FULTON FINANCIAL CORP
For the period ended Dec 31, 2024. Filed Feb 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 28, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business: The Corporation is a financial holding company that provides a full range of banking and financial services to businesses and consumers through its wholly-owned banking subsidiary, Fulton Bank. In addition, the Parent Company owns the following non-bank subsidiaries: Fulton Financial Realty Company, Central Pennsylvania Financial Corp., FFC Penn Square, Inc., Fulton Insurance Services Group, Inc. and Fulton Community Partner, LLC. Collectively, the Parent Company and its subsidiaries are referred to as the Corporation.
The Corporation's primary sources of revenue are interest income on loans, investment securities and other interest-earning assets and fee income earned on its products and services. Its expenses consist of interest expense on deposits and borrowed funds, provision for credit losses, other operating expenses and income taxes. The Corporation's primary competition is other financial services providers operating in its region. Competitors also include financial services providers located outside the Corporation's geographic market as a result of the growth in electronic delivery channels. The Corporation is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by such regulatory agencies.
The Corporation offers, through its banking subsidiary, a full range of retail and commercial banking services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.
Basis of Financial Statement Presentation: The consolidated financial statements have been prepared in accordance with GAAP and include the accounts of the Parent Company and all wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosed amount of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The Corporation evaluates subsequent events through the date of the filing of this report with the SEC.
Cash and Cash Equivalents and Restricted Cash: Cash and cash equivalents consists of cash and due from banks and interest-bearing deposits with other banks, which includes restricted cash. Restricted cash comprises cash balances required to be maintained with the FRB, based on customer transaction deposit account levels, and cash balances provided as collateral on derivative contracts and other contracts. See "Note 3 - Restrictions on Cash and Cash Equivalents" for additional information.
FRB and FHLB Stock: The Bank is a member of the FRB and FHLB and is required by federal law to hold stock in these institutions according to predetermined formulas. These restricted investments are carried at cost on the consolidated balance sheets and are periodically evaluated for impairment.
Investments: Debt securities are classified as HTM at the time of purchase when the Corporation has both the intent and ability to hold these investments until they mature. Such debt securities are carried at cost, adjusted for amortization of premiums and accretion of discounts using the effective yield method. The Corporation does not engage in trading activities; however, since the investment portfolio serves as a source of liquidity, most debt securities are classified as AFS. AFS securities are carried at estimated fair value with the related unrealized holding gains and losses reported in shareholders' equity as a component of AOCI, net of tax. Realized securities gains and losses are computed using the specific identification method and are recorded on a trade date basis.
HTM Debt Securities: Expected credit losses on HTM debt securities would be recorded in the ACL on HTM debt securities. As of December 31, 2024, no HTM debt securities required an ACL as these investments consist solely of agency-guaranteed residential mortgage-backed and commercial mortgage-backed securities.
AFS Debt Securities: The Bank's AFS rated debt securities are investment grade. In evaluating credit losses on debt securities, management considers factors such as the credit quality of the investments, the credit rating of the security, and the delinquency history of the security. As of December 31, 2024, no AFS debt securities required an ACL.
Fair Value Option: The Corporation has elected to measure mortgage loans held for sale at fair value. Derivative financial instruments related to mortgage banking activities are also recorded at fair value, as detailed under the heading "Derivative Financial Instruments," below. The Corporation determines fair value for its mortgage loans held for sale based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Changes in fair values during the period are recorded as components of mortgage banking income on the consolidated statements of income. Interest income earned on mortgage loans held for sale is classified in interest income on the consolidated statements of income.
Loans: Loans are stated at amortized cost, except for mortgage loans held for sale, which are carried at fair value. Interest income on loans is accrued as earned.
In general, loans are placed on non-accrual status once they become 90 days delinquent as to principal or interest. In certain cases a loan may be placed on non-accrual status prior to being 90 days delinquent if there is an indication that the borrower is having difficulty making payments, or the Corporation believes it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. When interest accruals are discontinued, unpaid interest previously credited to income is reversed. Non-accrual loans may be restored to accrual status when all delinquent principal and interest has been paid currently for six consecutive months or the loan is considered adequately secured and in the process of collection. The Corporation generally applies payments received on non-accruing loans to principal until such time as the principal is paid off, after which time any payments received are recognized as interest income. If the Corporation believes that all amounts outstanding on a non-accrual loan will ultimately be collected, payments received subsequent to its classification as a non-accrual loan are allocated between interest income and principal.
A loan that is 90 days delinquent may continue to accrue interest if the loan is both adequately secured and is in the process of collection. Past due status is determined based on contractual due dates for loan payments. An adequately secured loan is one that has collateral with a supported fair value that is sufficient to discharge the debt, and/or has an enforceable guarantee from a financially responsible party. A loan is considered to be in the process of collection if collection is proceeding through legal action or through other activities that are reasonably expected to result in repayment of the debt or restoration to current status in the near future.
Loans deemed to be a loss are written off through a charge against the ACL. Closed-end consumer loans are generally charged- off when they become 120 days past due (180 days for open-end consumer loans) if they are not adequately secured by real estate. All other loans are evaluated for possible charge-off when it is probable that the balance will not be collected, based on the ability of the borrower to pay and the value of the underlying collateral, if any. Principal recoveries of loans previously charged-off are recorded as increases to the ACL.
Loan Origination Fees and Costs: Loan origination fees and the related direct origination costs are deferred and amortized over the life of the loan as an adjustment to interest income using the effective yield method. For mortgage loans sold, net loan origination fees and costs are included in the gain or loss on sale of the related loan, as components of mortgage banking.
Loan Modifications: Loans are accounted for and reported as modified when, for economic or legal reasons, the Corporation grants a concession to a borrower experiencing financial difficulty that it would not otherwise consider. Concessions, whether negotiated or imposed by bankruptcy, granted under a loan modification typically involve a more than insignificant deferral of scheduled loan payments, an extension of a loan's stated maturity date, a reduction in the interest rate or a forgiveness of principal.
Because the effect of most modifications made to loans to borrowers experiencing financial difficulty is already included in the ACL, a change to the ACL is generally not recorded upon modification. When principal forgiveness is provided, the amortized cost basis of the forgiven portion of the loan is written off against the ACL.
Allowance for Credit Losses:
The Corporation follows ASU 2016-13 Financial Instruments - Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loans and HTM debt securities. It also applies to OBS credit exposures, such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments, and net investments in leases recognized by a lessor in accordance with ASC Topic 842.
The Corporation has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on non-accrual status, any outstanding accrued interest is reversed against interest income.
The ACL consists of loans evaluated collectively and individually for expected credit losses. The ACL represents an estimate of expected credit losses over the expected life of the loans as of the balance sheet date and is recorded as a reduction to net loans. The ACL is increased or decreased (when the provision for credit losses is negative) through the provision for credit losses and increased or decreased (when recoveries of loans previously charged off exceed loans charged off) by charge-offs, net of recoveries. The reserve for OBS credit exposures includes estimated losses on unfunded loan commitments, letters of credit and other OBS credit exposures.
Loans: The ACL is an estimate of the expected losses to be realized over the life of the loans in the portfolio. The ACL is determined for two distinct categories of loans: (i) loans evaluated collectively for expected credit losses and (ii) loans evaluated individually for expected credit losses.
Loans Evaluated Collectively: Loans evaluated collectively for expected credit losses include accruing loans and non-accrual loans where the total commitment amount is less than $1 million. In determining the ACL, the Corporation uses three inputs to model the estimate. These inputs are the PD rate which estimates the likelihood that a borrower will be unable to meet its debt obligations, the LGD rate which estimates the percentage of an asset that is lost if a borrower defaults, and the EAD balance which estimates the gross exposure under a facility upon default. The PD models were developed based on historical default data. Both internal and external variables are evaluated in the process. The main internal variables are risk rating or delinquency history and indicators of default. The external variables are economic variables obtained from third-party forecasts.
The PD models are transition matrix models that utilize historical credit observations and incorporate economic forecasts to project future default rates using a linear regression methodology for each loan segment. The LGD model uses a vintage loss approach that estimates LGD rates based on the bank’s historical loss experience for each loan segment. The EAD incorporates a prepayment rate and applies the PD rates to estimate the projected exposure at default across the life of each loan. The ACL is calculated by applying the LGD to the EAD at each period across the life of each loan.
The ACL incorporates the Corporation’s historical credit observations, current conditions, and reasonable and supportable forecasts that are based on the projected performance of specific economic variables that are statistically correlated with historical PD rates. The reasonable and supportable forecast extends to 24 months and reverts back to an average PD rate using a straight-line reversion methodology over a 12 month period.
The ACL is highly sensitive to the economic forecasts used to develop the reserve. As such, the calculation of the ACL is inherently subjective and requires management to exercise judgment.
The ACL may include qualitative adjustments intended to capture the impact of uncertainties not reflected in the quantitative models. In determining qualitative adjustments, management considers changes in national, regional, and local economic and business conditions and their impact on the lending environment, including underwriting standards and other factors affecting credit losses over the remaining life of each loan.
Loans Evaluated Individually: Loans evaluated individually for expected credit losses include loans on non-accrual status where the commitment amount equals or exceeds $1.0 million. The required ACL for such loans is determined using the present value of expected future cash flows, observable market price or the fair value of collateral.
Loans evaluated individually may have specific allocations of the ACL assigned if the measured value of the loan using one of the noted techniques is less than its current carrying value. For loans measured using the fair value of collateral, if the analysis determines that sufficient collateral value would be available for repayment of the debt, then no allocations would be assigned to those loans. Collateral could be in the form of real estate or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate.
For loans secured by real estate, estimated fair values are determined primarily through appraisals performed by third-party appraisers, discounted to arrive at expected net sale proceeds. For collateral-dependent loans, estimated real estate fair values are also net of estimated selling costs. When a real estate secured loan is impaired, a decision is made regarding whether an updated appraisal of the real estate is necessary. This decision is based on various considerations, including: the age of the most recent appraisal; the loan-to-value ratio based on the original appraisal; the condition of the property; the Corporation's experience and knowledge of the real estate market; the purpose of the loan; market factors; payment status; the strength of any guarantors; and the existence and age of other indications of value such as broker price opinions, among others. The Corporation generally obtains updated appraisals performed by third-party appraisers for impaired loans secured predominantly by real estate every 12 months.
When updated appraisals are not obtained for loans secured by real estate, fair values are estimated based on the original appraisal values, as long as the original appraisal indicated an acceptable loan-to-value position and there has not been a significant deterioration in the collateral value since the original appraisal was performed.
For loans with principal balances greater than or equal to $1.0 million secured by non-real estate collateral, such as accounts receivable or inventory, estimated fair values are determined based on borrower financial statements, inventory listings, accounts receivable agings or borrowing base certificates provided by the borrower. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. Liquidation or collection discounts are applied to these assets based upon existing loan evaluation policies.
Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification. For commercial loans, commercial mortgages and construction loans to commercial borrowers, an internal risk rating process is used. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the ACL methodology for these loans, which bases the PD on this migration. Assigning risk ratings involves judgment. Risk ratings may be changed based on ongoing monitoring procedures, or if specific loan review assessments identify a deterioration or an improvement in the loan.
The following is a summary of the Corporation's internal risk rating categories:
Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.
Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of Substandard. Loans in this category are currently acceptable but, are nevertheless potentially weak.
Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
The Corporation considers risk factors such as: local and national economic conditions; trends in delinquencies and non-accrual loans; the diversity of borrower industry types; and the composition of the portfolio by loan type.
OBS Credit Exposures: The reserve for OBS credit exposures is recorded in other liabilities on the consolidated balance sheets, and represents management's estimate of expected losses in its unfunded loan commitments and other OBS credit exposures. The reserve for OBS credit exposures specific to unfunded commitments is determined by estimating future draws and applying the expected loss rates on those draws. Future draws are based on historical averages of utilization rates (i.e., the likelihood of draws taken). The reserve for OBS credit exposures is increased or decreased by charges or reductions to expense, through the provision for credit losses.
Premises and Equipment: Premises and equipment are stated at cost, less accumulated depreciation and amortization. The provision for depreciation and amortization is generally computed using the straight-line method over the estimated useful lives of the related assets, which are a maximum of 50 years for buildings and improvements,8 years for furniture and 7 years for equipment. Leasehold improvements are amortized over the shorter of the useful life or the non-cancelable lease term.
Premises and equipment acquired in a business combination are initially recorded at fair value and subsequently carried at cost less depreciation and amortization. See "Note 6 - Premises and Equipment" for additional information.
OREO: Assets acquired in settlement of mortgage loan indebtedness are recorded as OREO and are included in other assets on the consolidated balance sheets, initially at the lower of the estimated fair value of the asset, less estimated selling costs, or the carrying amount of the loan. Costs to maintain the assets and subsequent gains and losses on sales are included in other non-interest expense on the consolidated statements of income.
MSRs: The estimated fair value of MSRs related to residential mortgage loans sold and serviced by the Corporation is recorded as an asset upon the sale of such loans. MSRs are amortized as a reduction to mortgage servicing income, included as a component of mortgage banking income on the consolidated statements of income, over the estimated lives of the underlying loans.
MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined through a discounted cash flows valuation completed by a third-party valuation expert. Significant inputs to the valuation include expected net servicing income, the discount rate and the expected lives of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. To the extent the amortized cost of the MSRs exceeds their estimated fair value, a valuation allowance is established through a charge against servicing income. If subsequent valuations indicate that impairment no longer exists, the valuation allowance is reduced through an increase to servicing income. See "Note 8 - Mortgage Servicing Rights" for additional information.
Derivative Financial Instruments: The Corporation manages its exposure to certain interest rate risk through the use of derivatives. Certain of the Corporation's outstanding derivative contracts are designated as hedges, and none are entered into for speculative purposes. The Corporation enters into derivative contracts that are intended to economically hedge certain of its risks, even if hedge accounting does not apply or the Corporation elects not to apply hedge accounting.
The Corporation records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Corporation has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. The Corporation does not have any derivative instruments designated as fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. For derivatives designated as cash flow hedges where hedge accounting is applied, changes in fair value are recognized in OCI, net of tax. For derivatives where hedge accounting does not apply, changes in fair value are recognized in earnings as components of non-interest income or non-interest expense on the consolidated statements of income.
Derivative contracts create counterparty credit risk with both the Corporation's customers and with institutional derivative counterparties. The Corporation manages counterparty credit risk through its credit approval processes, monitoring procedures and obtaining adequate collateral, when the Corporation determines it is appropriate to do so and in accordance with counterparty contracts.
For each of the derivatives, gross derivative assets and liabilities are recorded in other assets and other liabilities, respectively, on the consolidated balance sheets. Related gains and losses on these derivative instruments are recorded in other changes, net on the consolidated statements of cash flows.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured.
Interest Rate Derivatives - Non-Designated Hedges
The Corporation enters into interest rate derivatives with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate derivatives with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate derivatives is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. As the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
The Corporation's existing OBS credit exposures result from participation in interest rate derivatives provided by external lenders as part of loan participation arrangements and, therefore, are not used to manage interest rate risk in the Corporation's assets or liabilities.
The Corporation is required to clear all eligible interest rate derivative contracts with a clearing agent and is subject to the regulations of the Commodity Futures Trading Commission.
Cash Flow Hedges of Interest Rate Risk
The Corporation's objectives in using interest rate derivatives are to reduce volatility in net interest income and interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Corporation primarily uses interest rate derivatives as part of its interest rate risk management strategy. The Corporation enters into interest rate derivatives designated as cash flow hedges to hedge the variable cash flows associated with existing floating rate loans and borrowings.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the unrealized gain or loss on the derivative is recorded in OCI, net of tax, and subsequently reclassified into interest income or interest expense in the same period during which the hedged transaction affects earnings. Amounts reported in OCI related to derivatives will be reclassified to interest income or interest expense as interest payments are made on the Corporation's variable-rate loans and borrowings.
Foreign Exchange Contracts
The Corporation enters into foreign exchange contracts to accommodate the needs of its customers. Foreign exchange contracts are commitments to buy or sell foreign currency on a specific date at a contractual price. The Corporation limits its foreign exchange exposure with customers by entering into contracts with institutional counterparties to mitigate its foreign exchange risk. The Corporation also holds certain amounts of Foreign Currency Nostro Accounts. The Corporation limits the total overnight net foreign currency open positions, which is defined as an aggregate of all outstanding contracts, to $0.5 million. See "Note 11 - Derivative Financial Instruments" for additional information.
Balance Sheet Offsetting: Certain financial assets and liabilities may be eligible for offset on the consolidated balance sheets because they are subject to master netting arrangements or similar agreements. The Corporation has elected to net its financial assets and liabilities designated as cash flow hedges when offsetting is permitted. The Corporation has elected not to offset the remaining assets and liabilities subject to such arrangements on the consolidated financial statements.
The Corporation is a party to interest rate derivatives with financial institution counterparties and customers. Under these agreements, the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. Cash collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the interest rate derivatives in the event of default. A daily settlement occurs through a clearing agent for changes in the fair value of centrally cleared derivatives. Not all derivatives are required to be cleared through a daily clearing agent. As a result, the total fair values of interest rate derivative assets and derivative liabilities recognized on the consolidated balance sheets are not equal and offsetting.
The Corporation is also a party to foreign exchange contracts with financial institution counterparties under which the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. As with interest rate derivatives, cash collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the foreign exchange contracts in the event of default.
For additional information on balance sheet offsetting, see "Note 11 - Derivative Financial Instruments."
Income Taxes: The Corporation utilizes the asset and liability method in accounting for income taxes. Under this method, DTAs and deferred tax liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax law or rates are enacted, DTAs and deferred tax liabilities are adjusted through income tax expense. In assessing the realizability of DTAs, management considers whether it is more likely than not that some portion or all of the DTAs will not be realized. The ultimate realization of DTAs is dependent upon the generation of future taxable income and tax planning strategies which will create taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the amount of taxes paid in available carryback years, projected future taxable income, and, if necessary, tax planning strategies in making this assessment. A valuation allowance is provided against DTAs unless it is more likely than not that such DTAs will be realized.
ASC Topic 740, "Income Taxes" creates a single model to address uncertainty in tax positions, and clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in an enterprise's financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The liability for unrecognized tax benefits is included in other liabilities within the consolidated balance sheets.
See "Note 13 - Income Taxes" for additional information.
Stock-Based Compensation: The Corporation grants equity awards to employees, consisting of restricted stock, RSUs and PSUs under its Employee Equity Plan. In addition, employees may purchase stock under the Corporation's ESPP.
The Corporation also grants equity awards to non-employee members of its Board of Directors and Fulton Bank's Board of Directors under the Directors' Plan. Under the Directors' Plan, the Corporation can grant equity awards to non-employee holding company and subsidiary bank directors in the form of restricted stock, RSUs or common stock. Recent grants of equity awards under the Directors' Plan have been limited to RSUs.
Equity awards issued under the Employee Equity Plan are generally granted annually and become fully vested over or after athree-year vesting period. The vesting period for non-performance-based awards represents the period during which employees are required to provide service in exchange for such awards. Equity awards under the Directors' Plan are generally granted annually and fully vest after aone-year vesting period. Certain events, as defined in the Employee Equity Plan and the Directors' Plan, result in the acceleration of the vesting of equity awards. Restricted stock, RSUs and PSUs earn dividends during the vesting period, which are forfeitable if the awards do not vest.
The fair value of stock options, restricted stock and RSUs granted to employees or directors is recognized as compensation expense over the vesting period for such awards. Compensation expense for PSUs is also recognized over the vesting period and service period, however, compensation expense for PSUs may vary based on the expectations for actual performance relative to defined performance measures.
The fair value of restricted stock, RSUs and a majority of PSUs are based on the trading price of the Corporation's stock on the date of grant. The fair value of certain PSUs are estimated through the use of the Monte Carlo valuation methodology as of the date of grant. See "Note 16 - Stock-Based Compensation Plans" for additional information. The Corporation has not issued stock options since 2014 and accordingly, there is no compensation expense for this instrument. All stock options have been exercised or expired during 2024.
Disclosures about Segments of an Enterprise and Related Information: Fulton Financial Corporation is a single segment. The Corporation's Chief Operating Decision Maker reviews consolidated results on a GAAP basis.
Financial Guarantees: Financial guarantees, which consist primarily of standby and commercial letters of credit, are accounted for by recognizing a liability equal to the fair value of the guarantees and crediting the liability to income over the term of the guarantee. Fair value is estimated based on the fees currently charged to enter into similar agreements with similar terms.
Goodwill and Intangible Assets: The Corporation accounts for its acquisitions using the purchase accounting method. Purchase accounting requires that all assets acquired and liabilities assumed, including certain intangible assets that must be recognized, be recorded at their estimated fair values as of the acquisition date. Any purchase price exceeding the fair value of net assets acquired is recorded as goodwill. Any purchase price lower than the fair value of net assets acquired is recorded as a gain on acquisition, net of tax.
Goodwill is not amortized to expense, but is evaluated for impairment at least annually. Write-downs of the balance, if necessary as a result of the impairment test, are charged to expense in the period in which goodwill is determined to be impaired. The Corporation performs its annual assessment of goodwill impairment in the fourth quarter of each year. If certain events occur which indicate goodwill might be impaired between annual assessments, goodwill would be evaluated when such events occur.
Intangible assets are amortized over their estimated lives. Some intangible assets have indefinite lives and are, therefore, not amortized. All intangible assets must be evaluated for impairment if certain events occur. Any impairment write-downs are recognized as non-interest expense on the consolidated statements of income. See "Note 7 - Goodwill and Intangible Assets," for additional information.
VIEs: ASC Topic 810 provides guidance on when to consolidate certain VIEs in the financial statements of the Corporation. VIEs are entities in which equity investors do not have a controlling financial interest or do not have sufficient equity at risk for the entity to finance activities without additional financial support from other parties. VIEs are assessed for consolidation under ASC Topic 810 when the Corporation holds variable interests in these entities. The Corporation consolidates VIEs when it is deemed to be the primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has the power to make decisions that most significantly affect the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE.
The Corporation makes investments in certain community development projects, the majority of which generate tax credits under various federal programs, including TCIs. These investments are made throughout the Corporation's market area as a means of supporting the communities it serves. The Corporation typically acts as a limited partner or member of a limited liability company in its TCIs and does not exert control over the operating or financial policies of the partnership or limited liability company. Tax credits earned are subject to recapture by federal taxing authorities based upon compliance requirements to be met at the project level.
Because the Corporation owns 100% of the equity interests in its NMTC investments, these investments were consolidated based on ASC Topic 810 as of December 31, 2024 and 2023. Investments in affordable housing projects were not consolidated based on management's assessment of the provisions of ASC Topic 810.
TCIs are tested for impairment when events or changes in circumstances indicate that it is more likely than not that the carrying amount of the investment will not be realized. An impairment loss is measured as the amount by which the current carrying value exceeds its aggregated remaining value of the tax benefits of the investment. There were no impairment losses recognized for the Corporation's TCIs in 2024, 2023 or 2022. For additional information, see "Note 13 - Income Taxes."
Fair Value Measurements: Assets and liabilities are categorized in a fair value hierarchy for the inputs to valuation techniques used to measure assets and liabilities at fair value using the following three categories (from highest to lowest priority):
Level 1 - Inputs that represent quoted prices for identical instruments in active markets.
Level 2 - Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also included are valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.
Level 3 - Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.
The Corporation has categorized all assets and liabilities required to be measured at fair value on both a recurring and nonrecurring basis into the above three levels. See "Note 19 - Fair Value Measurements" for additional information.
Revenue Recognition: The sources of revenue for the Corporation are interest income from loans, leases and investments and non-interest income. Non-interest income is earned from various banking and financial services that the Corporation offers through its subsidiaries. Revenue is recognized as earned based on contractual terms, as transactions occur, or as services are provided. Following is further detail of the various types of revenue the Corporation earns and when it is recognized:
Interest income: Interest income is recognized on an accrual basis according to loan and lease agreements, investment securities contracts or other written contracts.
Wealth management services: Consists of income from trust commissions, brokerage, money market and insurance commissions. Trust commissions consist of advisory fees that are based on market values of clients' managed portfolios and transaction fees for fiduciary services performed, both of which are recognized when earned. Brokerage income includes advisory fees which are recognized when earned on a monthly basis and transaction fees that are recognized when transactions occur. Money market income is based on the balances held in trust accounts and is recognized monthly. Insurance commissions are earned and recognized when policies are originated. Currently, no investment management and trust service income is based on performance or investment results.
Commercial and consumer banking income: Consists of cash management, overdraft and other service charges on deposit accounts as well as branch fees, ATM fees, debit and credit card income and merchant services fees. Also included are letter of credit fees, foreign exchange income and interest rate derivative fees. Revenue is primarily transactional and recognized when earned at the time the transactions occur.
Mortgage banking income: Consists of gains or losses on the sale of residential mortgage loans and mortgage loan servicing income.
Other Income: Includes gains on sales of SBA loans, cash surrender value of life insurance, and other miscellaneous income.
Leases: All leases with an initial term greater than 12 months recognize: (1) a ROU asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, each measured on a discounted basis. The Corporation elected to not separate lease and non-lease components.
As a lessee, the majority of the operating lease portfolio consists of real estate leases for the Corporation's financial centers, land and office space. The operating leases have remaining lease terms of 1 year to 20 years, some of which include options to extend the leases for 5 years or more. ROU assets and lease liabilities are not recognized for leases with an initial term of 12 months or less.
Certain real estate leases have lease payments that adjust based on annual changes in the CPI or at a stated contractual rate. The leases that are dependent upon the CPI or stated contractual rate are initially measured using the CPI or contractual rate at the commencement date and are included in the measurement of the lease liability.
Operating lease expense represents fixed lease payments for operating leases recognized on a straight-line basis over the applicable lease term. Variable lease expense represents expenses such as the payment of real estate taxes, insurance and common area maintenance based on the Corporation's pro-rata share.
Sublease income consists mostly of operating leases for space within the Corporation's offices and financial centers and is recorded as a reduction to net occupancy expense on the consolidated statements of income. See "Note 18 - Leases" for additional information.
Defined Benefit Plan: Net periodic pension costs are funded based on the requirements of federal laws and regulations. The determination of net periodic pension costs is based on assumptions about future events that will affect the amount and timing of required benefit payments under the plan. These assumptions include demographic assumptions such as retirement age and mortality, a discount rate used to determine the current benefit obligation, form of payment election and a long-term expected rate of return on plan assets. Net periodic pension expense includes interest cost, based on the assumed discount rate, an expected return on plan assets, amortization of prior service cost or credit and amortization of net actuarial gains or losses. The Corporation curtailed the Pension Plan in 2008, with no additional benefits accruing. In connection with the Merger, the Corporation assumed the obligations of Prudential Bancorp under a multiemployer defined benefit pension plan that had previously been closed to new Prudential Bancorp participants. Net periodic pension cost is recognized in salaries and employee benefits on the consolidated statements of income. For additional information, see "Note 17 - Employee Benefit Plans."
Business Combinations: Business combinations are accounted for using the acquisition method of accounting. Under the acquisition method, identifiable assets acquired and liabilities assumed are measured at fair value as of the acquisition date. The difference between the purchase price and the fair value of net assets acquired is recorded as goodwill, unless the acquisition is a bargain purchase. Results of the operations of the acquired entity are included in the consolidated statement of income from the acquisition date. Acquisition costs are expensed as incurred.
Recently Adopted Accounting Standards
In June 2022, FASB issued ASU 2022-03 Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions("ASU 2022-03"). This update clarifies how the fair value of equity securities subject to contractual sale restrictions is determined and requires additional qualitative and quantitative disclosures for equity securities with contractual sale restrictions. The Corporation adopted ASU 2022-03 on January 1, 2024, and it did not have a material impact on its consolidated financial statements.
In March 2023, FASB issued ASU 2023-01 Leases (Topic 842): Common Control Arrangements("ASU 2023-01"). This update clarifies guidance for leases between related parties under common control. The Corporation adopted ASU 2023-01 on January 1, 2024, and it did not have a material impact on its consolidated financial statements.
In November 2023, FASB issued ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures("ASU 2023-07"). This update requires public entities with reportable segments to provide additional and more detailed disclosures. The Corporation adopted ASU 2023-07 on December 15, 2024, and it did not have a material impact on its consolidated financial statements.
Recently Issued Accounting Standards
In December 2023, FASB issued ASU 2023-08 Intangibles– Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets("ASU 2023-08"). This update provides guidance for crypto assets to be carried at fair value and requires additional disclosures. The Corporation will adopt ASU 2023-08 on January 1, 2025. The Corporation does not expect the adoption of ASU 2023-08 to have an impact on its consolidated financial statements. The Corporation currently does not hold crypto assets.
In December 2023, FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures("ASU 2023-09"). This update requires companies to disclose specific categories in the income tax rate reconciliation and requires additional information for certain reconciling items. The Corporation will adopt ASU 2023-09 on January 1, 2025. The Corporation does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.
In March 2024, FASB issued ASU 2024-01 Compensation– Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards("ASU 2024-01"). This update provides guidance for profits interest and similar awards. The Corporation will adopt ASU 2024-01 on January 1, 2025. The Corporation does not expect the adoption of ASU 2024-01 to have a material impact on its consolidated financial statements.
In November 2024, FASB issued ASU 2024-03 – Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"). This update requires disaggregation of certain expenses in a note to the consolidated financial statements. The Corporation will adopt ASU 2024-03 on January 25, 2027. The Corporation does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.
In November 2024, FASB issued ASU 2024-04 – Debt – Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments ("ASU 2024-04"). This update clarifies the requirements for determining whether settlement of convertible debt should be accounted for as induced conversion. The Corporation will adopt ASU 2024-04 on January 1, 2026. The Corporation does not expect the adoption of ASU 2024-04 to have an impact on its consolidated financial statements.
Reclassifications
Certain amounts in the 2023 consolidated financial statements and notes have been reclassified to conform to the 2024 presentation.
NOTE 2 - BUSINESS COMBINATIONS
On the Acquisition Date, Fulton Bank acquired substantially all of the assets and assumed substantially all of the deposits and certain liabilities of Republic First Bank from the FDIC, as receiver for Republic First Bank. As part of the Republic First Transaction, the Bank acquired approximately $4.8 billion of assets of Republic First Bank and received approximately $0.8 billion of cash from the FDIC. The Bank assumed approximately $5.6 billion of total liabilities of Republic First Bank. The Bank did not enter into a loss sharing arrangement with the FDIC in connection with the Republic First Transaction.
As a result of the Republic First Transaction, the Bank enhanced its presence in Philadelphia, Pennsylvania and New Jersey.
The Republic First Transaction constitutes a business combination as defined by FASB ASC Topic 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed are presented at their estimated fair values as of the Acquisition Date. The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows and market conditions at the time of the Republic First Transaction.
The Bank is awaiting conclusion of the customary final settlement process to determine whether certain assets and liabilities of Republic First Bank will be acquired by the Bank. Until the settlement process is finalized, the preliminary gain on acquisition can be updated for a period not to exceed one year following the Acquisition Date. The fair value estimates of assets acquired and liabilities assumed, provide a reasonable basis for determining the preliminary gain on acquisition. During the fourth quarter of 2024, adjustments to the estimated fair values of certain assets acquired were recorded, resulting in a decrease of $2.7 million in the preliminary gain on acquisition, net of income taxes.
The excess of the estimated fair value of net assets acquired and the cash consideration received from the FDIC over the estimated fair value of liabilities assumed was recorded as a preliminary gain on acquisition of $37.0 million, net of income taxes.
The following table summarizes the consideration transferred and the estimated fair values of identifiable assets acquired and liabilities assumed in connection with the Republic First Transaction:
| Estimated Fair Value | |
|---|---|
| (dollars in thousands) | |
| Cash payment received from FDIC | $809,920 |
| Assets acquired: | |
| Cash and due from banks | 208,451 |
| Investment securities | 1,938,571 |
| Loans | 2,495,810 |
| Premises and equipment | 184 |
| CDI | 92,600 |
| FHLB Stock | 37,931 |
| Accrued interest receivable | 16,164 |
| Other assets | 10,179 |
| Total assets | 4,799,890 |
| Liabilities assumed: | |
| Deposits | 4,112,143 |
| Borrowings | 1,413,751 |
| Accrued interest payable | 33,444 |
| Other liabilities | 2,641 |
| Total liabilities | 5,561,979 |
| Net assets acquired: | (762,089) |
| Gain on acquisition, before income taxes | $47,831 |
| Gain on acquisition, net of income taxes | $36,996 |
In the fourth quarter of 2024, the Bank assumed 14 leases from the FDIC in accordance with the terms of the P and A Agreement. Upon assignment of the leases, the Corporation recorded at fair market value, a $13.1 million ROU asset and a corresponding $14.4 million lease liability, with the $1.3 million difference recognized as a decrease to gain on acquisition, before income taxes. Additionally, in the fourth quarter of 2024, the Bank purchased 15 premises and related property, plant and equipment in accordance with the P and A Agreement. Upon the purchase, the Corporation recorded at fair market value, $21.7 million in premises and equipment, with a corresponding reduction of $1.0 million in gain on acquisition, before income taxes.
The following is a description of the valuation methodologies used to estimate the fair values of major categories of assets
acquired and liabilities assumed.
Cash and due from banks: The fair values of cash and due from banks approximate their book values.
Investment securities: The investment portfolio acquired in the Republic First Transaction, with a fair value of $1.9 billion, was sold by the Corporation shortly after the Acquisition Date. The fair value of the investment portfolio was based on the proceeds from the sale.
Loans: The Corporation recorded $2.5 billion of acquired loans that were initially recorded at their estimated fair values as of the Acquisition Date. The estimated fair value for the loans was based on a discounted cash flow methodology that considered credit loss and prepayment expectations, market interest rates and other market factors from the perspective of a market participant. Loan cash flows were generated on an individual loan basis. The PD, LGD, exposure at default and prepayment assumptions are the key factors driving credit losses that are embedded in the estimated cash flows.
The following table presents information with respect to the estimated fair value and unpaid principal balance of acquired loans at the Acquisition Date:
| Unpaid Principal Balance | Estimated Fair Value | |
|---|---|---|
| (dollars in thousands) | ||
| Real estate - commercial mortgage | $1,384,029 | $1,234,409 |
| Commercial and industrial | 310,190 | 279,309 |
| Real-estate - residential mortgage | 947,144 | 752,331 |
| Real-estate - home equity | 90,882 | 84,369 |
| Real-estate - construction | 149,047 | 142,768 |
| Consumer | 2,638 | 2,624 |
| Total acquired loans | $2,883,930 | $2,495,810 |
The following table summarizes PCD Loans acquired in the Republic First Transaction as of the Acquisition Date:
| (dollars in thousands) | |
|---|---|
| Book balance of loans with deteriorated credit quality at acquisition | $1,014,559 |
| Fair value of loans with deteriorated credit quality at acquisition | 895,588 |
| Fair value discount | 118,971 |
| PCD Loans credit discount | (54,631) |
| Non-credit discount | $64,340 |
The Republic First Transaction resulted in the addition of $78.1 million to the ACL, including the $54.6 million identified in the table above for PCD Loans, and $23.4 million recorded through the provision for credit losses at the Acquisition Date for non-PCD Loans.
Intangible assets: The Corporation recorded $92.6 million of CDI reflected in other assets that is being amortized over seven years using the sum-of-the-years'-digits method. The estimated fair value of the CDI was determined using the cost savings approach. The cost savings approach is defined as the difference between the cost of funds of core deposits and an alternative cost of funds for those deposits. The CDI estimated fair value was determined by projecting discounted net cash flows that included assumptions related to customer attrition rates, discount rates, deposit interest rates, deposit account maintenance costs and alternative cost of funding rates.
FHLB stock: The Corporation acquired $37.9 million of FHLB stock. The estimated fair value of the FHLB stock approximated its book value.
Accrued interest receivable: The Corporation acquired $16.2 million of accrued interest receivable. The fair value of the accrued interest receivable approximated its book value.
Core deposits: Demand deposits, savings and money market deposits and time deposits (less than $250,000) were recorded at book value which approximated fair value. The Corporation recorded $92.6 million of CDI in other assets for these deposits.
Time deposits: Time deposits of $250,000 and greater were valued based on a comparison with the contractual cost of a portfolio of brokered deposits having a similar tenor. As the time deposit portfolio had a remaining average life of approximately three months, the estimated fair value of the time deposits approximated their book value and no adjustment was recorded.
Borrowings: Borrowings assumed in the Republic First Transaction, with a fair value of $1.4 billion, were repaid shortly after the Acquisition Date. The fair value of borrowings was based on the repayment amounts.
Acquisition-related expenses:
The Corporation developed a comprehensive integration plan under which it incurred direct costs that are expensed as incurred. Costs related to the Republic First Transaction are included in acquisition-related expenses in the unaudited Consolidated Statements of Income.
The following table details the costs identified and classified as acquisition-related expenses:
| (dollars in thousands) | ||
|---|---|---|
| Salaries and employee benefits | $2,023 | |
| Net occupancy | 10,085 | |
| Professional fees | 11,439 | |
| Charitable donation | Charitable donation | 5,000 |
| Other | 9,088 | |
| $37,635 | ||
In connection with the Republic First Transaction, Fulton Bank made a $5.0 million donation to the Fulton Forward Foundation
to provide additional impact grants to nonprofit community organizations across the region that share the Bank's vision of advancing economic empowerment, particularly in underserved communities.
During the fourth quarter of 2024, the Corporation closed 13 of the Bank's financial center offices and consolidated the operations of those offices into nearby financial center offices operated by the Bank. The plan was adopted as part of the Bank's integration of the assets acquired and the deposits and certain other liabilities assumed in the Republic First Transaction. The premises and equipment of the 13 locations included five locations owned by the Bank andeight locations leased by the Bank. The Corporation recorded pre-tax costs of approximately $9.8 million reflected in acquisition-related expenses in the Consolidated Statements of Income for the year ended December 31, 2024, consisting of write-offs of premises and equipment and related expenses, and lease termination charges.
Unaudited Pro Forma Information:
The amount of net interest income, non-interest income, non-interest expense and net income of $111.4 million, $44.7 million, $71.9 million and $50.5 million, respectively, attributable to the Republic First Transaction were included in the Corporation's Consolidated Statements of Income for the year ended December 31, 2024. Included in non-interest income above is $37.0 million related to the gain on acquisition, net of tax. Net interest income, non-interest income, non-interest expense and net income shown above reflect management's best estimates based on information available.
Republic First Bank does not have historical financial information that the Corporation could base pro forma information. Additionally, the Bank did not acquire all of the assets or assume all of the liabilities of Republic First Bank. Therefore, it is impracticable to provide pro forma information on revenues and earnings for the Republic First Transaction in accordance with ASC 805-10-50-2.
Prudential Bancorp, Inc
On July 1, 2022, the Corporation completed its acquisition of Prudential Bancorp, a Pennsylvania chartered bank holding company headquartered in Philadelphia, Pennsylvania that primarily served the Greater Philadelphia region. On that date, the Corporation acquired 100% of the outstanding common stock of Prudential Bancorp. As of July 1, 2022, Prudential Bancorp had approximately $930.6 million in assets, $554.1 million in loans and $532.2 million in deposits after purchase accounting adjustments. The common shareholders of Prudential received 0.7974 shares of Fulton Financial common stock and $3.65 cash for each Prudential Bancorp share they owned prior to the Merger. The total consideration for the Merger was $119.1 million consisting of approximately 6,208,516 shares of the Corporation's common stock and $29.3 million in cash.
NOTE 3 - RESTRICTIONS ON CASH AND CASH EQUIVALENTS
Cash collateral is posted by the Corporation with counterparties to secure derivatives and other contracts, which is included in "interest-bearing deposits with other banks" on the consolidated balance sheets. The amounts of such collateral as of December 31, 2024 and 2023 were $4.0 million and $17.4 million, respectively.
NOTE 4 - INVESTMENT SECURITIES
The following tables present the amortized cost and estimated fair values of investment securities, as of December 31:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
|---|---|---|---|---|
| (dollars in thousands) | ||||
| Available for Sale | ||||
| State and municipal securities | $960,227 | $106 | $(145,446) | $814,887 |
| Corporate debt securities | 313,681 | 1,123 | (14,434) | 300,370 |
| Collateralized mortgage obligations | 798,157 | 4,629 | (13,901) | 788,885 |
| Residential mortgage-backed securities | 1,029,846 | 30 | (40,001) | 989,875 |
| Commercial mortgage-backed securities | 617,605 | — | (100,723) | 516,882 |
| Total | $3,719,516 | $5,888 | $(314,505) | $3,410,899 |
| Held to Maturity | ||||
| Residential mortgage-backed securities | $537,856 | $2 | $(60,162) | $477,696 |
| Commercial mortgage-backed securities | 857,713 | — | (151,960) | 705,753 |
| Total | $1,395,569 | $2 | $(212,122) | $1,183,449 |
| Available for Sale | ||||
| U.S. Government securities | $42,475 | $— | $(314) | $42,161 |
| U.S. Government-sponsored agency securities | 1,038 | — | (28) | 1,010 |
| State and municipal securities | 1,200,571 | 1,089 | (129,647) | 1,072,013 |
| Corporate debt securities | 480,714 | 473 | (40,636) | 440,551 |
| Collateralized mortgage obligations | 122,824 | — | (11,390) | 111,434 |
| Residential mortgage-backed securities | 223,273 | 7 | (26,485) | 196,795 |
| Commercial mortgage-backed securities | 627,364 | — | (92,976) | 534,388 |
| Total | $2,698,259 | $1,569 | $(301,476) | $2,398,352 |
| Held to Maturity | ||||
| Residential mortgage-backed securities | $407,075 | $— | $(51,805) | $355,270 |
| Commercial mortgage-backed securities | 860,847 | — | (143,910) | 716,937 |
| Total | $1,267,922 | $— | $(195,715) | $1,072,207 |
In May 2024, the Corporation sold $345.7 million of AFS securities and recorded a pre-tax loss of $20.3 million. The proceeds from the sale were reinvested into higher-yielding securities of a similar type and similar duration.
Securities carried at $0.3 billion and $0.4 billion at December 31, 2024 and 2023, respectively, were pledged as collateral to secure public and trust deposits.
The amortized cost and estimated fair values of debt securities as of December 31, 2024, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because issuers may have the right to call or borrowers may have the right to prepay with or without call or prepayment penalties.
| Available for Sale | Held to Maturity | |||
|---|---|---|---|---|
| AmortizedCost | EstimatedFair Value | AmortizedCost | EstimatedFair Value | |
| (dollars in thousands) | ||||
| Due in one year or less | $15,672 | $15,532 | $— | $— |
| Due from one year to five years | 106,119 | 102,912 | — | — |
| Due from five years to ten years | 309,940 | 294,656 | — | — |
| Due after ten years | 842,177 | 702,157 | — | — |
| 1,273,908 | 1,115,257 | — | — | |
| Residential mortgage-backed securities(1) | 1,029,846 | 989,875 | 537,856 | 477,696 |
| Commercial mortgage-backed securities(1) | 617,605 | 516,882 | 857,713 | 705,753 |
| Collateralized mortgage obligations(1) | 798,157 | 788,885 | — | — |
| Total | $3,719,516 | $3,410,899 | $1,395,569 | $1,183,449 |
(1) Maturities for mortgage-backed securities and collateralized mortgage obligations are dependent upon the interest rate environment and prepayments on the underlying loans.
The following table presents information related to gross gains and losses on the sales of securities for the years presented:
| Gross Realized Gains · Gross Realized Losses · Net Gains (Losses) | |||
|---|---|---|---|
| (dollars in thousands) | |||
| 2024 | $179 | $(20,462) | $(20,283) |
| 2023 | 283 | (1,016) | (733) |
| 2022 | 1,587 | (1,614) | (27) |
The following tables present the gross unrealized losses and estimated fair values of investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31:
| Less than 12 months · 12 Months or Longer · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Number of Securities | EstimatedFair Value | UnrealizedLosses | Number of Securities | EstimatedFair Value | UnrealizedLosses | EstimatedFair Value | UnrealizedLosses | |
| 2024 · (dollars in thousands) | ||||||||
| Available for Sale | ||||||||
| State and municipal securities | 22 | $53,026 | $(1,692) | 272 | $755,310 | $(143,754) | $808,336 | $(145,446) |
| Corporate debt securities | 1 | 4,844 | (13) | 47 | 264,099 | (14,421) | 268,943 | (14,434) |
| Collateralized mortgage obligations | 12 | 288,871 | (3,463) | 77 | 85,485 | (10,438) | 374,356 | (13,901) |
| Residential mortgage-backed securities | 42 | 777,695 | (9,178) | 69 | 174,284 | (30,823) | 951,979 | (40,001) |
| Commercial mortgage-backed securities | 1 | 19,291 | (875) | 135 | 497,591 | (99,848) | 516,882 | (100,723) |
| Total available for sale | 78 | $1,143,727 | $(15,221) | 600 | $1,776,769 | $(299,284) | $2,920,496 | $(314,505) |
| Held to Maturity | ||||||||
| Residential mortgage-backed securities | 7 | $155,726 | $(1,754) | 120 | $303,220 | $(58,408) | $458,946 | $(60,162) |
| Commercial mortgage-backed securities | — | — | — | 60 | 705,753 | (151,960) | 705,753 | (151,960) |
| Total held to maturity | 7 | $155,726 | $(1,754) | 180 | $1,008,973 | $(210,368) | $1,164,699 | $(212,122) |
| Less than 12 months · 12 Months or Longer · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Number of Securities | EstimatedFair Value | UnrealizedLosses | Number of Securities | EstimatedFair Value | UnrealizedLosses | EstimatedFair Value | UnrealizedLosses | |
| 2023 · (dollars in thousands) | ||||||||
| Available for Sale | ||||||||
| U.S. Government Securities | — | $— | $— | 1 | $42,161 | $(314) | $42,161 | $(314) |
| U.S. Government-sponsored agency securities | — | — | — | 1 | 1,010 | (28) | 1,010 | (28) |
| State and municipal securities | 40 | 76,155 | (858) | 314 | 917,274 | (128,789) | 993,429 | (129,647) |
| Corporate debt securities | 8 | 42,945 | (1,326) | 60 | 370,523 | (39,310) | 413,468 | (40,636) |
| Collateralized mortgage obligations | — | — | — | 93 | 111,434 | (11,390) | 111,434 | (11,390) |
| Residential mortgage-backed securities | 6 | 409 | (3) | 69 | 195,453 | (26,482) | 195,862 | (26,485) |
| Commercial mortgage-backed securities | 2 | 26,907 | (1,053) | 133 | 507,481 | (91,923) | 534,388 | (92,976) |
| Total available for sale | 56 | $146,416 | $(3,240) | 671 | $2,145,336 | $(298,236) | $2,291,752 | $(301,476) |
| Held to maturity | ||||||||
| Residential mortgage-backed securities | — | $— | $— | 120 | $355,270 | $(51,805) | $355,270 | $(51,805) |
| Commercial mortgage-backed securities | — | — | — | 60 | 716,937 | (143,910) | 716,937 | (143,910) |
| Total held to maturity | — | $— | $— | 180 | $1,072,207 | $(195,715) | $1,072,207 | $(195,715) |
The Corporation's collateralized mortgage obligations, residential mortgage-backed securities and commercial mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. The change in fair value of these securities is attributable to changes in interest rates and not credit quality. The Corporation does not have the intent to sell, and does not believe it will more likely than not be required to sell, any of these securities prior to a recovery of their fair value to amortized cost. In addition, these securities have principal payments that are guaranteed by U.S. government-sponsored agencies. Therefore, the Corporation does not have an ACL for these investments as of December 31, 2024 and 2023, respectively.
As of December 31, 2024 and 2023, no ACL was required for the Corporation's state and municipal securities. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity. Therefore, the Corporation did not record a loss on these investments as of December 31, 2024 and December 31, 2023, respectively.
The majority of the corporate debt securities were rated at or above investment grade as of December 31, 2024 and December 31, 2023. Based on the payment status, rating and management's evaluation of these securities, no ACL was required for corporate debt securities as of December 31, 2024 and December 31, 2023. The Corporation does not have the intent to sell and does not believe it will more likely than not to be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity. Therefore, the Corporation did not record a loss on these investments as of December 31, 2024 and December 31, 2023.
NOTE 5 - LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans and leases, net of unearned income
Loans and leases, net of unearned income are summarized as follows as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Real estate - commercial mortgage | $9,601,858 | $8,127,728 |
| Commercial and industrial(1) | 4,605,589 | 4,545,552 |
| Real-estate - residential mortgage | 6,349,643 | 5,325,923 |
| Real-estate - home equity | 1,160,616 | 1,047,184 |
| Real-estate - construction | 1,394,899 | 1,239,075 |
| Consumer | 616,856 | 729,318 |
| Leases and other loans(2) | 315,458 | 336,314 |
| Net loans | $24,044,919 | $21,351,094 |
(1) Includesno unearned income for December 31, 2024 and $41.0 thousand at December 31, 2023.
(2) Includes unearned income of $35.6 million and $38.0 million at December 31, 2024 and December 31, 2023, respectively.
The Corporation has extended credit to officers and directors of the Corporation and to their associates. These related-party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collection or present other unfavorable features. The aggregate dollar amount of these loans, including unadvanced commitments, was $166.2 million and $162.5 million as of December 31, 2024 and 2023, respectively. During 2024, additions totaled $9.1 million and repayments totaled $5.4 million for related-party loans.
Allowance for Credit Losses
The following table summarizes the ACL - loans balance and the reserve for OBS credit exposures balance as of December 31, 2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| ACL - loans | $379,156 | $293,404 |
| Reserve for OBS credit exposures(1) | $14,161 | $17,254 |
(1) Included in other liabilities on the Consolidated Balance Sheets.
The following table presents the activity in the ACL for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Balance at beginning of period | $293,404 | $269,366 | $249,001 |
| CECL Day 1 Provision(1) | 23,444 | — | 7,954 |
| Initial PCD allowance for credit losses | 54,631 | — | 1,135 |
| Loans charged off | (54,429) | (39,201) | (21,472) |
| Recoveries of loans previously charged off | 9,984 | 10,129 | 14,092 |
| Net loans (charged off) recovered | (44,445) | (29,072) | (7,380) |
| Provision for credit losses(1) (2) | 52,122 | 53,110 | 18,656 |
| Balance at end of period | $379,156 | $293,404 | $269,366 |
| Provision for OBS credit exposures(1) | $(3,930) | $926 | $1,411 |
| Reserve for OBS credit exposures | $14,161 | $17,254 | $16,328 |
(1)The sum of these amounts are reflected in the provision for credit losses in the Consolidated Statements of Income.
(2) Provision only includes the portion related to net loans.
The following table presents the activity in the ACL by portfolio segment:
| Real Estate -CommercialMortgage | Commercial and Industrial | Real Estate -ResidentialMortgage | Consumer and Real Estate -HomeEquity | Real Estate -Construction | Leases and other loans | Total | |
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||
| Balance at December 31, 2022 | $69,456 | $70,116 | $83,250 | $26,429 | $10,743 | $9,372 | $269,366 |
| Loans charged off | (17,999) | (9,246) | (62) | (7,514) | — | (4,380) | (39,201) |
| Recoveries of loans previously charged off | 1,076 | 3,473 | 421 | 3,198 | 858 | 1,103 | 10,129 |
| Net loans (charged off) recovered | (16,923) | (5,773) | 359 | (4,316) | 858 | (3,277) | (29,072) |
| Provision for loan losses(1)(2) | 60,032 | 9,923 | (10,323) | (4,509) | 694 | (2,707) | 53,110 |
| Balance at December 31, 2023 | 112,565 | 74,266 | 73,286 | 17,604 | 12,295 | 3,388 | 293,404 |
| CECL Day 1 Provision(1) | 6,648 | 1,121 | 14,920 | 445 | 310 | — | 23,444 |
| Initial PCD allowance for credit losses | 41,559 | 10,463 | 565 | 357 | 1,687 | — | 54,631 |
| Loans charged off | (13,186) | (26,585) | (1,472) | (8,490) | — | (4,696) | (54,429) |
| Recoveries of loans previously charged off | 603 | 4,440 | 472 | 3,357 | 382 | 730 | 9,984 |
| Net loans (charged off) recovered | (12,583) | (22,145) | (1,000) | (5,133) | 382 | (3,966) | (44,445) |
| Provision for loan losses(1)(2) | 9,992 | 28,507 | (6,440) | 6,124 | 10,466 | 3,473 | 52,122 |
| Balance at December 31, 2024 | $158,181 | $92,212 | $81,331 | $19,397 | $25,140 | $2,895 | $379,156 |
(1)These amounts are reflected in the provision for credit loss in the Consolidated Statements of Income.
(2) Provision included in the table only includes the portion related to net loans.
The ACL may include qualitative adjustments intended to capture the impact of uncertainties not reflected in the quantitative models. In determining qualitative adjustments, management considers changes in national, regional, and local economic and business conditions and their impact on the lending environment, including underwriting standards and other factors affecting credit losses over the remaining life of each loan.
The increase in ACL in 2024 was largely due to loans acquired in the Republic First Transaction. The increase in ACL in 2023 was primarily due to loan growth, changes to the macroeconomic outlook, net charge-offs and risk migration.
Collateral-Dependent Loans
A loan or a lease is considered to be collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans and leases deemed collateral-dependent, the Corporation elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less costs to sell. Substantially all of the collateral supporting collateral-dependent loans or leases consists of various types of real estate, including residential properties, commercial properties, such as retail centers, office buildings, and lodging, agricultural land, and vacant land. Commercial and industrial loans may also be secured by real estate.
All loans individually evaluated for impairment are measured for losses on a quarterly basis. As of December 31, 2024 and 2023, substantially all of the Corporation's individually evaluated loans with total commitments greater than or equal to $1.0 million were measured based on the estimated fair value of each loan's collateral, if any.
As of December 31, 2024 and 2023, approximately 90% and 78%, respectively, of loans evaluated individually for impairment with principal balances greater than or equal to $1.0 million, whose primary collateral consisted of real estate, were measured at estimated fair value using appraisals performed by state certified third-party appraisers that had been updated in the preceding 12 months.
Non-accrual Loans
The following table presents total non-accrual loans, by class segment:
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| With a Related Allowance | Without a Related Allowance | Total | With a Related Allowance | Without a Related Allowance | Total | |
| (dollars in thousands) | ||||||
| Real estate - commercial mortgage | $31,654 | $67,843 | $99,497 | $23,338 | $21,467 | $44,805 |
| Commercial and industrial | 17,011 | 25,206 | 42,217 | 12,410 | 27,542 | 39,952 |
| Real estate - residential mortgage | 23,387 | 2,013 | 25,400 | 18,806 | 2,018 | 20,824 |
| Real estate - home equity | 8,513 | 78 | 8,591 | 4,649 | 104 | 4,753 |
| Real estate - construction | 1,746 | — | 1,746 | 341 | 1,000 | 1,341 |
| Consumer | 8 | — | 8 | 52 | — | 52 |
| Leases and other loans | 1,801 | 10,033 | 11,834 | 9,255 | 638 | 9,893 |
| Total | $84,120 | $105,173 | $189,293 | $68,851 | $52,769 | $121,620 |
As of December 31, 2024 and December 31, 2023, there were $105.2 million and $52.8 million, respectively, of non-accrual loans that did not have a specific valuation allowance within the ACL. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or the loans were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary. The amount of interest income on non-accrual loans that was recognized was approximately $1.0 million in 2024 and $1.5 million in 2023.
Asset Quality
Maintaining an appropriate ACL is dependent on various factors, including the ability to identify potential problem loans in a timely manner. For commercial construction loans, commercial and industrial loans, and commercial real estate loans, an internal risk rating process is used. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk categories is a significant component of the ACL methodology for these loans, which bases the PD on this migration. Assigning risk ratings involves judgment. The Corporation's loan review officers provide a separate assessment of risk rating accuracy. Risk ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff, or if specific loan review assessments identify a deterioration or an improvement in a loan.
The following table summarizes designated internal risk rating categories by portfolio segment and loan class, by origination year, in the current period:
| December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans | |||||||||
| Amortized · Amortized | |||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Cost Basis | Total | |
| Real estate - commercial mortgage | |||||||||
| Pass | $623,742 | $898,296 | $1,138,669 | $1,316,000 | $1,077,625 | $3,414,138 | $69,942 | $9,646 | $8,548,058 |
| Special Mention | 4,441 | 73,348 | 149,280 | 157,543 | 28,734 | 107,099 | 10,978 | — | 531,423 |
| Substandard or Lower | 4,831 | 44,665 | 102,952 | 95,617 | 75,097 | 193,922 | 1,380 | 3,913 | 522,377 |
| Total real estate - commercial mortgage | 633,014 | 1,016,309 | 1,390,901 | 1,569,160 | 1,181,456 | 3,715,159 | 82,300 | 13,559 | 9,601,858 |
| Real estate - commercial mortgage | |||||||||
| Current period gross charge-offs | — | (126) | (84) | — | — | (12,950) | — | (26) | (13,186) |
| Commercial and industrial | |||||||||
| Pass | 435,917 | 486,720 | 512,622 | 261,603 | 268,194 | 684,931 | 1,375,201 | 6,346 | 4,031,534 |
| Special Mention | 9,928 | 8,333 | 19,931 | 18,888 | 4,844 | 58,632 | 117,940 | 313 | 238,809 |
| Substandard or Lower | 10,795 | 16,593 | 34,748 | 10,183 | 12,496 | 49,439 | 176,755 | 24,237 | 335,246 |
| Total commercial and industrial | 456,640 | 511,646 | 567,301 | 290,674 | 285,534 | 793,002 | 1,669,896 | 30,896 | 4,605,589 |
| Commercial and industrial | |||||||||
| Current period gross charge-offs | (612) | (3,709) | (2,560) | (4,587) | (317) | (7,612) | (3,553) | (3,635) | (26,585) |
| Real estate - construction(1) | |||||||||
| Pass | 197,206 | 494,072 | 157,296 | 37,438 | 8,784 | 41,480 | 30,608 | 619 | 967,503 |
| Special Mention | — | 10,612 | 80,651 | 69,109 | 938 | — | — | — | 161,310 |
| Substandard or Lower | — | — | 14,407 | 10,399 | — | 20,350 | 121 | 1,906 | 47,183 |
| Total real estate - construction | 197,206 | 504,684 | 252,354 | 116,946 | 9,722 | 61,830 | 30,729 | 2,525 | 1,175,996 |
| Real estate - construction(1) | |||||||||
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total | |||||||||
| Pass | $1,256,865 | $1,879,088 | $1,808,587 | $1,615,041 | $1,354,603 | $4,140,549 | $1,475,751 | $16,611 | $13,547,095 |
| Special Mention | 14,369 | 92,293 | 249,862 | 245,540 | 34,516 | 165,731 | 128,918 | 313 | 931,542 |
| Substandard or Lower | 15,626 | 61,258 | 152,107 | 116,199 | 87,593 | 263,711 | 178,256 | 30,056 | 904,806 |
| Total | $1,286,860 | $2,032,639 | $2,210,556 | $1,976,780 | $1,476,712 | $4,569,991 | $1,782,925 | $46,980 | $15,383,443 |
(1) Excludes real estate - construction - other.
Total criticized and classified loans increased $911.4 million, or 98.5%, compared to December 31, 2023.
The increase of $454.6 million in special mention loans as of December 31, 2024 was primarily due to loans acquired in the Republic First Transaction with a balance of $350.4 million as of December 31, 2024. The increase of $456.8 million in substandard or lower loans as of December, 31, 2024 was partially due to loans acquired in the Republic First Transaction with a balance of $193.0 million as of December 31, 2024.
The following table summarizes designated internal risk rating categories by portfolio segment and loan class, by origination year, in the prior period:
| December 31, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans | |||||||||
| Amortized · Amortized | |||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Cost Basis | Total | |
| Real estate - commercial mortgage | |||||||||
| Pass | $783,673 | $993,017 | $1,203,852 | $984,958 | $721,857 | $2,822,155 | $59,253 | $31,636 | $7,600,401 |
| Special Mention | 2,767 | 43,904 | 105,185 | 7,862 | 35,289 | 105,786 | 1,760 | — | 302,553 |
| Substandard or Lower | 366 | 20,958 | 31,304 | 49,142 | 26,579 | 95,621 | 804 | — | 224,774 |
| Total real estate - commercial mortgage | 786,806 | 1,057,879 | 1,340,341 | 1,041,962 | 783,725 | 3,023,562 | 61,817 | 31,636 | 8,127,728 |
| Real estate - commercial mortgage | |||||||||
| Current period gross charge-offs | — | — | — | — | — | (424) | — | (17,575) | (17,999) |
| Commercial and industrial | |||||||||
| Pass | 626,386 | 590,132 | 330,576 | 341,218 | 272,126 | 598,838 | 1,443,203 | 10,736 | 4,213,215 |
| Special Mention | 7,936 | 9,548 | 16,499 | 3,577 | 6,817 | 18,487 | 72,775 | 198 | 135,837 |
| Substandard or Lower | 247 | 25,184 | 4,611 | 3,843 | 18,988 | 31,663 | 105,230 | 6,734 | 196,500 |
| Total commercial and industrial | 634,569 | 624,864 | 351,686 | 348,638 | 297,931 | 648,988 | 1,621,208 | 17,668 | 4,545,552 |
| Commercial and industrial | |||||||||
| Current period gross charge-offs | — | (299) | — | — | — | (249) | (682) | (8,016) | (9,246) |
| Real estate - construction(1) | |||||||||
| Pass | 322,922 | 258,080 | 261,583 | 37,426 | 9,510 | 34,097 | 13,677 | — | 937,295 |
| Special Mention | — | 12,622 | 25,898 | — | — | — | — | — | 38,520 |
| Substandard or Lower | — | 521 | 2,229 | — | 340 | 21,284 | 168 | 2,229 | 26,771 |
| Total real estate - construction | 322,922 | 271,223 | 289,710 | 37,426 | 9,850 | 55,381 | 13,845 | 2,229 | 1,002,586 |
| Real estate - construction(1) | |||||||||
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total | |||||||||
| Pass | $1,732,981 | $1,841,229 | $1,796,011 | $1,363,602 | $1,003,493 | $3,455,090 | $1,516,133 | $42,372 | $12,750,911 |
| Special Mention | 10,703 | 66,074 | 147,582 | 11,439 | 42,106 | 124,273 | 74,535 | 198 | 476,910 |
| Substandard or Lower | 613 | 46,663 | 38,144 | 52,985 | 45,907 | 148,568 | 106,202 | 8,963 | 448,045 |
| Total | $1,744,297 | $1,953,966 | $1,981,737 | $1,428,026 | $1,091,506 | $3,727,931 | $1,696,870 | $51,533 | $13,675,866 |
(1) Excludes real estate - construction - other.
The Corporation considers the performance of the loan portfolio and its impact on the ACL. The Corporation does not assign internal risk ratings to smaller balance, homogeneous loans, such as home equity, residential mortgage, construction loans to individuals secured by residential real estate, consumer and other loans. For these loans, the most relevant credit quality indicator is delinquency status, and the Corporation evaluates credit quality based on the aging status of the loan. The following tables present the amortized cost of these loans based on payment activity, by origination year, for the periods shown:
| December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans | |||||||||
| Amortized · Amortized | |||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Cost Basis | Total | |
| Real estate - residential mortgage | |||||||||
| Performing | $470,918 | $728,630 | $1,515,521 | $1,726,991 | $1,022,116 | $839,566 | $— | $— | $6,303,742 |
| Nonperforming | 87 | 1,358 | 5,118 | 3,232 | 5,523 | 30,583 | — | — | 45,901 |
| Total real estate - residential mortgage | 471,005 | 729,988 | 1,520,639 | 1,730,223 | 1,027,639 | 870,149 | — | — | 6,349,643 |
| Real estate - residential mortgage | |||||||||
| Current period gross charge-offs | — | (172) | (106) | (12) | (43) | (888) | — | (251) | (1,472) |
| Consumer and real estate - home equity | |||||||||
| Performing | 178,722 | 116,370 | 211,647 | 65,412 | 48,201 | 188,442 | 913,920 | 40,384 | 1,763,098 |
| Nonperforming | 236 | 848 | 918 | 963 | 753 | 4,571 | 2,893 | 3,192 | 14,374 |
| Total consumer and real estate - home equity | 178,958 | 117,218 | 212,565 | 66,375 | 48,954 | 193,013 | 916,813 | 43,576 | 1,777,472 |
| Consumer and real estate - home equity | |||||||||
| Current period gross charge-offs | (118) | (1,016) | (1,552) | (790) | (398) | (2,704) | (75) | (1,837) | (8,490) |
| Leases and other loans | |||||||||
| Performing | 123,991 | 89,006 | 52,724 | 16,894 | 10,830 | 9,996 | — | — | 303,441 |
| Nonperforming | — | — | 1,922 | 744 | 23 | 9,328 | — | — | 12,017 |
| Total leases and other loans | 123,991 | 89,006 | 54,646 | 17,638 | 10,853 | 19,324 | — | — | 315,458 |
| Leases and other loans | |||||||||
| Current period gross charge-offs | (1,977) | (913) | (335) | (334) | (192) | (770) | — | (175) | (4,696) |
| Construction - other | |||||||||
| Performing | 138,440 | 61,848 | 15,710 | 1,499 | — | — | — | — | 217,497 |
| Nonperforming | — | — | 1,406 | — | — | — | — | — | 1,406 |
| Total construction - other | 138,440 | 61,848 | 17,116 | 1,499 | — | — | — | — | 218,903 |
| Construction - other | |||||||||
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total | |||||||||
| Performing | $912,071 | $995,854 | $1,795,602 | $1,810,796 | $1,081,147 | $1,038,004 | $913,920 | $40,384 | $8,587,778 |
| Nonperforming | 323 | 2,206 | 9,364 | 4,939 | 6,299 | 44,482 | 2,893 | 3,192 | 73,698 |
| Total | $912,394 | $998,060 | $1,804,966 | $1,815,735 | $1,087,446 | $1,082,486 | $916,813 | $43,576 | $8,661,476 |
| December 31, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||||
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans · Revolving Loans converted to Term Loans | |||||||||
| Amortized · Amortized | |||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Cost Basis | Total | |
| Real estate - residential mortgage | |||||||||
| Performing | $623,247 | $1,126,656 | $1,682,759 | $984,050 | $260,049 | $607,133 | $— | $— | $5,283,894 |
| Nonperforming | — | 1,720 | 4,888 | 4,701 | 6,233 | 24,487 | — | — | 42,029 |
| Total real estate - residential mortgage | 623,247 | 1,128,376 | 1,687,647 | 988,751 | 266,282 | 631,620 | — | — | 5,325,923 |
| Real estate - residential mortgage | |||||||||
| Current period gross charge-offs | — | — | — | — | — | — | — | (62) | (62) |
| Consumer and real estate - home equity | |||||||||
| Performing | 272,571 | 276,373 | 85,985 | 62,426 | 37,667 | 204,913 | 805,645 | 20,044 | 1,765,624 |
| Nonperforming | 295 | 455 | 866 | 282 | 354 | 5,526 | 1,439 | 1,661 | 10,878 |
| Total consumer and real estate - home equity | 272,866 | 276,828 | 86,851 | 62,708 | 38,021 | 210,439 | 807,084 | 21,705 | 1,776,502 |
| Consumer and real estate - home equity loans | |||||||||
| Current period gross charge-offs | (119) | — | — | — | — | (525) | (283) | (6,587) | (7,514) |
| Leases and other loans | |||||||||
| Performing | 166,490 | 83,641 | 27,755 | 22,304 | 16,246 | 9,867 | — | — | 326,303 |
| Nonperforming | — | 118 | — | — | — | 9,893 | — | — | 10,011 |
| Total leases and other | 166,490 | 83,759 | 27,755 | 22,304 | 16,246 | 19,760 | — | — | 336,314 |
| Leases and other loans | |||||||||
| Current period gross charge-offs | (471) | (521) | (246) | (128) | (82) | (656) | (765) | (1,511) | (4,380) |
| Construction - other | |||||||||
| Performing | 127,382 | 93,319 | 13,698 | 555 | — | — | — | — | 234,954 |
| Nonperforming | — | 1,535 | — | — | — | — | — | — | 1,535 |
| Total construction - other | 127,382 | 94,854 | 13,698 | 555 | — | — | — | — | 236,489 |
| Construction - other | |||||||||
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total | |||||||||
| Performing | $1,189,690 | $1,579,989 | $1,810,197 | $1,069,335 | $313,962 | $821,913 | $805,645 | $20,044 | $7,610,775 |
| Nonperforming | 295 | 3,828 | 5,754 | 4,983 | 6,587 | 39,906 | 1,439 | 1,661 | 64,453 |
| Total | $1,189,985 | $1,583,817 | $1,815,951 | $1,074,318 | $320,549 | $861,819 | $807,084 | $21,705 | $7,675,228 |
The following table presents non-performing assets:
| December 31,2024 | December 31,2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Non-accrual loans | $189,293 | $121,620 |
| Loans 90 days or more past due and still accruing | 30,781 | 31,721 |
| Total non-performing loans | 220,074 | 153,341 |
| OREO(1) | 2,621 | 896 |
| Total non-performing assets | $222,695 | $154,237 |
(1)Excludes $17.5 million and $10.9 million of residential mortgage properties for which formal foreclosure proceeding were in process as of December 31, 2024 and 2023, respectively.
The following tables present the aging of the amortized cost basis of loans, by class segment:
| 30-59 | 60-89 | ≥ 90 Days | ||||||
| Days Past · Days Past · Past Due · Non- | ||||||||
|---|---|---|---|---|---|---|---|---|
| Due · Due · and Accruing · Accrual · Current · Total | ||||||||
| (dollars in thousands) | ||||||||
| Real estate - commercial mortgage | $32,715 | $16,684 | $2,862 | $99,497 | $9,450,100 | $9,601,858 | ||
| Commercial and industrial(1) | 6,031 | 3,636 | 1,460 | 42,217 | 4,552,245 | 4,605,589 | ||
| Real estate - residential mortgage | 59,593 | 5,946 | 20,501 | 25,400 | 6,238,203 | 6,349,643 | ||
| Real estate - home equity | 6,778 | 1,057 | 4,758 | 8,591 | 1,139,432 | 1,160,616 | ||
| Real estate - construction | 3,549 | 5,163 | — | 1,746 | 1,384,441 | 1,394,899 | ||
| Consumer | 6,779 | 1,627 | 1,017 | 8 | 607,425 | 616,856 | ||
| Leases and other loans(1) | 269 | 105 | 183 | 11,834 | 303,067 | 315,458 | ||
| Total | $115,714 | $34,218 | $30,781 | $189,293 | $23,674,913 | $24,044,919 | ||
(1) Includes unearned income.
| 30-59 Days PastDue | 60-89Days PastDue | ≥ 90 DaysPast DueandAccruing | Non-accrual | Current | Total | |
|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||
| Real estate - commercial mortgage | $4,408 | $1,341 | $1,722 | $44,805 | $8,075,452 | $8,127,728 |
| Commercial and industrial(1) | 5,620 | 1,656 | 1,068 | 39,952 | 4,497,256 | 4,545,552 |
| Real estate - residential mortgage | 49,145 | 10,838 | 21,205 | 20,824 | 5,223,911 | 5,325,923 |
| Real estate - home equity | 8,142 | 2,075 | 5,326 | 4,753 | 1,026,888 | 1,047,184 |
| Real estate - construction | 4,185 | 451 | 1,535 | 1,341 | 1,231,563 | 1,239,075 |
| Consumer | 8,361 | 1,767 | 747 | 52 | 718,391 | 729,318 |
| Leases and other loans(1) | 146 | 722 | 118 | 9,893 | 325,435 | 336,314 |
| Total | $80,007 | $18,850 | $31,721 | $121,620 | $21,098,896 | $21,351,094 |
(1) Includes unearned income.
Loan Modifications to Borrowers Experiencing Financial Difficulty
The Corporation modifies loans by providing a concession when deemed appropriate. Depending on the circumstances, a term extension, interest rate reduction or principal forgiveness may be granted. In certain instances a combination of concessions may be provided to a borrower.
When principal forgiveness is provided, the amount of principal forgiven is deemed to be uncollectible and the amortized cost basis of the loan is reduced by the amount of the forgiven portion, with a corresponding reduction to the ACL.
The following table presents the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:
| Term Extension | |||||
|---|---|---|---|---|---|
| 2024 · 2023 | |||||
| Amortized Cost Basis · % of Class of Financing Receivable · Amortization Cost Basis · % of Class of Financing Receivable | |||||
| (dollars in thousands) | |||||
| Real estate - commercial mortgage | $20,501 | 0.21% | $2,944 | 0.04% | |
| Commercial and industrial | 3,913 | 0.08 | 11,970 | 0.26 | |
| Real estate - residential mortgage | 11,604 | 0.18 | 8,182 | 0.15 | |
| Real estate - home equity | 379 | 0.03 | — | — | |
| Real estate - construction | 595 | 0.04 | — | — | |
| Total | $36,992 | $23,096 | |||
| Interest Rate Reduction and Term Extension | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| Amortized Cost Basis | % of Class of Financing Receivable | Amortization Cost Basis | % of Class of Financing Receivable | |
| (dollars in thousands) | ||||
| Real estate - residential mortgage | $2,365 | 0.04% | $910 | 0.02% |
| Total | $2,365 | $910 | ||
The following table presents the financial effect of the modifications made to borrowers experiencing financial difficulty:
| Term Extension | |
| Financial Effect | |
| 2024 | |
|---|---|
| Real estate - commercial mortgage | Added a weighted-average 1.99 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Commercial and industrial | Added a weighted-average 0.67 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Real estate - residential mortgage | Added a weighted-average 8.98 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Real estate - home equity | Added a weighted-average 14.30 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Real estate - construction | Added a weighted-average 0.67 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| 2023 | |
| Real estate - commercial mortgage | Added a weighted-average 1.22 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Commercial and industrial | Added a weighted-average 0.92 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Real estate - residential mortgage | Added a weighted-average 8.10 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
| Interest Rate Reduction | |
| Financial Effect | |
| 2024 | |
|---|---|
| Real estate - residential mortgage | Reduced weighted-average interest rate from 2.35% to 1.40% |
| 2023 | |
| Real estate - residential mortgage | Reduced weighted-average interest rate from 3.76% to 2.30% |
During the years ended December 31, 2024 and 2023, there were no loans modified due to financial difficulty where there was a principal balance forgiveness.
During the years ended December 31, 2024 and 2023, there were no loans modified due to financial difficulty that defaulted subsequent to modification.
The following table presents the performance of loans that have been modified due to financial difficulty in the previous 12 months.
| 30-89 | 90+ | Total | ||||
| Days Past · Past Due · Past | ||||||
|---|---|---|---|---|---|---|
| Current · Due · and Accruing · Due | ||||||
| (dollars in thousands) | ||||||
| Real estate - commercial mortgage | $16,321 | $123 | $— | $123 | ||
| Commercial and industrial | 3,913 | — | — | — | ||
| Real estate - residential mortgage | 11,448 | 1,918 | 642 | 2,560 | ||
| Real estate - home equity | 379 | — | — | — | ||
| Real estate - construction | 595 | — | — | — | ||
| Total | $32,656 | $2,041 | $642 | $2,683 | ||
There were no commitments to lend additional funds to borrowers with loan modifications as a result of financial difficulty as of December 31, 2024.
NOTE 6 - PREMISES AND EQUIPMENT
The following is a summary of premises and equipment as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Land | $36,080 | $39,742 |
| Buildings and improvements | 310,786 | 365,744 |
| Furniture and equipment | 173,778 | 161,244 |
| Construction in progress | 4,872 | 12,313 |
| Total premises and equipment | 525,516 | 579,043 |
| Less: Accumulated depreciation and amortization | (329,989) | (356,162) |
| Net premises and equipment | $195,527 | $222,881 |
The $58.6 million decrease in land and buildings and improvements was primarily due to $73.5 million of asset disposals in the Sale-Leaseback Transaction, partially offset by $21.7 million of land and buildings and improvements purchased as part of the Republic First Transaction in the fourth quarter of 2024. The $73.5 million of premises and equipment disposals in the Sale-Leaseback Transaction included $42.5 million of related accumulated depreciation for a net disposal amount of $31.0 million.
NOTE 7 - GOODWILL AND INTANGIBLE ASSETS
Goodwill totaled $553.3 million as of December 31, 2024 and 2023, respectively. There wereno goodwill impairment charges in 2024 based on the annual assessment.
The estimated fair values of the Corporation's reporting units are subject to uncertainty, including future changes in fair values of banks in general and future operating results of reporting units, which could differ significantly from the assumptions used in the current valuation of reporting units.
The following table summarizes intangible assets, which are included in goodwill and net intangible assets on the consolidated balance sheets:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (dollars in thousands) | ||
| Amortizing intangible assets | $106,196 | $13,596 |
| Accumulated amortization | (24,085) | (6,255) |
| Net intangibles | $82,111 | $7,341 |
Net intangibles included CDI of $80.2 million and $4.9 million as of December 31, 2024 and 2023, respectively. The CDI was recorded as part of the Republic First Transaction and the Merger and is being amortized over seven years using the sum-of-the-years' digits method.
The following table summarizes CDI amortization expense for each of the next five years and thereafter (dollars in thousands):
| Year | |
|---|---|
| 2025 | $22,010 |
| 2026 | 18,667 |
| 2027 | 15,066 |
| 2028 | 11,213 |
| 2029 | 7,717 |
| Thereafter | 5,512 |
| Total | $80,185 |
NOTE 8 - MORTGAGE SERVICING RIGHTS
The following table summarizes the changes in MSRs, which are included in other assets on the consolidated balance sheets, with adjustments to the carrying value included in mortgage banking income on the consolidated statements of income:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Amortized cost: | |||
| Balance at beginning of period | $31,602 | $34,217 | $35,993 |
| Originations of MSRs | 3,758 | 2,475 | 4,067 |
| Amortization | (4,669) | (5,090) | (5,843) |
| Balance at end of period | $30,691 | $31,602 | $34,217 |
| Valuation allowance: | |||
| Balance at beginning of period | $— | $— | $(600) |
| Reduction (addition) to valuation allowance | — | — | 600 |
| Balance at end of period | $— | $— | $— |
| Net MSRs at end of period | $30,691 | $31,602 | $34,217 |
| Estimated fair value of MSRs at end of period | $53,972 | $49,696 | $50,044 |
MSRs represent the economic value of contractual rights to service mortgage loans that have been sold. The total portfolio of mortgage loans serviced by the Corporation for unrelated third parties was $4.1 billion as of December 31, 2024 and 2023, respectively. Actual and expected prepayments of the underlying mortgage loans can impact the fair value of MSRs. The Corporation accounts for MSRs at the lower of amortized cost or fair value.
The fair value of MSRs is estimated by discounting the estimated cash flows from servicing income, net of expense, over the expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The fair values of MSRs were $54.0 million, $49.7 million and $50.0 million as of December 31, 2024, 2023 and 2022, respectively. Based on its fair value analysis as of December 31, 2024, 2023, and 2022, the Corporation determined thatno valuation allowances were required.
Total servicing income, included in mortgage banking income in the consolidated statements of income, was $10.2 million, $10.2 million and $10.6 million as of December 31, 2024, 2023 and 2022, respectively.
Total MSRs amortization expense, recognized as a reduction to mortgage banking income in the consolidated statements of income, was $4.7 million, $5.1 million and $5.8 million in 2024, 2023 and 2022, respectively. Estimated future MSRs amortization expense, based on balances as of December 31, 2024, and the estimated remaining lives of the underlying loans, is as follows (dollars in thousands):
| Year | |
|---|---|
| 2025 | $3,509 |
| 2026 | 3,169 |
| 2027 | 2,856 |
| 2028 | 2,577 |
| 2029 | 2,331 |
| Thereafter | 16,249 |
| Total estimated amortization expense | $30,691 |
NOTE 9 - DEPOSITS
Deposits consisted of the following as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Noninterest-bearing demand | $5,499,760 | $5,314,094 |
| Interest-bearing demand | 7,843,604 | 5,722,695 |
| Savings and money market accounts | 7,792,114 | 6,616,901 |
| Total demand and savings | 21,135,478 | 17,653,690 |
| Brokered deposits | 843,857 | 1,144,692 |
| Time deposits | 4,150,098 | 2,739,241 |
| Total Deposits | $26,129,433 | $21,537,623 |
The scheduled maturities of time deposits as of December 31, 2024 were as follows (dollars in thousands):
| Year | |
|---|---|
| 2025 | $3,801,297 |
| 2026 | 242,638 |
| 2027 | 40,071 |
| 2028 | 10,130 |
| 2029 | 11,908 |
| Thereafter | 44,054 |
| Total | $4,150,098 |
Included in time deposits were certificates of deposit equal to or greater than $100,000 of $2.5 billion and $1.5 billion as of December 31, 2024 and 2023, respectively. Time deposits equal or greater than $250,000 were $1.0 billion and $551.2 million as of December 31, 2024 and 2023, respectively.
NOTE 10 - BORROWINGS
Borrowings as of December 31, 2024 and 2023 and the related maximum amounts outstanding at the end of any month in each of the two years then ended are presented below.
| December 31 | Maximum Outstanding | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (dollars in thousands) | ||||
| Federal funds purchased | $— | $240,000 | $125,000 | $862,000 |
| FHLB advances | 850,000 | 1,100,000 | 1,706,621 | 1,720,000 |
| Other borrowings: | ||||
| Short-term promissory notes issued to customers and customer repurchase agreements | 563,831 | 611,304 | 625,829 | 646,439 |
| Other borrowings | 901 | 838 | 1,155 | 1,151 |
| Total other borrowings | $564,732 | |||
As of December 31, 2024, the Corporation had aggregate federal funds line borrowing capacity of $2.6 billion, withno amount outstanding. A combination of commercial real estate loans, commercial loans, consumer loans and investment securities were pledged to the FRB to provide access to the FRB discount window borrowings. The Corporation had $3.1 billion of collateralized borrowing availability at the FRB discount window withno amount outstanding as of December 31, 2024.
As of December 31, 2024, the Corporation had total FHLB borrowing capacity of $11.1 billion with $5.1 billion of advances and letters of credit outstanding, for a remaining borrowing capacity of approximately $6.0 billion. Advances from the FHLB, when utilized, are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets.
The following is included in senior and subordinated debt as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Subordinated debt | $370,000 | $538,778 |
| Unamortized discounts and issuance costs | (2,684) | (3,394) |
| Total senior debt and subordinated debt | $367,316 | $535,384 |
The following table summarizes the scheduled maturities of senior and subordinated debt with an original maturity of one year or more as of December 31, 2024 (dollars in thousands):
| Year | |
|---|---|
| 2025 | $— |
| 2026 | — |
| 2027 | — |
| 2028 | — |
| 2029 | — |
| Thereafter | 370,000 |
| Unamortized discounts and issuance costs | (2,684) |
| Total | $367,316 |
In November 2024, the Corporation retired $168.8 million of subordinated notes issued in June 2015 and November 2014 which matured on November 15, 2024. The subordinated notes issued June 2015 carried a fixed rate of 4.50% and an effective rate of 4.69% as a result of discounts and issuance costs. Interest was paid semi-annually in May and November. The subordinated notes issued November 2014, carried a fixed rate of 4.50% and an effective rate of 4.87% as a result of discounts and issuance costs. Interest was paid semi-annually in May and November.
In December 2023, the Corporation retired $5.0 million of subordinated debt with a fixed-to-floating rate of 3.25% and effective rate of 3.35% maturing in 2030.
On March 16, 2022, $65 million of senior notes with a fixed rate of 3.60% were repaid upon their maturity.
In March 2020, the Corporation issued $200.0 million and $175.0 million of subordinated notes due in 2030 and 2035, respectively. The subordinated notes maturing in 2030 were issued with a fixed-to-floating rate of 3.25% and an effective rate of 3.35%, due to issuance costs, and the subordinated notes maturing in 2035 were issued with a fixed-to-floating rate of 3.75% and an effective rate of 3.85%, due to issuance costs.
NOTE 11 - DERIVATIVE FINANCIAL INSTRUMENTS
The following table presents a summary of notional amounts and fair values of derivative financial instruments as of December 31:
| 2024 | 2023 | |||
|---|---|---|---|---|
| NotionalAmount | Asset(Liability)Fair Value | NotionalAmount | Asset(Liability)Fair Value | |
| (dollars in thousands) | ||||
| Interest Rate Locks with Customers | ||||
| Positive fair values | $171,933 | $389 | $119,558 | $460 |
| Negative fair values | 3,888 | (58) | 1,015 | (2) |
| Forward Commitments | ||||
| Positive fair values | 51,250 | 363 | — | — |
| Negative fair values | — | — | 42,000 | (854) |
| Interest Rate Derivatives with Customers(1) | ||||
| Positive fair values | 767,905 | 8,480 | 824,659 | 22,656 |
| Negative fair values | 3,976,294 | (239,058) | 3,784,236 | (222,530) |
| Interest Rate Derivatives with Dealer Counterparties | ||||
| Positive fair values | 3,976,294 | 150,480 | 3,784,236 | 128,235 |
| Negative fair values | 767,905 | (10,734) | 824,659 | (23,023) |
| Interest Rate Derivatives used in Cash Flow Hedges | ||||
| Positive fair values | 2,500,000 | 227 | 2,500,000 | 6,189 |
| Negative fair values | 1,400,000 | (2,971) | 750,000 | — |
| Foreign Exchange Contracts with Customers | ||||
| Positive fair values | 28,327 | 1,619 | 4,159 | 40 |
| Negative fair values | 693 | (27) | 13,353 | (446) |
| Foreign Exchange Contracts with Correspondent Banks | ||||
| Positive fair values | 4,059 | 63 | 15,969 | 532 |
| Negative fair values | 32,406 | (1,569) | 6,112 | (31) |
(1) Fair values are net of a valuation allowance of $366.3 thousand as of December 31, 2024 and 2023, respectively.
In the third quarter of 2023, the Corporation transitioned certain of the Corporation's legacy commercial customer back-to-back
interest rate swap transactions from LIBOR to SOFR. During 2024, the increase to other non-interest income to reflect market valuation movements from the transition from LIBOR to SOFR was $0.4 million. During 2023, the reduction to other non-interest income related to the transition from LIBOR to SOFR was $1.9 million.
The following table presents the effect of cash flow hedge accounting on AOCI:
| Amount of Gain (Loss) Recognized in OCI on Derivative | Amount of Gain (Loss) Recognized in OCI Included Component | Amount of Gain (Loss) Recognized in OCI Excluded Component | Location of Gain (Loss) Recognized from AOCI into Income | Amount of Gain (Loss) Reclassified from AOCI into Income | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component | |
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||
| Interest Rate Products | $(10,261) | $(10,261) | $— | Interest Income | $(29,899) | $(29,899) | $— |
| Interest Rate Products | 11,025 | 11,025 | — | Interest Expense | 6,446 | 6,446 | — |
| Total | $764 | $764 | $— | $(23,453) | $(23,453) | $— | |
| Interest Rate Products | $19,598 | $19,598 | $— | Interest Income | $(27,546) | $(27,546) | $— |
| Interest Rate Products | (10,550) | (10,550) | — | Interest Expense | 1,696 | 1,696 | — |
| Total | $9,048 | $9,048 | $— | $(25,850) | $(25,850) | $— | |
The following table presents the effect of fair value and cash flow hedge accounting on the income statement for the year ended December 31:
| Consolidated Statements of Income Classification | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Interest Income | Interest Expense | Interest Income | Interest Expense | |
| (dollars in thousands) | ||||
| Total amounts of income line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded | $(29,899) | $6,446 | $(27,546) | $1,696 |
| The effects of fair value and cash flow hedging: | ||||
| Amount of gain or (loss) on cash flow hedging relationships | — | — | — | — |
| Interest contracts: | ||||
| Amount of (loss) gain reclassified from AOCI into income | (29,899) | 6,446 | (27,546) | 1,696 |
| Amount of (loss) gain reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | — | — | — | — |
| Amount of (loss) gain reclassified from AOCI into income - included component | (29,899) | 6,446 | (27,546) | 1,696 |
| Amount of (loss) gain reclassified from AOCI into income - excluded component | — | — | — | — |
During the next twelve months, the Corporation estimates that an additional $16.5 million will be reclassified as a decrease to interest income.
The following table presents the fair value gains (losses) on derivative financial instruments for the years ended December 31:
| Consolidated Statements of Income Classification · 2024 · 2023 · 2022 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||
| Mortgage banking derivatives(1) | Mortgage banking | $1,090 | $(380) | $(2,360) | |||
| Interest rate derivatives | Other income | 419 | (1,855) | — | |||
| Foreign exchange contracts | Other income | (9) | 7 | 81 | |||
| Net fair value gains (losses) on derivative financial instruments | $1,500 | $(2,228) | $(2,279) | ||||
(1) Includes interest rate locks with customers and forward commitments.
Fair Value Option
The Corporation has elected to measure mortgage loans held for sale at fair value. The following table presents a summary of mortgage loans held for sale and the impact of the fair value election on the consolidated financial statements as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Amortized Cost (1) | $25,316 | $14,792 |
| Fair value | 25,618 | 15,158 |
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
Losses related to changes in fair values of mortgage loans held for sale were $0.1 million for the year ended December 31, 2024. Gains related to changes in fair values of mortgage loans held for sale were $0.3 million for the year ended December 31, 2023, and losses related to changes in fair values of mortgage loans held for sale were $0.6 million for the year ended December 31, 2022. The gains and losses are recorded on the consolidated income statements as an adjustment to mortgage banking income.
Balance Sheet Offsetting
The fair values of interest rate derivative agreements and foreign exchange contracts the Corporation enters into with customers and dealer counterparties may be eligible for offset on the consolidated balance sheets if they are subject to master netting arrangements or similar agreements. The Corporation has elected to net its financial assets and liabilities designated as interest rate derivatives when offsetting is permitted. The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets as of December 31:
| Gross Amounts | Gross Amounts Not Offset | |||
|---|---|---|---|---|
| Recognized | on the Consolidated | |||
| on the | Balance Sheets | |||
| Consolidated · Financial · Cash · Net | ||||
| Balance Sheets · Instruments(1) · Collateral(2) · Amount | ||||
| (dollars in thousands) | ||||
| Interest rate derivative assets | $159,187 | $(12,739) | $— | $146,448 |
| Foreign exchange derivative assets with correspondent banks | 63 | (63) | — | — |
| Total | $159,250 | $(12,802) | $— | $146,448 |
| Interest rate derivative liabilities | $252,763 | $(9,995) | $(94,339) | $148,429 |
| Foreign exchange derivative liabilities with correspondent banks | 1,569 | (63) | — | 1,506 |
| Total | $254,332 | $(10,058) | $(94,339) | $149,935 |
| Interest rate derivative assets | $157,080 | $(15,154) | $— | $141,926 |
| Foreign exchange derivative assets with correspondent banks | 532 | (532) | — | — |
| Total | $157,612 | $(15,686) | $— | $141,926 |
| Interest rate derivative liabilities | $245,553 | $(21,343) | $(93,841) | $130,369 |
| Foreign exchange derivative liabilities with correspondent banks | 31 | (532) | — | (501) |
| Total | $245,584 | $(21,875) | $(93,841) | $129,868 |
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default.
For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign
exchange contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the
underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
Cash Flow Hedge Terminations
On October 10, 2024, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $250 million. As the hedged transaction continues to be probable, the unrealized losses will be recorded in AOCI and will be recognized as an increase to interest expense when the previously forecasted hedged items affect earnings in future periods. During the year ended December 31, 2024, $0.2 million of these unrealized losses were reclassified as an increase to interest expense on borrowings on the Consolidated Statements of Income.
In January 2023, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $1.0 billion. As the hedged transaction continues to be probable, the unrealized losses that have been recorded in AOCI are recognized as reduction to interest income, including fees, when the previously forecasted hedged item affects earnings in future periods. During the years ended December 31, 2024 and 2023, $27.9 million and $22.1 million, respectively, of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the consolidated statements of income.
NOTE 12 - REGULATORY MATTERS
Regulatory Capital Requirements
The Corporation and the Bank are subject to regulatory capital requirements administered by banking regulators. Failure to meet minimum capital requirements can trigger certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Corporation's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Basel III Rules
The Basel III Rules provide a comprehensive framework and require the Corporation and the Bank to:
Meet a minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and a minimum Tier 1 capital of 6.00% of risk-weighted assets;
Meet a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets;
Maintain a "capital conservation buffer" of 2.50% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus payments; and
Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and TruPS, are excluded as a component of Tier 1 capital for institutions of the Corporation's size.
The Corporation and the Bank are required to maintain a "capital conservation buffer" of 2.50% above the minimum risk-based capital requirements. The rules provide that the failure to maintain the "capital conservation buffer" results in restrictions on capital distributions and discretionary cash bonus payments to executive officers. As a result, under the Basel III Rules, if the Bank fails to maintain the required minimum capital conservation buffer, the Corporation will be subject to limits, and possibly prohibitions, on its ability to obtain capital distributions from such subsidiaries. If the Corporation does not receive sufficient cash dividends from the Bank, it may not have sufficient funds to pay dividends on its common stock, service its debt obligations or repurchase its common stock.
As of December 31, 2024 and 2023, the Corporation's capital levels met the minimum capital requirements, including the capital conservation buffers, as prescribed in the Basel III Rules.
As of December 31, 2024 and 2023, the Bank was well capitalized under the regulatory framework for prompt corrective action based on its capital ratio calculation. To be categorized as well capitalized, the Bank was required to maintain minimum total risk-based, Tier I risk-based, Common Equity Tier I risk-based and Tier I leverage ratios as set forth in the table below.
There are no conditions or events since December 31, 2024, that management believes have changed the Corporation and the Bank's categories.
The following tables present the Total risk-based, Tier I risk-based, Common Equity Tier I risk-based and Tier I leverage requirements under the Basel III Rules as of December 31:
| 2024 | ||||||
|---|---|---|---|---|---|---|
| Actual | For CapitalAdequacy Purposes | Well Capitalized | ||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| (dollars in thousands) | ||||||
| Total Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $3,544,021 | 14.3% | $1,986,754 | 8.0% | N/A | N/A |
| Fulton Bank, N.A. | 3,338,891 | 13.5 | 1,976,697 | 8.0 | $2,470,871 | 10.0% |
| Tier I Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $2,866,143 | 11.5% | $1,490,065 | 6.0% | N/A | N/A |
| Fulton Bank, N.A | 3,029,881 | 12.3 | 1,482,523 | 6.0 | $1,976,697 | 8.0% |
| Common Equity Tier I Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $2,673,265 | 10.8% | $1,117,549 | 4.5% | N/A | N/A |
| Fulton Bank, N.A | 2,985,881 | 12.1 | 1,111,892 | 4.5 | $1,606,066 | 6.5% |
| Tier I Leverage Capital (to Average Assets): | ||||||
| Corporation | $2,866,143 | 9.0% | $1,269,248 | 4.0% | N/A | N/A |
| Fulton Bank, N.A | 3,029,881 | 9.6 | 1,265,809 | 4.0 | $1,582,261 | 5.0% |
N/A - Not applicable as "well capitalized" applies to banks only.
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Actual | For CapitalAdequacy Purposes | Well Capitalized | ||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| (dollars in thousands) | ||||||
| Total Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $3,184,496 | 14.0% | $1,817,712 | 8.0% | N/A | N/A |
| Fulton Bank, N.A. | 2,896,908 | 12.8 | 1,809,836 | 8.0 | $2,262,295 | 10.0% |
| Tier I Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $2,541,819 | 11.2% | $1,363,284 | 6.0% | N/A | N/A |
| Fulton Bank, N.A | 2,620,837 | 11.6 | 1,357,377 | 6.0 | $1,809,836 | 8.0% |
| Common Equity Tier I Capital (to Risk-Weighted Assets): | ||||||
| Corporation | $2,348,941 | 10.3% | $1,022,463 | 4.5% | N/A | N/A |
| Fulton Bank, N.A | 2,576,837 | 11.4 | 1,018,033 | 4.5 | $1,470,492 | 6.5% |
| Tier I Leverage Capital (to Average Assets): | ||||||
| Corporation | $2,541,819 | 9.5% | $1,072,189 | 4.0% | N/A | N/A |
| Fulton Bank, N.A | 2,620,837 | 9.6 | 1,089,195 | 4.0 | $1,361,494 | 5.0% |
N/A - Not applicable as "well capitalized" applies to banks only.
Dividend and Loan Limitations
The dividends that may be paid by the Bank to the Parent Company are subject to certain legal and regulatory limitations. The total amount available for payment of dividends by the Bank to the Parent Company calculated using the three-year earnings test was approximately $334.4 million as of December 31, 2024 based on the Bank maintaining enough capital to be considered well capitalized under the Basel III Rules. A condition of the OCC’s approval of the Republic First Transaction requires that the Bank, for a period of two years following the Acquisition Date, request and receive a written determination of no supervisory objection from the OCC prior to declaring or paying any dividend to the Parent Company
Under current regulations, the Bank is limited in the amount it may lend to its affiliates, including the Parent Company. Loans to a single affiliate may not exceed 10%, and the aggregate of loans to all affiliates may not exceed 20% of the Bank's regulatory capital.
NOTE 13 - INCOME TAXES
The components of income taxes are as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Current tax expense: | |||
| Federal | $66,817 | $49,707 | $44,478 |
| State | 12,256 | 11,137 | 6,906 |
| Total current tax expense | 79,073 | 60,844 | 51,384 |
| Deferred tax (benefit) expense: | |||
| Federal | (20,248) | 3,021 | 8,974 |
| State | (2,939) | 576 | (324) |
| Total deferred tax (benefit) expense | (23,187) | 3,597 | 8,650 |
| Total income tax expense | $55,886 | $64,441 | $60,034 |
The differences between the effective income tax rate and the federal statutory income tax rate are as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Statutory tax rate | 21.0% | 21.0% | 21.0% |
| Tax credit investments | (0.3) | (1.3) | (2.0) |
| Tax-exempt income | (4.3) | (4.2) | (3.5) |
| Bargain purchase gain | (2.3) | — | — |
| Bank owned life insurance | (0.9) | (0.8) | (0.7) |
| State income taxes, net of federal benefit | 1.9 | 2.6 | 1.2 |
| Executive compensation | 0.1 | 0.3 | 0.3 |
| FDIC Premium | 0.8 | 0.5 | 0.3 |
| Other, net | 0.2 | 0.4 | 0.7 |
| Effective income tax rate | 16.2% | 18.5% | 17.3% |
The net DTA recorded by the Corporation is included in other assets and consists of the following tax effects of temporary differences as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Deferred tax assets: | ||
| Unrealized holding losses on securities | $85,516 | $90,671 |
| Allowance for credit losses | 90,148 | 71,013 |
| Lease liability | 34,921 | 21,570 |
| State loss carryforwards | 26,118 | 27,948 |
| Other accrued expenses | 16,142 | 11,082 |
| Deferred compensation | 11,138 | 10,215 |
| Intangible assets | 5,889 | 7,460 |
| Stock-based compensation | 5,458 | 5,129 |
| Tax credit carryforwards | — | 4,995 |
| Other | 7,444 | 5,469 |
| Total gross deferred tax assets | $282,774 | $255,552 |
| Deferred tax liabilities: | ||
| Equipment lease financing | 45,644 | 47,345 |
| Right-of-use-asset | 31,960 | 20,022 |
| Acquisition premiums/discounts | 16,360 | 5,508 |
| MSRs | 6,952 | 7,158 |
| Postretirement and defined benefit plans | 5,560 | 3,438 |
| Tax credit investments | 2,033 | 1,747 |
| Premises and equipment | 736 | 1,678 |
| Total gross deferred tax liabilities | $109,245 | $86,896 |
| Net deferred tax asset, before valuation allowance | 173,529 | 168,656 |
| Valuation allowance | (26,118) | (27,948) |
| Net deferred tax asset | $147,411 | $140,708 |
In assessing the realizability of DTAs, management considers whether it is more likely than not that some or all of the DTAs will not be realized. The ultimate realization of DTAs is dependent upon the generation of future taxable income and/or capital gain income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies, such as those that may be implemented to generate capital gains, in making this assessment.
The valuation allowance relates to state net operating loss carryforwards for which realizability is uncertain. As of December 31, 2024 and 2023, the Corporation had state net operating loss carryforwards of approximately $389.3 million and $354.1 million, respectively, which are available to offset future state taxable income, and expire at various dates through 2044.
As of December 31, 2024, based on the level of historical taxable income and projections for future taxable income over the periods in which the DTAs are deductible, management believes it is more likely than not that the Corporation will realize the benefits of its DTAs, net of the valuation allowance.
Uncertain Tax Positions
The following table summarizes the changes in unrecognized tax benefits for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Balance at beginning of year | $1,044 | $1,228 | $1,673 |
| Current period tax positions | 120 | 147 | 112 |
| Lapse of statute of limitations | (104) | (331) | (557) |
| Balance at end of year | $1,060 | $1,044 | $1,228 |
Virtually all of the Corporation's unrecognized tax benefits are for positions that are taken on an annual basis on state tax returns. Increases to unrecognized tax benefits will occur as a result of accruing for the nonrecognition of the position for the current year.
Decreases will occur as a result of the lapsing of the statute of limitations for the oldest outstanding year which includes the position. These offsetting increases and decreases are likely to continue in the future, including over the next twelve months. While the net effect on total unrecognized tax benefits during this period cannot be reasonably estimated, approximately $82 thousand is expected to reverse in 2025 due to lapsing of the statute of limitations. Decreases can also occur throughout the settlement of positions with taxing authorities.
As of December 31, 2024, if recognized, all of the Corporation's unrecognized tax benefits would impact the effective tax rate. Not included in the table above is $134 thousand of federal income tax benefit on unrecognized state tax benefits which, if recognized, would also impact the effective tax rate. Interest accrued related to unrecognized tax benefits is recorded as a component of income tax expense. Penalties, if incurred, would also be recognized in income tax expense. The Corporation recognized approximately $168 thousand and $138 thousand of recoveries in 2024 and 2023, respectively, for interest and penalties in income tax expense related to unrecognized tax positions. As of December 31, 2024 and 2023, total accrued interest and penalties related to unrecognized tax positions were approximately $177 thousand and $0.3 million, respectively.
The Corporation files income tax returns in the federal and various state jurisdictions. In most cases, unrecognized tax benefits are related to tax years that remain subject to examination by the relevant taxing authorities. With few exceptions, the Corporation is no longer subject to federal, state and local examinations by tax authorities for years before 2021.
Tax Credit Investments
The TCIs are included in other assets, with any unfunded equity commitments recorded inother liabilities on the consolidated balance sheets and changes are reflected in change in tax credit investments in the consolidated statements of cash flows.
In 2023, the Corporation adopted ASU 2023-02, which allows all TCIs to qualify for the proportional amortization method if: (1) it is probable that the income tax credits allocatable to the Corporation will be available; (2) the Corporation does not have the ability to exercise significant influence over the operating and financial policies of the underlying project; (3) substantially all of the projected benefits are from income tax credits and other income tax benefits; (4) the Corporation's projected yield based solely on the cash flows from the income tax credits and other income tax benefits is positive; and (5) the Corporation is a limited liability investor in the limited liability entity for both legal and tax purposes, and the Corporation’s liability is limited to its capital investment. See "Note 1 - Summary of Significant Accounting Policies" in the Notes to the Consolidated Financial Statements.
All TCIs held as of December 31, 2024 that qualify for the proportional amortization method are amortized over the period the Corporation expects to receive the tax credits, with the expense included within income taxes on the Consolidated Statements of Income andnet income in the Consolidated Statements of Cash Flows.
All TCIs are evaluated for impairment at the end of each reporting period. There were no impairments recorded against TCIs during 2024.
The following table presents the balances of the Corporation's TCIs and related unfunded commitments as of December 31:
| 2024 · 2023 | |||||
|---|---|---|---|---|---|
| Included in other assets: · (dollars in thousands) | |||||
| Affordable housing tax credit investments, net | $211,572 | $170,115 | |||
| Other tax credit investments, net | 29,649 | 35,907 | |||
| Total TCIs, net | $241,221 | $206,022 | |||
| Included in other liabilities: | |||||
| Unfunded affordable housing tax credit commitments | $84,572 | $58,312 | |||
| Other tax credit liabilities | 24,109 | 28,361 | |||
| Total unfunded tax credit commitments and liabilities | $108,681 | $86,673 | |||
The following table presents other information relating to the Corporation's TCIs for the years ended December 31:
| 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||
| Components of income taxes: | ||||||
| Tax credits and benefits | $(26,762) | $(28,748) | $(27,154) | |||
| Amortization of tax credits and benefits, net of tax benefits | 25,069 | 23,446 | 19,298 | |||
| Deferred tax expense | 559 | 610 | 766 | |||
| Total reduction in income tax expense | $(1,134) | $(4,692) | $(7,090) | |||
| Amortization of TCIs: | ||||||
| Total amortization of TCIs | $— | $— | $2,783 | |||
NOTE 14 - NET INCOME PER COMMON SHARE
Basic net income per common share is calculated as net income available to common shareholders divided by the weighted average number of shares outstanding.
Diluted net income per common share is calculated as net income available to common shareholders divided by the weighted average number of shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation's common stock equivalents consist of outstanding restricted stock, RSUs and PSUs. PSUs are required to be included in weighted average diluted shares outstanding if performance measures, as defined in each PSU award agreement, are met as of the end of the period.
A reconciliation of weighted average common shares outstanding used to calculate basic and diluted net income per share follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in thousands) | |||
| Weighted average common shares outstanding (basic) | 175,523 | 165,241 | 164,119 |
| Impact of common stock equivalents | 1,700 | 1,528 | 1,353 |
| Weighted average common shares outstanding (diluted) | 177,223 | 166,769 | 165,472 |
NOTE 15 - SHAREHOLDERS' EQUITY
Preferred Stock
On October 29, 2020, the Corporation issued 8.0 million depositary shares ("Depositary Shares"), each representing a 1/40 th interest in a share of the Corporation's 5.125% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, of which 200,000 are authorized and issued, with a liquidation preference of $1,000 per share (equivalent to $25.00 per Depositary Share), for an aggregate offering amount of $200 million. The preferred stock is redeemable, at the Corporation's option, in whole or in part, on and after January 15, 2026, and redeemable in whole, but not in part, prior to January 15, 2026 within 90 days following the occurrence of a regulatory capital treatment event.
Common Stock Offering
On May 1, 2024, the Corporation completed its underwritten public offering of 19,166,667 shares of its common stock at a price to the public of $15.00 per share, before underwriting discounts. The net proceeds to the Corporation from the offering after deducting underwriting discounts and transaction expenses were approximately $272.6 million.
Stock Reissuance
On July 1, 2022, the Corporation reissued 6,208,516 shares of common stock that had been held as Treasury stock in connection with the Merger.
Accumulated Other Comprehensive Income (Loss)
The following table presents the components of OCI for the years ended December 31:
| Before-Tax Amount | Tax Effect | Net of Tax Amount | |
|---|---|---|---|
| (dollars in thousands) | |||
| Net unrealized gains (losses) on securities | $(28,993) | $6,568 | $(22,425) |
| Reclassification adjustment for securities gains (losses) included in net income(1) | 20,283 | (4,594) | 15,689 |
| Amortization of net unrealized gains (losses) on AFS transferred to HTM(2) | 7,251 | (1,642) | 5,609 |
| Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges | 764 | (174) | 590 |
| Reclassification adjustment for net gains (losses) realized in net income on interest rate derivatives used in cash flow hedges | 23,453 | (5,312) | 18,141 |
| Unrecognized pension and postretirement income | 9,411 | (2,132) | 7,279 |
| Amortization of net unrecognized pension and postretirement items(3) | (541) | 119 | (422) |
| Total Other Comprehensive Income (Loss) | $31,628 | $(7,167) | $24,461 |
| Net unrealized gains (losses) on securities | $46,572 | $(10,549) | $36,023 |
| Reclassification adjustment for securities gains (losses) included in net income(1) | (733) | 166 | (567) |
| Amortization of net unrealized gains (losses) on AFS transferred to HTM(2) | 7,644 | (1,731) | 5,913 |
| Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges | 9,048 | (2,050) | 6,998 |
| Reclassification adjustment for net gains (losses) realized in net income on interest rate derivatives used in cash flow hedges | 25,850 | (5,855) | 19,995 |
| Unrecognized pension and postretirement income | 6,162 | (1,385) | 4,777 |
| Amortization of net unrecognized pension and postretirement items(3) | 73 | (16) | 57 |
| Total Other Comprehensive Income (Loss) | $94,616 | $(21,420) | $73,196 |
| Net unrealized gains (losses) on securities | $(403,606) | $91,437 | $(312,169) |
| Reclassification adjustment for securities gains (losses) included in net income(1) | (27) | 7 | (20) |
| Amortization of net unrealized gains (losses) on AFS transferred to HTM(2) | (57,509) | 13,026 | (44,483) |
| Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges | (81,400) | 18,437 | (62,963) |
| Reclassification adjustment for net gains (losses) loss realized in net income on interest rate swaps used in cash flow hedges | 7,761 | (1,757) | 6,004 |
| Unrecognized pension and postretirement income | 825 | (181) | 644 |
| Amortization of net unrecognized pension and postretirement items(3) | 128 | (28) | 100 |
| Total Other Comprehensive Income (Loss) | $(533,828) | $120,941 | $(412,887) |
(1) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities gains, net" on the Consolidated Statements of Income. See "Note 4
- Investment Securities," for additional details.
(2) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See "Note
17 - Employee Benefit Plans," for additional details.
The following table presents changes in each component of AOCI, net of tax, for the years ended December 31:
| Unrealized Gains (Losses) on Investment Securities | Net Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow Hedges | Unrecognized Pension and Postretirement Plan Income (Costs) | Total | |
|---|---|---|---|---|
| (dollars in thousands) | ||||
| Balance at December 31, 2021 | $40,441 | $(4,817) | $(8,213) | $27,411 |
| OCI before reclassifications | (312,169) | (62,963) | 644 | (374,488) |
| Amounts reclassified from AOCI | (20) | 6,004 | 100 | 6,084 |
| Amortization of net unrealized gains (losses) on AFS securities transferred to HTM | (44,483) | — | — | (44,483) |
| Balance at December 31, 2022 | (316,231) | (61,776) | (7,469) | (385,476) |
| OCI before reclassifications | 36,023 | 6,998 | 4,777 | 47,798 |
| Amounts reclassified from AOCI | (567) | 19,995 | 57 | 19,485 |
| Amortization of net unrealized gains (losses) on AFS securities transferred to HTM | 5,913 | — | — | 5,913 |
| Balance at December 31, 2023 | (274,862) | (34,783) | (2,635) | (312,280) |
| OCI before reclassifications | (22,425) | 590 | 7,279 | (14,556) |
| Amounts reclassified from AOCI | 15,689 | 18,141 | (422) | 33,408 |
| Amortization of net unrealized gains (losses) on AFS securities transferred to HTM | 5,609 | — | — | 5,609 |
| Balance at December 31, 2024 | $(275,989) | $(16,052) | $4,222 | $(287,819) |
Common Stock Repurchase Programs
On December 17, 2024, the Corporation announced that its Board of Directors approved the 2025 Repurchase Program. The 2025 Repurchase Program will expire on December 31, 2025. Under the 2025 Repurchase Program, the Corporation is authorized to repurchase up to $125.0 million of shares of its common stock. Under this authorization, up to $25.0 million of the $125 million authorization may be used to repurchase the Corporation's Preferred Stock. The 2025 Repurchase Program may be discontinued at any time.
On December 19, 2023, the Corporation announced that its Board of Directors approved the 2024 Repurchase Program. The 2024 Repurchase Program expired on December 31, 2024. Under the 2024 Repurchase Program, the Corporation was authorized to repurchase up to $125.0 million of shares of its common stock. Under this authorization, up to $25.0 million of the $125 million authorization may be used to repurchase the Corporation's Preferred Stock and outstanding subordinated notes through December 31, 2024. During 2024,1.9 million shares were repurchased at a total cost of$30.3 million, or$15.69 per share, under the 2024 Repurchase Program.
On December 20, 2022, the Corporation announced that its Board of Directors approved the 2023 Repurchase Program. Under the 2023 Repurchase Program, the Corporation was authorized to repurchase up to $100.0 million of its common stock through December 31, 2023. During 2023,5.0 million shares were repurchased at a total cost of $77.1 million, or $15.32 per share, under the 2023 Repurchase Program.
Under these repurchase programs, repurchased shares are added to treasury stock, at cost. As permitted by securities laws and other legal requirements, and subject to market conditions and other factors, purchases may be made from time to time in open market or privately negotiated transactions, including, without limitation, through accelerated share repurchase transactions.
NOTE 16 - STOCK-BASED COMPENSATION PLANS
The following table presents compensation expense and related tax benefits for all equity awards recognized in the consolidated statements of income for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Compensation expense | $10,907 | $11,265 | $15,081 |
| Tax benefit | (2,466) | (2,484) | (2,690) |
| Total stock-based compensation, net of tax | $8,441 | $8,781 | $12,391 |
The tax benefits as a percentage of compensation expense, as shown in the preceding table, were 22.6%,22.1% and 17.8% in 2024, 2023 and 2022, respectively. These percentages differ from the Corporation's federal statutory tax rate of 21%. Tax benefits are only recognized over the vesting period for awards that ordinarily will generate a tax deduction when exercised, in the case of non-qualified stock options, or upon vesting, in the case of restricted stock, RSUs, and PSUs. Tax benefits in excess of the tax rate resulted from incentive stock option exercises that triggered a tax deduction when they were exercised and excess tax benefits realized on vesting RSUs and PSUs during the period.
The following table provides information about stock option activity for the year ended December 31, 2024:
| StockOptions | WeightedAverageExercisePrice | WeightedAverageRemainingContractualTerm | AggregateIntrinsicValue(in millions) | |
|---|---|---|---|---|
| Outstanding and exercisable as of December 31, 2023 | 40,135 | $12.61 | ||
| Granted | — | — | ||
| Exercised | (39,310) | 12.61 | ||
| Forfeited | — | — | ||
| Expired | (825) | 12.61 | ||
| Outstanding and exercisable as of December 31, 2024 | — | $12.61 | 0.0 years | $— |
The following table presents information about stock options exercised for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Number of options exercised | 39,310 | 68,134 | 130,503 |
| Total intrinsic value of options exercised | $116 | $249 | $842 |
| Cash received from options exercised | $496 | $805 | $1,402 |
| Tax benefit from options exercised | $23 | $47 | $163 |
Upon exercise, the Corporation issues shares from its authorized, but unissued, common stock to satisfy the options.
The following table provides information about nonvested restricted stock, RSUs and PSUs granted under the Employee Equity Plan and Directors' Plan for the year ended December 31, 2024:
| Restricted Stock/RSUs/PSUs(1) | ||
|---|---|---|
| Shares | WeightedAverageGrant DateFair Value | |
| Nonvested as of December 31, 2023 | 2,662,471 | $14.24 |
| Granted | 933,962 | 15.22 |
| Vested | (739,626) | 16.14 |
| Forfeited | (153,810) | 14.30 |
| Nonvested as of December 31, 2024 | 2,702,997 | $14.57 |
(1) There were no nonvested stock options at December 31, 2024 or 2023.
As of December 31, 2024, there was $11.4 million of total unrecognized compensation cost (pre-tax) related to restricted stock, RSUs and PSUs that will be recognized as compensation expense over a weighted average period of 1.89 years. As of December 31, 2024, the Employee Equity Plan had 3.8 million shares reserved for future grants through 2032, and the Directors' Plan had 325.1 thousand shares reserved for future grants through 2033.
The fair value of certain PSUs with market-based performance conditions granted under the Employee Equity Plan was estimated on the grant date using the Monte Carlo valuation methodology performed by a third-party valuation expert. This valuation is dependent upon certain assumptions, as summarized in the following table:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Risk-free interest rate | 4.75% | 3.84% | 2.84% |
| Volatility of Corporation’s stock | 30.54% | 35.63% | 43.46% |
| Expected life of PSUs | 3 years | 3 years | 3 years |
The expected life of the PSUs with fair values measured using the Monte Carlo valuation methodology was based on the defined performance period ofthree years. Volatility of the Corporation's stock was based on historical volatility for the period commensurate with the expected life of the PSUs. The risk-free interest rate is the zero-coupon U.S. Treasury rate commensurate with the expected life of the PSUs on the date of the grant. Based on the assumptions above, the Corporation calculated an estimated fair value per PSU with market-based performance conditions granted in 2024, 2023 and 2022 of $19.59, $10.63 and $14.93, respectively.
Under the ESPP, eligible employees can purchase stock of the Corporation at 85% of the fair market value of the stock on the date of purchase. The ESPP is considered to be a compensatory plan and, as such, compensation expense is recognized for the 15% discount on shares purchased. The following table summarizes activity under the ESPP:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| ESPP shares purchased | 133,019 | 162,667 | 134,645 |
| Average purchase price per share (85% of market value) | $14.55 | $11.68 | $14.06 |
| Compensation expense recognized (in thousands) | $342 | $348 | $334 |
NOTE 17 - EMPLOYEE BENEFIT PLANS
The following summarizes retirement plan expense for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| 401(k) Retirement Plan | $13,739 | $11,930 | $10,988 |
| Pension Plan | (1,036) | 464 | (1,347) |
| Total | $12,703 | $12,394 | $9,641 |
The 401(k) Retirement Plan is a defined contribution plan under which eligible employees may defer a portion of their pre-tax covered compensation on an annual basis, with employer matches of up to 5% of employee compensation. Employee and employer contributions under these features are 100% vested.
Contributions to the Pension Plan are actuarially determined and funded annually, if necessary. The Corporation recognizes the funded status of its Pension Plan on the consolidated balance sheets and recognizes the changes in that funded status through OCI. The Pension Plan has been curtailed, with no additional benefits accruing to participants.
Pension Plan
The net periodic pension cost for the Pension Plan, as determined by consulting actuaries, consisted of the following components for the years ended December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Interest cost | $3,159 | $3,269 | $2,393 |
| Expected return on assets | (3,903) | (3,436) | (4,393) |
| Net amortization and deferral | — | 631 | 653 |
| Gain on settlement | (292) | — | — |
| Net periodic pension cost | $(1,036) | $464 | $(1,347) |
The following table summarizes the changes in the projected benefit obligation and fair value of Pension Plan assets for the plan years ended December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Projected benefit obligation at beginning of year | $68,952 | $68,716 |
| Interest cost | 3,159 | 3,269 |
| Benefit payments | (8,843) | (4,687) |
| Change in assumptions | (4,323) | 1,492 |
| Experience gain | 484 | 162 |
| Projected benefit obligation at end of year | $59,429 | $68,952 |
| Fair value of plan assets at beginning of year | $84,659 | $78,137 |
| Actual return on plan assets | 9,779 | 11,209 |
| Benefit payments | (8,843) | (4,687) |
| Fair value of plan assets at end of year | $85,595 | $84,659 |
The following table presents the funded status of the Pension Plan, included in other assets and other liabilities on the consolidated balance sheets, as of December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Projected benefit obligation | $(59,429) | $(68,952) |
| Fair value of plan assets | 85,595 | 84,659 |
| Funded status | $26,166 | $15,707 |
The following table summarizes the changes in the unrecognized net loss included as a component of AOCI:
| Unrecognized Net Loss (Gain) | ||
|---|---|---|
| Before tax | Net of tax | |
| (dollars in thousands) | ||
| Balance as of December 31, 2022 | $12,070 | $9,384 |
| Recognized as a component of 2023 periodic pension cost | (631) | (492) |
| Unrecognized gains arising in 2023 | (6,119) | (4,775) |
| Balance as of December 31, 2023 | 5,320 | 4,117 |
| Recognized as a component of 2024 periodic pension cost | — | — |
| Unrecognized gains arising in 2024 | (9,417) | (7,284) |
| Balance as of December 31, 2024 | $(4,097) | $(3,167) |
The following rates were used to calculate the net periodic pension cost and the present value of benefit obligations as of December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Discount rate-projected benefit obligation | 5.38% | 4.73% | 4.93% |
| Expected long-term rate of return on plan assets | 5.00% | 5.00% | 5.00% |
The discount rates used were determined using the FTSE Pension Discount Curve (formerly, the Citigroup Average Life discount rate table), as adjusted based on the Pension Plan's expected benefit payments.
The 5.00% long-term rate of return on plan assets used to calculate the net periodic pension cost was based on historical returns, adjusted for expectations of long-term asset returns based on the December 31, 2024 weighted average asset allocations. The expected long-term return is considered to be appropriate based on the asset mix and the historical returns realized.
The following table presents a summary of the fair values of the Pension Plan's assets as of December 31:
| 2024 | 2023 | |||
|---|---|---|---|---|
| EstimatedFair Value | % of TotalAssets | EstimatedFair Value | % of TotalAssets | |
| (dollars in thousands) | ||||
| Equity mutual funds | $31,369 | $27,998 | ||
| Equity common trust funds | 16,486 | 20,246 | ||
| Equity securities | 47,855 | 55.9% | 48,244 | 57.0% |
| Cash and money market funds | 5,534 | 6,276 | ||
| Fixed income mutual funds | 13,590 | 12,639 | ||
| Corporate debt securities | 4,090 | 2,600 | ||
| U.S. Government agency securities | 9,493 | 9,908 | ||
| Fixed income securities and cash | 32,707 | 38.2% | 31,423 | 37.1% |
| Other alternative investment funds | 5,033 | 5.9% | 4,992 | 5.9% |
| Total | $85,595 | 100.0% | $84,659 | 100.0% |
Investment allocation decisions are made by a retirement plan committee. The goal of the investment allocation strategy is to match certain benefit obligations with maturities of fixed income securities. Alternative investments may include managed futures, commodities, real estate investment trusts, master limited partnerships, and long-short strategies with traditional stocks and bonds. All alternative investments are in the form of mutual funds, not individual contracts, to enable daily liquidity.
The fair values for assets held by the Pension Plan are based on quoted prices for identical instruments and would be categorized as Level 1 assets under the fair value hierarchy.
Estimated future benefit payments are as follows (in thousands):
| Year | |
|---|---|
| 2025 | $4,938 |
| 2026 | 5,005 |
| 2027 | 5,050 |
| 2028 | 5,058 |
| 2029 | 5,039 |
| Thereafter | 24,533 |
| Total | $49,623 |
Multiemployer Defined Benefit Pension Plan
In connection with the Merger, the Corporation assumed the pension plan obligations of Prudential Bancorp, under the Prudential Bancorp Pension Plan, that had previously been closed to new Prudential Bancorp participants.
The Prudential Bancorp Pension Plan is structured as a multiple employer plan under Internal Revenue Code Section 413(c). It maintains a single trust and all assets are commingled and invested on a pooled basis. All amounts payable by the Plan are a general charge upon all its assets. This structure gives rise to the risk if a participating employer fails before funding up to cover the liabilities of its participants and orphans, contributions for all remaining employers will increase, as assets have to be re-allocated to cover such shortfall.
Information regarding the Prudential Bancorp Pension Plan as of December 31, 2024 is as follows:
| Legal Name of Plan | Prudential Bancorp Pension Plan |
|---|---|
| (dollars in thousands) | |
| Plan Employer Identification Number | 23-1928421 |
| The Corporation's contribution for the year ended December 31, 2024(1) | $355 |
| Are the Corporation's contributions more than 5% of total contributions? | No |
| Funded Status | 80.81% |
(1) Includes 2025 prepayment of $138 thousand.
Postretirement Benefits
The Corporation provides medical benefits and life insurance benefits under the Postretirement Plan to certain retired full-time employees who were employees of the Corporation prior to January 1, 1998. Prior to February 1, 2014, certain full-time employees became eligible for these discretionary benefits if they reached retirement age while working for the Corporation. The Corporation recognizes the funded status of the Postretirement Plan on the consolidated balance sheets and recognizes the changes in that funded status through OCI.
The components of the net benefit for Postretirement Plan other than pensions are as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Interest cost | $38 | $42 | $34 |
| Net amortization and deferral | (541) | (558) | (525) |
| Net postretirement benefit | $(503) | $(516) | $(491) |
This table summarizes the changes in the accumulated postretirement benefit obligation for the years ended December 31:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Accumulated postretirement benefit obligation at beginning of year | $844 | $972 |
| Interest cost | 38 | 42 |
| Benefit payments | (135) | (147) |
| Change in experience | 42 | (31) |
| Change in assumptions | (36) | 8 |
| Accumulated postretirement benefit obligation at end of year | $753 | $844 |
The fair values of the Postretirement Plan assets were $0 as of both December 31, 2024 and 2023. The funded status for the Postretirement Plan included in other liabilities was $0.8 million in the consolidated balance sheets as of December 31, 2024 and 2023, respectively.
The following table summarizes the changes in items recognized as a component of accumulated other comprehensive income (loss):
| Before tax | ||||
|---|---|---|---|---|
| UnrecognizedPrior ServiceCost | UnrecognizedNet Loss (Gain) | Total | Net of tax | |
| (dollars in thousands) | ||||
| Balance as of December 31, 2022 | $(2,084) | $(818) | $(2,902) | $(2,264) |
| Recognized as a component of 2023 postretirement cost | 464 | 94 | 558 | 435 |
| Unrecognized gains arising in 2023 | — | (23) | (23) | (18) |
| Balance as of December 31, 2023 | (1,620) | (747) | (2,367) | (1,847) |
| Recognized as a component of 2024 postretirement cost | 464 | 77 | 541 | 422 |
| Unrecognized loss arising in 2024 | — | 6 | 6 | 5 |
| Balance as of December 31, 2024 | $(1,156) | $(664) | $(1,820) | $(1,420) |
The following rates were used to calculate net periodic postretirement benefit cost and the present value of benefit obligations as of December 31:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Discount rate-projected benefit obligation | 5.38% | 4.73% | 4.93% |
| Expected long-term rate of return on plan assets | 3.00% | 3.00% | 3.00% |
The discount rates used to calculate the accumulated postretirement benefit obligation were determined using the FTSE Pension Discount Curve (formerly, the Citigroup Average Life discount rate table), as adjusted based on the Postretirement Plan's expected benefit payments.
Estimated future benefit payments under the Postretirement Plan are as follows (dollars in thousands):
| Year | |
|---|---|
| 2025 | $129 |
| 2026 | 116 |
| 2027 | 103 |
| 2028 | 92 |
| 2029 | 81 |
| Thereafter | 270 |
| Total | $791 |
NOTE 18 - LEASES
The Corporation has operating leases for certain financial centers, corporate offices and land.
The following table presents the components of lease expense, which is included in net occupancy expense on the consolidated statements of income (dollars in thousands):
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Operating lease expense | $27,893 | $19,372 | $17,766 |
| Variable lease expense | 3,147 | 3,160 | 3,017 |
| Sublease income | (1,224) | (1,111) | (964) |
| Total lease expense | $29,816 | $21,421 | $19,819 |
Supplemental consolidated balance sheet information related to leases was as follows as of December 31 (dollars in thousands):
| Operating Leases · Balance Sheet Classification · 2024 · 2023 | ||||
|---|---|---|---|---|
| ROU assets | Other assets | $140,997 | $88,188 | |
| Lease liabilities | Other liabilities | $154,176 | $95,230 | |
| Weighted average remaining lease term | 9.30 years | 6.48 years | ||
| Weighted average discount rate | 5.51% | 3.34% | ||
The discount rate used in determining the lease liability for each individual lease is the Bank's incremental borrowing rate which corresponds with the remaining lease term.
Supplemental cash flow information related to operating leases was as follows (dollars in thousands):
| 2024 | 2023 | |
|---|---|---|
| Cash paid for amounts included in the measurement of lease liabilities | $25,161 | $20,898 |
| ROU assets obtained in exchange for lease obligations | 78,278 | 20,184 |
Lease payment obligations for each of the next five years and thereafter, with a reconciliation to the Corporation's lease liability were as follows (dollars in thousands):
| Year | Operating Leases |
|---|---|
| 2025 | $27,122 |
| 2026 | 25,744 |
| 2027 | 23,464 |
| 2028 | 20,254 |
| 2029 | 16,669 |
| Thereafter | 91,077 |
| Total lease payments | 204,330 |
| Less: imputed interest | (50,154) |
| Present value of lease liabilities | $154,176 |
On May 10, 2024, the Bank and Fulton Financial Realty Company, a wholly owned subsidiary of the Corporation, entered into the Sale-Leaseback Transaction for 40 financial center office locations for an aggregate cash purchase price of $55.4 million. The Bank entered into a lease for each of the locations sold in the Sale-Leaseback Transaction for an initial term of 15 years, with the option to extend the term of each for up to three successive terms of up to five years each. During the initial lease terms, the base rental amount will increase annually at a rate of 2.25%. The Corporation recorded a pre-tax gain, after deduction of transaction-related expenses, of approximately $20.3 million in connection with the Sale-Leaseback Transaction. The properties are located in Pennsylvania, New Jersey, Delaware, and Maryland.
As of December 31, 2024, the Corporation had not entered into any significant leases that have not yet commenced.
NOTE 19 - FAIR VALUE MEASUREMENTS
The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets:
| 2024 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| (dollars in thousands) | ||||
| Loans held for sale | $— | $25,618 | $— | $25,618 |
| Available for sale investment securities: | ||||
| State and municipal securities | — | 814,887 | — | 814,887 |
| Corporate debt securities | — | 300,370 | — | 300,370 |
| Collateralized mortgage obligations | — | 788,885 | — | 788,885 |
| Residential mortgage-backed securities | — | 989,875 | — | 989,875 |
| Commercial mortgage-backed securities | — | 516,882 | — | 516,882 |
| Total available for sale investment securities | — | 3,410,899 | — | 3,410,899 |
| Other assets: | ||||
| Investments held in Rabbi Trust | 35,093 | — | — | 35,093 |
| Derivative assets | 1,682 | 159,939 | — | 161,621 |
| Total assets | $36,775 | $3,596,456 | $— | $3,633,231 |
| Other liabilities: | ||||
| Deferred compensation liabilities | $35,093 | $— | $— | $35,093 |
| Derivative liabilities | 1,596 | 252,821 | — | 254,417 |
| Total liabilities | $36,689 | $252,821 | $— | $289,510 |
| 2023 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| (dollars in thousands) | ||||
| Loans held for sale | $— | $15,158 | $— | $15,158 |
| Available for sale investment securities: | ||||
| U.S. Government securities | 42,161 | — | — | 42,161 |
| U.S. Government-sponsored agency securities | — | 1,010 | — | 1,010 |
| State and municipal securities | — | 1,072,013 | — | 1,072,013 |
| Corporate debt securities | — | 440,551 | — | 440,551 |
| Collateralized mortgage obligations | — | 111,434 | — | 111,434 |
| Residential mortgage-backed securities | — | 196,795 | — | 196,795 |
| Commercial mortgage-backed securities | — | 534,388 | — | 534,388 |
| Total available for sale investment securities | 42,161 | 2,356,191 | — | 2,398,352 |
| Other assets: | ||||
| Investments held in Rabbi Trust | 29,819 | — | — | 29,819 |
| Derivative assets | 572 | 157,540 | — | 158,112 |
| Total assets | $72,552 | $2,528,889 | $— | $2,601,441 |
| Other liabilities: | ||||
| Deferred compensation liabilities | $29,819 | $— | $— | $29,819 |
| Derivative liabilities | 477 | 246,157 | — | 246,634 |
| Total liabilities | $30,296 | $246,157 | $— | $276,453 |
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
Loans held for sale - This category includes mortgage loans held for sale that are measured at fair value. Fair values as of December 31, 2024 and 2023, were measured as the price that secondary market investors were offering for loans with similar characteristics. See "Note 1 - Summary of Significant Accounting Policies" for details related to the Corporation's election to measure assets and liabilities at fair value.
Available for sale investment securities - Included in this asset category are debt securities. Level 2 investment securities are valued by a third-party pricing service. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings and matrix pricing.
Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable.
U.S. Government securities - These securities are classified as Level 1. Fair values are based on quoted prices with active markets.
U.S. Government-sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securities - These debt securities are classified as Level 2. Fair values are determined by a third-party pricing service, as detailed above.
Corporate debt securities - These securities are classified as Level 2. This category consists of subordinated and senior debt issued by financial institutions ($293.1 million at December 31, 2024 and $433.4 million at December 31, 2023) and other corporate debt issued by non-financial institutions ($7.3 million at December 31, 2024 and $7.2 million at December 31, 2023). The fair values for corporate debt securities are determined by a third-party pricing service as detailed above.
Investments held in Rabbi Trust - This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represents quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1.
Derivative assets - Fair value of foreign currency exchange contracts classified as Level 1 assets ($1.7 million at December 31, 2024 and $0.6 million at December 31, 2023). The foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets.
Level 2 assets, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($0.8 million at December 31, 2024 and $0.5 million at December 31, 2023) and the fair value of interest rate derivatives ($159.2 million at December 31, 2024 and $157.1 million at December 31, 2023). The fair values of the interest rate locks, forward commitments and interest rate derivatives represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See "Note 11 - Derivative Financial Instruments," for additional information.
Deferred compensation liabilities - Fair value of amounts due to employees under deferred compensation plans, classified as Level 1 liabilities and are included in other liabilities on the consolidated balance sheets. The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Investments held in Rabbi Trust" above.
Derivative liabilities - Level 1 liabilities, representing the fair value of foreign currency exchange contracts ($1.6 million and $0.5 million at December 31, 2024 and 2023, respectively).
Level 2 liabilities, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($0.1 million at December 31, 2024 and $0.9 million at December 31, 2023) and the fair value of interest rate derivatives ($252.8 million at December 31, 2024 and $245.6 million at December 31, 2023).
The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Derivative assets" above.
Certain financial instruments are not measured at fair value on an ongoing basis but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents Level 3 financial assets measured at fair value on a nonrecurring basis:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Loans, Net | $168,668 | $102,135 |
| OREO | 2,621 | 896 |
| MSRs(1) | 53,972 | 49,696 |
| SBA servicing asset | 3,120 | — |
| Total assets | $228,381 | $152,727 |
(1) Amounts shown are estimated fair value. MSRs are recorded on the Corporation's consolidated balance sheets at lower of amortized cost or fair value. See
"Note 8 - Mortgage Servicing Rights" for additional information.
The valuation techniques used to measure fair value for the items in the table above are as follows:
Loans, net – This category consists of loans that were individually evaluated for impairment and have been classified as Level 3 assets. The amount shown is the balance of non-accrual loans, net of related ACL. See "Note 5 - Loans and Allowance for Credit Losses," for additional details.
OREO – This category consists of OREO classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets.
MSRs – This category consists of MSRs, which were initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors, and subsequently carried at the lower of amortized cost or fair value. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified by product type and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the December 31, 2024 valuation were 7.9% and 9.5%, respectively. Management reviews the reasonableness of the significant inputs to the third-party valuation in comparison to market data. See "Note 8 - Mortgage Servicing Rights," for additional information. Changes in any of those inputs, in isolation, could result in a significantly different fair value measurement, as depicted in the table below:
| Significant Input | Scenario Shock | % Change in Valuation |
|---|---|---|
| Prepayment Rate | + 15% | (4)% |
| Prepayment Rate | - 15% | 4% |
| Discount Rate | - 200 bps | 10% |
| Discount Rate | + 200 bps | (9)% |
SBA servicing asset – This category consists of the retained servicing rights on SBA-guaranteed loans sold to investors. The standard sale structure under the SBA Secondary Participation Guaranty Agreement provides for the Corporation to retain a portion of the cash flow from the interest payment received on the SBA guaranteed portion of the loan, which is commonly known as a servicing spread. A third-party valuation expert is utilized to perform the modeling to estimate the fair value of the SBA servicing asset. Since the valuation model uses significant unobservable inputs, the SBA servicing asset is classified within Level 3.
The following table details the book values and the estimated fair values of the Corporation's financial instruments as of December 31, 2024 and 2023. A general description of the methods and assumptions used to estimate such fair values is also provided.
| 2024 | |||||
|---|---|---|---|---|---|
| Estimated Fair Value | |||||
| Carrying Amount | Level 1 | Level 2 | Level 3 | Total | |
| FINANCIAL ASSETS · (dollars in thousands) | |||||
| Cash and cash equivalents | $1,063,871 | $1,063,871 | $— | $— | $1,063,871 |
| FRB and FHLB stock | 139,574 | — | 139,574 | — | 139,574 |
| Loans held for sale | 25,618 | — | 25,618 | — | 25,618 |
| AFS securities | 3,410,899 | — | 3,410,899 | — | 3,410,899 |
| HTM securities | 1,395,569 | — | 1,183,449 | — | 1,183,449 |
| Loans, net | 23,665,763 | — | — | 22,555,687 | 22,555,687 |
| Accrued interest receivable | 117,029 | 117,029 | — | — | 117,029 |
| Other assets | 736,502 | 543,251 | 159,939 | 59,713 | 762,903 |
| FINANCIAL LIABILITIES | |||||
| Demand and savings deposits | $21,135,478 | $21,135,478 | $— | $— | $21,135,478 |
| Brokered deposits | 843,857 | 145,056 | 698,647 | — | 843,703 |
| Time deposits | 4,150,098 | — | 4,154,726 | — | 4,154,726 |
| Accrued interest payable | 31,620 | 31,620 | — | — | 31,620 |
| FHLB advances | 850,000 | 851,470 | — | — | 851,470 |
| Senior debt and subordinated debt | 367,316 | — | 253,818 | — | 253,818 |
| Other borrowings | 564,732 | 544,908 | 901 | — | 545,809 |
| Other liabilities | 467,011 | 200,029 | 252,821 | 14,161 | 467,011 |
| 2023 | |||||
| Estimated Fair Value | |||||
| Carrying Amount | Level 1 | Level 2 | Level 3 | Total | |
| FINANCIAL ASSETS | (dollars in thousands) | ||||
| Cash and cash equivalents | $549,710 | $549,710 | $— | $— | $549,710 |
| FRB and FHLB stock | 124,405 | — | 124,405 | — | 124,405 |
| Loans held for sale | 15,158 | — | 15,158 | — | 15,158 |
| AFS securities | 2,398,352 | 42,161 | 2,356,191 | — | 2,398,352 |
| HTM securities | 1,267,922 | — | 1,072,207 | — | 1,072,207 |
| Loans, net | 21,057,690 | — | — | 19,930,560 | 19,930,560 |
| Accrued interest receivable | 107,972 | 107,972 | — | — | 107,972 |
| Other assets | 661,067 | 452,935 | 157,540 | 50,592 | 661,067 |
| FINANCIAL LIABILITIES | |||||
| Demand and savings deposits | $17,653,690 | $17,653,690 | $— | $— | $17,653,690 |
| Brokered deposits | 1,144,692 | 145,987 | 999,392 | — | 1,145,379 |
| Time deposits | 2,739,241 | — | 2,714,709 | — | 2,714,709 |
| Accrued interest payable | 35,083 | 35,083 | — | — | 35,083 |
| Federal funds purchased | 240,000 | 240,000 | — | — | 240,000 |
| FHLB advances | 1,100,000 | 1,094,013 | — | — | 1,094,013 |
| Senior debt and subordinated debt | 535,384 | — | 463,270 | — | 463,270 |
| Other borrowings | 612,142 | 611,269 | 837 | — | 612,106 |
| Other liabilities | 429,046 | 165,635 | 246,157 | 17,254 | 429,046 |
Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management's estimate of the underlying value of the Corporation.
For short-term financial instruments, defined as those with remaining maturities of 90 days or less, and excluding those recorded at fair value on the Corporation's consolidated balance sheets, book value was considered to be a reasonable estimate of fair value.
The following instruments are predominantly short-term:
| Assets | Liabilities |
|---|---|
| Cash and cash equivalents | Demand and savings deposits |
| Accrued interest receivable | Other borrowings |
| Accrued interest payable |
FRB and FHLB stock represent restricted investments and are carried at cost on the consolidated balance sheets, which is a reasonable estimate of fair value.
As of December 31, 2024, fair values for loans and time deposits were estimated by discounting future cash flows using the current rates, as adjusted for liquidity considerations, at which similar loans would be made to borrowers and similar deposits would be issued to customers for the same remaining maturities. Fair values of loans also include estimated credit losses that would be assumed in a market transaction, which represents estimated exit prices.
Brokered deposits consist of demand and saving deposits, which are classified as Level 1, and time deposits, which are classified as Level 2. The fair value of these deposits is determined in a manner consistent with the respective type of deposit discussed above.
NOTE 20 - SEGMENT REPORTING
The Corporation hasone reportable segment whose primary sources of revenue are interest income on loans, investment securities and other interest-earning assets and fee income earned on its products and services. Its expenses consist of interest expense on deposits and borrowed funds, provision for credit losses, other operating expenses and income taxes. The Corporation manages its business activities on a consolidated basis.
The accounting policies of the segment are the same as those described in “Note 1 – Summary of Significant Accounting Policies.”
The Chief Operating Decision Maker is the Chairman and Chief Executive Officer (“CEO”) who assesses performance of the segment based on net income available to common shareholders and net income available to common shareholders per share (diluted), which is reported in the Consolidated Statements of Income.
Net income available to common shareholders and net income available to common shareholders per share (diluted), are used to monitor actual results versus budget, in competitive analyses by benchmarking to the Corporation’s peers, and in decision-making pertaining to executive compensation levels, common stock and preferred stock dividend levels, common share repurchases and capital expenditure spending.
The measure of segment assets is reported on the Consolidated Balance Sheet.
The following table presents segment results as of December 31:
| (dollars in thousands, except per-share data) | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Interest Income | |||
| Loans, including fees | $1,394,969 | $1,156,373 | $758,609 |
| Investment securities | 136,650 | 101,518 | 98,115 |
| Other interest income | 50,577 | 15,345 | 8,114 |
| Total Interest Income | 1,582,196 | 1,273,236 | 864,838 |
| Interest Expense | |||
| Deposits | 521,859 | 292,205 | 43,829 |
| Federal funds purchased | 2,881 | 30,417 | 2,967 |
| FHLB advances | 37,793 | 46,965 | 7,334 |
| Senior debt and subordinated debt | 20,255 | 21,361 | 22,257 |
| Other borrowings and interest-bearing liabilities | 39,083 | 28,002 | 6,817 |
| Total Interest Expense | 621,871 | 418,950 | 83,204 |
| Net Interest Income | 960,325 | 854,286 | 781,634 |
| Provision for credit losses | 71,636 | 54,036 | 28,021 |
| Net Interest Income After Provision for Credit Losses | 888,689 | 800,250 | 753,613 |
| Total Non-Interest Income | 275,731 | 227,678 | 227,130 |
| Non-Interest Expense | |||
| Salaries and employee benefits | 432,821 | 377,417 | 356,884 |
| Data processing and software | 77,882 | 66,471 | 60,255 |
| Net occupancy | 69,359 | 58,019 | 56,195 |
| Other outside services | 60,586 | 47,724 | 37,152 |
| FDIC insurance | 23,829 | 25,565 | 12,547 |
| Equipment | 17,850 | 14,390 | 14,033 |
| Intangible amortization | 17,830 | 2,944 | 1,731 |
| Professional fees | 10,857 | 8,392 | 9,123 |
| Marketing | 8,958 | 9,004 | 6,885 |
| Acquisition-related expenses | 37,635 | — | 10,328 |
| Other | 62,184 | 69,281 | 68,595 |
| Total Non-Interest Expense | 819,791 | 679,207 | 633,728 |
| Income Before Income Taxes | 344,629 | 348,721 | 347,015 |
| Income taxes | 55,886 | 64,441 | 60,034 |
| Net Income | 288,743 | 284,280 | 286,981 |
| Preferred stock dividends | (10,248) | (10,248) | (10,248) |
| Net Income Available to Common Shareholders | $278,495 | $274,032 | $276,733 |
| Net income available to common shareholders per share (diluted) | $1.57 | $1.64 | $1.67 |
NOTE 21 - COMMITMENTS AND CONTINGENCIES
Commitments
The Corporation is a party to financial instruments with OBS risk in the normal course of business to meet the financing needs of its borrowers or obligors.
Commitments to extend credit are agreements to lend to a borrower or obligor as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower or obligor. Since a portion of the commitments is expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each borrower's or obligor's creditworthiness on a case-by-case basis. The amount of collateral, if any, obtained upon extension of credit is based on management's credit evaluation of the borrower or obligor. Collateral held varies but may include accounts receivable, inventory, property, equipment and income-producing commercial properties.
Standby letters of credit are conditional commitments issued to guarantee the financial or performance obligation of a borrower or obligor to a third party. Commercial letters of credit are conditional commitments issued to facilitate foreign and domestic trade transactions for borrowers or obligors. The credit risk involved in issuing letters of credit is similar to that involved in extending loan facilities. These obligations are underwritten consistent with commercial lending standards. The maximum exposure to loss for standby and commercial letters of credit is equal to the contractual (or notional) amount of the instruments.
The following table presents the Corporation's commitments to extend credit and letters of credit:
| 2024 | 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Commercial and industrial | $4,967,334 | $4,929,981 |
| Real estate - commercial mortgage and real estate - construction | 1,706,879 | 1,867,830 |
| Real estate - home equity | 2,154,382 | 1,992,700 |
| Total commitments to extend credit | $8,828,595 | $8,790,511 |
| Standby letters of credit | $279,309 | $264,440 |
| Commercial letters of credit | 48,993 | 67,396 |
| Total letters of credit | $328,302 | $331,836 |
Residential Lending
The Corporation originates and sells residential mortgages to secondary market investors. The Corporation provides customary representations and warranties to secondary market investors that specify, among other things, that the loans have been underwritten to the standards of the secondary market investor. The Corporation may be required to repurchase specific loans or reimburse the investor for a credit loss incurred on a sold loan if it is determined that the representations and warranties have not been met. Under some agreements with secondary market investors, the Corporation may have additional credit exposure beyond customary representations and warranties, based on the specific terms of those agreements.
The Corporation maintains a reserve for estimated losses related to loans sold to investors. As of December 31, 2024 and 2023, the total reserve for losses on residential mortgage loans sold was $1.5 million and $1.8 million, respectively, including reserves for both representation and warranty and credit loss exposures. In addition, included as a component of ACL for OBS credit exposures was $1.2 million and $2.7 million as of December 31, 2024 and December 31, 2023, respectively, related to additional credit exposure for potential loan repurchases.
Legal Proceedings
The Corporation is involved in various pending and threatened claims and other legal proceedings in the ordinary course of its business activities. The Corporation evaluates the possible impact of these matters, taking into consideration the most recent information available. A loss reserve is established for those matters for which the Corporation believes a loss is both probable and reasonably estimable. Once established, the reserve is adjusted as appropriate to reflect any subsequent developments. Actual losses with respect to any such matter may be more or less than the amount estimated by the Corporation. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated by the Corporation, no loss reserve is established.
In addition, from time to time, the Corporation is involved in investigations or other forms of regulatory or governmental inquiry covering a range of possible issues and, in some cases, these may be part of similar reviews of the specified activities of other companies. These inquiries or investigations could lead to administrative, civil or criminal proceedings involving the Corporation, and could result in fines, penalties, restitution, other types of sanctions, or the need for the Corporation to undertake remedial actions, or to alter its business, financial or accounting practices. The Corporation's practice is to cooperate fully with regulatory and governmental inquiries and investigations.
As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, that may result from the final outcomes of pending legal proceedings, or regulatory or governmental inquiries or investigations, will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings, inquiries and investigations are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation's results of operations in any future period, depending, in part, upon the size of the loss or liability imposed and the operating results for the period, and could have a material adverse effect on the Corporation's business. In addition, regardless of the ultimate outcome of any such legal proceeding, inquiry or investigation, any such matter could cause the Corporation to incur additional expenses, which could be significant, and possibly material, to the Corporation's results of operations in any future period.
NOTE 22 - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (dollars in thousands) | ||
| ASSETS | ||
| Cash and cash equivalents | $78,566 | $171,433 |
| Other assets | 68,375 | 62,500 |
| Receivable from subsidiaries | 126,430 | 276,215 |
| Investments in: | ||
| Bank subsidiary | 3,309,613 | 2,794,106 |
| Non-bank subsidiaries | 47,666 | 42,496 |
| Total Assets | $3,630,650 | $3,346,750 |
| LIABILITIES AND EQUITY | ||
| Senior and subordinated debt | $367,316 | $535,384 |
| Other liabilities | 66,009 | 51,227 |
| Total Liabilities | 433,325 | 586,611 |
| Shareholders' equity | 3,197,325 | 2,760,139 |
| Total Liabilities and Shareholders' Equity | $3,630,650 | $3,346,750 |
CONDENSED STATEMENTS OF INCOME
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Income: | |||
| Dividends from subsidiaries | $75,000 | $300,000 | $207,000 |
| Other | 2,237 | 794 | 725 |
| 77,237 | 300,794 | 207,725 | |
| Expenses | 42,572 | 37,448 | 51,887 |
| Income before income taxes and equity in undistributed net income of subsidiaries | 34,665 | 263,346 | 155,838 |
| Income tax benefit | (9,070) | (7,861) | (12,331) |
| 43,735 | 271,207 | 168,169 | |
| Equity in undistributed net income (loss) of: | |||
| Bank subsidiaries | 239,677 | 8,932 | 121,388 |
| Non-bank subsidiaries | 5,331 | 4,141 | (2,576) |
| Net Income | 288,743 | 284,280 | 286,981 |
| Preferred stock dividends | (10,248) | (10,248) | (10,248) |
| Net Income Available to Common Shareholders | $278,495 | $274,032 | $276,733 |
CONDENSED STATEMENTS OF CASH FLOWS
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (dollars in thousands) | |||
| Cash Flows From Operating Activities: | |||
| Net Income | $288,743 | $284,280 | $286,981 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Amortization of issuance costs and discount of long-term debt | 710 | 750 | 724 |
| Stock-based compensation | 10,516 | 12,540 | 14,000 |
| Net change in other assets | (83,081) | (37,591) | 44,790 |
| Equity in undistributed net (income) loss of subsidiaries | (245,009) | (13,073) | (120,213) |
| Net change in other liabilities and payables to non-bank subsidiaries | (4,504) | (50,047) | (198,349) |
| Total adjustments | (321,368) | (87,421) | (259,048) |
| Net cash (used in) provided by operating activities | (32,625) | 196,859 | 27,933 |
| Cash Flows From Investing Activities | |||
| Net cash paid for acquisition | — | — | (21,811) |
| Net cash used in investing activities | — | — | (21,811) |
| Cash Flows From Financing Activities: | |||
| Repayments of long-term borrowings | (168,778) | (5,000) | (81,496) |
| Net proceeds from common stock | 270,582 | 3,160 | 7,876 |
| Dividends paid | (131,698) | (115,738) | (116,009) |
| Acquisition of treasury stock | (30,348) | (77,056) | — |
| Net cash used in financing activities | (60,242) | (194,634) | (189,629) |
| Net (decrease) increase in Cash and Cash Equivalents | (92,867) | 2,225 | (183,507) |
| Cash and Cash Equivalents at Beginning of Year | 171,433 | 169,208 | 352,715 |
| Cash and Cash Equivalents at End of Year | $78,566 | $171,433 | $169,208 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.