Skip to main content

OLD SECOND BANCORP INC

For the period ended Mar 31, 2026. Filed May 7, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 7, 2026

OSBC$25.08-0.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

Consolidated Balance Sheets

(In thousands, except share data)

​​​​​​​
​ · ​ · (unaudited) · ​ · ​ · ​
​ · ​ · March 31, · ​ · December 31,
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
Assets​​​​​​
Cash and due from banks​$48,100​$51,665
Interest earning deposits with financial institutions​​67,627​​72,360
Cash and cash equivalents​​115,727​​124,025
Securities available-for-sale, at fair value​​1,115,443​​1,090,523
Federal Home Loan Bank Chicago (“FHLBC”) and Federal Reserve Bank Chicago (“FRBC”) stock​​31,350​​32,025
Loans held-for-sale​​4,344​​3,645
Loans​​5,185,237​​5,252,131
Less: allowance for credit losses on loans​​72,126​​72,301
Net loans​​5,113,111​​5,179,830
Premises and equipment, net​​85,634​​86,645
Other real estate owned, net​​632​​1,427
Mortgage servicing rights, at fair value​​9,579​​9,459
Goodwill​​129,196​​129,196
Core deposit intangible ("CDI")​​22,516​​23,692
Bank-owned life insurance (“BOLI”)​​131,563​​130,481
Deferred tax assets, net​​31,321​​31,276
Other assets​​58,805​​60,451
Total assets​$6,849,221​$6,902,675
​​​​​​​
Liabilities​​​​​​
Deposits:​​​​​​
Noninterest bearing demand​$1,755,548​$1,739,117
Interest bearing:​​​​​​
Savings, NOW, and money market​​2,795,038​​2,745,540
Time​​1,014,413​​1,111,412
Total deposits​​5,564,999​​5,596,069
Securities sold under repurchase agreements​​23,130​​23,769
Other short-term borrowings​​200,000​​215,000
Junior subordinated debentures​​25,774​​25,774
Subordinated debentures​​59,574​​59,552
Notes payable and other borrowings​​14,837​​14,825
Other liabilities​​67,610​​70,918
Total liabilities​​5,955,924​​6,005,907
​​​​​​​
Stockholders’ Equity​​​​​​
Common stock​​53,015​​53,015
Additional paid-in capital​​338,418​​341,451
Retained earnings​​559,129​​537,231
Accumulated other comprehensive loss, net​​(31,095)​​(28,738)
Treasury stock​​(26,170)​​(6,191)
Total stockholders’ equity​​893,297​​896,768
Total liabilities and stockholders’ equity​$6,849,221​$6,902,675
​​​​​​​
​​​​​​
​ · March 31, 2026 · ​ · December 31, 2025
​ · Common · ​ · Common
​ · Stock · ​ ​ ​ · Stock
Par value$1.00​$1.00
Shares authorized​120,000,000​​120,000,000
Shares issued​53,015,496​​53,015,496
Shares outstanding​51,665,659​​52,669,224
Treasury shares​1,349,837​​346,272

See accompanying notes to consolidated financial statements*.*

Consolidated Statements of****Income

(In thousands, except per share data)

​​​​​​​​
​ · ​ · (unaudited) · ​
​ · ​ · Three Months Ended March 31, · ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Interest and dividend income​​​​​​​
Loans, including fees​$87,138​$61,595​
Loans held-for-sale​​43​​22​
Securities:​​​​​​​
Taxable​​8,949​​9,227​
Tax exempt​​1,155​​1,260​
Dividends from FHLBC and FRBC stock​​512​​473​
Interest bearing deposits with financial institutions​​549​​988​
Total interest and dividend income​​98,346​​73,565​
Interest expense​​​​​​​
Savings, NOW, and money market deposits​​7,147​​4,913​
Time deposits​​7,217​​4,829​
Securities sold under repurchase agreements​​50​​68​
Other short-term borrowings​​1,791​​17​
Junior subordinated debentures​​296​​288​
Subordinated debentures​​546​​546​
Notes payable and other borrowings​​155​​-​
Total interest expense​​17,202​​10,661​
Net interest and dividend income​​81,144​​62,904​
Provision for credit losses​​9,500​​2,400​
Net interest and dividend income after provision for credit losses​​71,644​​60,504​
Noninterest income​​​​​​​
Wealth management​​3,383​​3,089​
Service charges on deposits​​3,126​​2,976​
Secondary mortgage fees​​121​​73​
Mortgage servicing rights mark to market loss​​(152)​​(570)​
Mortgage servicing income​​497​​480​
Net gain on sales of mortgage loans​​555​​464​
Change in cash surrender value of BOLI​​1,082​​498​
Card related income​​2,354​​2,241​
Other income​​1,664​​950​
Total noninterest income​​12,630​​10,201​
Noninterest expense​​​​​​​
Salaries and employee benefits​​29,673​​26,993​
Occupancy, furniture and equipment​​5,371​​4,548​
Computer and data processing​​3,375​​2,348​
FDIC insurance​​759​​628​
Net teller & bill paying​​716​​658​
General bank insurance​​353​​330​
Amortization of core deposit intangible​​1,176​​1,037​
Advertising and marketing expense​​551​​229​
Card related expense​​1,519​​1,380​
Professional fees​​1,299​​1,095​
Consumer credit expense​​1,522​​25​
Other real estate expense, net​​(186)​​1,873​
Other expense​​4,082​​3,361​
Total noninterest expense​​50,210​​44,505​
Income before income taxes​​34,064​​26,200​
Provision for income taxes​​8,479​​6,370​
Net income​$25,585​$19,830​
​​​​​​​​
Basic earnings per share​$0.49​$0.44​
Diluted earnings per share​​0.48​​0.43​
Dividends declared per share​​0.07​​0.06​

See accompanying notes to consolidated financial statements.

Consolidated Statements of Comprehensive Income

(In thousands)

​​​​​​​​
​ · ​ · (unaudited) · ​
​ · ​ · Three Months Ended March 31, · ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Net Income​$25,585​$19,830​
​​​​​​​​
Unrealized holding (losses) gains on available-for-sale securities arising during the period​​(3,287)​​8,931​
Related tax benefit (expense)​​920​​(2,501)​
Holding (losses) gains, after tax, on available-for-sale securities​​(2,367)​​6,430​
​​​​​​​​
Less: Reclassification adjustment for the net gains realized during the period​​​​​​​
Net realized gains (losses)​​-​​-​
Related tax (expense) benefit​​-​​-​
Net realized gains (losses) after tax​​-​​-​
Other comprehensive (loss) income on available-for-sale securities​​(2,367)​​6,430​
​​​​​​​​
Changes in fair value of derivatives used for cash flow hedges​​12​​(85)​
Related tax (expense) benefit​​(2)​​24​
Other comprehensive income (loss) on cash flow hedges​​10​​(61)​
​​​​​​​​
Total other comprehensive (loss) income​​(2,357)​​6,369​
Total comprehensive income​$23,228​$26,199​
​​​​​​​​
​​​​​​​​​​
​​​​​​​​​​
​ · ​ · Accumulated · ​ · Accumulated · ​ · Total
​ · ​ · Unrealized Gain · ​ · Unrealized Gain · ​ · Accumulated Other
​ · ​ · (Loss) on Securities · ​ · (Loss) on Derivative · ​ · Comprehensive
(unaudited) · ​ · Available-for -Sale · ​ · Instruments · ​ · Income/(Loss)
For the Three Months Ended​​​​​​​​​
Balance, January 1, 2025​$(49,412)​$1,664​$(47,748)
Other comprehensive income (loss), net of tax​​6,430​​(61)​​6,369
Balance, March 31, 2025​$(42,982)​$1,603​$(41,379)
​​​​​​​​​​
Balance, January 1, 2026​$(31,010)​$2,272​$(28,738)
Other comprehensive (loss) income, net of tax​​(2,367)​​10​​(2,357)
Balance, March 31, 2026​$(33,377)​$2,282​$(31,095)

See accompanying notes to consolidated financial statements.

Consolidated Statements of Cash Flows

(In thousands)

​​​​​​​​
​ · ​ · (unaudited)
​ · ​ · Three Months Ended March 31,
​ · ​ · 2026 · ​ ​ ​ · 2025 · ​
Cash flows from operating activities​​​​​​​
Net income​$25,585​$19,830​
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​​
Net premium / discount amortization on securities​​475​​457​
Provision for credit losses​​9,500​​2,400​
Originations of loans held-for-sale​​(22,950)​​(14,371)​
Proceeds from sales of loans held-for-sale​​22,525​​12,115​
Net gains on sales of mortgage loans​​(555)​​(464)​
Mortgage servicing rights mark to market loss​​152​​570​
Net accretion of purchase accounting adjustments and other discounts on loans​​(175)​​(179)​
Net change in cash surrender value of BOLI​​(1,082)​​(498)​
Net (gains) losses on sale of other real estate owned​​(98)​​236​
Provision for other real estate owned valuation losses​​-​​454​
Depreciation of fixed assets and amortization of leasehold improvements​​1,698​​1,408​
Change in operating lease right-of-use asset​​(512)​​261​
Amortization of core deposit intangibles​​1,176​​1,037​
Change in current income taxes​​7,114​​5,797​
Deferred tax expense​​871​​2,935​
Change in accrued interest receivable and other assets​​2,187​​1,171​
Accretion of purchase accounting adjustment on time deposits​​(25)​​(274)​
Change in accrued interest payable and other liabilities​​(10,991)​​(15,989)​
Change in operating lease payable​​602​​(441)​
Stock based compensation​​1,442​​1,383​
Net cash provided by operating activities​​36,939​​17,838​
Cash flows from investing activities​​​​​​​
Proceeds from maturities and calls, including pay down of securities available-for-sale​​78,204​​106,329​
Purchases of securities available-for-sale​​(106,886)​​(82,875)​
Net redemptions of FHLBC/FRBC stock​​675​​-​
Net change in loans​​56,762​​36,815​
Proceeds from sales of other real estate owned, net of participations​​1,525​​18,049​
Proceeds from disposition of premises and equipment​​76​​-​
Net purchases of premises and equipment​​(769)​​(1,609)​
Cash received from acquisition, net​​-​​28​
Net cash provided by investing activities​​29,587​​76,737​
Cash flows from financing activities​​​​​​​
Net change in deposits​​(31,045)​​84,334​
Net change in securities sold under repurchase agreements​​(639)​​2,007​
Net change in other short-term borrowings​​(15,000)​​(20,000)​
Dividends paid on common stock​​(3,686)​​(2,694)​
Purchase of treasury stock​​(24,454)​​(1,430)​
Net cash (used in) provided by financing activities​​(74,824)​​62,217​
Net change in cash and cash equivalents​​(8,298)​​156,792​
Cash and cash equivalents at beginning of period​​124,025​​99,329​
Cash and cash equivalents at end of period​$115,727​$256,121​
​​​​​​​​

See accompanying notes to consolidated financial statements.

Consolidated Statements of Changes in

Stockholders’ Equity

(In thousands, except share data)

​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Number of · ​ · ​ · ​ · ​ · Additional · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​ · ​ · Total
(unaudited) · Common Shares · ​ · Common · ​ · Paid-In · ​ · Retained · ​ · Comprehensive · ​ · Treasury · ​ · Stockholders’
​ · ​ ​ ​ · Outstanding · ​ · Stock · ​ ​ ​ · Capital · ​ ​ ​ · Earnings · ​ ​ ​ · (Loss) Income · ​ ​ ​ · Stock · ​ ​ ​ · Equity
For the Three Months Ended​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​
Balance, January 1, 2025​44,873,467​$44,908​$205,284​$469,165​$(47,748)​$(575)​$671,034
Net income​​​​​​​​​​19,830​​​​​​​​19,830
Other comprehensive income, net of tax​​​​​​​​​​​​​6,369​​​​​6,369
Dividends declared on common stock, ($0.06 per share)​​​​​​​​​​(2,695)​​​​​​​​(2,695)
Vesting of restricted stock​252,615​​186​​(1,385)​​​​​​​​1,199​​-
Stock based compensation​​​​​​​1,383​​​​​​​​​​​1,383
Purchase of treasury stock from taxes withheld on stock awards​(78,931)​​​​​​​​​​​​​​(1,430)​​(1,430)
Balance, March 31, 2025​45,047,151​$45,094​$205,282​$486,300​$(41,379)​$(806)​$694,491
​​​​​​​​​​​​​​​​​​​​​
Balance, January 1, 2026​52,669,224​$53,015​$341,451​$537,231​$(28,738)​$(6,191)​$896,768
Net income​​​​​​​​​​25,585​​​​​​​​25,585
Other comprehensive loss, net of tax​​​​​​​​​​​​​(2,357)​​​​​(2,357)
Dividends declared on common stock, ($0.07 per share)​​​​​​​​​​(3,687)​​​​​​​​(3,687)
Vesting of restricted stock​239,652​​​​​(4,475)​​​​​​​​4,475​​-
Stock based compensation​​​​​​​1,442​​​​​​​​​​​1,442
Purchase of treasury stock from taxes withheld on stock awards​(67,358)​​​​​​​​​​​​​​(1,368)​​(1,368)
Purchase of treasury stock from stock repurchase program​(1,175,859)​​​​​​​​​​​​​​(23,086)​​(23,086)
Balance, March 31, 2026​51,665,659​$53,015​$338,418​$559,129​$(31,095)​$(26,170)​$893,297
​​​​​​​​​​​​​​​​​​​​​

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 1 – Basis of Presentation and Changes in Significant Accounting Policies

The accounting policies followed in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the annual financial information. The interim consolidated financial statements reflect all normal and recurring adjustments that are necessary, in the opinion of management, for a fair statement of results for the interim period presented. Results for the period ended March 31, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. These interim consolidated financial statements and accompanying notes are unaudited and should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2025. Unless otherwise indicated, dollar amounts in the tables contained in the notes to the consolidated financial statements are in thousands. Certain items in prior periods have been reclassified to conform to the current presentation.

The Company’s consolidated financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.

Recent Accounting Pronouncements

The following is a summary of recent accounting pronouncements that have impacted or could potentially affect the Company**:**

ASU 2023-06 – On October 9, 2023, the FASB issued ASU 2023-06 “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” The amendments in the ASU modify the disclosure or presentation requirements of a variety of topics in the codification. Certain of the amendments represent clarifications to, or technical corrections of, the current requirements. Each amendment in the ASU will only become effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. The amendments in this ASU are not expected to have a material impact on the financial statements of the Company.

ASU 2024-03 – On November 4, 2024, the FASB issued ASU 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU requires public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses at each interim and annual reporting period. Specifically, they will be required to: (1) Disclose the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption. (2) Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. (3) Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. (4) Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, and is not expected to have a material impact on the financial statements of the Company.

ASU 2025-01 –On January 6, 2025, the FASB issued ASU 2025-01 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date.” ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, which dates were clarified in ASU 2025-01, and is not expected to have a material impact on the financial statements of the Company.

ASU 2025-03 –On May 12, 2025, the FASB issued ASU 2025-03 “Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity.” This ASU revises current guidance for determining the accounting acquirer for a transaction effected primarily by exchanging equity interests in which the legal acquiree is a variable interest entity that meets the definition of a business. The amendments require an entity to consider the same factors that are currently required for determining which entity is the accounting acquirer in other acquisition transactions. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued (or made available for issuance). If an entity adopts ASU No. 2025-03 in an interim reporting period, it should adopt it as of the beginning of that interim reporting period or the beginning of the annual reporting period that includes that interim reporting period. An entity should apply ASU 2025-03 on a prospective basis to all business combinations that have an acquisition date that occurs on or after the date of initial application of ASU 2025-03. ASU 2025-03 is not expected to have a material impact on the financial statements of the Company.

ASU 2025-08 –On November 12, 2025, the FASB issued ASU 2025-08 “'Financial Instruments—Credit Losses (Topic 326): Purchased Loans.” This ASU expands the population of acquired financial assets accounted for using the gross-up approach. Acquired loans (excluding credit cards) are deemed purchased seasoned loans and accounted for using the gross-up approach upon acquisition if criteria established by the new guidance are met. This change aims to enhance comparability, consistency, and better reflect the economics of acquiring financial assets. ASU 2025-08 is effective for interim and annual periods in fiscal years beginning after December 15, 2026, and is applied prospectively. Early adoption is permitted.

Old Second has elected not to early adopt ASU 2025-08 at this time. When adopted, the standard will be adopted prospectively; thus, the accounting for previously completed business combinations will not be impacted. However, adopting this accounting standard is anticipated to have a material impact on the accounting for purchased loans on any business combination completed after adoption.

ASU 2025-11 –On December 8, 2025, the FASB issued ASU 2025-11 “Interim Reporting (Topic 270): Narrow-Scope Improvements”: This ASU does not change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements. The amendments in this ASU: i) clarify that the guidance in Topic 270 applies to all entities that provide interim financial statements and notes in accordance with GAAP; ii) create a comprehensive list in FASB ASC Topic 270 of interim disclosures that are required in interim financial statements and notes in accordance with GAAP; iii) incorporate a disclosure principle, which is modeled after previous SEC guidance, that requires entities to disclose events and changes that occur after the end of the most recent fiscal year that have a material impact on the entity; and iv) improve guidance about information included in and the format of interim financial statements. The amendments in this ASU are effective for public business entities for interim periods within annual periods beginning after December 15, 2027. ASU 2025-11 is not expected to have a material impact on the financial statements of the Company.

ASU 2025-12 –On December 17, 2025, the FASB issued ASU 2025-12 “Codification Improvements”: The amendments in this ASU update the FASB ASC for a broad range of Topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements. The amendments in the ASU, which addresses 33 issues, affect a wide variety of Topics in the Codification and apply to all reporting entities within the scope of the affected accounting guidance. The amendments in this ASU are effective for all entities for annual periods beginning after December 15, 2026, and interim periods within those annual periods. Early adoption is permitted in both interim and annual periods in which financial statements have not yet been issued or made available for issuance. ASU 2025-12 is not expected to have a material impact on the financial statements of the Company.

Changes in Significant Accounting Policies

Significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. These policies, along with the disclosures presented in the other financial statement notes and, in this discussion, provide information on how significant assets and liabilities are valued in the consolidated financial statements and how those values are determined. During the first quarter of 2026, the Company had no changes to significant accounting policies or estimates.

Subsequent Events

Redemption of Debt

On April 15, 2026, we redeemed $30.0 million of the total $60.0 million subordinated debt held, which was the same date this debt changed from a 3.50% fixed rate to Three-Month Term Secured Overnight Financing Rate (“SOFR”) plus 273 basis points, payable quarterly in arrears.

Dividends

On April 21, 2026, our Board of Directors declared a cash dividend of $0.07 per share of common stock payable on May 11, 2026, to stockholders of record as of May 1, 2026; dividends of $3.6 million will be paid to stockholders on May 11, 2026.

Note 2 – Acquisition

Completed Acquisitions

Bancorp Financial

On July 1, 2025, the Company completed its acquisition of Bancorp Financial and its wholly-owned subsidiary, Evergreen Bank Group, based in Oakbrook, Illinois, with operations throughout our existing market footprint as well as a loan production office in Reno, Nevada. This acquisition brought increased scale and new markets to the Company, and provided new product offerings and line of business opportunities. At closing, the Company acquired $1.43 billion of assets, $1.20 billion of loans, $119.1 million of securities, and $1.23 billion of deposits, net of fair value adjustments. Under the terms of the merger agreement, each outstanding share of Bancorp Financial common stock was exchanged for 2.5814 shares of the Company’s common stock, plus $15.93 of cash. This resulted in merger consideration of $189.4 million, based on the closing price of the Company’s common stock on the date of acquisition, which consisted of 7.9 million shares of the Company’s common stock and $48.9 million of cash. Goodwill of $36.0 million associated with the acquisition was recorded by the Company, which was the result of expected synergies, operational efficiencies and other factors.

The acquisition of Bancorp Financial has been accounted for as a business combination. The Company recorded the estimate of fair value based on initial valuations available at July 1, 2025. The determination of estimated fair value required management to make assumptions related to discount rates, expected future cash flows, market conditions and other future events that are often subjective in nature and may require adjustments, which can be subject to adjustment for additional information received during the measurement period which cannot extend beyond July 1, 2026. None of the $36.0 million of goodwill recorded is expected to be deductible for income tax purposes.

As permitted by ASC No. 805-10-25, Business Combinations, the above estimated amounts may be adjusted up toone year after the closing date of the transaction to reflect any new information obtained about facts and circumstances existing at the acquisition date. While the Bank believes that the information available on the merger date provided a reasonable basis for estimating fair value, additional information and evidence may be provided which will be utilized to finalize all valuations and record final adjustments during the one year subsequent measurement period. These adjustments may include: (i) changes in deferred tax assets or liabilities related to fair value estimates and changes in the expected realization of items considered to be net operating loss carryforwards due to tax calculations still in process, (ii) immaterial changes in loan valuations, and (iii) changes in goodwill as a result of the net effect of any adjustments. As such, any changes in the estimated fair value of assets, including acquired loans, will be recognized in the period the adjustment is identified.

The following table provides the purchase price allocation as of the July 1, 2025 acquisition of Bancorp Financial for the assets acquired and liabilities assumed at their estimated fair values as of the purchase date, as recorded by the Company:

​​​​
Bancorp Financial Transaction Summary
As of Date of Transaction
​​​​
​ · ​ · July 1, 2025
Assets​​​
Cash and due from banks​$59,385
Securities available-for-sale and held-to-maturity, at fair value​​119,117
FHLBC stock​​1,958
Loans, net of purchase accounting adjustments​​1,195,739
Premises and equipment​​2,513
Core deposit intangible​​6,206
Bank-owned life insurance ("BOLI")​​13,916
Deferred tax assets​​13,642
Other assets​​14,764
Total assets​$1,427,240
​​​​
Liabilities​​​
Noninterest bearing demand​$73,744
Interest bearing deposits​​1,158,778
Total deposits​​1,232,522
Short-term borrowings​​15,500
Long-term debt​​14,800
Deferred tax liabilities​​-
Other liabilities​​10,978
Total liabilities​​1,273,800
​​​​
Cash consideration paid​​48,884
Stock issued for acquisition​​140,520
Total consideration​​189,404
Total liabilities assumed and cash consideration received for transaction​$1,463,204
Goodwill​$35,964

Expenses related to the Bancorp Financial acquisition totaled $349,000 and $278,000 for the quarters ended March 31, 2026 and 2025, respectively. The expenses related to the acquisition are reported within noninterest expense based on the line items impacted, which are primarily salaries and employee benefits, occupancy, furniture and equipment, computer and data processing, legal fees, and other expense in the Consolidated Statements of Income.

Purchased loans and leases that reflect a more-than-insignificant deterioration of credit from origination are considered purchased credit deteriorated (“PCD”) loans. For PCD loans, the initial estimate of expected credit losses was recognized in the allowance for credit losses (“ACL”) on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans purchased as part of the Bancorp Financial acquisition which were individually evaluated and determined to be PCD loans at acquisition.

​​​​
​ · ​ · As of
Bancorp Financial Acquired PCD Loans · ​ · July 1, 2025
Par value of acquired loans​$89,870
Allowance for credit losses​​(17,540)
Non-credit premium​​722
Purchase price of PCD loans at acquisition​$73,052

Note 3 – Securities

Our investment portfolio serves the liquidity needs and income objectives of the Company. While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets. The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives. Portfolio size and composition will be adjusted from time to time. While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

Investments are comprised of debt securities and non-marketable equity investments. Securities available-for-sale are carried at fair value. Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity. This balance sheet component changes as interest rates and market conditions change. Unrealized gains and losses are not included in the calculation of regulatory capital.

Federal Home Loan Bank of Chicago (“FHLBC”) and Federal Reserve Bank of Chicago (“FRBC”) stock are considered non-marketable equity investments. FHLBC stock was recorded at $10.6 million as of March 31, 2026, and $11.3 million as of December 31, 2025. FRBC stock was recorded at $20.7 million at March 31, 2026 and December 31, 2025. Our FHLBC stock is necessary to maintain access to FHLBC advances.

The following tables summarize the amortized cost and fair value of the securities portfolio at March 31, 2026, and December 31, 2025, and the corresponding amounts of gross unrealized gains and losses:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
March 31, 2026 · ​ ​ ​ · Cost1 · ​ ​ ​ · Gains · ​ ​ ​ · Losses · ​ · Value
Securities available-for-sale · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. Treasury​$164,232​$754​$-​$164,986
U.S. government agencies​​68,949​​-​​(324)​​68,625
U.S. government agencies mortgage-backed​​92,318​​21​​(7,129)​​85,210
States and political subdivisions​​211,216​​269​​(8,141)​​203,344
Collateralized mortgage obligations​​394,111​​705​​(31,485)​​363,331
Asset-backed securities​​45,318​​469​​(1,282)​​44,505
Collateralized loan obligations​​184,941​​24​​(254)​​184,711
Equity securities​​714​​17​​-​​731
Total securities available-for-sale​$1,161,799​$2,259​$(48,615)​$1,115,443
​​​​​​​​​​​​​
​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
December 31, 2025 · ​ ​ ​ · Cost1 · ​ ​ ​ · Gains · ​ ​ ​ · Losses · ​ · Value
Securities available-for-sale​​​​​​​​​​​​
U.S. Treasury​$164,296​$1,564​$-​$165,860
U.S. government agencies​​29,421​​-​​(245)​​29,176
U.S. government agencies mortgage-backed​​95,899​​-​​(7,119)​​88,780
States and political subdivisions​​213,366​​450​​(7,441)​​206,375
Collateralized mortgage obligations​​388,774​​1,102​​(30,571)​​359,305
Asset-backed securities​​46,600​​423​​(1,207)​​45,816
Collateralized loan obligations​​194,552​​151​​(239)​​194,464
Equity securities​​684​​63​​-​​747
Total securities available-for-sale​$1,133,592​$3,753​$(46,822)​$1,090,523
​​​​​​​​​​​​​

1 Excludes accrued interest receivable of*$6.4** million at March 31, 2026, and**$6.9** million at December 31, 2025, that is recorded in other assets on the Consolidated Balance Sheets.*

The fair value, amortized cost and weighted average yield of debt securities at March 31, 2026, by contractual maturity, are listed in the table below. Securities not due at a single maturity date are shown separately.

​​​​​​​​​​​
​​​​​Weighted​​​​​
​ · ​ · Amortized · ​ · Average · ​ · ​ · Fair · ​
Securities available-for-sale · ​ ​ ​ · Cost · ​ ​ ​ · Yield · ​ · ​ ​ ​ · Value · ​
Due in one year or less​$102,882​4.00%​$103,058​
Due after one year through five years​​122,963​3.91​​​122,569​
Due after five years through ten years​​142,578​3.52​​​138,495​
Due after ten years​​75,974​3.14​​​72,833​
​​​444,397​3.67​​​436,955​
Mortgage-backed and collateralized mortgage obligations​​486,429​2.81​​​448,541​
Asset-backed securities​​45,318​3.64​​​44,505​
Collateralized loan obligations​​184,941​5.21​​​184,711​
Equity securities​​714​-​​​731​
Total securities available-for-sale​$1,161,799​3.55%​$1,115,443​

At March 31, 2026, the Company hadno securities issued from anyone originator, other than the U.S. Government and its agencies, which individually amounted to over 10% of the Company’s stockholders’ equity.

Securities with unrealized losses withno corresponding allowance for credit losses at March 31, 2026, and December 31, 2025, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 months · ​ · 12 months or more · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
March 31, 2026 · ​ · in an unrealized loss position · ​ · in an unrealized loss position · ​ · Total
​ · ​ · Number of · ​ · Unrealized · ​ · Fair · ​ · Number of · ​ · Unrealized · ​ · Fair · ​ · Number of · ​ · Unrealized · ​ · Fair
Securities available-for-sale · ​ ​ ​ · Securities · ​ ​ · Losses · ​ ​ · Value · ​ ​ · Securities · ​ ​ · Losses · ​ ​ · Value · ​ ​ · Securities · ​ ​ · Losses · ​ ​ · Value
U.S. government agencies​1​$171​$39,516​7​$153​$29,109​8​$324​$68,625
U.S. government agencies mortgage-backed​-​​-​​-​126​​7,129​​74,618​126​​7,129​​74,618
States and political subdivisions​19​​180​​52,366​19​​7,961​​74,514​38​​8,141​​126,880
Collateralized mortgage obligations​9​​85​​31,813​127​​31,400​​276,485​136​​31,485​​308,298
Asset-backed securities​5​​168​​11,090​9​​1,114​​22,924​14​​1,282​​34,014
Collateralized loan obligations​15​​219​​113,078​2​​35​​9,976​17​​254​​123,054
Total securities available-for-sale​49​$823​$247,863​290​$47,792​$487,626​339​$48,615​$735,489
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 months · ​ · 12 months or more · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
December 31, 2025 · ​ · in an unrealized loss position · ​ · in an unrealized loss position · ​ · Total
​ · ​ · Number of · ​ · Unrealized · ​ · ​ · Fair · ​ · Number of · ​ · Unrealized · ​ · ​ · Fair · ​ · Number of · ​ · Unrealized · ​ · ​ · Fair
Securities available-for-sale · ​ ​ ​ · Securities · ​ ​ · Losses · ​ ​ · ​ · Value · ​ ​ · Securities · ​ ​ · Losses · ​ ​ · ​ · Value · ​ ​ · Securities · ​ ​ · Losses · ​ ​ · ​ · Value
U.S. government agencies​-​$-​$-​7​$245​$29,176​7​$245​$29,176
U.S. government agencies mortgage-backed​1​​36​​10,572​126​​7,083​​78,208​127​​7,119​​88,780
States and political subdivisions​1​​4​​5,046​29​​7,437​​104,483​30​​7,441​​109,529
Collateralized mortgage obligations​5​​19​​6,287​130​​30,552​​288,228​135​​30,571​​294,515
Asset-backed securities​7​​139​​14,927​7​​1,068​​20,164​14​​1,207​​35,091
Collateralized loan obligations​12​​239​​87,299​-​​-​​-​12​​239​​87,299
Total securities available-for-sale​26​$437​$124,131​299​$46,385​$520,259​325​$46,822​$644,390
​​​​​​​​​​​​​​​​​​​​​​​​​

Each quarter, we perform an analysis to determine if any of the unrealized losses on securities available-for-sale are comprised of credit losses as compared to unrealized losses due to market interest rate adjustments. Our assessment includes a review of the unrealized loss for each security issuance held; the financial condition and near-term prospects of the issuer, including external credit ratings and recent downgrades; and our ability and intent to hold the security for a period of time sufficient for a recovery in value. We also consider the extent to which the securities are issued by the federal government or its agencies, and any guarantee of issued amounts by those agencies. The portfolio continues to consist of a mix of fixed and floating-rate, high quality securities, largely rated AA (or better), displaying an overall effective duration of approximately 3.0 years.

There wereno securities sold for the three months ended March 31, 2026 or 2025, respectively.

As of March 31, 2026, securities valued at $652.7 million were pledged for borrowings and for other purposes, a decrease from $679.5 million of securities pledged at year end 2025.

Note 4 – Loans and Allowance for Credit Losses on Loans

Major classifications of loans were as follows:

​​​​​​​
​ · ​ ​ ​ · March 31, 2026 · ​ ​ ​ · December 31, 2025
Commercial​$845,278​$842,130
Leases​​539,116​​548,256
Commercial real estate – investor​​1,169,318​​1,212,384
Commercial real estate – owner occupied​​702,986​​706,567
Construction​​143,563​​173,630
Residential real estate – investor​​69,763​​70,225
Residential real estate – owner occupied​​239,711​​230,432
Multifamily​​357,131​​339,131
HELOC​​235,637​​235,293
Powersport​​674,116​​696,959
Other 1​​208,618​​197,124
Total loans​​5,185,237​​5,252,131
Allowance for credit losses on loans​​(72,126)​​(72,301)
Net loans 2​$5,113,111​$5,179,830

1* The “Other” classification includes consumer loans, such as collector cars, manufactured homes, and solar loans, as well as overdrafts in this table and in subsequent tables within Note 4 – Loans and Allowance for Credit Losses on Loans.*

2* Excludes accrued interest receivable of**$23.2 million and**$23.5 million at March 31, 2026, and December 31, 2025, respectively, that is recorded in other assets on the Consolidated Balance Sheets.*

It is the policy of the Company to review each prospective credit prior to making a loan in order to determine if an adequate level of security or collateral has been obtained. The type of collateral, when required, will vary from liquid assets to real estate. The Company seeks to ensure access to collateral, in the event of borrower default, through adherence to lending laws, the Company’s lending standards and credit monitoring procedures. Although the Bank makes loans primarily within its market area, there are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector. The real estate related categories listed above represent 56.3% and 56.5% of the portfolio at March 31, 2026, and December 31, 2025, respectively, and include a mix of owner occupied and non-owner occupied commercial real estate, residential, construction and multifamily loans.

The following tables represent the activity in the allowance for credit losses for loans, or the ACL, for the three months ended March 31, 2026 and 2025:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Provision for · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Beginning · ​ · (Release of) · ​ · ​ · ​ · ​ · ​ · Ending
Allowance for credit losses · ​ ​ · Balance · ​ ​ · Credit Losses 1 · ​ ​ · Charge-offs · ​ ​ · Recoveries · ​ ​ · Balance
Three months ended March 31, 2026​​​​​​​​​​​​​​​
Commercial​$11,183​$2,754​$1,328​$30​$12,639
Leases​​2,370​​154​​312​​115​​2,327
Commercial real estate – investor​​21,672​​3,120​​3,933​​14​​20,873
Commercial real estate – owner occupied​​4,583​​344​​-​​5​​4,932
Construction​​1,527​​(325)​​-​​-​​1,202
Residential real estate – investor​​759​​(7)​​-​​2​​754
Residential real estate – owner occupied​​1,879​​67​​-​​7​​1,953
Multifamily​​1,493​​115​​-​​-​​1,608
HELOC​​3,628​​(17)​​2​​8​​3,617
Powersport​​17,449​​3,362​​4,661​​767​​16,917
Other​​5,758​​34​​557​​69​​5,304
Total​$72,301​$9,601​$10,793​$1,017​$72,126
​​​​​​​​​​​​​​​​

1* Amount does not include the provision for unfunded commitment liability.*

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Provision for · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Beginning · ​ · (Release of) · ​ · ​ · ​ · ​ · ​ · Ending
Allowance for credit losses · ​ ​ · Balance · ​ ​ · Credit Losses 1 · ​ ​ · Charge-offs · ​ ​ · Recoveries · ​ ​ · Balance
Three months ended March 31, 2025​​​​​​​​​​​​​​​
Commercial​$7,813​$3,448​$3,446​$32​$7,847
Leases​​2,136​​148​​107​​14​​2,191
Commercial real estate – investor​​14,528​​1,094​​-​​14​​15,636
Commercial real estate – owner occupied​​10,036​​(2,730)​​47​​8​​7,267
Construction​​3,581​​(91)​​821​​-​​2,669
Residential real estate – investor​​553​​7​​-​​2​​562
Residential real estate – owner occupied​​1,509​​301​​-​​30​​1,840
Multifamily​​1,876​​(23)​​-​​-​​1,853
HELOC​​1,578​​88​​-​​12​​1,678
Powersport​​-​​-​​-​​-​​-
Other​​9​​43​​108​​64​​8
Total​$43,619​$2,285​$4,529​$176​$41,551

1* Amount does not include the provision for unfunded commitment liability.*

At March 31, 2026, our allowance for credit losses (“ACL”) on loans totaled $72.1 million, and our ACL on unfunded commitments, included in other liabilities, totaled $2.0 million. During the first three months of 2026, we recorded net provision for credit losses on loans and unfunded commitments of $9.5 million. The provision was mostly driven by increased commercial and commercial real estate charge offs, and a downgrade of one commercial relationship. Charge offs for the period ending March 31, 2026 were largely comprised of a $3.9 million charge off in commercial real estate-investor on a downtown Chicago office building that now cashflows after the restructuring; a commercial charge off of $1.3 million in the warehouse and distribution business; and higher than normal powersport net charge offs totaling $3.9 million due to continued softness in the consumer lending as seen in the broader economy. The ACL on loans excludes an allowance for unfunded commitments of $2.0 million as of March 31, 2026, $2.1 million as of December 31, 2025, and $2.0 million as of March 31, 2025, which is recorded within other liabilities on the Consolidated Balance Sheets.

Generally, the Bank considers a loan to be collateral dependent when, based on current information and events, it is probable that foreclosure could be initiated. Additionally, the Bank will review all loans meeting the criteria for individual analysis, to determine if repayment or satisfaction of the loan is expected through the sale of collateral. This will generally be the case for credits with high loan-to-value ratios. Exceptions to this policy would include loans with guarantors or sponsors that have the means and willingness to support the obligation. Non-accruing loans with an outstanding balance of $500,000 or more are assessed on an individual loan level basis. When a financial asset is deemed collateral-dependent, the level of credit loss is measured by the difference between amortized cost of the financial asset and the fair value of collateral adjusted for estimated cost to sell. The Company had $64.7 million and $40.9 million of collateral dependent loans secured by real estate or business assets as of March 31, 2026, and December 31, 2025, respectively.

The following tables present the collateral dependent loans and the related ACL allocated by classification of loans as of March 31, 2026, and December 31, 2025:

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Accounts · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ACL
March 31, 2026 · ​ · Real Estate · ​ · Receivable · ​ · Equipment · ​ · Equity Interests · ​ · Total · ​ · Allocation
Commercial​$-​$12,507​$3,402​$16,500​$32,409​$5,348
Leases​​-​​-​​-​​-​​-​​-
Commercial real estate – investor​​11,210​​-​​-​​-​​11,210​​5,547
Commercial real estate – owner occupied​​17,939​​-​​-​​-​​17,939​​315
Construction​​1,469​​-​​-​​-​​1,469​​-
Residential real estate – investor​​152​​-​​-​​-​​152​​-
Residential real estate – owner occupied​​721​​-​​-​​-​​721​​-
Multifamily​​783​​-​​-​​-​​783​​-
HELOC​​-​​-​​-​​-​​-​​-
Powersport​​-​​-​​-​​​​​-​​-
Other​​-​​-​​-​​-​​-​​-
Total​$32,274​$12,507​$3,402​$16,500​$64,683​$11,210
​​​​​​​​​​​​​​​​​​​
​​​​​Accounts​​​​​​​ACL
December 31, 2025​Real Estate​Receivable​Equipment​Equity Interests​Total​Allocation
Commercial​$-​$5,960​$2,055​$-​$8,015​$762
Leases​​-​​-​​-​​-​​-​​-
Commercial real estate – investor​​11,345​​-​​-​​-​​11,345​​5,682
Commercial real estate – owner occupied​​19,809​​-​​-​​-​​19,809​​-
Construction​​-​​-​​-​​-​​-​​-
Residential real estate – investor​​26​​-​​-​​-​​26​​-
Residential real estate – owner occupied​​844​​-​​-​​-​​844​​-
Multifamily​​782​​-​​-​​-​​782​​-
HELOC​​53​​-​​-​​-​​53​​-
Powersport​​-​​-​​-​​​​​-​​-
Other​​-​​-​​-​​-​​-​​-
Total​$32,859​$5,960​$2,055​$-​$40,874​$6,444
​​​​​​​​​​​​​​​​​​​

An aged analysis of past due loans by classification of loans was as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 days or
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days or · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Greater Past
​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · Greater Past · ​ · Total Past · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Due and
March 31, 2026 · ​ · Past Due · ​ ​ ​ · Past Due · ​ ​ ​ · Due · ​ ​ ​ · Due · ​ ​ ​ · Current · ​ ​ ​ · Total Loans · ​ ​ ​ · Accruing
Commercial​$6,512​​-​​4,053​​10,565​​834,713​$845,278​$581
Leases​​1,976​​391​​1,910​​4,277​​534,839​​539,116​​348
Commercial real estate – investor​​29,415​​1,750​​5,182​​36,347​​1,132,971​​1,169,318​​5,182
Commercial real estate – owner occupied​​1,222​​784​​20,122​​22,128​​680,858​​702,986​​3,578
Construction​​-​​-​​2,086​​2,086​​141,477​​143,563​​-
Residential real estate – investor​​198​​356​​152​​706​​69,057​​69,763​​-
Residential real estate – owner occupied​​2,359​​194​​617​​3,170​​236,541​​239,711​​90
Multifamily​​311​​-​​1,072​​1,383​​355,748​​357,131​​-
HELOC​​1,610​​851​​589​​3,050​​232,587​​235,637​​60
Powersport​​11,497​​3,484​​2,363​​17,344​​656,772​​674,116​​2,190
Other​​659​​135​​1,112​​1,906​​206,712​​208,618​​839
Total​$55,759​$7,945​$39,258​$102,962​$5,082,275​$5,185,237​$12,868
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 days or
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 90 Days or · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Greater Past
​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · Greater Past · ​ · Total Past · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Due and
December 31, 2025 · ​ · Past Due · ​ ​ ​ · Past Due · ​ ​ ​ · Due · ​ ​ ​ · Due · ​ ​ ​ · Current · ​ ​ ​ · Total Loans · ​ ​ ​ · Accruing
Commercial​$565​​-​​4,746​​5,311​​836,819​$842,130​$1,241
Leases​​2,116​​595​​1,677​​4,388​​543,868​​548,256​​471
Commercial real estate – investor​​10,604​​89​​-​​10,693​​1,201,691​​1,212,384​​-
Commercial real estate – owner occupied​​7,176​​819​​11,389​​19,384​​687,183​​706,567​​250
Construction​​1,546​​1,349​​635​​3,530​​170,100​​173,630​​-
Residential real estate – investor​​120​​699​​152​​971​​69,254​​70,225​​-
Residential real estate – owner occupied​​7,983​​562​​757​​9,302​​221,130​​230,432​​141
Multifamily​​404​​313​​1,070​​1,787​​337,344​​339,131​​-
HELOC​​5,219​​441​​451​​6,111​​229,182​​235,293​​-
Powersport​​13,796​​4,860​​2,778​​21,434​​675,525​​696,959​​2,710
Other​​1,873​​702​​217​​2,792​​194,332​​197,124​​66
Total​$51,402​$10,429​$23,872​$85,703​$5,166,428​$5,252,131​$4,879

The table presents all nonaccrual loans as of March 31, 2026, and December 31, 2025:

​​​​​​​​​​​​​
Nonaccrual loan detail · ​ ​ ​ · March 31, 2026 · ​ ​ ​ · With no ACL · ​ · December 31, 2025 · ​ ​ ​ · With no ACL
Commercial​$21,946​$14,446​$8,520​$5,520
Leases​​2,604​​2,604​​2,428​​2,428
Commercial real estate – investor​​11,241​​31​​11,377​​32
Commercial real estate – owner occupied​​18,690​​4,799​​19,493​​19,493
Construction​​2,086​​2,086​​737​​737
Residential real estate – investor​​669​​669​​681​​681
Residential real estate – owner occupied​​1,826​​1,826​​1,711​​1,711
Multifamily​​1,489​​1,489​​1,494​​1,494
HELOC​​1,543​​1,543​​1,222​​1,222
Powersport​​204​​204​​68​​68
Other​​338​​338​​221​​221
Total​$62,636​$30,035​$47,952​$33,607

The Company recognized $4,000 of interest on nonaccrual loans during the three months ended March 31, 2026, and $39,000 of interest on nonaccrual loans during the three months ended March 31, 2025, respectively.

Credit Quality Indicators

The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage, comparison to industry averages, historical payment experience, and current economic trends. This analysis includes loans with outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit residential mortgages, powersports, and other loan categories. Loans with a classified risk rating are reviewed quarterly regardless of size or loan type. The Company uses the following definitions for classified risk ratings:

**Special Mention.**Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

**Substandard.**Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming loans.

**Doubtful.**Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.

For residential owner-occupied, HELOC, powersport, and the other loan portfolios, the Company evaluates credit quality based on the

aging status of the loan and by payment activity. Nonperforming loans are those that are either 90 days or more past due and accruing or

are on nonaccrual, and all other loans not meeting this criteria are considered performing.

Credit quality indicators by loan classification and contractual loan origination date at March 31, 2026, were as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · RevolvingLoans · ​ · RevolvingLoansConvertedTo TermLoans · ​ · Total
Commercial​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$54,297​$250,771​$144,913​$90,559​$20,994​$16,475​$202,190​$-​$780,199
Special Mention​​-​​-​​3,240​​-​​173​​-​​11,026​​-​​14,439
Substandard​​-​​206​​12,869​​2,166​​3,402​​189​​27,308​​-​​46,140
Doubtful​​-​​-​​4,500​​-​​-​​-​​-​​-​​4,500
Total commercial​​54,297​​250,977​​165,522​​92,725​​24,569​​16,664​​240,524​​-​​845,278
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Leases​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​46,629​​231,261​$155,167​​71,663​​22,207​​8,915​​-​​-​​535,842
Special Mention​​-​​-​​-​​347​​233​​90​​-​​-​​670
Substandard​​-​​-​​420​​850​​1,334​​-​​-​​-​​2,604
Total leases​​46,629​​231,261​​155,587​​72,860​​23,774​​9,005​​-​​-​​539,116
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate – investor​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​27,246​​278,723​​185,373​​117,511​​252,926​​267,194​​6,636​​-​​1,135,609
Special Mention​​-​​448​​7,176​​-​​1,148​​9,978​​-​​-​​18,750
Substandard​​-​​-​​9,553​​1,676​​1,677​​1,964​​89​​-​​14,959
Total commercial real estate – investor​​27,246​​279,171​​202,102​​119,187​​255,751​​279,136​​6,725​​-​​1,169,318
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​27,254​​201,845​​80,958​​59,790​​78,693​​177,985​​9,490​​-​​636,015
Special Mention​​-​​-​​-​​1,418​​3,203​​1,756​​-​​-​​6,377
Substandard​​-​​2,109​​5,511​​21,130​​6,833​​24,262​​-​​749​​60,594
Total commercial real estate – owner occupied​​27,254​​203,954​​86,469​​82,338​​88,729​​204,003​​9,490​​749​​702,986
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Credit quality indicators by loan classification and contractual loan origination date at March 31, 2026, continued:
​ · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · RevolvingLoans · ​ · RevolvingLoansConvertedTo TermLoans · ​ · Total
Construction​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,005​​65,952​​35,787​​1,859​​24,846​​1,131​​-​​-​​130,580
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​102​​1,936​​875​​9,731​​339​​-​​-​​12,983
Total construction​​1,005​​66,054​​37,723​​2,734​​34,577​​1,470​​-​​-​​143,563
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate – investor​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​2,114​​11,900​​5,407​​3,022​​15,005​​26,702​​4,601​​-​​68,751
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​1,012​​-​​-​​1,012
Total residential real estate – investor​​2,114​​11,900​​5,407​​3,022​​15,005​​27,714​​4,601​​-​​69,763
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​11,329​​43,354​​10,676​​24,848​​35,061​​111,349​​1,208​​-​​237,825
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​147​​337​​1,402​​-​​-​​1,886
Total residential real estate – owner occupied​​11,329​​43,354​​10,676​​24,995​​35,398​​112,751​​1,208​​-​​239,711
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​5,747​​57,219​​19,792​​79,042​​96,040​​96,527​​1,275​​-​​355,642
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​124​​889​​476​​-​​-​​1,489
Total multifamily​​5,747​​57,219​​19,792​​79,166​​96,929​​97,003​​1,275​​-​​357,131
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
HELOC​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,068​​2,810​​2,117​​1,658​​1,541​​4,605​​220,006​​-​​233,805
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​248​​1,584​​-​​1,832
Total HELOC​​1,068​​2,810​​2,117​​1,658​​1,541​​4,853​​221,590​​-​​235,637
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Powersport​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​73,258​​288,187​​154,278​​96,362​​46,199​​15,628​​-​​-​​673,912
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​20​​105​​45​​9​​25​​-​​-​​204
Total Powersport​​73,258​​288,207​​154,383​​96,407​​46,208​​15,653​​-​​-​​674,116
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Other​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​27,171​​75,836​​26,477​​17,500​​46,381​​7,872​​7,012​​-​​208,249
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​141​​198​​30​​-​​-​​369
Total other​​27,171​​75,836​​26,477​​17,641​​46,579​​7,902​​7,012​​-​​208,618
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total loans​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​277,118​​1,507,858​​820,945​​563,814​​639,893​​734,383​​452,418​​-​​4,996,429
Special Mention​​-​​448​​10,416​​1,765​​4,757​​11,824​​11,026​​-​​40,236
Substandard​​-​​2,437​​30,394​​27,154​​24,410​​29,947​​28,981​​749​​144,072
Doubtful​​-​​-​​4,500​​-​​-​​-​​-​​-​​4,500
Total loans​$277,118​$1,510,743​$866,255​$592,733​$669,060​$776,154​$492,425​$749​$5,185,237

Credit quality indicators by loan classification and loan origination date at December 31, 2025, were as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · RevolvingLoans · ​ · RevolvingLoansConvertedTo TermLoans · ​ · Total
Commercial​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$275,155​$161,529​$94,487​$22,843​$8,699​$9,730​$214,846​$125​$787,414
Special Mention​​-​​-​​-​​212​​-​​-​​2,917​​-​​3,129
Substandard​​231​​926​​19,241​​3,611​​291​​-​​27,287​​-​​51,587
Total commercial​​275,386​​162,455​​113,728​​26,666​​8,990​​9,730​​245,050​​125​​842,130
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Leases​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​247,515​​172,825​$84,533​​27,993​​10,164​​2,038​​-​​-​​545,068
Special Mention​​-​​-​​374​​263​​123​​-​​-​​-​​760
Substandard​​-​​214​​469​​1,745​​-​​-​​-​​-​​2,428
Total leases​​247,515​​173,039​​85,376​​30,001​​10,287​​2,038​​-​​-​​548,256
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate – investor​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​296,219​​217,761​​120,630​​255,701​​199,993​​99,144​​6,371​​-​​1,195,819
Special Mention​​82​​-​​-​​-​​41​​2,197​​-​​-​​2,320
Substandard​​-​​9,703​​1,677​​1,690​​-​​1,175​​-​​-​​14,245
Total commercial real estate – investor​​296,301​​227,464​​122,307​​257,391​​200,034​​102,516​​6,371​​-​​1,212,384
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​193,988​​76,480​​67,749​​76,670​​106,107​​103,545​​10,309​​-​​634,848
Special Mention​​-​​-​​161​​3,542​​2,153​​1,782​​-​​-​​7,638
Substandard​​58​​-​​20,929​​8,996​​20,252​​13,846​​-​​-​​64,081
Total commercial real estate – owner occupied​​194,046​​76,480​​88,839​​89,208​​128,512​​119,173​​10,309​​-​​706,567
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​53,522​​48,906​​31,121​​27,500​​332​​828​​-​​-​​162,209
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​102​​-​​1,454​​9,526​​-​​339​​-​​-​​11,421
Total construction​​53,624​​48,906​​32,575​​37,026​​332​​1,167​​-​​-​​173,630
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate – investor​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​13,993​​5,729​​3,677​​15,256​​15,288​​10,743​​4,397​​-​​69,083
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​461​​681​​-​​-​​1,142
Total residential real estate – investor​​13,993​​5,729​​3,677​​15,256​​15,749​​11,424​​4,397​​-​​70,225
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​42,941​​11,580​​25,594​​35,826​​30,264​​81,123​​1,207​​-​​228,535
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​151​​202​​142​​1,402​​-​​-​​1,897
Total residential real estate – owner occupied​​42,941​​11,580​​25,745​​36,028​​30,406​​82,525​​1,207​​-​​230,432
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​56,753​​20,133​​50,464​​96,747​​70,496​​40,926​​2,118​​-​​337,637
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​124​​892​​313​​165​​-​​-​​1,494
Total multifamily​​56,753​​20,133​​50,588​​97,639​​70,809​​41,091​​2,118​​-​​339,131
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
HELOC​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​2,888​​2,192​​1,700​​1,646​​278​​4,480​​220,643​​-​​233,827
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​240​​1,226​​-​​1,466
Total HELOC​​2,888​​2,192​​1,700​​1,646​​278​​4,720​​221,869​​-​​235,293
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Powersport​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​323,072​​180,099​​114,212​​57,740​​17,237​​4,531​​-​​-​​696,891
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​22​​44​​-​​-​​2​​-​​-​​68
Total Powersport​​323,072​​180,121​​114,256​​57,740​​17,237​​4,533​​-​​-​​696,959
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Other​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​81,405​​31,889​​19,599​​48,615​​1,729​​7,282​​6,335​​-​​196,854
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​163​​74​​27​​6​​-​​-​​270
Total other​​81,405​​31,889​​19,762​​48,689​​1,756​​7,288​​6,335​​-​​197,124
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total loans​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,587,451​​929,123​​613,766​​666,537​​460,587​​364,370​​466,226​​125​​5,088,185
Special Mention​​82​​-​​535​​4,017​​2,317​​3,979​​2,917​​-​​13,847
Substandard​​391​​10,865​​44,252​​26,736​​21,486​​17,856​​28,513​​-​​150,099
Total loans​$1,587,924​$939,988​$658,553​$697,290​$484,390​$386,205​$497,656​$125​$5,252,131

The following vintage tables present the amortized cost basis of non-risk rated loans by class and year of origination, based on the Company’s credit quality indicator for such loans as of March 31, 2026 and December 31, 2025. For these loan classes, the Company monitors credit quality based on performing and nonperforming status rather than internal risk ratings.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
March 31, 2026 · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · RevolvingLoans · ​ · RevolvingLoansConvertedTo TermLoans · ​ · Total
Residential real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$11,329​​43,354​​10,676​​24,848​​35,061​​111,319​​1,208​$-​$237,795
Nonperforming​​-​​-​​-​​147​​337​​1,432​​-​​-​​1,916
Total Residential real estate – owner occupied​​11,329​​43,354​​10,676​​24,995​​35,398​​112,751​​1,208​​-​​239,711
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
HELOC​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​1,068​​2,810​​2,057​​1,658​​1,541​​4,767​​220,133​​-​​234,034
Nonperforming​​-​​-​​60​​-​​-​​86​​1,457​​-​​1,603
Total HELOC​​1,068​​2,810​​2,117​​1,658​​1,541​​4,853​​221,590​​-​​235,637
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Powersport​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​73,258​​287,490​​153,788​​95,830​​45,936​​15,420​​-​​-​​671,722
Nonperforming​​-​​717​​595​​577​​272​​233​​-​​-​​2,394
Total Powersport​​73,258​​288,207​​154,383​​96,407​​46,208​​15,653​​-​​-​​674,116
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Other​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​27,171​​75,836​​26,465​​17,499​​46,346​​7,872​​6,252​​-​​207,441
Nonperforming​​-​​-​​12​​142​​233​​30​​760​​-​​1,177
Total Other​​27,171​​75,836​​26,477​​17,641​​46,579​​7,902​​7,012​​-​​208,618
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total non-risk rated loans​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​112,826​​409,490​​192,986​​139,835​​128,884​​139,378​​227,593​​-​​1,350,992
Nonperforming​​-​​717​​667​​866​​842​​1,781​​2,217​​-​​7,090
Total non-risk rated loans​$112,826​​410,207​​193,653​​140,701​​129,726​​141,159​​229,810​​-​​1,358,082
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · RevolvingLoans · ​ · RevolvingLoansConvertedTo TermLoans · ​ · Total
Residential real estate – owner occupied​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​$42,941​$11,580​$25,594​$35,826​$30,264​$81,168​$1,207​$-​$228,580
Nonperforming​​-​​-​​151​​202​​142​​1,357​​-​​-​​1,852
Total Residential real estate – owner occupied​​42,941​​11,580​​25,745​​36,028​​30,406​​82,525​​1,207​​-​​230,432
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
HELOC​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​2,888​​2,192​​1,700​​1,646​​278​​4,499​​220,868​​-​​234,071
Nonperforming​​-​​-​​-​​​​​​​​221​​1,001​​-​​1,222
Total HELOC​​2,888​​2,192​​1,700​​1,646​​278​​4,720​​221,869​​-​​235,293
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Powersport​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​322,369​​179,391​​113,725​​57,266​​17,026​​4,404​​-​​-​​694,181
Nonperforming​​703​​730​​531​​474​​211​​129​​-​​-​​2,778
Total Powersport​​323,072​​180,121​​114,256​​57,740​​17,237​​4,533​​-​​-​​696,959
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Other​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​81,405​​31,889​​19,596​​48,615​​1,730​​7,267​​6,335​​-​​196,837
Nonperforming​​-​​-​​166​​74​​26​​21​​​​​-​​287
Total Other​​81,405​​31,889​​19,762​​48,689​​1,756​​7,288​​6,335​​-​​197,124
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total non-risk rated loans​​​​​​​​​​​​​​​​​​​​​​​​​​​
Performing​​449,603​​225,052​​160,615​​143,353​​49,298​​97,338​​228,410​​-​​1,353,669
Nonperforming​​703​​730​​848​​750​​379​​1,728​​1,001​​-​​6,139
Total non-risk rated loans​$450,306​​225,782​​161,463​​144,103​​49,677​​99,066​​229,411​​-​​1,359,808

The gross charge-offs activity by loan type and year of origination for the three months ended March 31, 2026 and 2025, were as follows:

​​​​​​​​​​​​​​​​​​​​​​
Three months ended March 31, 2026 · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · Total
Commercial​$-​​-​​34​​1,290​​-​​4​$1,328
Leases​​-​​-​​-​​-​​310​​2​​312
Commercial real estate – investor​​-​​-​​-​​-​​-​​3,933​​3,933
Commercial real estate – owner occupied​​-​​-​​-​​-​​-​​-​​-
Construction​​-​​-​​-​​-​​-​​-​​-
Residential real estate – investor​​-​​-​​-​​-​​-​​-​​-
Residential real estate – owner occupied​​-​​-​​-​​-​​-​​-​​-
Multifamily​​-​​-​​-​​-​​-​​-​​-
HELOC​​-​​-​​-​​2​​-​​-​​2
Powersport​​5​​1,646​​1,230​​880​​616​​284​​4,661
Other​​-​​-​​-​​50​​426​​81​​557
Total​$5​$1,646​$1,264​$2,222​$1,352​$4,304​$10,793
​​​​​​​​​​​​​​​​​​​​​​
Three months ended March 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Total
Commercial​$-​​-​​2,050​​-​​1,391​​5​$3,446
Leases​​-​​-​​85​​22​​-​​-​​107
Commercial real estate – investor​​-​​-​​-​​-​​-​​-​​-
Commercial real estate – owner occupied​​-​​-​​-​​-​​-​​47​​47
Construction​​-​​-​​-​​821​​-​​-​​821
Residential real estate – investor​​-​​-​​-​​-​​-​​-​​-
Residential real estate – owner occupied​​-​​-​​-​​-​​-​​-​​-
Multifamily​​-​​-​​-​​-​​-​​-​​-
HELOC​​-​​-​​-​​-​​-​​-​​-
Powersport​​-​​-​​-​​-​​-​​-​​-
Other​​-​​-​​5​​-​​-​​103​​108
Total​$-​$-​$2,140​$843​$1,391​$155​$4,529

The Company had $1.6 million and $379,000 in residential real estate loans in the process of foreclosure as of March 31, 2026, and December 31, 2025, respectively.

There were 15 loans modified during the three-month period ending March 31, 2026, totaling $26.8 million in aggregate, which were experiencing financial difficulty. Of the 15 loans modified in the first three months of 2026, three loans had also been modified in prior periods. There were 13 loans modified during the three-month period ending March 31, 2025, totaling $46.7 million in aggregate, which were experiencing financial difficulty.

The following tables present the amortized costs basis of loans at March 31, 2026, and March 31, 2025, that were both experiencing financial difficulty and modified during the three months ended March 31, 2026, and March 31, 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

​​​​​​​​​​​​​​​​​​​
Three months ended March 31, 2026 · ​ · Term Modification · ​ · Combination - Term, Interest Rate and Payment Modification · ​ · Combination - Term and Interest Rate Modification · ​ · Combination - Term and Payment Modification 1 · ​ · Total Loans Modified · ​ · % of Total Loan Classification Modified to Total Loan Classification · ​
Commercial​$4,055​$-​$3,500​$-​$7,555​0.9%
Commercial real estate – investor​​-​​-​​-​​89​​89​0.0​
Commercial real estate – owner occupied​​18,873​​-​​-​​-​​18,873​2.7​
Construction​​-​​-​​-​​-​​-​-​
HELOC​​153​​-​​-​​-​​153​0.1​
Powersport​​-​​80​​-​​-​​80​0.0​
Total​$23,081​$80​$3,500​$89​$26,750​0.5%

1* Payment modifications are either contractual delays in payment or a modification* of the payment amount.

​​​​​​​​​​​​​​​​​​​
Three months ended March 31, 2025 · ​ · Term Modification · ​ · Combination - Term, Interest Rate and Payment Modification · ​ · Combination - Term and Interest Rate Modification · ​ · Combination - Term and Payment Modification 1 · ​ · Total Loans Modified · ​ · % of Total Loan Classification Modified to Total Loan Classification · ​
Commercial​$312​$-​$-​$6,547​$6,859​0.9%
Commercial real estate – investor​​-​​-​​12,331​​-​​12,331​1.1​
Commercial real estate – owner occupied​​13,102​​-​​-​​1,167​​14,269​2.1​
Construction​​13,212​​-​​-​​-​​13,212​6.4​
HELOC​​-​​-​​-​​-​​-​-​
Powersport​​-​​-​​-​​-​​-​-​
Total​$26,626​$-​$12,331​$7,714​$46,671​1.2%

1* Payment modifications are either contractual delays in payment or a modification* of the payment amount.

The Company closely monitors the performance of loan modifications to borrowers experiencing financial difficulty. The following tables present the performance of loans that have been modified in the last twelve months as of March 31, 2026, and March 31, 2025.

​​​​​​​​​​​​​​​​​​​
March 31, 2026 · ​ · 30-59 days past due · ​ · 60-89 Days Past Due · ​ · 90 Days or Greater Past Due · ​ · Total Past Due · ​ · Current · ​ · Total Modifications
Commercial​$3,500​$-​$3,000​$6,500​$10,525​$17,025
Commercial real estate – investor​​11,210​​-​​89​​11,299​​31​​11,330
Commercial real estate – owner occupied​​-​​56​​15,217​​15,273​​22,369​​37,642
Construction​​-​​-​​-​​-​​-​​-
Multifamily​​-​​-​​-​​-​​-​​-
HELOC​​-​​-​​-​​-​​238​​238
Powersport​​16​​-​​20​​36​​110​​146
Other​​-​​-​​-​​-​​23​​23
Total​$14,726​$56​$18,326​$33,108​$33,296​$66,404
​​​​​​​​​​​​​​​​​​​
March 31, 2025 · ​ · 30-59 days past due · ​ · 60-89 Days Past Due · ​ · 90 Days or Greater Past Due · ​ · Total Past Due · ​ · Current · ​ · Total Modifications
Commercial​$-​$-​$-​$-​$9,950​$9,950
Commercial real estate – investor​​-​​-​​-​​-​​12,331​​12,331
Commercial real estate – owner occupied​​-​​-​​-​​-​​17,592​​17,592
Construction​​-​​-​​-​​-​​13,212​​13,212
Multifamily​​-​​-​​-​​-​​1,191​​1,191
HELOC​​-​​-​​-​​-​​-​​-
Powersport​​-​​-​​-​​-​​-​​-
Other​​-​​-​​-​​-​​-​​-
Total​$-​$-​$-​$-​$54,276​$54,276

The following tables summarize the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2026 and March 31, 2025. The financial impact of these modifications was immaterial.

​​​​​​​​​​​
Three months ended March 31, 2026 · ​ · Weighted-Average Term Extension (In Months) · ​ · Weighted-Average Interest Rate Change · ​ · Weighted-Average Delay of Payment (In Months)
Commercial​​4.08​​1.00%​​-
Commercial real estate – investor​​12.00​​-​​​-
Commercial real estate – owner occupied​​6.00​​-​​​-
Construction​​-​​-​​​-
HELOC​​24.00​​-​​​-
Powersport​​(0.95)​​(1.64)​​​-
Total​​5.56​​0.94%​​-
​​​​​​​​​​​
Three months ended March 31, 2025 · ​ · Weighted-Average Term Extension (In Months) · ​ · Weighted-Average Interest Rate Change · ​ · Weighted-Average Delay of Payment (In Months)
Commercial​​3.00​​-%​​2.00
Leases​​-​​-​​​-
Commercial real estate – investor​​9.00​​(1.00)​​​-
Commercial real estate – owner occupied​​3.44​​-​​​2.00
Construction​​9.00​​-​​​-
HELOC​​-​​-​​​-
Powersport​​-​​-​​​-
Total​​6.42​​(1.00)%​​2.00

Note 5 – Other Real Estate Owned

Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are itemized in the following table:

​​​​​​​​
​ · ​ · Three Months Ended · ​
​ · ​ ​ ​ · March 31, · ​ ​ ​
Other real estate owned · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Balance at beginning of period​$1,427​$21,617​
Property additions, net of participation sold​​632​​-​
Less:​​​​​​​
Carrying value of property disposals, net of participation sold​​1,427​​18,285​
Period valuation adjustments​​-​​454​
Balance at end of period​$632​$2,878​

Activity in the valuation allowance was as follows:

​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · ​
​ · ​ ​ ​ · March 31, · ​ ​ ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Balance at beginning of period​$632​$1,862​
Provision for valuation reserves​​-​​454​
Reductions taken on sales​​(632)​​(1,463)​
Balance at end of period​$-​$853​
​​​​​​​​

Expenses related to OREO, net of lease revenue, include:

​​​​​​​​
​ · ​ · Three Months Ended · ​
​ · ​ · March 31, · ​ ​ ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
(Gain) loss on sales, net​$(98)​$236​
Provision for valuation reserves​​-​​454​
Operating (income) expense (1)​​(86)​​1,913​
Less:​​​​​​​
Lease revenue​​2​​730​
Net OREO expense​$(186)​$1,873​

1* Operating income for the three months ended March 31, 2026 includes**$235,000** net gain on transfer as the fair value less cost to sell on one property transfer exceeded the book value of the loan**.*

Note 6 – Deposits

Major classifications of deposits were as follows:

​​​​​​​​
​ · ​ ​ ​ · March 31, 2026 · ​ ​ ​ · December 31, 2025 · ​
Noninterest bearing demand​$1,755,548​$1,739,117​
Savings​​1,117,316​​1,121,888​
NOW accounts​​701,712​​693,573​
Money market accounts​​976,010​​930,079​
Certificates of deposit of less than $100,000​​440,553​​489,879​
Certificates of deposit of $100,000 through $250,000​​376,868​​412,655​
Certificates of deposit of more than $250,000​​196,992​​208,878​
Total deposits​$5,564,999​$5,596,069​
​​​​​​​​

Note 7 – Borrowings

The following table is a summary of borrowings as of March 31, 2026, and December 31, 2025. Junior subordinated debentures are discussed in more detail in Note 8:

​​​​​​​​
​ · ​ ​ ​ · March 31, 2026 · ​ ​ ​ · December 31, 2025 · ​
Securities sold under repurchase agreements​$23,130​$23,769​
Other short-term borrowings​​200,000​​215,000​
Junior subordinated debentures1​​25,774​​25,774​
Subordinated debentures​​59,574​​59,552​
Notes payable and other borrowings2​​14,837​​14,825​
Total borrowings​$323,315​$338,920​
​​​​​​​​

1* See Note 8: Junior Subordinated Debentures.*

2* Long-term FHLBC advance, net of purchase accounting adjustment.*

The Company enters into deposit sweep transactions where the transaction amounts are secured by pledged securities. These transactions consistently mature overnight from the transaction date and are governed by sweep repurchase agreements. All sweep repurchase agreements are treated as financings secured by U.S. government agencies and collateralized mortgage-backed securities, and had a carrying amount of $23.1 million at March 31, 2026, and $23.8 million at December 31, 2025. The average amount and weighted average rate for the quarter ended March 31, 2026 was $24.8 million and 0.82% with the maximum month-end amount recorded at $27.6 million at February 28, 2026. The average amount and weighted average rate for the quarter ended December 31, 2025 was $23.5 million and 0.76% with the maximum month-end amount recorded at $23.8 million at December 31, 2025. The fair value of the pledged collateral was $73.7 million at March 31, 2026, and $74.0 million at December 31, 2025. At March 31, 2026, there wereno customers with secured balances exceeding 10% of stockholders’ equity.

The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC. Total borrowings are generally limited to the lower of 35% of total assets or the book value of eligible pledged assets after application of FHLBC margins and collateral valuation adjustments. The outstanding balance of our short-term FHLBC advances was $200.0 million as of March 31, 2026, and $215.0 million as of December 31, 2025. The outstanding balance of our long-term FHLBC advances, net of purchase accounting adjustments, was $14.8 million as of March 31, 2026, and $14.8 million as of December 31, 2025. FHLBC stock held at March 31, 2026, was valued at $10.6 million, and any potential FHLBC advances were collateralized by loans and securities with a principal balance of $1.50 billion, which carried a FHLBC-calculated combined collateral value of $973.7 million. The Company had excess collateral of $757.4 million available to secure borrowings at March 31, 2026.

In the second quarter of 2021, we issued $60.0 million in aggregate principal amount of our 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Company used the net proceeds from the offering for general corporate purposes. The Notes bear interest at a fixed annual rate of 3.50%, from and including the date of issuance to but excluding April 15, 2026, payable semi-annually in arrears. From and including April 15, 2026, to, but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to three-month Term SOFR (as defined by the Note) plus 273 basis points, payable quarterly in arrears. As of March 31, 2026, and December 31, 2025, we had $59.6 million of subordinated debentures outstanding, net of deferred issuance cost. On April 15, 2026, the Company redeemed $30.0 million aggregate principal amount of the Notes. See Note 1 – Subsequent Events for additional information.

The Company also has an undrawn line of credit of $30.0 million with a correspondent bank to be used for short-term funding needs; advances under this line can be outstanding up to 360 days from the date of issuance.

Note 8 – Junior Subordinated Debentures

The Company issued $25.0 million of cumulative trust preferred securities through a private placement completed by an unconsolidated subsidiary, Old Second Capital Trust II, in April 2007. These trust preferred securities mature in 30 years, but subject to regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017. The quarterly cash distributions on the securities were fixed at 6.77% through June 15, 2017, and now have a floating rate of 150 basis points over three-month SOFR. Upon conversion to a floating rate, a cash flow hedge was initiated which resulted in the total interest rate paid on the debt of 4.66% for the quarter ended March 31, 2026, and 4.53% for the quarter ended March 31, 2025. The Company issued a $25.8 million subordinated debenture to Old Second Capital Trust II in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

The junior subordinated debentures issued by the Company are disclosed on the Consolidated Balance Sheets, and the related interest expense for each issuance is included in the Consolidated Statements of Income. As of March 31, 2026, and December 31, 2025, the remaining unamortized debt issuance costs related to the junior subordinated debentures were less than $1,000 and are included as a reduction to the balance of the junior subordinated debentures on the Consolidated Balance Sheets. The remaining deferred issuance costs on the junior subordinated debentures related to the issuance of Old Second Capital Trust II will be amortized to interest expense over the remainder of the 30-year term of the notes and are included in the Consolidated Statements of Income.

Note 9 – Equity Compensation Plans

Stock-based awards are outstanding under the Company’s 2019 Equity Incentive Plan, as amended and restated (the “2019 Plan”). The 2019 Plan was originally approved at the May 2019 annual stockholders’ meeting and authorized 600,000 shares, and at the May 2021 annual stockholders’ meeting, the Company obtained stockholder approval to increase the number of shares of common stock authorized for issuance under the 2019 Plan by 1,200,000 shares, from 600,000 shares to 1,800,000 shares. At the May 2025 annual stockholders’ meeting, the Company obtained stockholder approval to increase the number of shares of common stock authorized for issuance under the 2019 Plan by an additional 800,000 shares, from 1,800,000 shares to 2,600,000 shares. Following the approval of the 2019 Plan, no further awards will be granted under any other prior plan.

The 2019 Plan authorizes the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights (“SARs”); to date only restricted stock units have been awarded. Awards may be granted to selected directors, officers, employees or eligible service providers under the 2019 Plan at the discretion of the Compensation Committee of the Company’s Board of Directors. As of March 31, 2026,1,084,444 shares remained available for issuance under the 2019 Plan.

Generally, restricted stock units granted under the 2019 Plan vest three years from the grant date, but the Compensation Committee of the Company’s Board of Directors has discretionary authority to change the terms of particular awards including the vesting schedule.

Under the 2019 Plan, unless otherwise provided in an award agreement, upon the occurrence of a change in control, all equity awards then held by the participant will become fully exercisable immediately if, and all stock awards and cash incentive awards will become fully earned and vested immediately if, (i) the 2019 Plan is not an obligation of the successor entity following a change in control or (ii) the 2019 Plan is an obligation of the successor entity following a change in control and the participant incurs a termination of service without cause or for good reason following the change in control. Notwithstanding the immediately preceding sentence, if the vesting of an award is conditioned upon the achievement of performance measures, then such vesting will generally be subject to the following: if, at the time of the change in control, the performance measures are less than 50% attained (pro rata based upon the time of the period through the change in control), the award will become vested and exercisable on a fractional basis with the numerator being equal to the percentage of attainment and the denominator being 50%; and if, at the time of the change in control, the performance measures are at least 50% attained (pro rata based upon the time of the period through the change in control), the award will become fully earned and vested immediately upon the change in control.

Awards of restricted stock under the 2019 Plan generally entitle holders to voting and dividend rights upon grant and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period. Awards of restricted stock units under the 2019 Plan are also subject to forfeiture until certain restrictions have lapsed including employment for a specific period, but do not entitle holders to voting rights until the restricted period ends and shares are transferred in connection with the units.

There were 293,073 and 267,805 restricted stock units issued under the 2019 Plan during the three months ended March 31, 2026, and March 31, 2025, respectively. Compensation expense is recognized over the vesting period of the restricted stock units based on the market value of the award on the issue date. Total compensation cost, including related dividend equivalent expense, that has been recorded for the 2019 Plan was $1.5 million for the three months ended March 31, 2026, and $1.4 million for the three months ended March 31, 2025. The tax benefit recorded was $385,000 and $350,000 for the three months ended March 31, 2026 and March 31, 2025, respectively.

A summary of changes in the Company’s unvested restricted awards for the three months ended March 31, 2026, is as follows:

​​​​​​
​ · ​ · March 31, 2026
​ · ​ · ​ · ​ · Weighted
​ · ​ · Restricted · ​ · Average
​ · ​ · Stock Shares · ​ · Grant Date
​ · ​ ​ ​ · and Units · ​ ​ ​ · Fair Value
Unvested at January 1​812,179​$16.31
Granted​293,073​​20.67
Vested​(239,652)​​17.61
Unvested at March 31​865,600​$17.43
​​​​​​

Total unrecognized compensation cost of restricted awards was $9.2 million as of March 31, 2026, which is expected to be recognized over a weighted-average period of 2.25 years.

Note 10 – Earnings Per Share

The earnings per share, both basic and diluted, are as follows:

​​​​​​​​​
​ · ​ · Three Months Ended March 31, · ​ · ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · ​ ​ ​
Basic earnings per share:​​​​​​​​
Weighted-average common shares outstanding​​52,450,306​​44,967,726​​
Net income​$25,585​$19,830​​
Basic earnings per share​$0.49​$0.44​​
​​​​​​​​​
Diluted earnings per share:​​​​​​​​
Weighted-average common shares outstanding​​52,450,306​​44,967,726​​
Dilutive effect of unvested restricted awards 1​​852,766​​753,379​​
Diluted average common shares outstanding​​53,303,072​​45,721,105​​
​​​​​​​​​
Net Income​$25,585​$19,830​​
Diluted earnings per share​$0.48​$0.43​​
​​​​​​​​​
​​​​​​​​​
1 Includes the common stock equivalents for restricted share rights that are dilutive.​

Note 11–** Regulatory & Capital Matters**

The Bank is subject to the risk-based capital regulatory guidelines, which include the methodology for calculating the risk-weighted Bank assets, developed by the Office of the Comptroller of the Currency (the “OCC”) and the other bank regulatory agencies. In connection with the current risk-based capital regulatory guidelines, the Bank’s Board of Directors has established an internal guideline requiring the Bank to maintain a Tier 1 leverage capital ratio at or above eight percent (8%) and a total risk-based capital ratio at or above twelve percent (12%). At March 31, 2026, the Bank exceeded those thresholds.

At March 31, 2026, the Bank’s Tier 1 capital leverage ratio was 12.09%, an increase of 60 basis points from December 31, 2025, and is above the 8.00% Board of Directors’ guideline. The Bank’s total capital ratio was 14.88%, an increase of 66 basis points from December 31, 2025, and also above the Board of Directors’ guideline of 12.00%.

Bank holding companies are generally required to maintain minimum levels of capital in accordance with capital guidelines implemented by the Board of Governors of the Federal Reserve System. The general bank and holding company capital adequacy guidelines are shown in the accompanying table, as are the capital ratios of the Company and the Bank, as of March 31, 2026, and December 31, 2025.

The Basel III Rules are applicable to all banking organizations that are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank and savings and loan holding companies, other than “small bank holding companies,” which are generally holding companies with consolidated assets of less than $3.0 billion. A detailed discussion of the Basel III Rules is included in Part I, Item 1 of the Company’s Form 10-K for the year ended December 31, 2025, under the heading “Supervision and Regulation.”

At March 31, 2026, and December 31, 2025, Old Second Bancorp, Inc. and its bank subsidiary exceeded the regulatory minimums and Old Second National Bank met the regulatory definition of “well capitalized” based on the most recent regulatory definition.

Capital levels and industry defined regulatory minimum required levels are as follows:

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum Capital · ​ · Well Capitalized · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Adequacy with Capital · ​ · Under Prompt Corrective · ​
​ · ​ · Actual · ​ · Conservation Buffer, if applicable1 · ​ · Action Provisions2 · ​
​ · ​ ​ ​ · Amount · ​ ​ ​ · Ratio · ​ ​ ​ · Amount · ​ ​ ​ · Ratio · ​ ​ ​ · Amount · ​ ​ ​ · Ratio · ​
March 31, 2026​​​​​​​​​​​​​​​​​​
Common equity tier 1 capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​$775,165​13.13%​$413,264​7.00%​​N/A​N/A​
Old Second National Bank​​814,473​13.80​​​413,138​7.00​​$383,629​6.50%
Total capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​​923,600​15.64​​​620,064​10.50​​​N/A​N/A​
Old Second National Bank​​877,909​14.88​​​619,492​10.50​​​589,993​10.00​
Tier 1 capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​​800,165​13.55​​​501,949​8.50​​​N/A​N/A​
Old Second National Bank​​814,473​13.80​​​501,668​8.50​​​472,158​8.00​
Tier 1 capital to average assets​​​​​​​​​​​​​​​​​​
Consolidated​​800,165​11.88​​​269,416​4.00​​​N/A​N/A​
Old Second National Bank​​814,473​12.09​​​269,470​4.00​​​336,837​5.00​
​​​​​​​​​​​​​​​​​​​
December 31, 2025​​​​​​​​​​​​​​​​​​
Common equity tier 1 capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​$774,990​12.99%​$417,624​7.00%​​N/A​N/A​
Old Second National Bank​​785,569​13.17​​​417,539​7.00​​$387,714​6.50%
Total capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​​922,259​15.46​​​626,373​10.50​​​N/A​N/A​
Old Second National Bank​​847,838​14.22​​​626,041​10.50​​​596,229​10.00​
Tier 1 capital to risk weighted assets​​​​​​​​​​​​​​​​​​
Consolidated​​799,990​13.41​​​507,078​8.50​​​N/A​N/A​
Old Second National Bank​​785,569​13.17​​​507,011​8.50​​​477,187​8.00​
Tier 1 capital to average assets​​​​​​​​​​​​​​​​​​
Consolidated​​799,990​11.70​​​273,501​4.00​​​N/A​N/A​
Old Second National Bank​​785,569​11.49​​​273,479​4.00​​​341,849​5.00​

1Amounts are shown inclusive of a capital conservation buffer of 2.50%.

2 The prompt corrective action provisions are only applicable at the Bank level. The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.”

Dividend Restrictions

In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a bank without prior regulatory approval. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previoustwo years, subject to the capital requirements described above. As of March 31, 2026, the Bank had capacity to pay dividends of $85.3 million to the Company without prior regulatory approval. Pursuant to the Basel III rules, the Bank must keep a capital conservation buffer of 2.50% above the regulatory minimum capital requirements, which must consist entirely of Common Equity Tier 1 capital in order to avoid additional limitations on capital distributions and certain other payments.

Note 12–** Fair Value Measurements**

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy established by the Company also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Three levels of inputs that may be used to measure fair value are:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own view about the assumptions that market participants would use in pricing an asset or liability.

There wereno transfers between levels during the three-month period ended March 31, 2026 and March 31, 2025.

The Company has certain assets and liabilities measured at fair value. The majority of those assets and liabilities are measured using Level 2 measurement methods. The following is a description of the techniques used to measure all assets and liabilities using Level 2 techniques at fair value as of March 31, 2026, and December 31, 2025:

●Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark spreads, market valuations of like securities, like securities groupings and matrix pricing.
●Other government-sponsored agency securities, mortgage-backed securities (“MBS”), collateralized mortgage obligations (“CMO”), and some of the actively traded real estate mortgage investment conduits and collateralized mortgage obligations are priced using available market information including benchmark yields, prepayment speeds, spreads, volatility of similar securities and trade date.
●State and political subdivisions are largely grouped by characteristics (e.g., geographical data and source of revenue in trade dissemination systems). Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities. For securities where quoted prices or market prices are not available, fair value is calculated using discounted cash flows or other market indicators (level 3).
●Asset-backed collateralized loan obligations (“CLO”), and asset-backed securities (“ABS”) were priced using data from a pricing matrix supported by our bond accounting service provider and are therefore considered Level 2 valuations. For securities where quoted prices or market prices are not available, fair value is calculated using discounted cash flows or other market indicators (level 3).
●Residential mortgage loans available for sale in the secondary market are carried at fair market value. The fair value of loans held-for-sale is determined using quoted secondary market prices for similar loans.
●Mortgage banking derivatives, e.g., residential mortgage loans with locked interest rates to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors, as well as forward commitments for future delivery of MBS, are considered derivatives. Fair values are estimated based on observable changes in mortgage interest rates including prices for MBS from the date of the commitment and do not typically involve significant judgments by management.
●The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value. The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.
●Interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach reflecting readily observable market parameters such as interest rate yield curves.

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

The tables below present the balance of assets and liabilities at March 31, 2026 and December 31, 2025, respectively, measured by the Company at fair value on a recurring basis:

​​​​​​​​​​​​​
​ · ​ · March 31, 2026
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
Assets:​​​​​​​​​​​​
Securities available-for-sale​​​​​​​​​​​​
U.S. Treasury​$164,986​$-​$-​$164,986
U.S. government agencies​​-​​68,625​​-​​68,625
U.S. government agencies mortgage-backed​​-​​85,210​​-​​85,210
States and political subdivisions​​-​​196,420​​6,924​​203,344
Collateralized mortgage obligations​​-​​363,331​​​​​363,331
Asset-backed securities​​-​​39,435​​5,070​​44,505
Collateralized loan obligations​​-​​184,711​​-​​184,711
Equity securities​​-​​731​​-​​731
Loans held-for-sale​​-​​4,344​​-​​4,344
Mortgage servicing rights​​-​​-​​9,579​​9,579
Interest rate derivatives 1​​-​​4,000​​-​​4,000
Mortgage banking derivatives​​-​​117​​-​​117
Total​$164,986​$946,924​$21,573​$1,133,483
​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​
Interest rate swap agreements, including risk participation agreements​$-​$821​$-​$821
Total​$-​$821​$-​$821
​​​​​​​​​​​​​

1 Interest rate derivatives include interest rate swaps, a rate cap and risk participation agreements.

​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
Assets:​​​​​​​​​​​​
Securities available-for-sale​​​​​​​​​​​​
U.S. Treasury​$165,860​$-​$-​$165,860
U.S. government agencies​​-​​29,176​​-​​29,176
U.S. government agencies mortgage-backed​​-​​88,780​​-​​88,780
States and political subdivisions​​-​​199,428​​6,947​​206,375
Collateralized mortgage obligations​​-​​359,305​​-​​359,305
Asset-backed securities​​-​​40,966​​4,850​​45,816
Collateralized loan obligations​​-​​194,464​​-​​194,464
Equity securities​​-​​747​​-​​747
Loans held-for-sale​​-​​3,645​​-​​3,645
Mortgage servicing rights​​-​​-​​9,459​​9,459
Interest rate derivatives 1​​-​​4,321​​-​​4,321
Mortgage banking derivatives​​-​​31​​-​​31
Total​$165,860​$920,863​$21,256​$1,107,979
​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​
Interest rate swap agreements, including risk participation agreements​$-​$1,157​$-​$1,157
Total​$-​$1,157​$-​$1,157

1 Interest rate derivatives include interest rate swaps, a rate cap and risk participation agreements.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows:

​​​​​​​​​​
​ · ​ · ​ · Three Months Ended March 31, 2026
​ · ​ · Securities available-for-sale · ​ · ​ · ​
​ · ​ · ​ · ​ · States and · ​ · Mortgage
​ · ​ · Asset-backed · ​ · Political · ​ · Servicing
​ · ​ ​ · Securities · ​ · Subdivisions · ​ ​ · Rights
Beginning balance January 1, 2026​$4,850​$6,947​$9,459
Transfers out of Level 3​​-​​-​​-
Total gains or losses​​​​​​​​​
Included in earnings​​-​​-​​2
Included in other comprehensive income​​7​​(23)​​-
Purchases, issuances, sales, and settlements​​​​​​​​​
Purchases​​474​​-​​-
Issuances​​-​​-​​272
Settlements​​(261)​​-​​(154)
Ending balance March 31, 2026​$5,070​$6,924​$9,579
​​​​​​​​​​
​​​​​​​​​​​
​ · ​ · ​ · Three Months Ended March 31, 2025 · ​
​ · ​ · ​ · Securities available-for-sale · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · States and · ​ · Mortgage · ​
​ · ​ · Asset-backed · ​ · Political · ​ · Servicing · ​
​ · ​ ​ ​ · Securities · ​ · Subdivisions · ​ ​ ​ · Rights · ​ ​ ​
Beginning balance January 1, 2025​$3,254​$11,896​$10,374​
Transfers out of Level 3​​-​​-​​-​
Total gains or losses​​​​​​​​​​
Included in earnings​​-​​-​​(488)​
Included in other comprehensive income​​(36)​​(466)​​-​
Purchases, issuances, sales, and settlements​​​​​​​​​​
Purchases​​461​​-​​-​
Issuances​​-​​-​​134​
Settlements​​(96)​​(42)​​(82)​
Ending balance March 31, 2025​$3,583​$11,388​$9,938​

The following table and commentary present quantitative and qualitative information about Level 3 fair value measurements as of March 31, 2026:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted
Measured at fair value · ​ · ​ · ​ · ​ · ​ · ​ · Significant Unobservable · ​ · ​ · ​ · Average
on a recurring basis: · ​ ​ · Fair Value · ​ ​ · Valuation Methodology · ​ ​ · Inputs · ​ ​ · Range of Input · ​ ​ · of Inputs
​​​​​​​​​​​​​
States and political subdivisions​$6,924​Discounted Cash Flow​Discount Rate​3.7 - 3.7%​3.7%
​​​​​​​Liquidity Premium​0.5 - 0.5%​0.5%
​​​​​​​​​​​​​
Asset-backed securities​$5,070​Discounted Cash Flow​Discount Rate​5.3 - 5.3%​5.3%
​​​​​​​​​​​​​
Mortgage servicing rights​$9,579​Discounted Cash Flow​Discount Rate​9.0 - 9.0%​9.0%
​​​​​​​Prepayment Speed​2.5 - 30.7%​7.7%
​​​​​​​​​​​​​

The following table and commentary present quantitative and qualitative information about Level 3 fair value measurements as December 31, 2025:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted
Measured at fair value · ​ · ​ · ​ · ​ · ​ · ​ · Significant Unobservable · ​ · ​ · ​ · Average
on a recurring basis: · ​ ​ · Fair Value · ​ ​ · Valuation Methodology · ​ ​ · Inputs · ​ ​ · Range of Input · ​ ​ · of Inputs
​​​​​​​​​​​​​
States and political subdivisions​$6,947​Discounted Cash Flow​Discount Rate​3.5 - 3.6%​3.5%
​​​​​​​Liquidity Premium​0.5 - 0.5%​0.5%
​​​​​​​​​​​​​
Asset-backed securities​$4,850​Discounted Cash Flow​Discount Rate​4.9 - 4.9%​4.9%
​​​​​​​​​​​​​
Mortgage servicing rights​$9,459​Discounted Cash Flow​Discount Rate​9.0 - 9.0%​9.0%
​​​​​​​Prepayment Speed​0.0 - 33.2%​8.2%

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP. These assets consist of individually evaluated loans and OREO. The following is a description of the techniques used to measure these assets using Level 3 techniques at fair value as of March 31, 2026, and December 31, 2025:

●The fair value of individually evaluated loans with specific allocations of the allowance for credit losses is essentially based on recent real estate appraisals or the fair value of the collateralized asset. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are made in the appraisal process by the appraisers to reflect differences between the available comparable sales and income data. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
●Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (“OREO”) are measured at fair value, less costs to sell. Fair values are based on third party appraisals of the property, resulting in a Level 3 classification, or an executed pending sales contract. In cases where the carrying amount exceeds the fair value, less costs to sell, a valuation loss is recognized.

For assets measured at fair value on a nonrecurring basis at March 31, 2026 and December 31, 2025, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:

​​​​​​​​​​​​​
​ · ​ · March 31, 2026
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
Individually evaluated loans1​$-​$-​$53,473​$53,473
Other real estate owned, net2​​-​​-​​632​​632
Total​$-​$-​$54,105​$54,105

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, which had a carrying amount of*$64.7** million and a valuation allowance of**$11.2** million, resulting in an increase of specific allocations within the allowance for credit losses on loans of**$4.8** million for the three months ended March 31, 2026.*

2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of*$632,000** at March 31, 2026, which is the outstanding balance of**$632,000**. There wasno valuation allowance at March 31, 2026.*

​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
Individually evaluated loans1​$-​$-​$34,430​$34,430
Other real estate owned, net2​​-​​-​​1,427​​1,427
Total​$-​$-​$35,857​$35,857

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of

collateral for collateral-dependent loans and to a lesser extent the discounted cash flow, which had a carrying amount of*$40.9** million and a valuation allowance of**$6.4** million, resulting in a decrease of specific allocations within the allowance for credit losses on loans of**$747,000** for the year December 31, 2025.*

2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of*$1.4** million at December 31, 2025, which is made up of the outstanding balance of**$2.1** million, net of a valuation allowance of**$632,000**.*

The Company has estimated the fair values of these assets based primarily on Level 3 inputs. OREO and individually evaluated loans are generally valued using the fair value of collateral provided by third party appraisals. These valuations include assumptions related to cash flow projections, discount rates, and recent comparable sales. The numerical ranges of unobservable inputs for these valuation assumptions are not meaningful.

Note 13 – Fair Values of Financial Instruments

The carrying amount and estimated fair values of financial instruments were as follows:

​​​​​​​​​​​​​​​​
​ · ​ · March 31, 2026
​ · ​ · Carrying · ​ · Fair · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Amount · ​ ​ ​ · Value · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3
Financial assets:​​​​​​​​​​​​​​​
Cash and due from banks​$48,100​$48,100​$48,100​$-​$-
Interest earning deposits with financial institutions​​67,627​​67,627​​67,627​​-​​-
Securities available-for-sale​​1,115,443​​1,115,443​​164,986​​938,463​​11,994
FHLBC and FRBC stock​​31,350​​31,350​​-​​31,350​​-
Loans held-for-sale​​4,344​​4,344​​-​​4,344​​-
Net loans​​5,113,111​​5,072,088​​-​​-​​5,072,088
Mortgage servicing rights​​9,579​​9,579​​-​​-​​9,579
Interest rate swap and rate cap agreements​​3,975​​3,975​​-​​3,975​​-
Interest rate lock commitments and forward contracts​​117​​117​​-​​117​​-
Interest receivable on securities and loans​​29,562​​29,562​​-​​29,562​​-
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​​​​
Noninterest bearing deposits​$1,755,548​$1,755,548​$1,755,548​$-​$-
Interest bearing deposits​​3,809,451​​3,801,984​​-​​3,801,984​​-
Securities sold under repurchase agreements​​23,130​​23,130​​-​​23,130​​-
Other short-term borrowings​​200,000​​200,000​​-​​200,000​​-
Junior subordinated debentures​​25,774​​21,907​​-​​21,907​​-
Subordinated debentures​​59,574​​57,774​​-​​57,774​​-
Note payable and other borrowings​​14,837​​14,982​​-​​14,982​​-
Interest rate swap and rate cap agreements​​808​​808​​-​​808​​-
Interest payable on deposits and borrowings​​5,184​​5,184​​-​​5,184​​-
​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Carrying · ​ · Fair · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Amount · ​ ​ ​ · Value · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3
Financial assets:​​​​​​​​​​​​​​​
Cash and due from banks​$51,665​$51,665​$51,665​$-​$-
Interest earning deposits with financial institutions​​72,360​​72,360​​72,360​​-​​-
Securities available-for-sale​​1,090,523​​1,090,523​​165,860​​912,866​​11,797
FHLBC and FRBC stock​​32,025​​32,025​​-​​32,025​​-
Loans held-for-sale​​3,645​​3,645​​-​​3,645​​-
Net loans​​5,179,830​​5,032,472​​-​​-​​5,032,472
Mortgage servicing rights​​9,459​​9,459​​-​​-​​9,459
Interest rate swap and rate cap agreements​​4,298​​4,298​​-​​4,298​​-
Interest rate lock commitments and forward contracts​​31​​31​​-​​31​​-
Interest receivable on securities and loans​​30,344​​30,344​​-​​30,344​​-
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​​​​
Noninterest bearing deposits​$1,739,117​$1,739,117​$1,739,117​$-​$-
Interest bearing deposits​​3,856,952​​3,850,530​​-​​3,850,530​​-
Securities sold under repurchase agreements​​23,769​​23,769​​-​​23,769​​-
Other short-term borrowings​​215,000​​215,000​​-​​215,000​​-
Junior subordinated debentures​​25,774​​21,522​​-​​21,522​​-
Subordinated debentures​​59,552​​57,973​​-​​57,973​​-
Note payable and other borrowings​​14,825​​15,049​​-​​15,049​​-
Interest rate swap and rate cap agreements​​1,143​​1,143​​-​​1,143​​-
Interest payable on deposits and borrowings​​5,451​​5,451​​-​​5,451​​-
​​​​​​​​​​​​​​​​

Note 14 – Derivatives, Hedging Activities and Financial Instruments with Off-Balance Sheet Risk

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. The aggregate fair value of the swaps is recorded in other assets or other liabilities with changes in fair value recorded in other comprehensive income, net of tax. The amount included in other comprehensive income would be reclassified to current earnings should all or a portion of the hedge no longer be considered effective. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest income or interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income or expense as interest payments are received on the variable rate loan pools or paid on the Company’s fixed-rate borrowings.

There areno interest rate swaps as of March 31, 2026 and December 31, 2025, designated as cash flow hedges of certain variable rate commercial and commercial real estate loan pools. All of the interest rate swap cash flow hedges on loans held in the first quarter of 2025 matured during the third quarter of 2025.

An interest rate swap with a notional amount of $25.8 million as of March 31, 2026 and December 31, 2025, is designated as a cash flow hedge of junior subordinated debentures and was executed to pay fixed and receive variable rate cash flows. The hedge was determined to be effective during all periods presented and the Company expects the hedge to remain effective during the remaining terms of the swap.

During the next twelve months, the Company estimates that an additional $285,000 will be reclassified as an increase to interest expense.

Non-designated Hedges

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps and rate cap agreements with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of interest rate swaps with its loan customers as of March 31, 2026 and December 31, 2025 were $123.3 million and $125.8 million, respectively. Those interest rate swaps and rate cap agreements are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

At March 31, 2026, the Company had $290,000 of cash collateral pledged withone correspondent financial institution and held $3.7 million of cash pledged fromone correspondent financial institution to support the interest rate swap activity during 2026. At December 31, 2025, the Company had $660,000 of cash collateral pledged withone correspondent financial institution and held $3.5 million of cash pledged fromone correspondent financial institution to support the interest rate swap activity during 2025. No investment securities were required to be pledged to any correspondent financial institution during the first three months of 2026 or during 2025. The Company offsets derivative assets and liabilities that are subject to a master netting arrangement.

The Company also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards. The interest rate risk associated with these loan interest rate lock commitments is managed with contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts. Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The notional amount of these commitments at March 31, 2026 and December 31, 2025 was $29.2 million and $14.8 million, respectively. Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking revenue. Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025:

Fair Value of Derivative Instruments

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · March 31, 2026
​No. of Trans.​Notional Amount $​Balance Sheet LocationFair Value $​Balance Sheet LocationFair Value $
Derivatives designated as hedging instruments​​​​​​​​​
Interest rate swap agreements1​25,774​Other Assets3,167​Other Liabilities-
Total derivatives designated as hedging instruments​​​​​3,167​​-
​​​​​​​​​​
Derivatives not designated as hedging instruments​​​​​​​​​
Interest rate swaps with commercial loan customers11​123,253​Other Assets808​Other Liabilities808
Interest rate lock commitments and forward contracts66​29,220​Other Assets117​Other Liabilities-
Other contracts5​62,945​Other Assets25​Other Liabilities13
Total derivatives not designated as hedging instruments​​​​​950​​821
​​​​​​​​​​
​​​​​​​​​​
​​​​​​​​​​
​​​​​December 31, 2025
​No. of Trans.​Notional Amount $​Balance Sheet LocationFair Value $​Balance Sheet LocationFair Value $
Derivatives designated as hedging instruments​​​​​​​​​
Interest rate swap agreements1​25,774​Other Assets3,155​Other Liabilities-
Total derivatives designated as hedging instruments​​​​​3,155​​-
​​​​​​​​​​
Derivatives not designated as hedging instruments​​​​​​​​​
Interest rate swaps with commercial loan customers and rate cap12​125,808​Other Assets1,143​Other Liabilities1,143
Interest rate lock commitments and forward contracts40​14,790​Other Assets31​Other Liabilities-
Other contracts5​63,080​Other Assets23​Other Liabilities14
Total derivatives not designated as hedging instruments​​​​​1,197​​1,157

Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting

The fair value and cash flow hedge accounting related to derivatives covered under ASC Subtopic 815-20 impacted Accumulated Other Comprehensive Income (“AOCI”) and the Income Statement. The gain recognized in AOCI on derivatives designated as hedging instruments totaled $2.3 million as of March 31, 2026 and $1.6 million as of March 31, 2025. The amount of the gain reclassified from AOCI to net interest income on the Income Statement was $71,000 for the three months ended March 31, 2026, and the amount of the loss reclassified from AOCI was $579,000 for the three months ended March 31, 2025.

Credit-risk-related Contingent Features

For derivative transactions involving counterparties who are lending customers of the Company, the derivative credit exposure is managed through the normal credit review and monitoring process, which may include collateralization, financial covenants and/or financial guarantees of affiliated parties. Agreements with such customers require that losses associated with derivative transactions receive payment priority from any funds recovered should a customer default and ultimate disposition of collateral or guarantees occur.

Credit exposure to broker/dealer counterparties is managed through agreements with each derivative counterparty that require collateralization of fair value gains owed by such counterparties. Some small degree of credit exposure exists due to timing differences between when a gain may occur and the subsequent point in time that collateral is delivered to secure that gain. This is monitored by the Company and procedures are in place to minimize this exposure. Such agreements also require the Company to collateralize counterparties in circumstances wherein the fair value of the derivatives results in loss to the Company.

Other provisions of such agreements include the definition of certain events that may lead to the declaration of default and/or the early termination of the derivative transaction(s):

●If the Company either defaults or is capable of being declared in default on any of its indebtedness (exclusive of deposit obligations), then the Company could also be declared in default on its derivative obligations.
●If a merger occurs that materially changes the Company's creditworthiness in an adverse manner.
●If certain specified adverse regulatory actions occur, such as the issuance of a Cease and Desist Order, or citations for actions considered Unsafe and Unsound or that may lead to the termination of deposit insurance coverage by the FDIC.

The Bank also issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party. The credit risk involved and collateral obtained in issuing letters of credit are essentially the same as that involved in extending loan commitments to our customers. In addition to customer-related commitments, the Company is responsible for letters of credit commitments that relate to properties held in OREO. The following table represents the Company’s contractual commitments due to letters of credit as of March 31, 2026 and December 31, 2025.

The following table is a summary of letter of credit commitments:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · March 31, 2026 · ​ · December 31, 2025 · ​
​ · ​ ​ ​ · Fixed · ​ ​ ​ · Variable · ​ ​ ​ · Total · ​ ​ ​ · Fixed · ​ ​ ​ · Variable · ​ ​ ​ · Total · ​
Letters of credit:​​​​​​​​​​​​​​​​​​​
Borrower:​​​​​​​​​​​​​​​​​​​
Financial standby​$55​$29,114​$29,169​$118​$26,769​$26,887​
Performance standby​​565​​6,353​​6,918​​512​​8,666​​9,178​
​​​620​​35,467​​36,087​​630​​35,435​​36,065​
Non-borrower:​​​​​​​​​​​​​​​​​​​
Performance standby​​-​​-​​-​​-​​-​​-​
Total letters of credit​$620​$35,467​$36,087​$630​$35,435​$36,065​
​​​​​​​​​​​​​​​​​​​​
Unused loan commitments​$174,456​$579,377​$753,833​$174,479​$592,658​$767,137​

As of March 31, 2026, the Company evaluated current market conditions, including any impacts related to market interest rate changes and unused line of credit utilization trends during the first quarter of 2026, and based on that analysis under the CECL methodology, the Company determined credit losses related to unfunded commitments totaled $2.0 million. The resultant decrease in the ACL for unfunded commitments of $101,000 for the first three months of 2026 from $2.1 million as of December 31, 2025 was primarily driven by adjustments to historical benchmark assumptions, such as the funding rates and the period used to forecast those rates within the ACL calculation. The Company will continue to assess the credit risk at least quarterly, and adjust the allowance for unfunded commitments, which is carried within other liabilities on our Consolidated Balance Sheets, as needed, with the appropriate offsetting entry to the provision for credit losses on our Consolidated Statements of Income.

Note 15 – Segment Information

Various identifiable operating segments provide a variety of revenue streams including loans, deposits, and wealth management services. The Company’s Chief Operating Decision Maker (CODM) is the Chief Financial Officer.

Through our wholly-owned subsidiary, the Bank, we offer a wide variety of community banking services primarily throughout the Chicagoland area, including commercial and consumer lending and deposit services, and a wide array of wealth management services. The accounting policies for the services discussed here are the same as those described in Note 1: Summary of Significant Accounting Policies. We earn interest income on portfolio loans, fee income on loan originations and commitments, fees charged on certain deposit accounts, as well as fees related to wealth management services.

Although information is available on each of the individual revenue streams, the CODM manages, allocates resources, and evaluates performance on a company-wide basis. The CODM uses consolidated net income to evaluate the financial performance of the Company’s business along with budget to actual results in assessing the Company’s performance and in determining the allocation of resources whether it be to reinvest in the Company or deploy capital in order to maximize shareholder value. The CODM uses consolidated net income and return on average assets to benchmark the Company against competitors as well as against prior periods.

On a regular basis the CODM is provided consolidated income and expense, assets, liabilities, and equity, in the same manner that is presented publicly on the Consolidated Statements of Income and Consolidated Balance Sheets, to assess performance and allocate resources throughout the Company. Further, additional internal financial information is provided to the CODM in order to assess credit quality in each of our lending segments. Accordingly, the Company has determined that it has onlyone reportable segment, Community Banking.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.