SOUTHSIDE BANCSHARES INC
For the period ended Dec 31, 2023. Filed Feb 27, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 27, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Financial Statements
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| ASSETS | ||
| Cash and due from banks | $122,021 | $106,143 |
| Interest earning deposits | 391,719 | 9,276 |
| Federal funds sold | 46,770 | 83,833 |
| Total cash and cash equivalents | 560,510 | 199,252 |
| Securities: | ||
| Securities AFS, at estimated fair value (amortized cost of $1,332,467 and $1,387,874, respectively) | 1,296,294 | 1,299,014 |
| Securities HTM (estimated fair value of $1,166,162 and $1,149,156, respectively) | 1,307,053 | 1,326,729 |
| FHLB stock, at cost | 11,936 | 9,190 |
| Equity investments | 9,691 | 11,181 |
| Loans held for sale | 10,894 | 667 |
| Loans: | ||
| Loans | 4,524,510 | 4,147,691 |
| Less: Allowance for loan losses | (42,674) | (36,515) |
| Net loans | 4,481,836 | 4,111,176 |
| Premises and equipment, net | 138,950 | 141,256 |
| Operating lease ROU assets | 14,837 | 15,314 |
| Goodwill | 201,116 | 201,116 |
| Other intangible assets, net | 2,925 | 4,622 |
| Interest receivable | 50,489 | 49,350 |
| Deferred tax asset, net | 30,426 | 34,695 |
| BOLI | 136,330 | 133,911 |
| Other assets | 31,627 | 21,163 |
| Total assets | $8,284,914 | $7,558,636 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Deposits: | ||
| Noninterest bearing | $1,390,407 | $1,671,562 |
| Interest bearing | 5,159,274 | 4,526,457 |
| Total deposits | 6,549,681 | 6,198,019 |
| Other borrowings | 509,820 | 221,153 |
| FHLB borrowings | 212,648 | 153,358 |
| Subordinated notes, net of unamortized debt issuance costs | 93,877 | 98,674 |
| Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,270 | 60,265 |
| Operating lease liabilities | 16,704 | 17,070 |
| Other liabilities | 68,626 | 64,100 |
| Total liabilities | 7,511,626 | 6,812,639 |
| Off-balance-sheet arrangements, commitments and contingencies (Note 17) | ||
| Shareholders’ equity: | ||
| Common stock: ($1.25 par value, 80,000,000 shares authorized, 38,039,706 shares issued at December 31, 2023 and 38,000,822 shares issued at December 31, 2022) | 47,550 | 47,501 |
| Paid-in capital | 788,840 | 784,545 |
| Retained earnings | 282,355 | 239,610 |
| Treasury stock: (shares at cost, 7,790,276 at December 31, 2023 and 6,454,192 at December 31, 2022) | (231,995) | (188,203) |
| AOCI | (113,462) | (137,456) |
| Total shareholders’ equity | 773,288 | 745,997 |
| Total liabilities and shareholders’ equity | $8,284,914 | $7,558,636 |
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Interest income: | |||
| Loans | $244,803 | $170,410 | $144,803 |
| Taxable investment securities | 31,186 | 18,940 | 13,312 |
| Tax-exempt investment securities | 54,629 | 45,001 | 37,730 |
| MBS | 19,450 | 16,639 | 19,534 |
| FHLB stock and equity investments | 1,185 | 503 | 530 |
| Other interest earning assets | 8,488 | 1,488 | 78 |
| Total interest income | 359,741 | 252,981 | 215,987 |
| Interest expense: | |||
| Deposits | 108,157 | 29,075 | 9,404 |
| FHLB borrowings | 6,777 | 3,291 | 7,348 |
| Subordinated notes | 3,920 | 4,015 | 8,246 |
| Trust preferred subordinated debentures | 4,504 | 2,397 | 1,390 |
| Other borrowings | 21,356 | 1,862 | 42 |
| Total interest expense | 144,714 | 40,640 | 26,430 |
| Net interest income | 215,027 | 212,341 | 189,557 |
| Provision for (reversal of) credit losses | 9,154 | 3,241 | (16,964) |
| Net interest income after provision for credit losses | 205,873 | 209,100 | 206,521 |
| Noninterest income: | |||
| Deposit services | 25,497 | 25,843 | 26,368 |
| Net gain (loss) on sale of securities AFS | (15,976) | (3,819) | 3,862 |
| Net gain on sale of equity securities | 5,058 | — | — |
| Gain on sale of loans | 563 | 531 | 1,641 |
| Trust fees | 5,910 | 5,992 | 5,959 |
| BOLI | 5,823 | 2,647 | 2,618 |
| Brokerage services | 3,305 | 3,335 | 3,383 |
| Other | 5,654 | 6,328 | 5,505 |
| Total noninterest income | 35,834 | 40,857 | 49,336 |
| Noninterest expense: | |||
| Salaries and employee benefits | 85,625 | 82,633 | 79,892 |
| Net occupancy | 14,694 | 15,130 | 14,239 |
| Advertising, travel & entertainment | 4,093 | 3,430 | 2,367 |
| ATM expense | 1,351 | 1,314 | 1,166 |
| Professional fees | 5,351 | 4,959 | 4,015 |
| Software and data processing | 9,395 | 6,847 | 5,675 |
| Communications | 1,469 | 1,896 | 2,233 |
| FDIC insurance | 3,558 | 1,945 | 1,807 |
| Amortization of intangibles | 1,697 | 2,273 | 2,849 |
| Loss on redemption of subordinated notes | — | — | 1,118 |
| Other | 13,345 | 9,899 | 9,669 |
| Total noninterest expense | 140,578 | 130,326 | 125,030 |
| Income before income tax expense | 101,129 | 119,631 | 130,827 |
| Income tax expense | 14,437 | 14,611 | 17,426 |
| Net income | $86,692 | $105,020 | $113,401 |
| Earnings per common share – basic | $2.82 | $3.27 | $3.48 |
| Earnings per common share – diluted | $2.82 | $3.26 | $3.47 |
| Cash dividends paid per common share | $1.42 | $1.40 | $1.37 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net income | $86,692 | $105,020 | $113,401 |
| Other comprehensive income (loss): | |||
| Securities AFS and transferred securities: | |||
| Change in unrealized holding gain (loss) on AFS securities during the period | 28,782 | (179,684) | (37,199) |
| Change in net unrealized loss on securities transferred from AFS to HTM | — | (125,175) | — |
| Reclassification adjustment for amortization related to AFS and HTM debt securities | 8,004 | 4,968 | 1,363 |
| Reclassification adjustment for net (gain) loss on sale of AFS securities, included in net income | 15,976 | 3,819 | (3,862) |
| Derivatives: | |||
| Change in net unrealized gain (loss) on effective cash flow hedge interest rate swap derivatives | 1,222 | 44,757 | 13,648 |
| Reclassification adjustment of net (gain) loss related to derivatives designated as cash flow hedges | (24,544) | (3,638) | 6,395 |
| Retirement plans: | |||
| Amortization of net actuarial loss, included in net periodic benefit cost | 756 | 895 | 1,264 |
| Effect of settlement recognition | (16) | — | — |
| Change in net actuarial gain (loss) | 192 | 4,487 | 6,524 |
| Other comprehensive income (loss), before tax | 30,372 | (249,571) | (11,867) |
| Income tax (expense) benefit related to items of other comprehensive income (loss) | (6,378) | 52,410 | 2,492 |
| Other comprehensive income (loss), net of tax | 23,994 | (197,161) | (9,375) |
| Comprehensive income (loss) | $110,686 | $(92,141) | $104,026 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(in thousands, except share amounts)
| Common Stock | Paid In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’Equity | |
|---|---|---|---|---|---|---|
| Balance at December 31, 2020 | $47,419 | $771,511 | $111,208 | $(123,921) | $69,080 | $875,297 |
| Net income | — | — | 113,401 | — | — | 113,401 |
| Other comprehensive income (loss) | — | — | — | — | (9,375) | (9,375) |
| Issuance of common stock for dividend reinvestment plan (34,150 shares) | 42 | 1,311 | — | — | — | 1,353 |
| Purchase of common stock (938,484 shares) | — | — | — | (34,148) | — | (34,148) |
| Stock compensation expense | — | 3,020 | — | — | — | 3,020 |
| Net issuance of common stock under employee stock plans (305,212 shares) | — | 4,659 | (227) | 2,761 | — | 7,193 |
| Cash dividends paid on common stock ($1.37 per share) | — | — | (44,569) | — | — | (44,569) |
| Balance at December 31, 2021 | 47,461 | 780,501 | 179,813 | (155,308) | 59,705 | 912,172 |
| Net income | — | — | 105,020 | — | — | 105,020 |
| Other comprehensive income (loss) | — | — | — | — | (197,161) | (197,161) |
| Issuance of common stock for dividend reinvestment plan (31,853 shares) | 40 | 1,193 | — | — | — | 1,233 |
| Purchase of common stock (923,775 shares) | — | — | — | (33,841) | — | (33,841) |
| Stock compensation expense | — | 3,221 | — | — | — | 3,221 |
| Net issuance of common stock under employee stock plans (86,500 shares) | — | (370) | (287) | 946 | — | 289 |
| Cash dividends paid on common stock ($1.40 per share) | — | — | (44,936) | — | — | (44,936) |
| Balance at December 31, 2022 | 47,501 | 784,545 | 239,610 | (188,203) | (137,456) | 745,997 |
| Net income | — | — | 86,692 | — | — | 86,692 |
| Other comprehensive income (loss) | — | — | — | — | 23,994 | 23,994 |
| Issuance of common stock for dividend reinvestment plan (38,884 shares) | 49 | 1,175 | — | — | — | 1,224 |
| Purchase of common stock (1,435,193 shares) | — | — | — | (45,074) | — | (45,074) |
| Stock compensation expense | — | 3,552 | — | — | — | 3,552 |
| Net issuance of common stock under employee stock plans (99,109 shares) | — | (432) | (365) | 1,282 | — | 485 |
| Cash dividends paid on common stock ($1.42 per share) | — | — | (43,582) | — | — | (43,582) |
| Balance at December 31, 2023 | $47,550 | $788,840 | $282,355 | $(231,995) | $(113,462) | $773,288 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| OPERATING ACTIVITIES: | |||
| Net income | $86,692 | $105,020 | $113,401 |
| Adjustments to reconcile net income to net cash provided by operations: | |||
| Depreciation and net amortization | 10,577 | 11,105 | 11,421 |
| Securities premium amortization (discount accretion), net | 4,523 | 18,261 | 22,770 |
| Loan (discount accretion) premium amortization, net | 400 | (52) | (829) |
| Provision for (reversal of) credit losses | 9,154 | 3,241 | (16,964) |
| Stock compensation expense | 3,552 | 3,221 | 3,020 |
| Deferred tax expense (benefit) | (2,110) | (89) | 4,752 |
| Net (gain) loss on sale of AFS securities | 15,976 | 3,819 | (3,862) |
| Net gain on sale of equity securities | (5,058) | — | — |
| Loss on impairment of investments | — | 38 | — |
| Net loss on premises and equipment | 342 | 576 | 324 |
| Gross proceeds from sales of loans held for sale | 17,161 | 23,774 | 45,803 |
| Gross originations of loans held for sale | (19,295) | (22,757) | (43,792) |
| Net (gain) loss on OREO | (61) | (40) | (174) |
| (Gain on purchase) loss on redemption of subordinated notes | (587) | — | 1,118 |
| Net change in: | |||
| Interest receivable | (1,139) | (10,205) | (437) |
| Other assets | 37,874 | (5,447) | (2,672) |
| Interest payable | 7,422 | 1,378 | (2,257) |
| Other liabilities | (85,559) | 94,674 | 24,482 |
| Net cash provided by (used in) operating activities | 79,864 | 226,517 | 156,104 |
| INVESTING ACTIVITIES: | |||
| Securities AFS: | |||
| Purchases | (2,046,010) | (708,307) | (692,675) |
| Sales | 1,125,414 | 460,765 | 160,498 |
| Maturities, calls and principal repayments | 960,614 | 107,787 | 315,455 |
| Securities HTM: | |||
| Purchases | — | (1,632) | — |
| Maturities, calls and principal repayments | 22,563 | 12,002 | 18,304 |
| Proceeds from sales of equity securities | 6,679 | — | — |
| Proceeds from redemption of FHLB stock and equity investments | 36,919 | 46,812 | 32,174 |
| Purchases of FHLB stock and equity investments | (39,796) | (40,967) | (21,221) |
| Net loan paydowns (originations) | (388,304) | (503,647) | 11,891 |
| Purchases of premises and equipment | (6,904) | (9,301) | (8,365) |
| Proceeds from (purchases of) BOLI | 951 | — | (13,000) |
| Proceeds from sales of premises and equipment | 430 | 1,365 | 1,861 |
| Net proceeds from sales of OREO | 203 | 220 | 816 |
| Proceeds from sales of repossessed assets | 168 | 124 | 254 |
| Net cash provided by (used in) investing activities | (327,073) | (634,779) | (194,008) |
| (continued) | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| FINANCING ACTIVITIES: | |||
| Net change in deposits | 351,551 | 475,629 | 789,968 |
| Net change in other borrowings | 288,667 | 197,934 | 47 |
| Proceeds from FHLB borrowings | 2,019,000 | 3,321,000 | 14,998,118 |
| Repayment of FHLB borrowings | (1,959,710) | (3,511,680) | (15,486,607) |
| Net proceeds from issuance of subordinated notes | — | — | (95) |
| Purchase/redemption of subordinated notes | (4,365) | — | (100,011) |
| Proceeds from stock option exercises | 1,082 | 790 | 7,672 |
| Cash paid to tax authority related to tax withholding on share-based awards | (597) | (501) | (479) |
| Purchase of common stock | (44,803) | (33,708) | (34,148) |
| Proceeds from the issuance of common stock for dividend reinvestment plan | 1,224 | 1,233 | 1,353 |
| Cash dividends paid | (43,582) | (44,936) | (44,569) |
| Net cash provided by (used in) financing activities | 608,467 | 405,761 | 131,249 |
| Net increase (decrease) in cash and cash equivalents | 361,258 | (2,501) | 93,345 |
| Cash and cash equivalents at beginning of period | 199,252 | 201,753 | 108,408 |
| Cash and cash equivalents at end of period | $560,510 | $199,252 | $201,753 |
| SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION: | |||
| Interest paid | $137,292 | $39,262 | $28,687 |
| Income taxes paid | $15,750 | $11,950 | $10,750 |
| SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||
| Loans transferred to other repossessed assets and real estate through foreclosure | $226 | $465 | $740 |
| Loans transferred from held for investment to held for sale | $8,093 | $— | $— |
| Transfer of AFS to HTM securities | $— | $1,369,639 | $— |
| Unsettled trades to purchase securities | $— | $— | $(18,995) |
| Unsettled trades to repurchase common stock | $— | $(133) | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.