
| Swaps-Cash Flow hedge | ||||||||
| Financial institution counterparties | $1,010,000 | 2.3 | 5.44% | 2.65% | $575,000 | 2.3 | 4.44% | 1.13% |
| Swaps-Fair Value hedge | ||||||||
| Financial institution counterparties | 453,440 | 5.4 | 5.37% | 3.13% | 742,675 | 6.3 | 3.42% | 3.21% |
| Swaps-Non-hedging | ||||||||
| Financial institution counterparties | 248,073 | 7.4 | 5.84% | 2.88% | 223,124 | 9.0 | 4.83% | 2.69% |
| Customer counterparties | 248,073 | 7.4 | 2.88% | 5.84% | 223,124 | 9.0 | 2.69% | 4.83% |
The following table presents amounts included in the consolidated statements of income related to interest rate swap agreements (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Derivatives designated as hedging instruments | |||
| Swaps-Cash Flow hedge | |||
| Gain (loss) included in interest expense on deposits | $15,225 | $2,917 | $(103) |
| Gain (loss) included in interest expense on FHLB borrowings | 8,432 | 721 | (6,292) |
| Gain (loss) included in interest expense on other borrowings | 887 | — | — |
| 24,544 | 3,638 | (6,395) | |
| Swaps-Fair Value hedge | |||
| Gain (loss) included in interest income on tax-exempt investment securities | 12,834 | 422 | — |
| Derivatives designated as non-hedging instruments | |||
| Swaps-Non-hedging | |||
| Other noninterest income | 352 | 472 | 813 |
- FAIR VALUE MEASUREMENT
Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants. A fair value measurement assumes the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Valuation techniques including the market approach, the income approach and/or the cost approach are utilized to determine fair value. Inputs to valuation techniques refer to the assumptions market participants would use in pricing the asset or liability. Valuation policies and procedures are determined by our investment department and reported to our ALCO for review. An entity must consider all aspects of nonperforming risk, including the entity’s own credit standing, when measuring fair value of a liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. A fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
Certain financial assets are measured at fair value in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets. A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Securities AFS and Equity Investments with readily determinable fair values – U.S. Treasury securities and equity investments with readily determinable fair values are reported at fair value utilizing Level 1 inputs. Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For most of these securities, we obtain fair value measurements from independent pricing services and obtain an understanding of the pricing methodologies used by these independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things, as stated in the pricing methodologies of the independent pricing services.
We review and validate the prices supplied by the independent pricing services for reasonableness by comparison to prices obtained from, in some cases, two additional third-party sources. For securities where prices are outside a reasonable range, we further review those securities, based on internal ALCO approved procedures, to determine what a reasonable fair value measurement is for those securities, given available data.
Derivatives – Derivatives are reported at fair value utilizing Level 2 inputs. We obtain fair value measurements fromtwo sources including an independent pricing service and the counterparty to the derivatives designated as hedges. The fair value measurements consider observable data that may include dealer quotes, market spreads, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the derivatives’ terms and conditions, among other things. We review the prices supplied by the sources for reasonableness. In addition, we obtain a basic understanding of their underlying pricing methodology. We validate prices supplied by the sources by comparison to one another.
Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a recurring basis include reporting units measured at fair value and tested for goodwill impairment.
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis, which means that the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets and financial liabilities measured at fair value on a nonrecurring basis included foreclosed assets and collateral-dependent loans at December 31, 2023 and 2022.
Foreclosed Assets – Foreclosed assets are initially recorded at fair value less costs to sell. The fair value measurements of foreclosed assets can include Level 2 measurement inputs such as real estate appraisals and comparable real estate sales information, in conjunction with Level 3 measurement inputs such as cash flow projections, qualitative adjustments and sales cost estimates. As a result, the categorization of foreclosed assets is Level 3 of the fair value hierarchy. In connection with the measurement and initial recognition of certain foreclosed assets, we may recognize charge-offs through the allowance for credit losses.
Collateral-Dependent Loans – Certain loans may be reported at the fair value of the underlying collateral if repayment is expected substantially from the operation or sale of the collateral. Collateral values are estimated using Level 3 inputs based on customized discounting criteria or appraisals. At December 31, 2023 and 2022, the impact of the fair value of collateral-dependent loans was reflected in our allowance for loan losses.
The fair value estimate of financial instruments for which quoted market prices are unavailable is dependent upon the assumptions used. Consequently, those estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented in the fair value tables do not necessarily represent their underlying value.
The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
| December 31, 2023 | ||||
|---|---|---|---|---|
| Fair Value Measurements at the End of the Reporting Period Using | ||||
| CarryingAmount | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | |
| Recurring fair value measurements | ||||
| Investment securities: | ||||
| U.S. Treasury | $139,725 | $139,725 | $— | $— |
| State and political subdivisions | 568,745 | — | 568,745 | — |
| Corporate bonds and other | 14,093 | — | 14,093 | — |
| MBS: (1) | ||||
| Residential | 568,983 | — | 568,983 | — |
| Commercial | 4,748 | — | 4,748 | — |
| Equity investments: | ||||
| Equity investments | 5,308 | 5,308 | — | — |
| Derivative assets: | ||||
| Interest rate swaps | 56,639 | — | 56,639 | — |
| Total asset recurring fair value measurements | $1,358,241 | $145,033 | $1,213,208 | $— |
| Derivative liabilities: | ||||
| Interest rate swaps | $25,684 | $— | $25,684 | $— |
| Total liability recurring fair value measurements | $25,684 | $— | $25,684 | $— |
| Nonrecurring fair value measurements | ||||
| Foreclosed assets | $99 | $— | $— | $99 |
| Collateral-dependent loans (2) | 7,000 | — | — | 7,000 |
| Total asset nonrecurring fair value measurements | $7,099 | $— | $— | $7,099 |
| December 31, 2022 | ||||
|---|---|---|---|---|
| Fair Value Measurements at the End of the Reporting Period Using | ||||
| CarryingAmount | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | |
| Recurring fair value measurements | ||||
| Investment securities: | ||||
| State and political subdivisions | $964,852 | $— | $964,852 | $— |
| Corporate bonds and other | 8,704 | — | 8,704 | — |
| MBS: (1) | ||||
| Residential | 315,027 | — | 315,027 | — |
| Commercial | 10,431 | — | 10,431 | — |
| Equity investments: | ||||
| Equity investments | 5,235 | 5,235 | — | — |
| Derivative assets: | ||||
| Interest rate swaps | 82,306 | — | 82,306 | — |
| Total asset recurring fair value measurements | $1,386,555 | $5,235 | $1,381,320 | $— |
| Derivative liabilities: | ||||
| Interest rate swaps | $21,217 | $— | $21,217 | $— |
| Total liability recurring fair value measurements | $21,217 | $— | $21,217 | $— |
| Nonrecurring fair value measurements | ||||
| Foreclosed assets | $167 | $— | $— | $167 |
| Collateral-dependent loans (2) | 7,815 | — | — | 7,815 |
| Total asset nonrecurring fair value measurements | $7,982 | $— | $— | $7,982 |
(1)All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
(2)Consists of individually evaluated loans. Loans for which the fair value of the collateral and commercial real estate fair value of the properties is less than cost basis are presented net of allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
Disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required when it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Such techniques and assumptions, as they apply to individual categories of our financial instruments, are as follows:
Cash and cash equivalents – The carrying amount for cash and cash equivalents is a reasonable estimate of those assets’ fair value.
Investment and MBS HTM – Fair values for these securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices for similar securities or estimates from independent pricing services.
FHLB stock – The carrying amount of FHLB stock is a reasonable estimate of the fair value of those assets.
Equity investments– The carrying value of equity investments without readily determinable fair values are measured at cost less impairment, if any, adjusted for observable price changes for an identical or similar investment of the same issuer. This carrying value is a reasonable estimate of the fair value of those assets.
Loans receivable –We estimate the fair value of our loan portfolio to an exit price notion with adjustments for liquidity, credit and prepayment factors. Nonperforming loans continue to be estimated using discounted cash flow analyses or the underlying value of the collateral where applicable.
Loans held for sale – The fair value of loans held for sale is determined based on expected proceeds, which are based on sales contracts and commitments.
Deposit liabilities – The fair value of demand deposits, savings accounts and certain money market deposits is the amount on demand at the reporting date, which is the carrying value. Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.
Other borrowings– Federal funds purchased generally have original terms to maturity of one day and repurchase agreements generally have terms of less than one year, and therefore both are considered short-term borrowings. Consequently, their carrying value is a reasonable estimate of fair value. Borrowings from the Federal Reserve through the FRDW and BTFP have original maturities of one year or less, and the fair value is estimated by discounting the future cash flows using rates at which borrowings would be made to borrowers with similar credit ratings and for the same remaining maturities.
FHLB borrowings– The fair value of these borrowings is estimated by discounting the future cash flows using rates at which borrowings would be made to borrowers with similar credit ratings and for the same remaining maturities.
Subordinated notes– The fair value of the subordinated notes is estimated by discounting future cash flows using estimated rates at which long-term debt would be made to borrowers with similar credit ratings and for the remaining maturities.
Trust preferred subordinated debentures – The fair value of the long-term debt is estimated by discounting future cash flows using estimated rates at which long-term debt would be made to borrowers with similar credit ratings and for the remaining maturities.
The following tables present our financial assets and financial liabilities measured on a nonrecurring basis at both their respective carrying amounts and estimated fair value (in thousands):
| Estimated Fair Value | |||||
|---|---|---|---|---|---|
| December 31, 2023 | CarryingAmount | Total | Level 1 | Level 2 | Level 3 |
| Financial Assets: | |||||
| Cash and cash equivalents | $560,510 | $560,510 | $560,510 | $— | $— |
| Investment securities: | |||||
| HTM, at carrying value | 1,186,152 | 1,054,739 | — | 1,054,739 | — |
| MBS: | |||||
| HTM, at carrying value | 120,901 | 111,423 | — | 111,423 | — |
| FHLB stock, at cost | 11,936 | 11,936 | — | 11,936 | — |
| Equity investments | 4,383 | 4,383 | — | 4,383 | — |
| Loans, net of allowance for loan losses | 4,481,836 | 4,198,879 | — | — | 4,198,879 |
| Loans held for sale | 10,894 | 10,894 | — | 10,894 | — |
| Financial Liabilities: | |||||
| Deposits | $6,549,681 | $6,534,929 | $— | $6,534,929 | $— |
| Other borrowings | 509,820 | 510,242 | — | 510,242 | — |
| FHLB borrowings | 212,648 | 202,750 | — | 202,750 | — |
| Subordinated notes, net of unamortized debt issuance costs | 93,877 | 86,285 | — | 86,285 | — |
| Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,270 | 57,480 | — | 57,480 | — |
| Estimated Fair Value | |||||
|---|---|---|---|---|---|
| December 31, 2022 | CarryingAmount | Total | Level 1 | Level 2 | Level 3 |
| Financial assets: | |||||
| Cash and cash equivalents | $199,252 | $199,252 | $199,252 | $— | $— |
| Investment securities: | |||||
| HTM, at carrying value | 1,190,108 | 1,023,376 | — | 1,023,376 | — |
| MBS: | |||||
| HTM, at carrying value | 136,621 | 125,780 | — | 125,780 | — |
| FHLB stock, at cost | 9,190 | 9,190 | — | 9,190 | — |
| Equity investments | 5,946 | 5,946 | — | 5,946 | — |
| Loans, net of allowance for loan losses | 4,111,176 | 3,880,664 | — | — | 3,880,664 |
| Loans held for sale | 667 | 667 | — | 667 | — |
| Financial liabilities: | |||||
| Deposits | $6,198,019 | $6,158,517 | $— | $6,158,517 | $— |
| Other borrowings | 221,153 | 221,153 | — | 221,153 | — |
| FHLB borrowings | 153,358 | 140,976 | — | 140,976 | — |
| Subordinated notes, net of unamortized debt issuance costs | 98,674 | 91,357 | — | 91,357 | — |
| Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,265 | 60,594 | — | 60,594 | — |
- SHAREHOLDERS’ EQUITY
Cash dividends declared and paid were $1.42, $1.40 and $1.37 per share for the years ended December 31, 2023, 2022 and 2021, respectively. Future dividends will depend on our earnings, financial condition and other factors which the board of directors considers to be relevant. Our dividend policy requires that any cash dividend payments made may not exceed consolidated earnings for that year.
We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1, Tier 1 and Total Capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 Capital (as defined) to average assets (as defined). At December 31, 2023, we exceeded all regulatory minimum capital requirements.
As of December 31, 2023, the most recent notification from the FDIC categorized us as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized we must maintain minimum Common Equity Tier 1 risk-based, Tier 1 risk-based, Total risk-based and Tier 1 leverage ratios as set forth in the following table (dollars in thousands). There are no conditions or events since that notification that management believes have changed our category.
| Actual | For CapitalAdequacy Purposes | To Be Well CapitalizedUnder PromptCorrective ActionProvisions | ||||
|---|---|---|---|---|---|---|
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| Common Equity Tier 1 (to Risk Weighted Assets) | ||||||
| Consolidated | $690,296 | 12.28% | $252,954 | 4.50% | N/A | N/A |
| Bank Only | $836,228 | 14.88% | $252,865 | 4.50% | $365,249 | 6.50% |
| Tier 1 Capital (to Risk Weighted Assets) | ||||||
| Consolidated | $748,755 | 13.32% | $337,273 | 6.00% | N/A | N/A |
| Bank Only | $836,228 | 14.88% | $337,153 | 6.00% | $449,537 | 8.00% |
| Total Capital (to Risk Weighted Assets) | ||||||
| Consolidated | $884,095 | 15.73% | $449,697 | 8.00% | N/A | N/A |
| Bank Only | $877,691 | 15.62% | $449,537 | 8.00% | $561,922 | 10.00% |
| Tier 1 Capital (to Average Assets) (1) | ||||||
| Consolidated | $748,755 | 9.39% | $318,906 | 4.00% | N/A | N/A |
| Bank Only | $836,228 | 10.49% | $318,814 | 4.00% | $398,517 | 5.00% |
| Common Equity Tier 1 (to Risk Weighted Assets) | ||||||
| Consolidated | $687,686 | 12.63% | $245,107 | 4.50% | N/A | N/A |
| Bank Only | $823,323 | 15.12% | $245,085 | 4.50% | $354,012 | 6.50% |
| Tier 1 Capital (to Risk Weighted Assets) | ||||||
| Consolidated | $746,140 | 13.70% | $326,809 | 6.00% | N/A | N/A |
| Bank Only | $823,323 | 15.12% | $326,780 | 6.00% | $435,707 | 8.00% |
| Total Capital (to Risk Weighted Assets) | ||||||
| Consolidated | $877,281 | 16.11% | $435,746 | 8.00% | N/A | N/A |
| Bank Only | $855,790 | 15.71% | $435,707 | 8.00% | $544,633 | 10.00% |
| Tier 1 Capital (to Average Assets) (1) | ||||||
| Consolidated | $746,140 | 9.96% | $299,511 | 4.00% | N/A | N/A |
| Bank Only | $823,323 | 11.00% | $299,410 | 4.00% | $374,263 | 5.00% |
(1)Refers to quarterly average assets as calculated in accordance with policies established by bank regulatory agencies.
Our payment of dividends is limited under regulation. The amount that can be paid in any calendar year without prior approval of our regulatory agencies cannot exceed the lesser of net profits (as defined) for that year plus the net profits for the preceding two calendar years or retained earnings.
- DIVIDEND REINVESTMENT AND COMMON STOCK REPURCHASE PLAN
We have in effect a DRIP which allows enrolled shareholders to reinvest dividends paid to them by the Company into new shares of our stock. The DRIP is funded by stock authorized but not yet issued. For the year ended December 31, 2023,38,884 shares were issued under this plan at an average price per share of $31.48, reflective of other trades at the time of each sale. For the years ended December 31, 2022 and December 31, 2021,31,853 and 34,150 shares, respectively, were issued under this plan at an average price per share of $38.70 and $39.64, respectively, reflective of other trades at the time of each sale.
We repurchased 1,435,193 shares of our common stock at a cost of $45.1 million during the year ended December 31, 2023,923,775 shares of common stock at a cost of $33.8 million during the year ended December 31, 2022, and 938,484 shares of common stock at a cost of $34.1 million during the year ended December 31, 2021. Repurchased shares are designated as treasury shares and are available for general corporate purposes, which may include possible use in connection with our share-based incentive plans and other distributions. Our board of directors continually evaluates the Company's capital needs and those of the Bank and may, at its discretion, initiate, modify or discontinue an authorized repurchase plan without notice.
- INCOME TAXES
The income tax expense included in the accompanying consolidated statements of income consists of the following (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current income tax expense | $16,547 | $14,700 | $12,674 |
| Deferred income tax expense (benefit) | (2,110) | (89) | 4,752 |
| Income tax expense | $14,437 | $14,611 | $17,426 |
The components of the net deferred tax asset/liability as of December 31, 2023 and 2022 are summarized below (in thousands):
| Assets · Liabilities | |||
|---|---|---|---|
| Allowance for loan losses | $8,962 | $ | |
| Retirement and other benefit plans | 2,529 | ||
| Premises and equipment | 8,852 | ||
| Operating lease liabilities | 3,508 | ||
| Operating lease ROU assets | 3,116 | ||
| Core deposit intangible | 292 | ||
| Unrealized losses on securities AFS | 31,820 | ||
| Effective hedging derivatives | 6,268 | ||
| Fair value adjustment on loans | 436 | ||
| Unfunded status of defined benefit plan | 4,988 | ||
| State business tax credit | 181 | ||
| Stock-based compensation | 1,294 | ||
| Other | 294 | ||
| Gross deferred tax assets/liabilities | 51,483 | 21,057 | |
| Net deferred tax asset at December 31, 2023 | $30,426 | ||
| Allowance for loan losses | $7,668 | $ | |
| Retirement and other benefit plans | 2,435 | ||
| Premises and equipment | 9,269 | ||
| Operating lease liabilities | 3,585 | ||
| Operating lease ROU assets | 3,216 | ||
| Core deposit intangible | 548 | ||
| Unrealized losses on securities AFS | 44,299 | ||
| Effective hedging derivatives | 12,829 | ||
| Fair value adjustment on loans | 500 | ||
| Unfunded status of defined benefit plan | 5,184 | ||
| State business tax credit | 242 | ||
| Stock-based compensation | 1,177 | ||
| Other | 337 | ||
| Gross deferred tax assets/liabilities | 62,992 | 28,297 | |
| Net deferred tax asset at December 31, 2022 | $34,695 | ||
A reconciliation of tax at statutory rates and total tax expense is as follows (dollars in thousands):
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Amount | Percent of Pre-Tax Income | Amount | Percent of Pre-Tax Income | Amount | Percent of Pre-Tax Income | |
| Statutory tax expense | $21,237 | 21.0% | $25,123 | 21.0% | $27,474 | 21.0% |
| Increase (decrease) in taxes from: | ||||||
| Tax exempt interest | (6,107) | (6.0)% | (10,345) | (8.6)% | (9,636) | (7.4)% |
| BOLI | (1,222) | (1.2)% | (555) | (0.5)% | (549) | (0.4)% |
| Share-based compensation | 89 | 0.1% | (93) | (0.1)% | (392) | (0.3)% |
| State business tax | 353 | 0.3% | 312 | 0.3% | 366 | 0.3% |
| Other, net | 87 | 0.1% | 169 | 0.1% | 163 | 0.1% |
| Income tax expense | $14,437 | 14.3% | $14,611 | 12.2% | $17,426 | 13.3% |
We file income tax returns in the U.S. federal jurisdiction and in certain states. We are no longer subject to U.S. federal income tax examinations by tax authorities for years before 2020 or Texas state tax examinations by tax authorities for years before 2019. No valuation allowance was recorded at December 31, 2023 or 2022 as management believes it is more likely than not that all of the deferred tax asset items will be realized in future years. Unrecognized tax benefits were not material at December 31, 2023 or 2022.
- LEASES
We lease certain retail- and full-service branch locations, ATM locations and certain equipment. Short-term leases, leases with an initial term of 12 months or less and do not contain a purchase option that is likely to be exercised, are not recorded on the balance sheet. Operating lease cost, which is comprised of the amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is included in net occupancy expense on our consolidated statements of income. We evaluate the lease term by assuming the exercise of options to extend that are reasonably assured and those option periods covered by an option to terminate the lease, if deemed not reasonably certain to be exercised. The lease term is used to determine the straight-line expense and limits the depreciable life of any related leasehold improvements. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises. These expenses are classified in net occupancy expense on our consolidated statements of income, consistent with similar costs for owned locations, but is not included in operating lease cost below.
Our leases have remaining lease terms ranging from 1 month to 16.7 years, some of which include options to extend for up to 10 years, and some of which include options to terminate within 90 days. We calculate the lease liability using a discount rate that represents our incremental borrowing rate at the lease commencement date.
Balance sheet information related to leases was as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Operating leases: | ||
| Operating lease ROU assets | $14,837 | $15,314 |
| Operating lease liabilities | $16,704 | $17,070 |
The components of lease cost were as follows (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Operating lease cost | $1,802 | $1,773 | $1,811 |
Supplemental cash flow information related to leases was as follows (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash paid for amounts included in the measurement of the lease liabilities: | |||
| Operating cash flows for operating leases | $1,716 | $1,644 | $2,016 |
| ROU assets obtained in exchange for new operating lease liabilities (1) | $809 | $1,531 | $1,330 |
(1)For the year ended December 31, 2021, the ROU assets obtained were primarily due toone lease that commenced in January 2021 with an initial ROU asset of $1.1 million.
Additional information related to leases was as follows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Weighted average remaining lease term (in years) | 13.0 | 13.8 |
| Weighted average discount rate | 3.27% | 2.98% |
Future minimum rental commitments due under non-cancelable operating leases at December 31, 2023 were as follows (in thousands):
| Year ending December 31, | |
|---|---|
| 2024 | $1,607 |
| 2025 | 1,754 |
| 2026 | 1,737 |
| 2027 | 1,616 |
| 2028 | 1,581 |
| 2029 and thereafter | 12,281 |
| Total lease payments (1) | 20,576 |
| Less: Interest | (3,872) |
| Present value of lease liabilities | $16,704 |
(1)Excludes $422,000 of lease payments for a lease executed but not yet commenced. Lease will commence in 2024 with a lease term of 5.4 years.
We also lease certain of our owned facilities or portions thereof to third parties. Our primary leased facility is a 202,000 square-foot office building in Fort Worth, Texas that is used for a branch location and certain bank operations. We occupy approximately 39,000 square feet of the building and lease the remaining space to various tenants. Some of these leases contain options to extend and options to terminate at the discretion of the tenant.
Operating lease income received from tenants who rent our properties is reported as a reduction to occupancy expense on our consolidated statements of income. The underlying assets associated with these operating leases are included in premises and equipment on our consolidated balance sheets.
Gross rental income from these leases were as follows (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Gross rental income | $3,584 | $3,173 | $3,288 |
At December 31, 2023, non-cancelable operating leases with future minimum lease payments are as follows (in thousands):
| Year ending December 31, | |
|---|---|
| 2024 | $2,962 |
| 2025 | 2,297 |
| 2026 | 1,964 |
| 2027 | 1,197 |
| 2028 | 509 |
| 2029 and thereafter | 794 |
| Total lease payments | $9,723 |
- OFF-BALANCE-SHEET ARRANGEMENTS, COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance-Sheet Risk. In the normal course of business, we are a party to certain financial instruments with off-balance-sheet risk to meet the financing needs of our customers. These off-balance-sheet instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the financial statements. The contract or notional amounts of these instruments reflect the extent of involvement and exposure to credit loss that we have in these particular classes of financial instruments. The allowance for credit losses on these off-balance-sheet credit exposures is calculated using the same methodology as loans including a conversion or usage factor to anticipate ultimate exposure and expected losses and is included in other liabilities on our consolidated balance sheets.
Allowance for off-balance-sheet credit exposures were as follows (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Balance at beginning of period | $3,687 | $2,384 | $6,386 |
| Provision for (reversal of) off-balance-sheet credit exposures | 245 | 1,303 | (4,002) |
| Balance at end of period | $3,932 | $3,687 | $2,384 |
Contractual commitments to extend credit are agreements to lend to a customer provided the terms established in the contract are met. Commitments to extend credit generally have fixed expiration dates and may require the payment of fees. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in commitments to extend credit and similarly do not necessarily represent future cash obligations.
Financial instruments with off-balance-sheet risk were as follows (in thousands):
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Commitments to extend credit | $1,082,327 | $1,296,773 |
| Standby letters of credit | 10,823 | 26,844 |
| Total | $1,093,150 | $1,323,617 |
We apply the same credit policies in making commitments to extend credit and standby letters of credit as we do for on-balance-sheet instruments. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant and equipment.
Securities. In the normal course of business we buy and sell securities. At December 31, 2023 and December 31, 2022, there wereno unsettled trades to purchase securities andno unsettled trades to sell securities.
Deposits. There wereno unsettled issuances of brokered CDs at December 31, 2023 or December 31, 2022.
Litigation. We are involved with various litigation in the normal course of business. Management, after consulting with our legal counsel, believes that any liability resulting from litigation will not have a material effect on our financial position, results of operations or liquidity.
- SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
Although we have a diversified loan portfolio, a significant portion of our loans are collateralized by real estate. Repayment of these loans is in part dependent upon the economic conditions in the market area. Our market areas primarily include East and Southeast Texas, as well as the greater Dallas-Fort Worth, Austin and Houston, Texas areas. Part of the risk associated with real estate loans has been mitigated since 19.1% of this group represents loans collateralized by residential dwellings that are primarily owner occupied. Losses on this type of loan have historically been less than those on speculative properties. Many of the remaining real estate loans are collateralized primarily with non-owner occupied commercial real estate.
The MBS we hold consist exclusively of U.S. agency securities which are either directly or indirectly backed by the full faith and credit of the U.S. Government or guaranteed by GSEs. The GNMA MBS are backed by the full faith and credit of the U.S. Government. The Fannie Mae and Freddie Mac U.S. agency GSE guaranteed MBS are not backed by the full faith and credit of the U.S. government.
- PARENT COMPANY FINANCIAL INFORMATION
Condensed financial information for Southside Bancshares, Inc. (parent company only) was as follows (in thousands, except share amounts):
| CONDENSED BALANCE SHEETS | December 31, | |
|---|---|---|
| 2023 | 2022 | |
| ASSETS | ||
| Cash and due from banks | $5,097 | $20,235 |
| Investment in bank subsidiaries at equity in underlying net assets | 917,035 | 879,449 |
| Investment in nonbank subsidiaries at equity in underlying net assets | 1,826 | 1,826 |
| Other assets | 4,765 | 4,411 |
| Total assets | $928,723 | $905,921 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Subordinated notes, net of unamortized debt issuance costs | $93,877 | $98,674 |
| Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,270 | 60,265 |
| Other liabilities | 1,288 | 985 |
| Total liabilities | 155,435 | 159,924 |
| Shareholders’ equity: | ||
| Common stock: ($1.25 par value, 80,000,000 shares authorized, 38,039,706 shares issued at December 31, 2023 and 38,000,822 shares issued at December 31, 2022) | 47,550 | 47,501 |
| Paid-in capital | 788,840 | 784,545 |
| Retained earnings | 282,355 | 239,610 |
| Treasury stock: (shares at cost, 7,790,276 at December 31, 2023 and 6,454,192 at December 31, 2022) | (231,995) | (188,203) |
| AOCI | (113,462) | (137,456) |
| Total shareholders’ equity | 773,288 | 745,997 |
| Total liabilities and shareholders’ equity | $928,723 | $905,921 |
CONDENSED STATEMENTS OF INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Income | |||
| Dividends from subsidiary | $85,000 | $85,000 | $100,000 |
| Interest income | 135 | 72 | 42 |
| Other | 587 | — | — |
| Total income | 85,722 | 85,072 | 100,042 |
| Expense | |||
| Interest expense | 8,424 | 6,412 | 9,636 |
| Other | 3,319 | 3,148 | 4,162 |
| Total expense | 11,743 | 9,560 | 13,798 |
| Income before income tax expense | 73,979 | 75,512 | 86,244 |
| Income tax benefit | 2,314 | 1,992 | 2,889 |
| Income before equity in undistributed earnings of subsidiaries | 76,293 | 77,504 | 89,133 |
| Equity in undistributed earnings of subsidiaries | 10,399 | 27,516 | 24,268 |
| Net income | $86,692 | $105,020 | $113,401 |
CONDENSED STATEMENTS OF CASH FLOWS
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| OPERATING ACTIVITIES: | |||
| Net Income | $86,692 | $105,020 | $113,401 |
| Adjustments to reconcile net income to net cash provided by operations: | |||
| Amortization | 159 | 145 | 277 |
| Stock compensation expense | 360 | 342 | 306 |
| Equity in undistributed earnings of subsidiaries | (10,399) | (27,516) | (24,268) |
| (Gain on purchase) loss on redemption of subordinated notes | (587) | — | 1,118 |
| Net change in other assets | (354) | (27) | 348 |
| Net change in other liabilities | 303 | 204 | (1,732) |
| Net cash provided by operating activities | 76,174 | 78,168 | 89,450 |
| INVESTING ACTIVITIES: | |||
| Net cash used in investing activities | — | — | — |
| FINANCING ACTIVITIES: | |||
| Net proceeds from issuance of subordinated long-term debt | — | — | (95) |
| Purchase/redemption of subordinated notes | (4,365) | — | (100,011) |
| Purchase of common stock | (45,074) | (33,708) | (34,148) |
| Proceeds from issuance of common stock | 1,709 | 1,522 | 8,546 |
| Cash dividends paid | (43,582) | (44,936) | (44,569) |
| Net cash (used in) provided by financing activities | (91,312) | (77,122) | (170,277) |
| Net increase (decrease) in cash and cash equivalents | (15,138) | 1,046 | (80,827) |
| Cash and cash equivalents at beginning of period | 20,235 | 19,189 | 100,016 |
| Cash and cash equivalents at end of period | $5,097 | $20,235 | $19,189 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.