Skip to main content

FULTON FINANCIAL CORP

For the period ended Mar 31, 2025. Filed May 9, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 9, 2025

FULT$24.13+1.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

FULTON FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 –Basis of Presentation

The accompanying unaudited Consolidated Financial Statements of the Corporation have been prepared in conformity with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. The Corporation evaluates subsequent events through the date of filing of this Quarterly Report on Form 10-Q with the SEC for potential recognition or disclosure in the Consolidated Financial Statements.

Significant Accounting Policies

The significant accounting policies used in the preparation of the Consolidated Financial Statements are disclosed in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024. Those significant accounting policies are unchanged at March 31, 2025.

Recently Adopted Accounting Standards

In November 2023, FASB issued ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures("ASU 2023-07"). This update requires public entities with reportable segments to provide additional and more detailed disclosures. The Corporation adopted ASU 2023-07 on December 15, 2024, and it did not have a material impact on its Consolidated Financial Statements.

In December 2023, FASB issued ASU 2023-08 Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets("ASU 2023-08"). This update provides guidance for crypto assets to be carried at fair value and requires additional disclosures. The Corporation adopted ASU 2023-08 on January 1, 2025, and it did not have an impact on its Consolidated Financial Statements. The Corporation does not own crypto assets.

In March 2024, FASB issued ASU 2024-01 Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards("ASU 2024-01"). This update provides guidance for profits interest and similar awards. The Corporation adopted ASU 2024-01 on January 1, 2025, and it did not have a material impact on its Consolidated Financial Statements.

In March 2025, FASB issued ASU 2025-02 - Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122 ("ASU 2025-02"). This update removes SEC guidance provided in SAB No. 121, Accounting for Obligations To Safeguard Crypto-Assets an Entity Holds for its Platform Users. The Corporation retrospectively adopted ASU 2025-02 on January 1, 2025, and it did not have an impact on its Consolidated Financial Statements.

Recently Issued Accounting Standards

In December 2023, FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures("ASU 2023-09"). This update requires companies to disclose specific categories in the income tax rate reconciliation and requires additional information for certain reconciling items. The Corporation will adopt ASU 2023-09 on December 15, 2025. The Corporation does not expect the adoption of ASU 2023-09 to have a material impact on its Consolidated Financial Statements.

In November 2024, FASB issued ASU 2024-03 - Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense("ASU 2024-03"). This update requires disaggregation of certain expenses in a note to the consolidated financial statements. The Corporation will adopt ASU 2024-03 on December 15, 2026. The Corporation does not expect the adoption of ASU 2024-03 to have a material impact on its Consolidated Financial Statements.

In November 2024, FASB issued ASU 2024-04 - Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments("ASU 2024-04"). This update clarifies the requirements for determining whether settlement of convertible debt should be accounted for as induced conversion. The Corporation will adopt ASU 2024-04 on January 1, 2026. The Corporation does not expect the adoption of ASU 2024-04 to have an impact on its Consolidated Financial Statements.

In January 2025, FASB issued ASU 2025-01 - Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date ("ASU 2025-01"). This update clarifies the effective date of ASU 2024-03. The Corporation will adopt ASU 2025-01 on January 1, 2027. The Corporation does not expect the adoption of ASU 2025-01 to have a material impact on its Consolidated Financial Statements.

Reclassifications

Certain amounts in the 2024 Consolidated Financial Statements and notes have been reclassified to conform to the 2025 presentation.

NOTE 2 – Business Combinations

On the Acquisition Date, Fulton Bank completed the Republic First Transaction and acquired approximately $4.8 billion of assets of Republic First Bank and received approximately $0.8 billion of cash from the FDIC. The Bank assumed approximately $5.6 billion of total liabilities of Republic First Bank. The Bank did not enter into a loss sharing arrangement with the FDIC in connection with the Republic First Transaction.

As a result of the Republic First Transaction, the Bank enhanced its presence in Philadelphia, Pennsylvania and New Jersey.

The Republic First Transaction constitutes a business combination as defined by FASB ASC Topic 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed are presented at their estimated fair values based on preliminary valuations as of the Acquisition Date. The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows and market conditions at the time of the Republic First Transaction.

The financial settlement process between the Bank and the FDIC concluded on April 25, 2025 with no additional adjustments required to the preliminary gain on acquisition, net of income taxes.

The excess of the estimated fair value of net assets acquired and the cash consideration received from the FDIC over the estimated fair value of liabilities assumed was recorded as a preliminary gain on acquisition of $37.0 million, net of income taxes.

The following table summarizes the consideration transferred and the estimated fair values of identifiable assets acquired and liabilities assumed in connection with the Republic First Transaction:

Estimated Fair Value
(dollars in thousands)
Cash payment received from FDIC$809,920
Assets acquired:
Cash and due from banks208,451
Investment securities1,938,571
Loans2,495,810
Premises and equipment184
CDI92,600
FHLB Stock37,931
Accrued interest receivable16,164
Other assets10,179
Total assets4,799,890
Liabilities assumed:
Deposits4,112,143
Borrowings1,413,751
Accrued interest payable33,444
Other liabilities2,641
Total liabilities5,561,979
Net assets acquired:(762,089)
Gain on acquisition, before income taxes$47,831
Gain on acquisition, net of income taxes$36,996

The following table presents information with respect to the estimated fair value and unpaid principal balance of acquired loans and leases at the Acquisition Date in connection with the Republic First Transaction:

Unpaid Principal BalanceEstimated Fair Value
(dollars in thousands)
Real estate - commercial mortgage$1,384,029$1,234,409
Commercial and industrial310,190279,309
Real-estate - residential mortgage947,144752,331
Real-estate - home equity90,88284,369
Real-estate - construction149,047142,768
Consumer2,6382,624
Total acquired loans$2,883,930$2,495,810

The following table summarizes PCD Loans acquired in the Republic First Transaction as of the Acquisition Date:

(dollars in thousands)
Book balance of loans with deteriorated credit quality at acquisition$1,014,559
Fair value of loans with deteriorated credit quality at acquisition895,588
Fair value discount118,971
PCD Loans credit discount(54,631)
Non-credit discount$64,340

The Republic First Transaction resulted in the addition of $78.1 million to the ACL, including the $54.6 million identified in the table above for PCD Loans, and $23.4 million recorded through the provision for credit losses at the Acquisition Date for non-PCD Loans.

Acquisition-related expenses:

The Corporation developed a comprehensive integration plan under which it is incurring direct costs that are expensed as incurred. For the three months ended, March 31, 2025, these direct costs totaled $380 thousand. Costs related to the Republic First Transaction are included in acquisition-related expenses in the unaudited Consolidated Statements of Income.

Unaudited Pro Forma Information:

Republic First Bank does not have historical financial information on which the Corporation could base pro forma information. Additionally, the Bank did not acquire all of the assets or assume all of the liabilities of Republic First Bank. Therefore, it is impracticable to provide pro forma information on revenues and earnings for the Republic First Transaction in accordance with ASC 805-10-50-2.

NOTE 3 –Restrictions on Cash and Cash Equivalents

Cash collateral is posted by the Corporation with counterparties to secure derivatives and other contracts, which is included in "interest-bearing deposits with other banks" on the Consolidated Balance Sheets. The amounts of such collateral as of March 31, 2025 and December 31, 2024 were $15.5 million and $4.0 million, respectively.

NOTE 4 –Investment Securities

The following table presents the amortized cost and estimated fair values of investment securities:

March 31, 2025
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
Available for Sale · (dollars in thousands)
State and municipal securities$958,357$—$(166,660)$791,697
Corporate debt securities294,686668(10,621)284,733
Collateralized mortgage obligations1,005,30011,448(9,900)1,006,848
Residential mortgage-backed securities1,000,8822,605(30,135)973,352
Commercial mortgage-backed securities611,804—(93,391)518,413
Total$3,871,029$14,721$(310,707)$3,575,043
Held to Maturity
Residential mortgage-backed securities$640,273$1,309$(52,213)$589,369
Commercial mortgage-backed securities856,007—(135,542)720,465
Total$1,496,280$1,309$(187,755)$1,309,834
December 31, 2024
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
Available for Sale · (dollars in thousands)
State and municipal securities$960,227$106$(145,446)$814,887
Corporate debt securities313,6811,123(14,434)300,370
Collateralized mortgage obligations798,1574,629(13,901)788,885
Residential mortgage-backed securities1,029,84630(40,001)989,875
Commercial mortgage-backed securities617,605—(100,723)516,882
Total$3,719,516$5,888$(314,505)$3,410,899
Held to Maturity
Residential mortgage-backed securities$537,856$2$(60,162)$477,696
Commercial mortgage-backed securities857,713—(151,960)705,753
Total$1,395,569$2$(212,122)$1,183,449

In May 2024, the Corporation sold $345.7 million of AFS investment securities and recorded a pre-tax loss of $20.3 million. The proceeds from the sale were reinvested into higher-yielding securities of a similar type and similar duration.

Investment securities carried at $0.4 billion and $0.3 billion at March 31, 2025 and December 31, 2024, respectively, were pledged as collateral to secure public and trust deposits.

The amortized cost and estimated fair values of debt securities as of March 31, 2025, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because issuers may have the right to call, or borrowers may have the right to prepay, with or without call or prepayment penalties.

Available for SaleHeld to Maturity
AmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
(dollars in thousands)
Due in one year or less$13,985$13,908$—$—
Due from one year to five years105,663104,052——
Due from five years to ten years298,517283,407——
Due after ten years834,878675,063——
1,253,0431,076,430——
Residential mortgage-backed securities(1)1,000,882973,352640,273589,369
Commercial mortgage-backed securities(1)611,804518,413856,007720,465
Collateralized mortgage obligations(1)1,005,3001,006,848——
Total$3,871,029$3,575,043$1,496,280$1,309,834

(1) Maturities for mortgage-backed securities and collateralized mortgage obligations are dependent upon the interest rate environment and prepayments on the

underlying loans.

The following table presents information related to gross realized gains and losses on the sales of securities for the periods presented:

Gross Realized GainsGross Realized LossesNet Gains (Losses)
Three months ended · (dollars in thousands)
March 31, 2025$663$(665)$(2)
March 31, 2024———

The following tables present the gross unrealized losses and estimated fair values of investment securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

March 31, 2025
Less than 12 months · 12 months or longer · Total
Number of SecuritiesEstimatedFair ValueUnrealizedLossesNumber of SecuritiesEstimatedFair ValueUnrealizedLossesEstimatedFair ValueUnrealizedLosses
Available for Sale · (dollars in thousands)
State and municipal securities19$45,225$(2,451)277$745,510$(164,209)$790,735$(166,660)
Corporate debt securities19,500(500)44251,670(10,121)261,170(10,621)
Collateralized mortgage obligations5115,249(999)7783,216(8,901)198,465(9,900)
Residential mortgage-backed securities19404,904(3,632)69175,232(26,503)580,136(30,135)
Commercial mortgage-backed securities119,691(415)135498,722(92,976)518,413(93,391)
Total available for sale45$594,569$(7,997)602$1,754,350$(302,710)$2,348,919$(310,707)
Held to Maturity
Residential mortgage-backed securities6$122,777$(117)120$299,666$(52,096)$422,443$(52,213)
Commercial mortgage-backed securities———60720,465(135,542)720,465(135,542)
Total held to maturity6$122,777$(117)180$1,020,131$(187,638)$1,142,908$(187,755)
December 31, 2024
Less than 12 months · 12 months or longer · Total
Number of SecuritiesEstimatedFair ValueUnrealizedLossesNumber of SecuritiesEstimatedFair ValueUnrealizedLossesEstimatedFair ValueUnrealizedLosses
Available for Sale · (dollars in thousands)
State and municipal securities22$53,026$(1,692)272$755,310$(143,754)$808,336$(145,446)
Corporate debt securities14,844(13)47264,099(14,421)268,943(14,434)
Collateralized mortgage obligations12288,871(3,463)7785,485(10,438)374,356(13,901)
Residential mortgage-backed securities42777,695(9,178)69174,284(30,823)951,979(40,001)
Commercial mortgage-backed securities119,291(875)135497,591(99,848)516,882(100,723)
Total available for sale78$1,143,727$(15,221)600$1,776,769$(299,284)$2,920,496$(314,505)
Held to Maturity
Residential mortgage-backed securities7$155,726$(1,754)120$303,220$(58,408)$458,946$(60,162)
Commercial mortgage-backed securities———60705,753(151,960)705,753(151,960)
Total held to maturity7$155,726$(1,754)180$1,008,973$(210,368)$1,164,699$(212,122)

The Corporation's collateralized mortgage obligations, residential mortgage-backed securities and commercial mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. The change in fair value of these securities is attributable to changes in interest rates and not credit quality. In addition, these securities have principal payments that are guaranteed by U.S. government-sponsored agencies. Therefore, the Corporation did not record an ACL for these securities as of March 31, 2025 and December 31, 2024. The Corporation does not have the intent to sell, and does not believe it will more likely than not be required to sell, any of these securities prior to a recovery of their fair value to amortized cost.

Based on the payment status and management's evaluation of the Corporation's state and municipal securities, no ACL was required for these securities as of March 31, 2024 and December 31, 2024. The Corporation does not have the intent to sell, and does not believe it will more likely than not be required to sell, any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.

The majority of the corporate debt securities were rated at or above investment grade as of March 31, 2025 and December 31, 2024. Based on the payment status, rating and management's evaluation of these securities, no ACL was required for corporate debt securities as of March 31, 2025 and December 31, 2024. The Corporation does not have the intent to sell, and does not believe it will more likely than not to be required to sell, any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.

NOTE 5 -Loans and Allowance for Credit Losses

Loans and leases, net of unearned income

Loans and leases, net of unearned income, are summarized as follows:

March 31,2025December 31,2024
(dollars in thousands)
Real estate - commercial mortgage$9,676,517$9,601,858
Commercial and industrial(1)4,531,2664,605,589
Real-estate - residential mortgage6,409,6576,349,643
Real-estate - home equity1,170,4701,160,616
Real-estate - construction1,175,4451,394,899
Consumer597,305616,856
Leases and other loans(2)301,914315,458
Net loans$23,862,574$24,044,919

(1) Includesno unearned income at March 31, 2025 and December 31, 2024.

(2) Includes unearned income of $35.9 million and $35.6 million as of March 31, 2025 and December 31, 2024, respectively.

Allowance for Credit Losses

The ACL consists of reserves against loans that have been evaluated collectively and individually for expected credit losses. The ACL represents an estimate of expected credit losses over the expected life of the loans as of the balance sheet date and is recorded as a reduction to net loans. The ACL is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries. The reserve for OBS credit exposures includes estimated losses on unfunded loan commitments, letters of credit and other OBS credit exposures.

The following table summarizes the ACL - loans balance and the reserve for OBS credit exposures balance:

March 31,2025December 31,2024
(dollars in thousands)
ACL - loans$379,677$379,156
Reserve for OBS credit exposures(1)$14,947$14,161

(1) Included in other liabilities on the Consolidated Balance Sheets.

The following table presents the activity in the ACL - loans balances:

Three months ended March 31
20252024
(dollars in thousands)
Balance at beginning of period$379,156$293,404
Loans charged off(20,034)(10,952)
Recoveries of loans previously charged off7,4432,354
Net loans (charged off) recovered(12,591)(8,598)
Provision for credit losses(1) (2)13,11213,082
Balance at end of period$379,677$297,888
Provision for OBS credit exposures(1)$786$(2,157)
Reserve for OBS credit exposures$14,947$15,097

(1)The sum of these amounts is reflected in the provision for credit losses in the Consolidated Statements of Income.

(2) Provision only includes the portion related to net loans.

The following table presents the activity in the ACL by portfolio segment:

Real Estate CommercialMortgageCommercial andIndustrialReal Estate ResidentialMortgageConsumer and Real Estate - HomeEquityReal EstateConstructionLeases and other loansTotal
(dollars in thousands)
Balance at December 31, 2024$158,181$92,212$81,331$19,397$25,140$2,895$379,156
Loans charged off(12,106)(3,865)(343)(2,193)—(1,527)(20,034)
Recoveries of loans previously charged off3745,952174660822017,443
Net loans (charged off) recovered(11,732)2,087(169)(1,533)82(1,326)(12,591)
Provision for loan losses(1) (2)15,6972,5521,2541,430(9,322)1,50113,112
Balance at March 31, 2025$162,146$96,851$82,416$19,294$15,900$3,070$379,677
Balance at December 31, 2023$112,565$74,266$73,286$17,604$12,295$3,388$293,404
Loans charged off(26)(7,632)(251)(2,238)—(805)(10,952)
Recoveries of loans previously charged off1521,248116676—1622,354
Net loans (charged off) recovered126(6,384)(135)(1,562)—(643)(8,598)
Provision for loan and lease losses(1) (2)1,8019,0016564667189813,082
Balance at March 31, 2024$114,492$76,883$73,216$16,688$12,966$3,643$297,888

(1)These amounts are reflected in the provision for credit loss in the Consolidated Statements of Income.

(2) Provision included in the table only includes the portion related to net loans.

The ACL may include qualitative adjustments intended to capture the impact of uncertainties not reflected in the quantitative models. In determining qualitative adjustments, management considers changes in national, regional, and local economic and business conditions and their impact on the lending environment, including underwriting standards and other factors affecting credit losses over the remaining life of each loan.

Collateral-Dependent Loans

A loan or a lease is considered to be collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans and leases deemed collateral-dependent, the Corporation elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. Substantially all of the collateral supporting collateral-dependent loans or leases consists of various types of real estate, including residential properties, commercial properties, such as retail centers, office buildings, and lodging, agricultural land, and vacant land. Commercial and industrial loans may also be secured by real estate.

All loans individually evaluated for impairment are measured for losses on a quarterly basis. As of March 31, 2025 and December 31, 2024, substantially all of the Corporation's individually evaluated loans with total commitments greater than or equal to $1.0 million were measured based on the estimated fair value of each loan’s collateral, if any.

As of March 31, 2025 and December 31, 2024, approximately 97% and 90%, respectively, of loans evaluated individually for impairment with principal balances greater than or equal to $1.0 million, whose primary collateral consisted of real estate, were measured at estimated fair value using appraisals performed by state certified third-party appraisers that had been updated in the preceding 12 months.

Non-accrual Loans

The following table presents total non-accrual loans, by class segment:

March 31, 2025December 31, 2024
With a Related AllowanceWithout a Related AllowanceTotalWith a Related AllowanceWithout a Related AllowanceTotal
(dollars in thousands)
Real estate - commercial mortgage$41,134$45,394$86,528$31,654$67,843$99,497
Commercial and industrial16,00518,56434,56917,01125,20642,217
Real estate - residential mortgage25,2232,00327,22623,3872,01325,400
Real estate - home equity8,051738,1248,513788,591
Real estate - construction3,666—3,6661,746—1,746
Consumer7—78—8
Leases and other loans1862,1202,3061,80110,03311,834
$94,272$68,154$162,426$84,120$105,173$189,293

As of March 31, 2025 and December 31, 2024, there were $68.2 million and $105.2 million, respectively, of non-accrual loans that did not have a specific valuation allowance within the ACL. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or the loans were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary.

Asset Quality

Maintaining an appropriate ACL is dependent on various factors, including the ability to identify potential problem loans in a timely manner. For commercial construction loans, commercial and industrial loans, and commercial real estate loans, an internal risk rating process is used. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk categories is a significant component of the ACL methodology for these loans, which bases the PD on this migration. Assigning risk ratings involves judgment. The Corporation's loan review officers provide a separate assessment of risk rating accuracy. Risk ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff, or if specific loan review assessments identify a deterioration or an improvement in a loan.

The following table summarizes designated internal risk rating categories by portfolio segment and loan class, by origination year, in the current period:

(dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans
Amortized · Amortized
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · Cost Basis · Total
Real estate - commercial mortgage
Pass$112,253$632,213$1,038,464$1,200,259$1,275,597$4,297,847$67,023$249$8,623,905
Special Mention—9,32959,490132,421189,465140,2691,830—532,804
Substandard or Lower—7,92366,68988,51082,154273,2851,247—519,808
Total real estate - commercial mortgage112,253649,4651,164,6431,421,1901,547,2164,711,40170,1002499,676,517
Real estate - commercial mortgage
Current period gross charge-offs———(6,654)(4,052)(1,400)——(12,106)
Commercial and industrial
Pass130,095404,571460,061488,461242,892933,8961,300,1713,2333,963,380
Special Mention28215,50223,68015,67710,99328,846117,3612,579214,920
Substandard or Lower20011,66521,86126,59611,44589,598182,5979,004352,966
Total commercial and industrial130,577431,738505,602530,734265,3301,052,3401,600,12914,8164,531,266
Commercial and industrial
Current period gross charge-offs—(88)(473)(2,000)(557)(502)(245)—(3,865)
Real estate - construction(1)
Pass4,001228,789360,02288,12537,13941,75333,131—792,960
Special Mention——10,61557,54026,4261,189——95,770
Substandard or Lower———29,9932,90921,865101—54,868
Total real estate - construction4,001228,789370,637175,65866,47464,80733,232—943,598
Real estate - construction(1)
Current period gross charge-offs—————————
Total
Pass246,3491,265,5731,858,5471,776,8451,555,6285,273,4961,400,3253,48213,380,245
Special Mention28224,83193,785205,638226,884170,304119,1912,579843,494
Substandard or Lower20019,58888,550145,09996,508384,748183,9459,004927,642
Total$246,831$1,309,992$2,040,882$2,127,582$1,879,020$5,828,548$1,703,461$15,065$15,151,381

(1)Excludes non-commercial real estate - construction.

For a description of the Corporation's internal risk rating categories, see "Note 1 - Summary of Significant Accounting Policies" under the heading "Allowance for Credit Losses" in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024.

The following table summarizes designated internal risk rating categories by portfolio segment and loan class, by origination year, in the prior period:

(dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans
Amortized · Amortized
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · Cost Basis · Total
Real estate - commercial mortgage
Pass$623,742$898,296$1,138,669$1,316,000$1,077,625$3,414,138$69,942$9,646$8,548,058
Special Mention4,44173,348149,280157,54328,734107,09910,978—531,423
Substandard or Lower4,83144,665102,95295,61775,097193,9221,3803,913522,377
Total real estate - commercial mortgage633,0141,016,3091,390,9011,569,1601,181,4563,715,15982,30013,5599,601,858
Real estate - commercial mortgage
Current period gross charge-offs—(126)(84)——(12,950)—(26)(13,186)
Commercial and industrial
Pass435,917486,720512,622261,603268,194684,9311,375,2016,3464,031,534
Special Mention9,9288,33319,93118,8884,84458,632117,940313238,809
Substandard or Lower10,79516,59334,74810,18312,49649,439176,75524,237335,246
Total commercial and industrial456,640511,646567,301290,674285,534793,0021,669,89630,8964,605,589
Commercial and industrial
Current period gross charge-offs(612)(3,709)(2,560)(4,587)(317)(7,612)(3,553)(3,635)(26,585)
Real estate - construction(1)
Pass197,206494,072157,29637,4388,78441,48030,608619967,503
Special Mention—10,61280,65169,109938———161,310
Substandard or Lower——14,40710,399—20,3501211,90647,183
Total real estate - construction197,206504,684252,354116,9469,72261,83030,7292,5251,175,996
Real estate - construction(1)
Current period gross charge-offs—————————
Total
Pass1,256,8651,879,0881,808,5871,615,0411,354,6034,140,5491,475,75116,61113,547,095
Special Mention14,36992,293249,862245,54034,516165,731128,918313931,542
Substandard or Lower15,62661,258152,107116,19987,593263,711178,25630,056904,806
Total$1,286,860$2,032,639$2,210,556$1,976,780$1,476,712$4,569,991$1,782,925$46,980$15,383,443

(1) Excludes non-commercial real estate - construction.

The Corporation considers the performance of the loan portfolio and its impact on the ACL. The Corporation does not assign internal risk ratings to smaller balance, homogeneous loans, such as home equity loans, residential mortgage loans, construction loans to individuals secured by residential real estate, consumer and other loans. For these loans, the most relevant credit quality indicator is delinquency status and the Corporation evaluates credit quality based on the aging status of the loan. The following tables present the amortized cost of these loans based on payment activity, by origination year, for the periods shown:

(dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans
Amortized · Amortized
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · Cost Basis · Total
Real estate - residential mortgage
Performing$111,293$482,878$736,896$1,499,902$1,704,694$1,827,116$—$—$6,362,779
Non-performing—911,9419,1332,88932,824——46,878
Total real estate - residential mortgage111,293482,969738,8371,509,0351,707,5831,859,940——6,409,657
Real estate - residential mortgage
Current period gross charge-offs—(19)(7)(121)—(196)——(343)
Consumer and real estate - home equity
Performing158,04932,95795,148157,47441,167205,8001,055,1609,3371,755,092
Non-performing—2412399827726,5522,7511,14612,683
Total consumer and real estate - home equity158,04933,19895,387158,45641,939212,3521,057,91110,4831,767,775
Consumer and real estate - home equity
Current period gross charge-offs—(96)(537)(536)(333)(836)145—(2,193)
Leases and other loans
Performing74,67266,43984,66841,51614,77617,270——299,341
Non-performing——1621,76060546——2,573
Leases and other loans74,67266,43984,83043,27615,38117,316——301,914
Leases and other loans
Current period gross charge-offs(404)(428)(172)(100)(53)(370)——(1,527)
Construction - residential
Performing28,443164,31029,7087,980————230,441
Non-performing———1,406————1,406
Total construction - residential28,443164,31029,7089,386————231,847
Construction - residential
Current period gross charge-offs—————————
Total
Performing372,457746,584946,4201,706,8721,760,6372,050,1861,055,1609,3378,647,653
Non-performing—3322,34213,2814,26639,4222,7511,14663,540
Total$372,457$746,916$948,762$1,720,153$1,764,903$2,089,608$1,057,911$10,483$8,711,193
(dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans
Amortized · Amortized
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · Cost Basis · Total
Real estate - residential mortgage
Performing$470,918$728,630$1,515,521$1,726,991$1,022,116$839,566$—$—$6,303,742
Non-performing871,3585,1183,2325,52330,583——45,901
Total real estate - residential mortgage471,005729,9881,520,6391,730,2231,027,639870,149——6,349,643
Real estate - residential mortgage
Current period gross charge-offs—(172)(106)(12)(43)(888)—(251)(1,472)
Consumer and Real estate - home equity
Performing178,722116,370211,64765,41248,201188,442913,92040,3841,763,098
Non-performing2368489189637534,5712,8933,19214,374
Total consumer and real estate - home equity178,958117,218212,56566,37548,954193,013916,81343,5761,777,472
Consumer and Real estate - home equity
Current period gross charge-offs(118)(1,016)(1,552)(790)(398)(2,704)(75)(1,837)(8,490)
Leases and other loans
Performing123,99189,00652,72416,89410,8309,996——303,441
Non-performing——1,922744239,328——12,017
Leases and other loans123,99189,00654,64617,63810,85319,324——315,458
Leases and other loans
Current period gross charge-offs(1,977)(913)(335)(334)(192)(770)—(175)(4,696)
Construction - residential
Performing138,44061,84815,7101,499————217,497
Non-performing——1,406—————1,406
Total construction - residential138,44061,84817,1161,499————218,903
Construction - residential
Current period gross charge-offs—————————
Total
Performing912,071995,8541,795,6021,810,7961,081,1471,038,004913,92040,3848,587,778
Non-performing3232,2069,3644,9396,29944,4822,8933,19273,698
Total$912,394$998,060$1,804,966$1,815,735$1,087,446$1,082,486$916,813$43,576$8,661,476

The following table presents non-performing assets:

March 31,2025December 31,2024
(dollars in thousands)
Non-accrual loans$162,426$189,293
Loans 90 days or more past due and still accruing34,36730,781
Total non-performing loans196,793220,074
OREO(1)2,1932,621
Total non-performing assets$198,986$222,695

(1) Excludes $16.5 million and $17.5 million of residential mortgage properties for which formal foreclosure proceedings were in process as of March 31,

2025 and December 31, 2024, respectively.

The following tables present the aging of the amortized cost basis of loans, by class segment:

30-5960-89≥ 90 Days
Days Past · Days Past · Past Due · Non-
Due · Due · and Accruing · Accrual · Current · Total
(dollars in thousands)
Real estate - commercial mortgage$37,443$20,827$1,553$86,528$9,530,166$9,676,517
Commercial and industrial(1)10,6228,7478,34434,5694,468,9844,531,266
Real estate - residential mortgage38,2536,36919,65227,2266,318,1576,409,657
Real estate - home equity7,9059163,4618,1241,150,0641,170,470
Real estate - construction25,891499—3,6661,145,3891,175,445
Consumer5,5371,9771,0907588,694597,305
Leases and other loans(1)3611422672,306298,838301,914
Total$126,012$39,477$34,367$162,426$23,500,292$23,862,574

(1) Includes unearned income.

30-59 Days PastDue60-89Days PastDue≥ 90 DaysPast DueandAccruingNon-accrualCurrentTotal
(dollars in thousands)
Real estate - commercial mortgage$32,715$16,684$2,862$99,497$9,450,100$9,601,858
Commercial and industrial(1)6,0313,6361,46042,2174,552,2454,605,589
Real estate - residential mortgage59,5935,94620,50125,4006,238,2036,349,643
Real estate - home equity6,7781,0574,7588,5911,139,4321,160,616
Real estate - construction3,5495,163—1,7461,384,4411,394,899
Consumer6,7791,6271,0178607,425616,856
Leases and other loans(1)26910518311,834303,067315,458
Total$115,714$34,218$30,781$189,293$23,674,913$24,044,919

(1) Includes unearned income.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Corporation modifies loans by providing a concession when deemed appropriate. Depending on the circumstances, a term extension, interest rate reduction or principal forgiveness may be granted. In certain instances, a combination of concessions may be provided to a borrower.

When principal forgiveness is provided, the amount of principal forgiven is deemed to be uncollectible and the amortized cost basis of the loan is reduced by the amount of the forgiven portion, with a corresponding reduction to the ACL.

The following table presents the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:

Term Extension
Three months ended March 31, 2025 · Three months ended March 31, 2024
Amortized Cost Basis · % of Class of Financing Receivable · Amortized Cost Basis · % of Class of Financing Receivable
(dollars in thousands)
Real estate - commercial mortgage$111—%$——%
Commercial and industrial3,9370.09——
Real estate - residential mortgage2,4000.042,7170.05
Real estate - home equity4670.04——
Real estate - construction——4550.04
Total$6,915$3,172
Interest Rate Reduction and Term Extension
Three months ended March 31, 2025Three months ended March 31, 2024
Amortized Cost Basis% of Class of Financing ReceivableAmortized Cost Basis% of Class of Financing Receivable
(dollars in thousands)
Real estate - residential mortgage$1,3890.02%$4650.01%
Total$1,389$465

The following table presents the financial effect of the modifications made to borrowers experiencing financial difficulty:

Term Extension
Financial Effect
Real estate - commercial mortgageAdded a weighted-average 1.00 year to the life of loans, which reduced monthly payment amounts for the borrowers.
Commercial and industrialAdded a weighted-average 0.92 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Real estate - residential mortgageAdded a weighted-average 8.78 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Real estate - home equityAdded a weighted-average 9.27 years to the life of loans, which reduced monthly payment amounts for borrowers.
Real estate - residential mortgageAdded a weighted-average 6.27 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Real estate - constructionAdded a weighted-average 0.67 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Interest Rate Reduction
Financial Effect
Three months ended March 31, 2025
Real estate - residential mortgageReduced weighted-average interest rate from 4.27% to 2.27%
Three months ended March 31, 2024
Real estate - residential mortgageReduced weighted-average interest rate from 4.37% to 2.71%

During the three months ended March 31, 2025 and 2024, there were no loans modified due to financial difficulty where there was a principal balance forgiveness.

The following table presents the performance of loans that have been modified due to financial difficulty in the previous 12 months:

30-8990+Total
Days Past · Past Due · Past
Current · Due · and Accruing · Due
March 31, 2025(dollars in thousands)
Real estate - commercial mortgage$20,495$—$—$—
Commercial and industrial3,9373,000—3,000
Real estate - residential mortgage10,5732,4931,2663,759
Real estate - home equity821———
Total$35,826$5,493$1,266$6,759

There wereno commitments to lend additional funds to borrowers with loan modifications as a result of financial difficulty as of March 31, 2025.

NOTE 6 –Mortgage Servicing Rights

The following table summarizes the changes in MSRs, which are included in other assets on the Consolidated Balance Sheets, with adjustments to the carrying value included in mortgage banking income on the Consolidated Statements of Income:

Three months ended March 31
20252024
(dollars in thousands)
Amortized cost:
Balance at beginning of period$30,691$31,602
Originations of MSRs701582
Amortization(1,094)(1,127)
Balance at end of period$30,298$31,057
Estimated fair value of MSRs at end of period$51,277$51,191

MSRs represent the economic value of contractual rights to service mortgage loans that have been sold. The total portfolio of mortgage loans serviced by the Corporation for unrelated third parties was $4.1 billion as of March 31, 2025 and December 31, 2024. Actual and expected prepayments of the underlying mortgage loans can impact the fair values of the MSRs. The Corporation accounts for MSRs at the lower of amortized cost or fair value.

The fair value of MSRs is estimated by discounting the estimated cash flows from servicing income, net of expense, over the expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The fair values of MSRs were $51.3 million and $54.0 million as of March 31, 2025 and December 31, 2024, respectively. Based on its fair value analysis as of March 31, 2025, the Corporation determined thatno valuation allowance was required as of March 31, 2025.

NOTE 7 –Derivative Financial Instruments

The Corporation uses derivatives to manage its exposure to certain market risks, including interest rate and foreign currency risks, and to assist customers with their risk management objectives. Certain of the Corporation's outstanding derivative contracts are designated as hedges, and none are entered into for speculative purposes. The Corporation enters into derivative contracts that are intended to economically hedge certain of its risks, even if hedge accounting does not apply or the Corporation elects not to apply hedge accounting.

For additional information on our derivative accounting policies see "Note 1 - Summary of Significant Accounting Policies" in our Annual Report on Form 10-K for the year ended December 31, 2024.

The following table presents a summary of the notional amounts and fair values of derivative financial instruments:

March 31, 2025December 31, 2024
NotionalAmountAsset(Liability)Fair ValueNotionalAmountAsset(Liability)Fair Value
(dollars in thousands)
Interest Rate Locks with Customers
Positive fair values$212,169$852$171,933$389
Negative fair values668(2)3,888(58)
Forward Commitments
Positive fair values——51,250363
Negative fair values44,185(471)——
Interest Rate Derivatives with Customers(1)
Positive fair values1,275,78924,899767,9058,480
Negative fair values3,454,753(183,590)3,976,294(239,058)
Interest Rate Derivatives with Dealer Counterparties
Positive fair values3,454,753110,5513,976,294150,480
Negative fair values1,275,789(25,265)767,905(10,734)
Interest Rate Derivatives used in Cash Flow Hedges
Positive fair values2,250,0004,0112,500,000227
Negative fair values1,150,000(537)1,400,000(2,971)
Foreign Exchange Contracts with Customers
Positive fair values14,51724528,3271,619
Negative fair values12,352(393)693(27)
Foreign Exchange Contracts with Correspondent Banks
Positive fair values17,9035284,05963
Negative fair values12,100(182)32,406(1,569)

(1) Fair values are net of a valuation allowance of $366.3 thousand as of March 31, 2025 and December 31, 2024.

The following table presents the effect of cash flow hedge accounting on AOCI:

Amount of Gain (Loss) Recognized in OCI on DerivativeAmount of Gain (Loss) Recognized in OCI Included ComponentAmount of Gain (Loss) Recognized in OCI Excluded ComponentLocation of Gain (Loss) Recognized from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into Income Included ComponentAmount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
(dollars in thousands)
Interest Rate Products$3,541$3,541$—Interest Income$(4,491)$(4,491)$—
Interest Rate Products(1,260)(1,260)—Interest Expense(53)(53)—
Total$2,281$2,281$—$(4,544)$(4,544)$—
Interest Rate Products$(5,659)$(5,659)—Interest Income$(7,032)$(7,032)—
Interest Rate Products11,21511,215—Interest Expense2,0202,020—
Total$5,556$5,556—$(5,012)$(5,012)—

The following table presents the effect of fair value and cash flow hedge accounting on the income statement:

Consolidated Statements of Income Classification
20252024
Interest IncomeInterest ExpenseInterest IncomeInterest Expense
(dollars in thousands)
Total amounts of income line items presented in the Consolidated Statements of Income in which the effects of fair value or cash flow hedges are recorded$(4,491)$(53)$(7,032)$2,020
The effects of fair value and cash flow hedging:
Amount of (loss) gain reclassified from AOCI into income(4,491)(53)(7,032)2,020
Interest rate derivatives:
Amount of (loss) gain reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring————
Amount of (loss) gain reclassified from AOCI into income - included component(4,491)(53)(7,032)2,020
Amount of (loss) gain reclassified from AOCI into income - excluded component————

During the next twelve months, the Corporation estimates that an additional $16.3 million will be reclassified as a decrease to net interest income.

The following table presents the fair value gains (losses) on derivative financial instruments:

Consolidated Statements of Income Classification · Three months ended March 31
2025 · 2024
(dollars in thousands)
Mortgage banking derivatives(1)Mortgage banking income$802$1,167
Interest rate derivativesOther income149151
Foreign exchange contractsOther income17039
Net fair value gains (losses) on derivative financial instruments$1,121$1,357

(1) Includes interest rate locks with customers and forward commitments.

The Corporation has elected to measure mortgage loans held for sale at fair value. The following table presents mortgage loans held for sale and the impact of the fair value election on the Consolidated Financial Statements:

March 31,2025December 31,2024
(dollars in thousands)
Amortized cost(1)$15,637$25,316
Fair value15,96525,618

(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.

Gains and losses related to changes in fair values of mortgage loans held for sale were a gain of $25.7 thousand for the three months ended March 31, 2025 compared to a loss of $0.2 million for the three months ended March 31, 2024. Gains and losses are recorded on the Consolidated Income Statements as adjustments to mortgage banking income.

Balance Sheet Offsetting

The fair values of interest rate derivative agreements and foreign exchange contracts the Corporation enters into with customers and dealer counterparties may be eligible for offset on the Consolidated Balance Sheets if they are subject to master netting arrangements or similar agreements. The Corporation has elected to net its financial assets and liabilities designated as interest rate derivatives when offsetting is permitted. The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets:

Gross Amounts · Gross Amounts Not Offset
Recognized · on the Consolidated
on the · Balance Sheets
ConsolidatedFinancialCashNet
Balance SheetsInstruments(1)Collateral(2)Amount
(dollars in thousands)
Interest rate derivative assets$139,461$(16,003)$—$123,458
Foreign exchange derivative assets with correspondent banks528(528)——
Total$139,989$(16,531)$—$123,458
Interest rate derivative liabilities$209,392$(19,477)$(72,464)$117,451
Foreign exchange derivative liabilities with correspondent banks182(528)—(346)
Total$209,574$(20,005)$(72,464)$117,105
Interest rate derivative assets$159,187$(12,739)$—$146,448
Foreign exchange derivative assets with correspondent banks63(63)——
Total$159,250$(12,802)$—$146,448
Interest rate derivative liabilities$252,763$(9,995)$(94,339)$148,429
Foreign exchange derivative liabilities with correspondent banks1,569(63)—1,506
Total$254,332$(10,058)$(94,339)$149,935

(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default.

For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.

(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange

contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying

loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.

Cash Flow Hedge Terminations

In October 2024, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $250.0 million. As the hedged transaction continues to be probable, the unrealized losses will be recorded in AOCI and will be recognized as an increase to interest expense when the previously forecasted hedged items affect earnings in future periods. During the three months ended March 31, 2025, $0.2 million of these unrealized losses were reclassified as an increase to interest expense on borrowings on the Consolidated Statements of Income. During the year ended December 31, 2024, $0.2 million of these unrealized losses were reclassified as an increase to interest expense on borrowings on the Consolidated Statements of Income.

In January 2023, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $1.0 billion. As the hedged transaction continues to be probable, the unrealized losses that have been recorded in AOCI are recognized as a reduction to interest income, including fees, when the previously forecasted hedged item affects earnings in future periods. During the three months ended March 31, 2025, $3.3 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income. During the year ended December 31, 2024, $27.9 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income.

NOTE 8 –Accumulated Other Comprehensive (Loss) Income

The following table presents the components of OCI:

Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Net unrealized gains on investment securities(1)$12,630$(2,861)$9,769
Reclassification adjustment for investment securities net change included in net income(2)2—2
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM(2)1,716(388)1,328
Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges2,281(517)1,764
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges4,544(1,029)3,515
Amortization of net unrecognized pension and postretirement items(3)(136)30(106)
Total Other Comprehensive Income$21,037$(4,765)$16,272
Net unrealized losses on investment securities(1)$(21,546)$4,881$(16,665)
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM(2)1,793(406)1,387
Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges5,556(1,259)4,297
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,012(1,113)3,899
Amortization of net unrecognized pension and postretirement items(3)(135)29(106)
Total Other Comprehensive Loss$(9,320)$2,132$(7,188)

(1) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities (losses) gains, net" on the Consolidated Statements of Income.

(2) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income - Investment Securities" in on the Consolidated

Statements of Income.

(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income.

The following table presents changes in each component of AOCI, net of tax:

Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Balance at December 31, 2024$(275,989)$(16,052)$4,222$(287,819)
OCI before reclassifications9,7691,764—11,533
Amounts reclassified from AOCI23,515(106)3,411
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM1,328——1,328
Balance at March 31, 2025$(264,890)$(10,773)$4,116$(271,547)
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications(16,665)4,297—(12,368)
Amounts reclassified from AOCI—3,899(106)3,793
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM1,387——1,387
Balance at March 31, 2024$(290,140)$(26,587)$(2,741)$(319,468)

NOTE 9 –Fair Value Measurements

FASB ASC Topic 820 establishes a fair value hierarchy for the inputs to valuation techniques used to measure assets and liabilities at fair value using the following three categories (from highest to lowest priority):

Level 1 – Inputs that represent quoted prices for identical instruments in active markets.

Level 2 – Inputs that represent quoted prices for similar instruments in active markets or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.

Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.

All assets and liabilities measured at fair value on both a recurring and nonrecurring basis have been categorized into the above three levels. The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the Consolidated Balance Sheets:

March 31, 2025
Level 1Level 2Level 3Total
(dollars in thousands)
Loans held for sale$—$15,965$—$15,965
AFS investment securities:
State and municipal securities—791,697—791,697
Corporate debt securities—284,733—284,733
Collateralized mortgage obligations—1,006,848—1,006,848
Residential mortgage-backed securities—973,352—973,352
Commercial mortgage-backed securities—518,413—518,413
Total AFS investment securities—3,575,043—3,575,043
Other assets:
Investments held in Rabbi Trust35,307——35,307
Derivative assets773140,313—141,086
Total assets$36,080$3,731,321$—$3,767,401
Other liabilities:
Deferred compensation liabilities$35,307$—$—$35,307
Derivative liabilities575209,865—210,440
Total liabilities$35,882$209,865$—$245,747
December 31, 2024
Level 1Level 2Level 3Total
(dollars in thousands)
Loans held for sale$—$25,618$—$25,618
AFS investment securities:
State and municipal securities—814,887—814,887
Corporate debt securities—300,370—300,370
Collateralized mortgage obligations—788,885—788,885
Residential mortgage-backed securities—989,875—989,875
Commercial mortgage-backed securities—516,882—516,882
Total AFS investment securities—3,410,899—3,410,899
Other assets:
Investments held in Rabbi Trust35,093——35,093
Derivative assets1,682159,939—161,621
Total assets$36,775$3,596,456$—$3,633,231
Other liabilities:
Deferred compensation liabilities$35,093$—$—$35,093
Derivative liabilities1,596252,821—254,417
Total liabilities$36,689$252,821$—$289,510

The valuation techniques used to measure fair value for the items in the preceding tables are as follows:

Loans held for sale – This category includes mortgage loans held for sale that are measured at fair value. Fair values as of March 31, 2025 and December 31, 2024 were measured at the price that secondary market investors were offering for loans with similar characteristics.

AFS investment securities – Included in this asset category are debt securities. Level 2 investment securities are valued by a third-party pricing service. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings and matrix pricing.

Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used or some of the standard market inputs may not be applicable.

State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securities – These debt securities are classified as Level 2. Fair values are determined by a third-party pricing service, as detailed above.

Corporate debt securities – These securities are classified as Level 2. This category consists of subordinated debt and senior debt issued by financial institutions ($277.5 million at March 31, 2025 and $293.1 million at December 31, 2024) and other corporate debt issued by non-financial institutions ($7.2 million and $7.3 million at March 31, 2025 and December 31, 2024, respectively). The fair values for these corporate debt securities are determined by a third-party pricing service as detailed above.

Investments held in Rabbi Trust – This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represent quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1.

Derivative assets – Fair value of foreign currency exchange contracts are classified as Level 1 assets ($0.8 million and $1.7 million at March 31, 2025 and December 31, 2024, respectively). The foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets.

Level 2 assets represent the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($0.9 million at March 31, 2025 and $0.8 million at December 31, 2024) and the fair value of interest rate derivatives ($139.5 million at March 31, 2025 and $159.2 million at December 31, 2024). The fair values of the interest rate locks, forward commitments and interest rate derivatives represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See "Note 7 - Derivative Financial Instruments," for additional information.

Deferred compensation liabilities – Fair value of amounts due to employees under deferred compensation plans, classified as Level 1 liabilities and are included in other liabilities on the Consolidated Balance Sheets. The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Investments held in Rabbi Trust" above.

Derivative liabilities – Level 1 liabilities represent the fair value of foreign currency exchange contracts ($0.6 million at March 31, 2025 and $1.6 million at December 31, 2024).

Level 2 liabilities represent the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($0.5 million at March 31, 2025 and $0.1 million at December 31, 2024) and the fair value of interest rate derivatives ($209.4 million at March 31, 2025 and $252.8 million at December 31, 2024).

The fair values of these liabilities are determined in the same manner as the related assets as described under the heading "Derivative assets" above.

Certain financial instruments are not measured at fair value on an ongoing basis but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents Level 3 financial assets measured at fair value on a nonrecurring basis:

March 31,2025December 31,2024
(dollars in thousands)
Loans, Net$139,481$168,668
OREO2,1932,621
MSRs(1)51,27753,972
SBA servicing asset2,9183,120
Total assets$195,869$228,381

(1) Amounts shown are estimated fair value. MSRs are recorded on the Corporation's Consolidated Balance Sheets at the lower of amortized cost or fair value.

See "Note 6 - Mortgage Servicing Rights" for additional information.

The valuation techniques used to measure fair value for the items in the table above are as follows:

Loans, net – This category consists of loans that were individually evaluated for impairment and have been classified as Level 3 assets. The amount shown is the balance of non-accrual loans, net of related ACL. See "Note 5 - Loans and Allowance for Credit Losses," for additional details.

OREO – This category consists of OREO classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets.

MSRs – This category consists of MSRs, which were initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors, and subsequently carried at the lower of amortized cost or fair value. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified by product type and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the March 31, 2025 valuation were 7.2% and 9.5%, respectively. Management reviews the reasonableness of the significant inputs to the third-party valuation in comparison to market data. See "Note 6 - Mortgage Servicing Rights," for additional information.

SBA servicing asset – This category consists of the retained servicing rights on SBA-guaranteed loans sold to investors. The standard sale structure under the SBA Secondary Participation Guaranty Agreement provides for the Corporation to retain a portion of the cash flow from the interest payment received on the SBA guaranteed portion of the loan, which is commonly known as a servicing spread. A third-party valuation expert is utilized to perform the modeling to estimate the fair value of the SBA servicing asset. Because the valuation model uses significant unobservable inputs, the SBA servicing asset is classified within Level 3.

The following tables detail the book values and the estimated fair values of the Corporation's financial instruments:

March 31, 2025
Estimated Fair Value
Carrying AmountLevel 1Level 2Level 3Total
(dollars in thousands)
FINANCIAL ASSETS
Cash and cash equivalents$1,030,456$1,030,456$—$—$1,030,456
FRB and FHLB stock136,164—136,164—136,164
Loans held for sale15,965—15,965—15,965
AFS investment securities3,575,043—3,575,043—3,575,043
HTM investment securities1,496,280—1,309,834—1,309,834
Loans, net23,482,897——22,148,32222,148,322
Accrued interest receivable116,215116,215——116,215
Other assets721,350545,629140,31356,590742,532
FINANCIAL LIABILITIES
Demand and savings deposits$21,448,848$21,448,848$—$—$21,448,848
Brokered deposits738,458141,084597,097—738,181
Time deposits4,141,666—4,138,508—4,138,508
Accrued interest payable27,01427,014——27,014
FHLB advances750,000750,725——750,725
Senior debt and subordinated debt367,396—355,739—355,739
Other borrowings539,804520,9751,202—522,177
Other liabilities430,949206,158209,86514,947430,970
December 31, 2024
Estimated Fair Value
Carrying AmountLevel 1Level 2Level 3Total
(dollars in thousands)
FINANCIAL ASSETS
Cash and cash equivalents$1,063,871$1,063,871$—$—$1,063,871
FRB and FHLB stock139,574—139,574—139,574
Loans held for sale25,618—25,618—25,618
AFS investment securities3,410,899—3,410,899—3,410,899
HTM investment securities1,395,569—1,183,449—1,183,449
Loans, net23,665,763——22,555,68722,555,687
Accrued interest receivable117,029117,029——117,029
Other assets736,502543,251159,93959,713762,903
FINANCIAL LIABILITIES
Demand and savings deposits$21,135,478$21,135,478$—$—$21,135,478
Brokered deposits843,857145,056698,647—843,703
Time deposits4,150,098—4,154,726—4,154,726
Accrued interest payable31,62031,620——31,620
FHLB advances850,000851,470——851,470
Senior debt and subordinated debt367,316—253,818—253,818
Other borrowings564,732544,908901—545,809
Other liabilities467,011200,029252,82114,161467,011

Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Corporation.

For short-term financial instruments, defined as those with remaining maturities of 90 days or less, and excluding those recorded at fair value on the Corporation's Consolidated Balance Sheets, book value was considered to be a reasonable estimate of fair value.

The following instruments are predominantly short-term:

AssetsLiabilities
Cash and cash equivalentsDemand and savings deposits
Accrued interest receivableOther borrowings
Accrued interest payable

FRB and FHLB stock represent restricted investments and are carried at cost on the Consolidated Balance Sheets, which is a reasonable estimate of fair value.

As of March 31, 2025, fair values for loans and time deposits were estimated by discounting future cash flows using the current rates, as adjusted for liquidity considerations, at which similar loans would be made to borrowers and similar deposits would be issued to customers for the same remaining maturities. Fair values of loans also include estimated credit losses that would be assumed in a market transaction, which represents estimated exit prices.

Brokered deposits consist of demand and saving deposits, which are classified as Level 1, and time deposits, which are classified as Level 2. The fair value of these deposits is determined in a manner consistent with the respective type of deposits discussed above.

NOTE 10 –Net Income Per Share

Basic net income per share is calculated as net income available to common shareholders divided by the weighted average number of shares outstanding.

Diluted net income per share is calculated as net income available to common shareholders divided by the weighted average number of shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation's common stock equivalents consist of restricted stock, RSUs, and PSUs. PSUs are required to be included in weighted average diluted shares outstanding if performance measures, as defined in each PSU award agreement, are met as of the end of the period.

A reconciliation of weighted average shares outstanding used to calculate basic and diluted net income per share follows (in thousands, except per share data):

20252024
Weighted average shares outstanding (basic)182,179162,706
Impact of common stock equivalents1,8981,814
Weighted average shares outstanding (diluted)184,077164,520
Per share:
Basic$0.50$0.36
Diluted0.490.36

NOTE 11 –Stock-Based Compensation

The Corporation grants equity awards to employees in the form of restricted stock, RSUs and PSUs under its Employee Equity Plan. In addition, employees may purchase stock under the Corporation's ESPP. The fair value of equity awards granted to employees is recognized as compensation expense over the period during which employees are required to provide service in exchange for such awards.

The Corporation also grants equity awards to non-employee members of its Board of Directors and the Bank's Board of Directors under the Directors' Plan. Under the Directors' Plan, the Corporation can grant equity awards to non-employee Corporation and Bank directors in the form of restricted stock, RSUs or common stock. Recent grants of equity awards under the Directors' Plan have been limited to RSUs.

As of March 31, 2025, the Employee Equity Plan had approximately 3.9 million shares reserved for future grants through 2032, and the Directors' Plan had approximately 323,000 shares reserved for future grants through 2033.

The following table presents compensation expense and the related tax benefits for equity awards recognized in the Consolidated Statements of Income:

20252024
(dollars in thousands)
Compensation expense$1,932$667
Tax benefit(431)(144)
Total stock-based compensation, net of tax$1,501$523

NOTE 12 –Employee Benefit Plans

The Corporation's 401(k) Retirement Plan is a defined contribution plan under which eligible employees may defer a portion of their pre-tax covered compensation on an annual basis, with employer matches of up to 5% of employee compensation. 401(k) Retirement Plan expense for the three months ended March 31, 2025 and 2024 was $2.6 million and $3.2 million, respectively.

The net periodic pension cost for the Pension Plan consisted of the following components:

20252024
(dollars in thousands)
Interest cost$768$790
Expected return on plan assets(978)(976)
Net periodic pension cost$(210)$(186)

The components of the net benefit for the Postretirement Plan consisted of the following components:

20252024
(dollars in thousands)
Interest cost$9$10
Net accretion and deferral(136)(136)
Net periodic benefit$(127)$(126)

In connection with the Merger, the Corporation assumed the obligations of Prudential Bancorp under a multiemployer defined benefit pension plan that had previously been closed to new Prudential Bancorp participants.

The Corporation recognizes the funded status of its Pension Plan and Postretirement Plan on the Consolidated Balance Sheets and recognizes the change in that funded status through OCI.

NOTE 13 -Segment Reporting

The Corporation hasone reportable segment whose primary sources of revenue are interest income on loans, investment securities and other interest-earning assets and fee income earned on its products and services. Its expenses consist of interest expense on deposits and borrowed funds, provision for credit losses, other operating expenses and income taxes. The Corporation manages its business activities on a consolidated basis.

The accounting policies of the segment are the same as those described in "Note 1 – Summary of Significant Accounting Policies" of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024.

The Chief Operating Decision Maker is the Chairman and Chief Executive Officer ("CEO") who assesses performance of the segment based on net income available to common shareholders and net income available to common shareholders per share (diluted), which is reported in the Consolidated Statements of Income.

Net income available to common shareholders and net income available to common shareholders per share (diluted), are used to monitor actual results versus budget, in competitive analyses by benchmarking to the Corporation’s peers, and in decision-making pertaining to executive compensation levels, common stock and preferred stock dividend levels, common share repurchases and capital expenditure spending.

The measure of segment net income is reported on the Consolidated Statements of Income and the measure of segment assets is reported on the Consolidated Balance Sheet.

NOTE 14 –Commitments and Contingencies

Commitments

The Corporation is a party to financial instruments with OBS risk in the normal course of business to meet the financing needs of its borrowers or obligors.

Commitments to extend credit are agreements to lend to a borrower or obligor as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower or obligor. Because a portion of the commitments is expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each borrower's or obligor's creditworthiness on a case-by-case basis. The amount of collateral, if any, obtained upon an extension of credit is based on management's credit evaluation of the borrower or obligor. Collateral held varies but may include accounts receivable, inventory, property, equipment and income-producing commercial properties.

Standby letters of credit are conditional commitments issued to guarantee the financial or performance obligation of a borrower or obligor to a third party. Commercial letters of credit are conditional commitments issued to facilitate foreign and domestic trade transactions for borrowers or obligors. The credit risk involved in issuing letters of credit is similar to that involved in extending loan facilities. These obligations are underwritten consistent with commercial lending standards. The maximum exposure to loss for standby and commercial letters of credit is equal to the contractual (or notional) amount of the instruments.

The following table presents the Corporation's commitments to extend credit and letters of credit:

March 31,2025December 31, 2024
(dollars in thousands)
Commitments to extend credit$8,765,791$8,828,595
Standby letters of credit283,615279,309
Commercial letters of credit37,93248,993

Residential Lending

The Corporation originates and sells residential mortgages to secondary market investors. The Corporation provides customary representations and warranties to secondary market investors that specify, among other things, that the loans have been underwritten to the standards of the secondary market investor. The Corporation may be required to repurchase specific loans or reimburse the investor for a credit loss incurred on a sold loan if it is determined that the representations and warranties have not been met. Under some agreements with secondary market investors, the Corporation may have additional credit exposure beyond customary representations and warranties, based on the specific terms of those agreements.

The Corporation maintains a reserve for estimated losses related to loans sold to investors. As of March 31, 2025 and December 31, 2024, the total reserve for losses on residential mortgage loans sold was $1.5 million, including reserves for both representation and warranty and credit loss exposures. In addition, included as a component of ACL - OBS credit exposures, was $0.9 million and $1.2 million, as of March 31, 2025 and December 31, 2024, respectively, related to additional credit exposures for potential loan repurchases.

Legal Proceedings

The Corporation is involved in various pending and threatened claims and other legal proceedings in the ordinary course of its business activities. The Corporation evaluates the possible impact of these matters, taking into consideration the most recent information available. A loss reserve is established for those matters for which the Corporation believes a loss is both probable and reasonably estimable. Once established, the reserve is adjusted as appropriate to reflect any subsequent developments. Actual losses with respect to any such matter may be more or less than the amount estimated by the Corporation. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated by the Corporation, no loss reserve is established.

In addition, from time to time, the Corporation is involved in investigations or other forms of regulatory or governmental inquiry covering a range of possible issues and, in some cases, these may be part of similar reviews of the specified activities of other companies. These inquiries or investigations could lead to administrative, civil or criminal proceedings involving the Corporation, and could result in fines, penalties, restitution, other types of sanctions, or the need for the Corporation to undertake remedial actions, or to alter its business, financial or accounting practices. The Corporation's practice is to cooperate fully with regulatory and governmental inquiries and investigations.

As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, that may result from the final outcomes of pending legal proceedings, or regulatory or governmental inquiries or investigations, will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings, inquiries and investigations are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation's results of operations in any future period, depending, in part, upon the size of the loss or liability imposed and the operating results for the period, and could have a material adverse effect on the Corporation's business. In addition, regardless of the ultimate outcome of any such legal proceeding, inquiry or investigation, any such matter could cause the Corporation to incur additional expenses, which could be significant, and possibly material, to the Corporation's results of operations in any future period.

This Management's Discussion relates to the Corporation, a financial holding company registered under the BHCA and incorporated under the laws of the Commonwealth of Pennsylvania, and its wholly owned subsidiaries. Management's Discussion should be read in conjunction with the Consolidated Financial Statements and other financial information presented in this Quarterly Report on Form 10-Q.

OVERVIEW

The Corporation is a financial holding company, which, through its wholly-owned banking subsidiary, provides a full range of consumer and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.

The Corporation generates the majority of its revenue through net interest income, or the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and maintaining or increasing the NIM, which is FTE net interest income as a percentage of average interest-earning assets. The Corporation also generates revenue through fees earned on the various services and products offered to its customers and through gains on sales of assets, such as loans, investments and properties. Offsetting these revenue sources are provisions for credit losses on loans and OBS credit risks, non-interest expenses and income taxes.

The following table presents a summary of the Corporation's earnings and selected performance ratios:

20252024
(dollars in thousands, except per share data)
Net income$92,987$61,941
Net income available to common shareholders90,42559,379
Net income available to common shareholders per share (diluted)0.490.36
Operating net income available to common shareholders per share(1)0.520.40
Return on average assets, annualized1.18%0.91%
Operating return on average assets, annualized(1)1.25%1.00%
Return on average common shareholders' equity, annualized11.98%9.28%
Operating return on average common shareholders' equity (tangible), annualized(1)15.95%13.08%
Net interest margin(2)3.43%3.32%
Efficiency ratio(1)56.7%63.2%
Non-performing assets to total assets0.62%0.57%
Net charge-offs to average loans, annualized0.21%0.16%

(1) Represents a financial measure derived by methods other than GAAP. See reconciliation of this non-GAAP financial measure to the most directly

comparable GAAP measure under the "Supplemental Reporting of Non-GAAP Based Financial Measures" section of Management's Discussion.

(2) Presented on a FTE basis using a 21% federal tax rate and statutory interest expense disallowances.

Acquisition of Substantially all of the Assets and Assumption of Substantially all of the Deposits and Certain Liabilities of Republic First Bank from the FDIC

On the Acquisition Date, Fulton Bank completed the Republic First Transaction and acquired approximately $4.8 billion of assets of Republic First Bank and assumed approximately $5.6 billion of liabilities of Republic First Bank. The Bank received approximately $0.8 billion of cash from the FDIC in connection with the Republic First Transaction.

See "Note 2 - Business Combinations" in the Notes to Consolidated Financial Statements in Part I, "Item 1. Financial Statements."

Financial Highlights

Net Income Available to Common Shareholders and Net Income Per Share - Net income available to common shareholders was $90.4 million for the three months ended March 31, 2025, a $31.0 million increase compared to $59.4 million for the same period in 2024. Net income available to common shareholders per diluted share was $0.49 for the three months ended March 31, 2025, a $0.13 increase compared to the same period in 2024.

Three Months Ended March 31, 2025 Results were Impacted by the Following Items:

Net interest margin of 3.43%, an 11 bps increase compared to 3.32% for the same period in 2024.

Net interest income of $251.2 million, a $44.3 million increase compared to $206.9 million for the same period in 2024.

Provision for credit losses of $13.9 million resulting in an allowance for credit losses attributable to net loans of $379.7 million, or 1.59% of total net loans as of March 31, 2025.

Non-interest income of $67.2 million, a $10.1 million increase compared to $57.1 million for the same period in 2024.

Non-interest expense of $189.5 million, an $11.9 million increase compared to $177.6 million for the same period in 2024.

Critical Accounting Policies

The Corporation's accounting policies are fundamental to understanding Management’s Discussion. Critical policies are those that the Corporation considers to be most important to the presentation of its financial condition and results of operations, because they require management's most difficult judgments as a result of the need to make estimates about the effects of matters that are inherently uncertain.

The Corporation's critical accounting policies are described in Part II, "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024.

Supplemental Reporting of Non-GAAP Based Financial Measures

This Quarterly Report on Form 10-Q contains supplemental financial information, as detailed below, that has been derived by methods other than GAAP. The Corporation has presented these non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation's results of operations. Presentation of these non-GAAP financial measures is consistent with how the Corporation evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation's industry. Management believes that these non-GAAP financial measures, in addition to GAAP measures, are also useful to investors to evaluate the Corporation's results. Investors should recognize that the Corporation's presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its Consolidated Financial Statements in their entirety.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure follow:

20252024
(dollars in thousands, except per share data and share data)
Operating net income available to common shareholders
Net income available to common shareholders$90,425$59,379
Less: Other revenue(122)(151)
Plus: Core deposit intangible amortization6,155441
Plus: Acquisition-related expense380—
Plus: FDIC special assessment—956
Plus: FultonFirst implementation and asset disposals(47)6,329
Less: Tax impact of adjustments(1,337)(1,591)
Operating net income available to common shareholders (numerator)$95,454$65,363
Weighted average shares (diluted) (denominator)184,077164,520
Operating net income available to common shareholders, per share (diluted)$0.52$0.40
Operating return on average assets(1)
Net income$92,987$61,941
Less: Other revenue(122)(151)
Plus: Core deposit intangible amortization6,155441
Plus: Acquisition-related expense380—
Plus: FDIC special assessment—956
Plus: FultonFirst implementation and asset disposals(47)6,329
Less: Tax impact of adjustments(1,337)(1,591)
Operating net income (numerator)$98,016$67,925
Total average assets31,971,60127,427,626
Less: Average net core deposit intangible(77,039)(4,666)
Total operating average assets (denominator)$31,894,562$27,422,960
Operating return on average assets1.25%1.00%
Operating return on average common shareholders' equity (tangible)(1)
Net income available to common shareholders$90,425$59,379
Less: Other revenue(122)(151)
Plus: Intangible amortization6,269573
Plus: Acquisition-related expense380—
Plus: FDIC special assessment—956
Plus: FultonFirst implementation and asset disposals(47)6,329
Less: Tax impact of adjustments(1,361)(1,618)
Adjusted net income available to common shareholders (numerator)$95,544$65,468
20252024
(dollars in thousands, except per share data and share data)
Average shareholders' equity3,254,1252,766,945
Less: Average preferred stock(192,878)(192,878)
Less: Average goodwill and intangible assets(632,254)(560,393)
Average tangible common shareholders' equity (denominator)$2,428,993$2,013,674
Operating return on average common shareholders' equity (tangible)15.95%13.08%
Efficiency ratio
Non-interest expense$189,460$177,600
Less: Acquisition-related expense(380)—
Less: Intangible amortization(6,269)(573)
Less: FDIC special assessment—(956)
Less: FultonFirst implementation and asset disposals47(6,329)
Operating non-interest expense (numerator)$182,858$169,742
Net interest income$251,187$206,937
Tax equivalent adjustment4,3404,592
Plus: Total non-interest income67,23257,140
Less: Other revenue(122)(151)
Plus: Investment securities losses (gains), net2—
Total revenue (denominator)$322,639$268,518
Efficiency ratio56.7%63.2%
(1) Results are annualized.
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.