Skip to main content

CSP INC MA

For the period ended Sep 30, 2024. Filed Dec 20, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Dec 20, 2024

CSPI$6.93-4.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

FOR THE YEARS ENDED SEPTEMBER 30, 2024 AND 2023

Organization and Business

CSP Inc. ("CSPi" or "CSPI" or "the Company" or "we" or "our") was founded in 1968 and is based in Lowell, Massachusetts. To meet the diverse requirements of commercial and defense customers worldwide, CSPI and its subsidiaries develop and market IT integration solutions, advanced security products, managed IT services, purpose built network adapters, and high-performance cluster computer systems. The Company operates intwo segments, its Technology Solutions ("TS") segment and its High Performance Products ("HPP") segment.

  1. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The accompanying audited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America and the rules and regulations of the Securities and Exchange Commission.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Presentation – sales whose payment terms exceed one year

Effective in fiscal year 2024 sales whose payment terms exceed one year is now presented as “Financing receivables, net of allowances” on the Consolidated Balance Sheets rather than being combined with Accounts receivable, net of allowances. The financial statement line item Long-term receivable is now labeled as “Financing receivables due after one year, net of allowances.” These changes are reflected retrospectively as of September 30, 2023. This change was made to provide more detail on the balance sheet related to these receivables and align with our notes to the consolidated financial statements.

Presentation – two-for-one stock split

On February 21, 2024, the Board of Directors of CSP Inc. approved an amendment to the Company’s Articles of Organization to increase the total number of its authorized shares of Common Stock, par value$0.01, from 7,500,000 shares to 9,753,900 shares (the “Amendment”). No shareholder approval was required under the Massachusetts Business Corporation Act with respect to the Amendment. The Amendment became effective upon filing with the Secretary of the Commonwealth of Massachusetts on February 21, 2024.

On February 21, 2024, the Company announced its Board of Directors approved and declared atwo-for-one stock split to be effected in the form of a 100% stock dividend. The stock dividend was paid on March 20, 2024 to shareholders of record as of the close of business on March 6, 2024. In accordance withASC 505 Equity, specificallyASC 505-20-25-3 throughASC 505-20-25-6, we have determined this had a material effect on reducing share market value and therefore was treated this event as a stock split for accounting purposes.

All common shares and per share amounts contained in these financial statements and notes have been retrospectively restated to reflect thistwo-for-one stock split in the form a 100% dividend in accordance with ASC 260Earnings Per Share, specificallyASC 260-10-55-12.

On June 26, 2024, the stockholders of CSP, Inc. approved an amendment to the Company's Articles of Organization, as amended (the "Articles of Organization"), to increase the number of authorized shares of Common Stock from 9,753,900 to 20,000,000 (the "Amendment"). On June 26, 2024, the Company filed an Articles of Amendment to the Articles of Organization with the Secretary of the Commonwealth of Massachusetts to effect the Amendment, which became effective immediately upon such filing.

Adopted Accounting Pronouncement in the Year Ended September 30, 2024

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting standards update (“ASU”) 2016-13,Financial Instruments-Credit Losses (Topic 326), an amendment of the FASB Accounting Standards Codification. Additional updates were issued in 2018-2020. The amended guidance replaces the current incurred loss impairment methodology for measurement of credit losses on financial instruments with a methodology (the “current expected credit losses model,” or “CECL model”) that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Under the CECL model, the allowance for losses on financial assets, measured at amortized cost, reflects management’s estimate of credit losses over the remaining expected life of such assets.

The Company adopted ASU 2016-13 (the “new CECL standard”) as of October 1, 2023 using the modified retrospective method, with a cumulative-effect adjustment to the opening balance of Shareholders’ equity as of October 1, 2023. The adoption primarily impacted the estimation of our Allowance for credit losses for Accounts receivable and Financing receivables. Additionally, it affected allowance for credit losses of contract assets with effects being immaterial. The total impact recorded on our initial adoption of ASU 2016-13 as of October 1, 2023 included an increase of Accounts receivable, net of $67 k and a decrease of Financing receivables, net in the amount of $82 k with the total adjustment decreasing retained earnings of $15 k. For the accounting policies adopted and details of impacts from adoption refer toNote 2 - Accounts receivable, netandNote 3 - Financing receivables, net.

Accounting Pronouncement Not Yet Adopted as of September 30, 2024

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU expands existing income tax disclosures primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The ASU is effective for all public entities for annual periods beginning after December 15, 2024, with early adoption permitted. Entities should apply the amendments on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the impact this ASU will have on its disclosures.

In November 2024, the FASB issued ASU 2024-04, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which requires expanded disclosures in the notes to the financial statements about certain costs and expenses. This ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

Foreign Currency Translation

The U.S. Dollar is the reporting currency for all periods presented. The financial information for entities outside the United States is measured using the local currency as the functional currency. In consolidation, foreign transactions are remeasured into the functional currency, British Pounds, of our U.K. subsidiary. This non-cash remeasurement is included in the foreign exchange gain or loss on the Consolidated Statements of Operations. After this remeasurement, assets and liabilities of the Company’s foreign operations are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. Revenue and expenses are translated at average rates in effect during the period. The resulting translation adjustment is reflected as accumulated other comprehensive loss, a separate component of shareholders’ equity on the consolidated balance sheets. Currency transaction gains and losses are recorded as other income (expense) in the consolidated statements of operations.

Cash Equivalents

For purposes of the consolidated statements of cash flows, highly liquid investments with original maturities of three months or less at the time of acquisition are considered cash equivalents. The Company maintains its cash and cash equivalents with financial institutions and, at times, the balance may exceed the Federal Deposit Insurance Corporation federally insured limits (United States - $250,000 per depositer) or Financial Services Compensation Scheme (United Kingdom - £85,000 per depositer). The Company has never experienced any losses related to these balances.

Employee Retention Tax Credit

The Coronavirus Aid, Relief, and Economic Security Act provided an employee retention credit (“ERC”) which is a refundable tax credit against certain employment taxes. The Consolidated Appropriations Act, 2021 extended and expanded the availability of the employee retention credit through December 31, 2021 including amending the employee retention credit to be equal to 70% of qualified wages paid to employees during the 2021 calendar year.

The TS-US division and HPP segment qualified for the ERC beginning in March 2021 for qualified wages through September 2021 and filed a cash refund claim during the fiscal year ended September 30, 2023. An amount of $2.8 million, net of costs, was received in the fourth quarter of fiscal year 2023.

On the Company’s Consolidated Statements of Operations in Total other income, net the financial statement line item Employee retention tax credit, net of costs to collect for fiscal year ended September 30, 2023 of $2.1 million represents the amount we were qualified to receive. There are no other amounts that will be received related to this credit.

We accounted for the ERC as a gain contingency in accordance with ASC 450-30 Gain Contingencies. Under this standard, the ERC was recognized only after the contingency was resolved and deemed realizable.

Research and Development Expense

For the years ended September 30, 2024 and 2023, our expenses for research and development were approximately $3.0 million and $3.1 million, respectively. Expenditures for research and development are expensed as they are incurred.

Impairment of Long-Lived Assets

The Company reviews its long-lived assets, including intangible assets subject to amortization, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Management assesses the recoverability of the long-lived assets (intangibles) by comparing the estimated undiscounted cash flows associated with the related asset or group of assets against their respective carrying amounts. The amount of impairment, if any, is calculated based on the excess of the carrying amount over the fair value of those assets. Intangible assets that are not subject to amortization are also required to be tested annually, or more frequently if events or circumstances indicate that the asset may be impaired. We did not have intangible assets with indefinite lives any time during the two years ended September 30, 2024.

Intangible assets subject to amortization are amortized on a straight-line basis over their estimated useful lives, generally three toten years, and are carried at net book value. The remaining useful lives of intangible assets are evaluated on an annual basis. Intangible assets subject to amortization are also tested for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. If the fair value of an intangible asset subject to amortization is determined to be less than its carrying value, then an impairment charge is recorded to write down that asset to its fair value. There wasno impairment for the years ended September 30, 2024 and 2023.

Leases as Lessee

At the inception of an arrangement, the Company determines whether the arrangement contains a lease. This includes arrangements with goods and services to determine if there is an embedded lease. An arrangement containing a lease would allow the Company the right to control an implicitly or explicitly identified asset. If there is a lease in an arrangement, the classification is determined at inception of the arrangement. Certain leases may contain transfer of ownership or an option to purchase the underlying asset. The most relevant criterion for our lease classification is transfer of ownership, which if included in the arrangement makes the lease a finance lease rather than an operating lease.

The discount rate used to assess classification is the incremental borrowing rate at the commencement date due to the implicit rate not being readily determinable. The incremental borrowing rate is the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. The lease term includes periods when we are reasonably certain we will exercise the renewal option. The Company has elected not to apply SubtopicASC 842-25 to short-term leases, which are defined as a lease that has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. Therefore, there are no right-of-use assets or lease liabilities related to short-term leases in the Consolidated Balance Sheets and the lease payments are expensed on a straight-line basis over the lease term. Leases are typically not able to be terminated without penalty. None of our lease arrangements contain residual value guarantees, restrictions, or covenants. None of the Company’s current leases are with related parties. There areno lease arrangements that we have entered into as of September 30, 2024 that have not yet commenced. SeeNote 10 Leases for additional information.

Operating leases

The Company has operating leases for office space, data centers, and other information technology equipment under various leases. Operating lease right-of-use assets and liabilities are recognized at the commencement date using the present value of the fixed lease payments over the lease term. We do not have leases with variable consideration. The incremental borrowing rate is used in determining present value. Certain operating leases, primarily office space and IT equipment, have an option to extend the lease. Renewal periods related to certain lease agreements related to office buildings are included in the lease term for lease accounting.

The Company has operating lease agreements with lease components (e.g. fixed payments including rent, real estate taxes, and insurance costs) as well as nonlease components (e.g. common-area maintenance, colocation services). The Company has elected to account for lease and nonlease components asone single lease component for all classes of assets. Lease expense is recognized on a straight-line basis over the lease term.

Inventories

Inventories are stated at the lower of cost or net realizable value, with cost determined using the first-in, first-out method. The recoverability of inventories is based upon the types and levels of inventories held, forecasted demand, pricing, competition and changes in technology. We write down our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required. As of September 30, 2024, and September 30, 2023, the Company maintained inventory reserves of $1.1 million and $1.0 million, respectively.

Property, Equipment and Improvements

The components of property, equipment and improvements are stated at cost. The Company provides for depreciation by use of the straight-line method over the estimated useful lives of the related assets (three toseven years). Leasehold improvements are amortized by use of the straight-line method over the lesser of the estimated useful life of the asset or the lease term. Repairs and maintenance costs are expensed as incurred.

Accounts Receivable, net of Allowance for Credit Losses

Accounts receivable are recorded at the invoiced amount and are non-interest bearing. Accounts receivable are stated at their net realizable value, net of the allowance for credit losses. Allowances for credit losses are recorded for the estimated losses resulting from the inability of our customers to make required payments based on historical data as well as forecasted future conditions. The estimation of the allowance is based on an analysis of historical loss experience, management’s assessment of current conditions and reasonable and supportable expectation of future conditions as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible including reviewing the current receivables aging. If the financial condition of our customers were to deteriorate, resulting in impairment of their ability to make payments, additional allowances may be required. Accounts receivable are charged off against the reserve when management has determined they are uncollectible.

Financing Receivables, net of Allowance for Credit Losses

Financing receivables are recorded at the invoiced amount and are interest bearing. Financing receivables are stated at their net realizable value, net of the allowance for credit losses. Allowances for credit losses are recorded for the estimated losses resulting from the inability of our customers to make required payments based on historical data as well as forecasted future conditions. The Company recognizes an allowance for credit losses for financing receivables in an amount equal to the probable losses net of recoveries. A probability method for calculating credit losses is used based on historical data of defaults of Fitch ratings and length of time. Various factors are also assessed in the allowance for credit losses including internal historical data as well as macroeconomic forecast assumptions and management judgments applicable to and through the expected life of the portfolios. Macroeconomic conditions include the level of gross domestic product growth and unemployment rates, which directly correlate with our historical credit losses. If the financial condition of our customers were to deteriorate, resulting in impairment of their ability to make payments, additional allowances may be required. Financing receivables are charged off against the reserve when management has determined they are uncollectible.

Pension and Retirement Plans

The funded status of pension and other postretirement benefit plans is recognized on the consolidated balance sheets. Gains and losses, prior service costs and credits and any remaining transition amounts that have not yet been recognized through pension expense will be recognized in accumulated other comprehensive loss, net of tax, until they are amortized as a component of net periodic pension/postretirement benefits expense. Additionally, plan assets and obligations are measured as of our fiscal year-end balance sheet date (September 30).

We have defined benefit and defined contribution plans in the United Kingdom (the “U.K.”) and in the U.S. In the U.K. the Company provides defined benefit pension plans for certain employees and former employees and defined contribution plans for the majority of the employees. The defined benefit plan in the U.K. is closed to newly hired employees and has been for thetwo years ended September 30, 2024. In the U.S., the Company also provides defined contribution plans that cover most employees and supplementary retirement plans to certain employees and former employees who are now retired. These supplementary retirement plans are also closed to newly hired employees and have been for thetwo years ended September 30, 2024. These supplementary plans are funded through whole life insurance policies. The Company expects to recover all insurance premiums paid under these policies in the future, through the cash surrender value of the policies and any death benefits or portions thereof to be paid upon the death of the participant. These whole life insurance policies are carried on the balance sheet at their cash surrender values as they are owned by the Company and not assets of the defined benefit plans. In the U.S., the Company also provides for officer death benefits and

post-retirement health insurance benefits through supplemental post-retirement plans to certain officers. The Company also funds these supplemental plans’ obligations through whole life insurance policies on the officers.

Pension expense is based on an actuarial computation of current future benefits using estimates for expected return on assets, expected compensation increases and applicable discount rates. Management has reviewed the discount rates and rates of return with our consulting actuaries and investment advisor and concluded they were reasonable. A decrease in the expected return on pension assets would increase pension expense. Expected compensation increases are estimated based on historical and expected increases in the future. Increases in estimated compensation increases would result in higher pension expense while decreases would lower pension expense. Discount rates are selected based upon rates of return on high quality fixed income investments currently available and expected to be available during the period to maturity of the pension benefit. A decrease in the discount rate would result in greater pension expense while an increase in the discount rate would decrease pension expense.

The Company funds its pension plans in amounts sufficient to meet the requirements set forth in applicable employee benefits laws and local tax laws. Liabilities for amounts in excess of these funding levels are accrued and reported in the consolidated balance sheets.

Segment Information

We havetwo operating segments: (i) Technology Solutions ("TS") and (ii) High Performance Products ("HPP"). In the TS segment, we focus on value added reseller ("VAR") integrated solutions including third party hardware, software and technical computer-related consulting and managed services. In the HPP segment, we design, manufacture and deliver products and services to customers that require specialized cyber security services, networking and signal processing products. The operations and assets of our TS segment are located in the United States and the United Kingdom, which are the two divisions that make up the TS segment. The operations and assets of our HPP segment are located in the United States.

Revenue Recognition

We derive revenue from the sale of integrated hardware and software, third-party service contracts, professional services, managed services, financing of hardware and software, and other services.

We recognize revenue from hardware upon transfer of control, which is at a point in time typically upon shipment when title transfers. Revenue from software is recognized at a point in time when the license is granted.

We recognize revenue from third-party service contracts as either gross sales or net sales depending on whether we are acting as the principal party to the transaction or acting as an agent or broker based on control and timing. We are the principal if we control the good or service before that good or service is transferred to the customer. For each identified performance obligation in a transaction, we evaluate the facts and circumstances present to determine whether or not we control the specified good or service prior to transfer to the customer. This evaluation includes, but is not limited to, assessing indicators such as whether: (i) we are primarily responsible for fulfilling the promise to provide the specified goods or service, (ii) we have inventory risk before the specified good or service has been transferred to a customer and (iii) we have discretion in establishing the price for the specified good or service. When the evaluation indicates we control the specified good or service prior to transfer to the customer, we are acting as a principal. When the evaluation indicates we do not control the specified good or service prior to transfer to the customer, we are acting as an agent.

We record revenue as gross when we are the principal party to the arrangement and net of cost when we are acting as a broker or agent for a third party. Under gross sales recognition, the entire selling price is recorded in revenue and our cost to the third-party service provider or vendor is recorded in cost of sales. Under net sales recognition, the cost to the third-party service provider or vendor is recorded as a reduction to revenue resulting in net sales equal to the gross profit on the transaction. Third-party service contracts are sold in different combinations with hardware, software, and services. When we are an agent, revenue is typically recorded at a point in time. When we are the principal, revenue is recognized over the contract term. We have concluded we are the agent in sales of third-party maintenance, software or hardware support, and certain security software that is sold with integral third-party delivered software maintenance that includes

critical updates. When CSPi sells goods and services with a financing component the strongest indicator is whether the Company has discretion in selling price as many of the agreements are brought to us at predetermined price by the manufacturer.

Professional services generally include implementation, installation, and training services. Professional services are considered a series of distinct services that form one performance obligation and revenue is recognized over time as services are performed.

Revenue generated from managed services is recognized over the term of the contract. Certain managed services contracts include financing of hardware and software. Revenues from arrangements which include financing are allocated considering relative standalone selling prices of lease and non-lease components within the agreement. The lease component includes hardware, which is subject to ASC 842,Leases. The non-lease components are subject to ASC 606,Revenue from Contracts with Customers.

Other services generally include revenue generated through our royalty, extended warranty, multicomputer repair, and maintenance contracts. Royalty revenue is sales-based and recognized on the date of subsequent sale of the product, which occurs on the date of customer shipment. Revenue from extended warranty contracts is recognized ratably over the warranty period. Multicomputer repair services revenue is recognized upon control transfer when the customer takes possession of the computer at time of shipping. Revenue generated from maintenance services is recognized evenly over the term of the contract.

Some transactions include shipping as part of the contract. The Company records shipping billed to its customers as Product revenue and the related freight costs as Product cost of sales when the underlying product revenue is recognized. For freight not billed to its customers, the Company records the freight costs as Product cst of sales. The Company considers shipping to be a fulfillment activity and not a separate performance obligation.

The right of return risk lies with the original manufacturer of the product. Managed service contracts contain the right to refund if canceled within 30 days of inception. Any products with a standard warranty are treated as a warranty obligation under ASC 460,Guarantees.

The following policies are applicable to our major categories of segment revenue transactions:

TS Segment Revenue

TS Segment revenue is derived from the sale of hardware, software, professional services, third-party service contracts, maintenance contracts, managed services, and financing of hardware and software. Financing revenue pertaining to the portion of an arrangement containing a lease is recognized in accordance with ASC 842. Financing revenue related to the lease is recorded in revenue as equipment leasing is part of our operations.

Third-party service contracts are evaluated to determine whether such service revenue should be recorded as gross or net sales and whether over time or at point in time.

HPP Segment Revenue

HPP segment revenue is derived from the sale of integrated hardware and software, maintenance, and other services through the ARIA, Multicomputer, and Myricom product lines.

ARIA revenue is derived from sale of hardware, software, and managed services. ARIA Zero Trust Gateway (“AZT”) revenue contains two performance obligations: a software license and post contract support. The transaction price is generally fixed consideration and allocated based on relative stand-alone selling price. Software license revenue is recognized at a point in time, generally when the license is made available to the customer. Post contract support revenue is recognized ratably over the contractual period of generally one year. Myricom revenue is derived from the sale of products, which are comprised of both hardware and embedded software which is essential to the products’ functionality, and post contract maintenance and support. Post contract maintenance and support is considered immaterial in the context

of the contract and therefore is not a separate performance obligation. Multicomputer revenue is derived from the sale of hardware, software, extended warranties, royalties, and repair services.

See disaggregated revenues below by products/services and geography.

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Technology Solutions Segment · ​ · ​
​ · ​ · High · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Performance · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Products · ​ · United · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Consolidated
Year ended September 30, 2024 · Segment · Kingdom · U.S. · Total · Total
​ · ​ · (Amounts in thousands)
2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Sales: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Product​$2,599​$594​$33,598​$34,192​$36,791
Service​​1,555​​260​​16,611​​16,871​​18,426
Finance *​​—​​—​​2​​2​​2
Total sales​$4,154​$854​$50,211​$51,065​$55,219
​​​​​​​​​​​​​​​​
​​​​Technology Solutions Segment​​
​​High​​​​​​​​​​
​​Performance​​​​​​​​​​​​
​​Products​United​​​​​​​Consolidated
Year ended September 30, 2023SegmentKingdomU.S.TotalTotal
​​(Amounts in thousands)
2023​​​​​​​​​​
Sales:​​​​​​​​​​
Product​$5,475​$734​$40,938​$41,672​$47,147
Service​​1,398​​288​​15,812​​16,100​​17,498
Finance *​​—​​—​​2​​2​​2
Total sales​$6,873​$1,022​$56,752​$57,774​$64,647
  • Finance revenue is related to equipment leasing and is not subject to the guidance on revenue from contracts with customers (ASC 606).

See details of timing of revenue recognition and whether CSPi acted as the principal or agent below. Also see geographic areas based on the which the products were shipped or services rendered.

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Technology Solutions Segment · ​ · ​ · ​
​ · ​ · High · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Performance · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Products · ​ · United · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Consolidated
Year ended September 30, · Segment · Kingdom · U.S. · Total · Total
​ · ​ · (Amounts in thousands)
2024​​​​​​​​​​​​​​​
Timing of Revenue Recognition​​​​​​​​​​​​​​​
Transferred at a point in time where CSPi is principal​$3,098​$603​$33,921​$34,524​$37,622
Transferred at a point in time where CSPi is agent​—​37​7,070​7,107​7,107
Transferred over time where CSPi is principal​​1,056​​214​​9,220​​9,434​​10,490
Total Revenue​$4,154​$854​$50,211​$51,065​$55,219
​​​​​​​​​​​​​​​​
Geography​​​​​​​​​​​​​​​
United States​$3,098​$75​$45,611​$45,686​$48,784
Americas (excluding United States)​​714​​—​​3,810​​3,810​​4,524
Europe​​6​​775​​344​​1,119​​1,125
Asia-Pacific​​336​​4​​446​​450​​786
Total Revenue​$4,154​$854​$50,211​$51,065​$55,219
​​​​​​​​​​​​​​​​
2023​​​​​
Timing of Revenue Recognition​​​​​​​​​​​​​​​
Transferred at a point in time where CSPi is principal​$6,259​$741​$41,136​$41,877​$48,136
Transferred at a point in time where CSPi is agent​—​68​5,994​6,062​6,062
Transferred over time where CSPi is principal​​614​​213​​9,621​​9,835​​10,449
Total Revenue​$6,873​$1,022​$56,752​$57,774​$64,647
​​​​​​​​​​​​​​​​
Geography​​​​​​​​​​​​​​​
United States​$6,069​$125​$51,587​$51,712​$57,781
Americas (excluding United States)​​110​​13​​4,859​​4,872​4,982
Europe​​335​​835​​259​​1,094​​1,429
Asia-Pacific​​359​​49​​47​​96​​455
Total Revenue​$6,873​$1,022​$56,752​$57,774​$64,647

In the TS US division financing of goods and services is offered to certain customers. This involves amounts due reflecting sales whose payment terms exceed one year. SeeNote 3 Financing Receivables, net for more details. Revenue from these agreements in fiscal year 2024 was $2.0 million, which consisted of $1.5 million with CSPi acting as the principal and $0.5 million with CSPi acting as the agent. Revenue from these agreements in fiscal year 2023 was $0.8 million with CSPi acting as the agent.

Contract Assets and Liabilities

When we have performed work but do not have an unconditional right to payment, a contract asset is recorded. When we have the right to bill a customer, accounts receivable is recorded as an unconditional right exists. Current contract assets were $1.7 million and $0.9 million as of September 30, 2024 and September 30, 2023, respectively. Current contract assets were $4.4 million as of September 30, 2022. The current portion is recorded in other current assets on the consolidated balance sheets. There wereno noncurrent contract assets as of September 30, 2024 and September 30, 2023. There wereno noncurrent contract assets as of September 30, 2022. The difference in the balances is due to regular timing differences between when work is performed and having an unconditional right to payment.

Contract liabilities arise when payment is received before we transfer a good or service to the customer. Current contract liabilities were $2.2 million and $1.9 million as of September 30, 2024 and September 30, 2023, respectively. Current contract liabilities were $4.1 million as of September 30, 2022. The current portion of contract liabilities is recorded in Deferred revenue and contract liabilities on the consolidated balance sheets. There wereno long-term contract liabilities as of September 30, 2024 and 2023, respectively. There wereno long-term contract liabilities as of September 30, 2022. Revenue recognized for the year ended September 30, 2024 that was included in contract liabilities as of September 30, 2023 was $1.3 million. At times, customers delay projects that were supposed to be complete within a year, which is why the full balance of Deferred revenue and contract liabilities as of September 30, 2023 was not recognized in the twelve months ended September 30, 2024. The Company cannot reasonably predict when the customers will make these delays.

Contract Costs

Incremental costs of obtaining a contract involving customer transactions where the revenue and the related transfer of goods and services are equal to or less than a one year period, are expensed as incurred, utilizing the practical expedient inASC 340-40-25-4. Incremental costs are related to commissions in the TS portion of the business. Current capitalized contract costs are within the other current assets on the consolidated balance sheets as of September 30, 2024 and 2023. The portion of current capitalized costs were $177 thousand and $172 thousand as of September 30, 2024 and 2023, respectively. There wereno noncurrent capitalized costs on the consolidated balance sheets as these commissions are paid annually even when the contract extends beyond a one year period. The amount of incremental costs amortized for the years ended September 30, 2024 and 2023 were $477 thousand and $436 thousand, respectively. This is recorded in selling, general, and administrative expenses. There wasno impairment related to incremental costs capitalized for the years ended September 30, 2024 and 2023, respectively.

Costs to fulfill a contract are capitalized when the costs are related to a contract or anticipated contract, generate or enhance resources that will be used in satisfying performance obligations in the future, and costs are recoverable. Costs to fulfill a contract are related to the TS portion of the business and involve activities performed before managed services can be completed. Current capitalized fulfillment costs are in the other current assets and noncurrent costs are in other assets on the consolidated balance sheets. There wereno current capitalized costs as of September 30, 2024 and $9 thousand as of September 30, 2023, respectively. There wereno noncurrent capitalized costs as of September 30, 2024 and 2023, respectively. The amount of fulfillment costs amortized year ended September 30, 2024 and 2023 were $9 thousand and $13 thousand, respectively. These costs amortized were recorded in cost of sales. There wasno impairment related to fulfillment costs capitalized for the year ended and 2023.

Other

Projects are typically billed upon completion or at certain milestones. Product and services are typically billed when shipped or as services are being performed. Payment terms are typically 30 days to pay in full except in Europe where it could be up to 90 days. Most of our contracts are less than one year. There are certain contracts that contain a financing component. SeeNote 1 Summary of Significant Accounting Policies to the consolidated financial statements for additional information. We elected to use theoptional exemption to not disclose the aggregate amount of the transaction price allocated to performance obligations that have an original expected duration of one year or less. This is due to a low amount of performance obligations, which are less than one year from being unsatisfied at each period end. Most of these contracts are related to product sales.

We have certain contracts that have an original term of more than one year. The royalty agreement is longer than one year, but not included in the table below as the royalties are sales-based. Managed service contracts are generally longer than one year. For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of September 30, 2024 is set forth in the table below:

​​​​
Fiscal Year · (Amounts in thousands)
2025​$1,327
2026​​999
Thereafter​​2,002
​​$4,328

Product Warranty Accrual

Our product sales generally include a hardware warranty which ranges from 90-days tothree-years. At time of product shipment, we accrue for the estimated cost including labor and hardware to repair or replace potentially defective products. Estimated warranty costs are based upon prior actual warranty costs for substantially similar products.

Engineering and Development Expenses

Engineering and development expenses include payroll, employee benefits, stock-based compensation and other headcount-related expenses associated with product development. Engineering and development expenses also include third-party development and programming costs. We consider technological feasibility for our software products to be reached upon the release of the software, accordingly, no internal software development costs have been capitalized.

We use the asset and liability method of accounting for income taxes whereby deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in net income in the period that includes the enactment date. We also reduce deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. This methodology requires estimates and judgments in the determination of the recoverability of deferred tax assets and in the calculation of certain tax liabilities. Valuation allowances are recorded against the gross deferred tax assets that management believes, after considering all available positive and negative objective evidence, historical and prospective, with greater weight given to historical evidence, that it is more likely than not that these assets will not be realized.

In addition, we are required to recognize in the consolidated financial statements, those tax positions determined to be more-likely-than-not of being sustained upon examination, based on the technical merits of the positions as of the reporting date. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the position are recognized.

In addition, the calculation of the Company’s tax liabilities involves estimating uncertainties in the application of complex tax regulations in a multitude of jurisdictions. The Company records liabilities for estimated tax obligations in the U.S. and other tax jurisdictions. These estimated tax liabilities include the provision for taxes that may become payable in the future.

Earnings per Share of Common Stock

Basic net (loss) income per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share reflects the maximum dilution that would have resulted from the assumed exercise and share repurchase related to dilutive restricted stock awards and is computed by dividing net income available to common shareholders by the assumed weighted average number of common shares outstanding.

We are required to present earnings per share ("EPS") utilizing the two-class method because we had outstanding, non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, which are considered participating securities.

Basic and diluted (loss) income per share computations for the Company’s reported net (loss) income attributable to common stockholders are as follows:

​​​​​​​
​ · ​ · Year Ended
​ · ​ · September 30, · ​ · September 30,
​20242023
​​​​​​​
Net (loss) income$(326)$5,204
Less: net income attributable to nonvested common stock​—​(320)
Net (loss) income attributable to common shareholders​$(326)$4,884
​​​​​​​
Weighted average total shares outstanding - basic(1)​​9,041​​9,337
Less: weighted average non–vested shares outstanding(1)​​—​​(575)
Weighted average number of common shares outstanding - basic(1)​​9,041​8,762
Add: potential common shares from non-vested stock awards(1)​​—​179
Weighted average common shares outstanding - diluted(1)​$9,041​8,941
​​​​​​​
Net (loss) income per common share - basic(1)​$(0.04)​$0.56
Net (loss) income per common share - diluted(1)​$(0.04)​$0.55
​​​​​​​
(1) Retroactively adjusted for the effects of a two for one stock split effected in the form of a 100% stock dividend for fiscal year 2023 (see Note 1)​​​​​​

All anti-dilutive securities, including restricted stock awards, are excluded from the diluted (loss) income per share computation. Non-vested restricted stock awards of 396 thousand shares were excluded from net loss per share for the year ended September 30, 2024 because their inclusion would have been anti-dilutive as there was a net loss for the period. Non-vested restricted stock awards of 108 thousand shares were excluded from net income per share for the year ended September 30, 2023 because their inclusion would have been anti-dilutive.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates under different assumptions or conditions.

Stock-Based Compensation

We measure and recognize compensation expense for nonvested stock-based payment awards made to employees and directors based on the closing market price of our common stock as quoted on the Nasdaq Global Market on the date of grant over the requisite service period. The Company recognizes stock compensation expense, net of actual forfeitures.

The Company hasno outstanding stock options issued as of September 30, 2024 and did not issue any for the years ended September 30, 2024 and 2023, respectively.

Stock-based compensation expense recognized in the consolidated statements of operations for the fiscal years ended September 30, 2024 and 2023 is based on awards ultimately expected to vest and has been reduced for estimated forfeitures and will be revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Stock-based compensation expense recognized for the fiscal years ended September 30, 2024 and 2023 consisted of restricted stock granted pursuant to the Company’s stock incentive and employee stock purchase plans of approximately $1.6 million and $1.1 million, respectively.

Concentrations of Credit Risk

There was no customer with 10% or more of accounts receivable as of September 30, 2024 or September 30, 2023.

Below are customers with 10% or more of financing receivables as of September 30, 2024 or 2023.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · As of September 30, · ​
​ · ​ · 2024 · ​ · ​ · 2023 · ​
​ · ​ · (Amounts in millions) · ​
​ · ​ · ​ · ​ · % of Total · ​ · ​ · ​ · ​ · % of Total · ​
​ · Financing Receivables · Financing Receivables · ​ · Financing Receivables · Financing Receivables
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Customer A​$3.0​41%​$7.4​65%
Customer B​$1.9​25%​$2.5​22%
Customer C​$1.3​18%​$1.5​13%

We do not believe we have a significant credit risk with respect to accounts receivable or financing receivables.

Subsequent Events

The Company recognizes in the consolidated financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the statement of financial position, including the estimates inherent in the process of preparing financial statements. The Company has evaluated subsequent events through the date of this filing, seeNote 22 Subsequent event.

  1. Accounts Receivable, net

Upon adoption of the new CECL standard as described inNote 1 Basis of Presentation and New Significant Accounting Policy, the Company recognizes an allowance for credit losses on accounts receivable in an amount equal to the current expected credit losses. The estimation of the allowance is based on an analysis of historical loss experience, management’s assessment of current conditions and reasonable and supportable expectation of future conditions as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible including reviewing the current receivables aging. This results in a general reserve and a specific reserve. The Company assesses collectability by pooling receivables where similar characteristics exist and evaluates receivables individually when specific customer balances no longer share those risk characteristics and are considered at risk or uncollectible. The expense associated with the allowance for expected credit losses is recognized in Selling, general, and administrative expenses in the Consolidated Statements of Operations. The balance of accounts receivable, net as of September 30, 2022 was $14.0 million, adjusted for the change in Presentation – sales whose payment terms exceed one year (seeNote 1 for details). Also adjusted, the balance of the current and non-current portion of financing receivables as of September 30, 2022 was $9.0 million and $7.4 million, respectively.

Amounts disclosed below for the year ended September 30, 2024 reflect adoption of the new CECL standard and the amounts disclosed for the year ended September 30, 2023 reflect superseded guidance. The following table presents the changes in the allowance for accounts receivable for the periods indicated.

​​​​​​​
​Year ended
​ · ​ · September 30, 2024 · ​ · September 30, 2023
​​(Amounts in thousands)
Allowance for credit losses for accounts receivable:​​​​​​
Balances at beginning of the period​$100​$88
Adjustment for adoption of new CECL standard​​(67)​​-
Charge-offs​​-​​(14)
Provision for credit losses​​114​​26
Balances at end of the period​$147​$100
  1. Financing Receivables, net

In the TS-US division financing of goods and services is offered to certain customers within the United States. This involves amounts due reflecting sales whose payment terms exceed one year. This financing is separate from agreements with a leasing component, see* Note 10 Leases* for financing through leases. Determining whether to offer financing involves looking at the customer’s payment history, economic conditions, and capacity to pay. These financing arrangements do not contain collateral.

The Company assigns an internal risk rating to each customer at inception, which groups customers into a portfolio based on this risk rating. A risk rating is assigned by analyzing a customer’s financial statements and the latest Fitch rating, if publicly available, as well as recent payment activity. The credit quality of customers is continually monitored by these items. Accounts rated low risk have the equivalent of a Fitch rating of BBB– or higher, while accounts rated moderate risk have the equivalent of BB. The Company does not offer financing for customers where the risk is classified as higher, which would be lower than the equivalent of a BB Fitch rating due to the likelihood of loss being higher.

The risk characteristics of each portfolio are consistent with the Fitch rating or equivalent. According to Fitch Ratings, “'’BB' ratings indicate an elevated vulnerability to default risk, particularly in the event of adverse changes in business or economic conditions over time; however, business or financial flexibility exists that supports the servicing of financial commitments.” According to Fitch Ratings, “'BBB' ratings indicate that expectations of default risk are currently low. The capacity for payment of financial commitments is considered adequate, but adverse business or economic conditions are more likely to impair this capacity.”

The only significant change in factors that influenced the estimate of expected credit losses as of September 30, 2024 was a significant customer having its Fitch Rating upgraded from BB+ to BBB-. This customer had a balance of $1.9 million, or 25%, of financing receivables, net and $2.5 million, or 22%, as of September 30, 2024 and September 30, 2023, respectively.

Financing receivables, net carry an average weighted average interest rate of 8.4%, which reflects the approximate interest rate consistent with a separate financing transaction with the customer at the inception of the agreement.

The amount of interest income earned from sales whose payment terms exceed one year for the years ended September 30, 2024 and 2023 was $700 thousand and $810 thousand, respectively. Interest income from these agreements is recorded in Other income (expense), net on the Consolidated Statements of Operations.

Amounts disclosed below as of September 30, 2024 reflect adoption of the new CECL standard and the amounts disclosed as of September 30, 2023 reflect superseded guidance.

The following table presents the components of the Company’s Financing receivables, net segregated by portfolio (risk rating) for the periods indicated:

​​​​​​​​​​​​​​​​​​​
​ · As of September 30, 2024 · ​ · As of September 30, 2023
​ · ​ · Risk Rating · ​ · ​ · ​ · ​ · Risk Rating · ​ · ​ · ​
​​​Low​​Moderate​​Total​​Low​​Moderate​​Total
​ · ​ · (Amounts in thousands) · ​ · (Amounts in thousands)
Financing receivables, net:​​​​​​​​​​​​​​​​​​
Financing receivables, gross​$7,153​$874​$8,027​$8,893​$3,361​$12,254
Unearned interest income​​(599)​​(85)​​(684)​​(325)​​(534)​​(859)
Allowance for credit losses​​(27)​​(10)​​(37)​​-​​-​​-
Financing receivables, net​$6,527​$779​$7,306​$8,568​$2,827​$11,395
Short-term​$4,013​$371​$4,384​$6,281​$890​$7,171
Long-term​$2,514​$408​$2,922​$2,287​$1,937​$4,224

Amounts disclosed below for the year ended September 30, 2024 reflect adoption of the new CECL standard and the amounts for the year ended September 30, 2023 reflect superseded guidance.

The following table presents the changes in Allowance for credit losses for Financing receivables, net for the periods indicated:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Year ended
​ · ​ · September 30, 2024 · ​ · September 30, 2023
​ · ​ · Risk Rating · ​ · ​ · ​ · ​ · Risk Rating · ​ · ​ · ​
​ · Low · Moderate · Total · Low · Moderate · Total
​ · ​ · (Amounts in thousands) · ​ · (Amounts in thousands)
Allowance for credit losses for financing receivables:​​​​​​​​​​​​​​​​​​
Balances at beginning of the period​$-​$-​$-​$-​$-​$-
Adjustment for adoption of new CECL standard​​27​​55​​82​​-​​-​​-
Recovery charged to Consolidated Statements of Operations​​-​​(45)​​(45)​​-​​-​​-
Balances at end of the period​$27​$10​$37​$-​$-​$-

Upon adoption of the new CECL standard as described inNote 1 Basis of Presentation**and New Significant Accounting Policy, the Company recognizes an allowance for credit losses for financing receivables in an amount equal

to the probable losses net of recoveries. A probability method for calculating credit losses is used based on historical data of defaults of Fitch ratings and length of time. Various factors are also assessed in the allowance for credit losses including internal historical data as well as macroeconomic forecast assumptions and management judgments applicable to and through the expected life of the portfolios. Macroeconomic conditions include the level of gross domestic product (“GDP”) growth and unemployment rates, which directly correlate with our historical credit losses. The expense associated with the allowance for expected credit losses is recognized in Selling, general, and administrative expenses in the Consolidated Statements of Operations.

Financing receivables whose payment terms exceed one year are placed on non-accrual status, meaning interest income stops being recorded, when the customer has a past due amount in excess of 30 days or reasonable doubt exists in collecting all interest and principal. A payment due in excess of 30 days is considered delinquent. If a payment is received for a receivable on non-accrual status the payment is first applied to interest and then principal. Recording interest income resumes once no reasonable doubt exists regarding collecting all interest and principal. There were no financing receivables placed on non-accrual status as of September 30, 2024 or September 30, 2023.

The following table presents Financing receivables, gross, including accrued interest and excluding any allowance, by credit quality indicator segregated by risk rating and year of origination as of September 30, 2024:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · September 30, 2024
​ · ​ · Fiscal year of origination · ​ · ​ · ​
Risk Rating · 2024 · 2023 · 2022 · 2021 · Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Moderate$531​$343​$—​$—​$874
Low2,956​​2,637​​—​​1,560​​7,153
Total$3,487​$2,980​$—​$1,560​$8,027

Contractual maturities of outstanding financing receivables are as follows:

​​​​
Fiscal year ending September 30: · (Amounts in thousands)
2025​$5,119
2026​​2,042
2027​​808
2028​​58
Total payments​$8,027
Less: unearned interest income​​(684)
Less: allowance for credit losses​​(37)
Total, net of unearned interest income and allowance for credit losses​$7,306
  1. Inventories, net

Inventories, net consist of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · September 30, · ​ · September 30,
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Raw materials​$77​$247
Work-in-process​315​​36
Finished goods​1,901​​2,259
Total​$2,293​$2,542

We evaluate inventory for obsolescence on at least a quarterly basis or more frequently if needed. Our HPP segment has a multi-faceted approach in determining obsolescence including reviewing inventory by product line, program, and individual part. In the TS segment, we seek to minimize obsolete inventory by having nearly all of our inventory purchased in conjunction with a sales agreement. From time to time, we do purchase certain inventory in bulk to receive discounts, but only when we anticipate selling this inventory in the near-term. The inventory we purchase at the TS segment is in high demand, especially in the current environment, and has a limited risk of obsolescence. The TS US division has many vendors it transacts with and does not have any specific agreement with any vendor that it must purchase certain products. Management believes other suppliers could provide similar products with comparable terms.

  1. Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Effect of · ​ · ​ · Accumulated
​​Foreign​Minimum​Other
​​Currency​Pension​Comprehensive
​​Translation​Liability​Loss
​ · ​ · (Amounts in thousands)
Balance as of September 30, 2022​$(5,791)​$(1,537)​$(7,328)
Change in period​962​244​1,206
Tax effect of change in period​—​28​28
Balance as of September 30, 2023​$(4,829)​$(1,265)​$(6,094)
Change in period​723​(60)​663
Tax effect of change in period​—​66​66
Balance as of September 30, 2024​$(4,106)​$(1,259)​$(5,365)

The changes in the minimum pension liability are net of an amortization gain of $185 thousand in 2024 and a gain of $200 thousand in 2023 included in net periodic pension cost.

  1. Income Taxes

The components of income (loss) before income tax benefit and income tax benefit are comprised of the following:

​​​​​​​
​ · ​ · For the Years Ended
​ · ​ · September 30,
​ · 2024 · 2023
​​(Amounts in thousands)
Income (loss) before income tax benefit​​​​​​
U.S.​$74$5,202
Foreign​(493)(467)
​​$(419)$4,735
Income tax expense:​​​​​
Current:​​​​​
Federal​$123$1,551
State​172326
​​$295$1,877
Deferred:​​​​​
Federal​$(372)$(1,971)
State​(15)(375)
​​$(387)$(2,346)
​​​​​​​
Total income tax benefit​$(93)$(469)

The effective income tax rate differed from the statutory federal income tax rate due to the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the Years Ended September 30,
​ · ​ · 2024 · ​ · 2023
​ · ​ · (Dollar amounts in thousands)
Computed “expected” tax expense$(88)21.0%$99421.0%
Increases (reductions) in taxes resulting from:​​​
State income taxes, net of federal tax benefit​(87)20.8%1062.2%
Foreign rate differential​10(2.4)%90.2%
Employee Retention Credit​​—​—%​(134)​(2.8)%
RSA Windfall​​(189)​45.1%​(16)​(0.3)%
Permanent differences​19(4.5)%90.2%
Change in valuation allowance​180(43.0)%(1,746)(36.9)%
Research and development credit​(90)21.5%(112)(2.4)%
Deferred Tax True Ups​​4​(1.0)%​322​6.8%
FIN 48 Reserves​​89​(21.2)%​166​3.5%
Return to Provision Adjustments​​39​(9.3)%​(64)​(1.4)%
Other items​20(4.8)%(3)(0.1)%
Income tax benefit​$(93)22.2%$(469)(9.9)%

Significant components of the Company's net deferred tax assets and liabilities as of September 30, 2024 and 2023 are as follows:

​​​​​​​
​ · ​ · September 30, · ​ · September 30,
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Deferred tax assets: · ​ · ​ · ​ · ​
Pension​$331​$321
Capitalized research and development expenses​​1,155​​651
Other reserves and accruals​975​1,118
Inventory reserves and other​303​278
Federal and state tax credits​829​771
Federal and state net operating loss carryforwards​4​—
Foreign net operating loss carryforwards​2,554​2,945
Lease Liability​​121​​239
Gross deferred tax assets​​6,272​​6,323
Less: valuation allowance​(2,800)​(3,283)
Realizable deferred tax asset​​3,472​​3,040
​​​​​​​
Deferred tax liabilities:​​​​​​
Depreciation and amortization​​(69)​​(84)
ROU Asset​​(119)​​(235)
Pension​​(550)​​(372)
Intangibles​​—​​(3)
Realizable deferred tax liabilities​​(738)​​(694)
​​​​​​​
​​​​​​​
Net deferred tax assets​$2,734​$2,346

The Company undertakes a review of its valuation allowance at each financial statement period, reviewing the positive and negative evidence to help determine whether it is more likely than not that the Company will realize the future tax benefits from its deferred tax balances. The Company has determined that it is more likely than not that substantially all of its net deferred tax assets in the U.S. jurisdiction will be utilized and that associated valuation allowances should not be reversed at September 30, 2024 or 2023. The Company separately analyzed the realizability of its federal and state credits and determined $796 thousand (net of federal benefit) of state credits are expected to expire unutilized and kept a valuation allowance against these credits. The Company will continue to maintain a valuation allowance against certain state tax credits in the U.S. and a full valuation allowance against the net deferred tax assets in the U.K. jurisdiction.

As of September 30, 2024, and 2023, the Company had no U.S. net operating loss or tax credit carryforwards for federal purposes.

As of September 30, 2024, and 2023, the Company had U.S. net operating loss carryforwards for state purposes of approximately $60 thousand and $12 thousand, respectively, which are available to offset future taxable income through 2035. As of September 30, 2024, the Company had state tax credit carryforwards of $1.1 million available to reduce future state tax expense, of which $55 thousand has unlimited carryover status and the remainder of the credits are available through FY 2038.

As of September 30, 2024, the Company had U.K. net operating loss carryforwards of approximately $10.6 million that have an indefinite life with no expiration.

Undistributed earnings of the Company's foreign subsidiaries amounted to approximately $10.3 million and $4.8 million as of September 30, 2024 and 2023, respectively. The Company is considering cash distribution of undistributed foreign earnings in the future and will continue to assess the potential impact of any future distributions on U.S. taxes. The state tax impact of a distribution of foreign earnings and profits would not be material.

In addition, the calculation of the Company's tax liabilities involves dealing with uncertainties in the application of complex tax regulations in a multitude of jurisdictions. The Company records liabilities for estimated tax obligations in the U.S. and other tax jurisdictions. These estimated tax liabilities include the provision for taxes that may become payable in the future.

As of September 30, 2024, the total amount of uncertain tax liabilities relates to federal and state tax credit carryforwards which are partially recorded net in deferred taxes and partially as a long term tax payable.

A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows:

​​​​​​​
​For the Year Ended
​ · ​ · September 30, 2024 · ​ · September 30, 2023
​ · ​ · (Amounts in thousands)
Balance, beginning of year​$323​$502
Additions for tax positions of current year​11​​22
Additions for tax positions of prior years​​(8)​​(201)
Reduction for lapse of the applicable statute of limitations​​(13)​​—
Accrued penalties and interest​22​​—
Balance, end of period​$335​$323

The unrecognized tax benefits of $350 thousand as of September 30, 2024, if recognized, would reduce our annual effective tax rate, subject to the valuation allowance. The Company does not expect our unrecognized tax benefits to change significantly over the next 12 months.

We file income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company has reviewed the tax positions taken on returns filed domestically and in its foreign jurisdictions for all open years, generally fiscal 2021 through 2024, and believes that any tax adjustments not currently reserved in any audited year will not be material.

  1. Property, Equipment and Improvements, net

Property, equipment and improvements, net consist of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · September 30, · September 30,
​​2024​2023
​ · ​ · (Amounts in thousands)
Leasehold improvements​$224​$224
Equipment​8,814​8,626
Automobiles​194​194
Property, equipment and improvements, gross​9,232​9,044
Less accumulated depreciation and amortization​(8,803)​(8,519)
Property, equipment and improvements, net​$429​$525

The Company uses the straight-line method over the estimated useful lives of the assets to record depreciation expense. Depreciation expense was $292 thousand and $343 thousand for the years ended September 30, 2024 and 2023, respectively.

  1. Acquired Intangible Assets

As of September 30, 2024 and 2023, intangible assets are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · September 30, 2024 · ​ · September 30, 2023
​ · ​ · Weighted · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Average · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Remaining · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Remaining · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amortization · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · Amortization · ​ · ​ · ​ · Accumulated · ​ · ​
​ · Period · Gross · Amortization · Net · Period · Gross · Amortization · Net
​ · ​ · (Amounts in thousands)
Customer list0 years​$—​$—​$—1 year​$90​$(89)​$1
Patent​8 years​$60​$(10)​$509 years​$51​$(6)​$45

Amortization expense on these intangible assets was $6 thousand and $15 thousand for the years ended September 30, 2024 and 2023, respectively. There were additions of $10 and $51 thousand for the years ended Septembe 30, 2024 and 2023. These additions were at our HPP segment related to our ARIA cybersecurity products.

Annual amortization expense related to intangible assets for each of the following successive fiscal years is as follows:

​​​​
Fiscal year ending September 30: · (Amounts in thousands)
2025$5
2026​​5
2027​​5
2028​​5
2028​​5
Thereafter​​25
Total​$50
  1. Accounts payable and accrued expenses, and Other noncurrent liabilities

Accounts payable and accrued expenses consist of the following:

​​​​​​​
​ · ​ · September 30,
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Accounts payable​$6,953​$5,141
Vendor financing agreements​​2,309​​1,578
Commissions​527​615
Compensation and fringe benefits​1,342​1,958
Professional fees​​370​​199
Taxes, other than income​170​130
Director fees​14​—
Operating lease liability​​382​​502
Employee Retention Tax Credit Payable​11​640
Product warranty​6​22
Total​$12,084​$10,785

The TS US division enters into certain multi-year agreements with vendors when also entering into some of the multi-year contracts the Company enters into with customers. The caption “Vendor financing agreements” above represents the interest-bearing amounts due to vendors, which are current. SeeNote 3 Financing Receivables, netfor further information related to the multi-year agreements with customers.

There was not an interest rate stated explicitly in the agreements and therefore interest was imputed underASC 835 Interestas the payments in the exchange represented two elements: principal and interest. The average weighted imputed interest rate for the agreements was determined to be 7.9%. The rate was determined primarily based on the rate the Company could obtain by financing from other sources at the date of the transaction.

Interest expense related to these agreements was $219 thousand and $229 thousand for the years ended September 30, 2024 and 2023, respectively.

The amounts owed for these agreements are within the Consolidated balance sheets in accounts payable and other noncurrent liabilities because they are owed to a vendor rather than banks or financial institutions for borrowings. SeeNote 12 Line of Credit andNote 13 Note Payable for amounts due to banks and other financial institutions for borrowings.

Below are details of the aforementioned agreements with the vendors that contain imputed interest:

​​​​​​
​ · September 30, 2024 · ​ · September 30, 2023
​ · (Amounts in thousands)
Current$2,553​$1,718
Less: discount​(244)​​(140)
Accounts payable and accrued expenses$2,309​$1,578
​​​​​​
Noncurrent$1,677​$1,967
Less: discount​(146)​​(116)
Other noncurrent liabilities$1,531​$1,851

The TS US division has many vendors it transacts with and does not have any specific agreement with any vendor that it must purchase certain products. Management believes other suppliers could provide similar products with comparable terms.

  1. Leases

Information related to both lessee and lessor

The following table specifies where the right-of-use assets, lease liabilities, and investment in lease are within the Consolidated Balance Sheets as of September 30, 2024 and 2023:

​​​​​​​​
​ · Consolidated Balance Sheets Location · September 30, 2024 · September 30, 2023
​ · ​ · ​ · (Amounts in thousands)
Assets​​​​​​​
Operating leasesOperating lease right-of-use assets​$489​$966
​​​​​​​​
Lease receivable - currentOther current assets​$14​$8
Lease receivable - noncurrentOther assets​​11​​7
Total lease receivable​​$25​$15
​​​​​​​​
Liabilities​​​​​
Current operating lease liabilitiesAccounts payable and accrued expenses​$382​$502
Non-current operating lease liabilitiesOperating lease liabilities - noncurrent portion​​117​​482
Total operating lease liabilities​​$499​$984

The components of lease costs for the year ended September 30, 2024 and 2023 are as follows:

​​​​​​​​
​ · ​ · ​ · Year ended
​ · Consolidated Statements of Operations Location · ​ · September 30, 2024 · ​ · September 30, 2023
​ · ​ · ​ · (Amounts in thousands)
Finance Lease:​​​​​​​
Interest on lease liabilitiesInterest expense​$—​$1
Operating Lease:​​​​​
Operating lease costSelling, general, and administrative​​531​​618
Short-term lease costSelling, general, and administrative​​34​​43
Total lease costs​​$565​$662
Less sublease interest incomeRevenue​​(3)​​(3)
Total lease costs, net of sublease interest income​​$562​$659

Future lease payments under our non-cancellable leases and payments to be received as a sublessor as of September 30, 2024 are in the following table:

​​​​​​
​ · Operating lease · ​ · Sublease
Fiscal year ending September 30: · costs · ​ · payments
​ · (Amounts in thousands)
2025$395​$16
2026​114​​9
20275​4
Total$514​$29
Less imputed interest​(15)​​(4)
Total$499​$25

Supplemental cash flow information related to leases for the fiscal year ended September 30, 2024 and 2023 is below:

​​​​​
​Year ended
​ · September 30, 2024 · September 30, 2023
​ · (Amounts in thousands)
Cash paid for amounts included in the measurement of lease liabilities:​​​​
Operating cash flows paid for operating leases$539$628
Operating cash flows paid for short-term leases​34​43
Operating cash flows paid for finance leases​1​1
Financing cash flows paid for finance leases​—​4
Cash received from subleases​(15)​(20)
Lease assets obtained in exchange for new lease liabilities​​​​
Operating leases​19​392

Information as a lessee related to weighted averages of lease term and discount rate as of September 30, 2024 is below:

​​
Weighted-average remaining lease term (years)September 30, 2024
Operating leases1.3
​​
Weighted-average discount rateSeptember 30, 2024
Operating leases7.0%
  1. Product Warranties

Product warranty activity for the year ended September 30, 2024 and 2023 was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Balance at the beginning of the year​$22​$44
Usage for warranties for products sold in the period​(16)​—
Fulfillment of warranty obligations​—​(22)
Balance at the end of the year​$6​$22

These amounts are within Accounts payable and accrued expenses on the Consolidated Balance Sheets.

  1. Line of Credit

As of September 30, 2024 and September 30, 2023, the Company maintained an inventory line of credit with a borrowing capacity of $15.0 million. It may be used by the TS or HPP segment in the U.S. to purchase inventory from approved vendors with payment terms which exceed those offered by the vendors. No interest accrues under the inventory line of credit when advances are paid within terms, however, late payments are subject to an interest charge of the rate published in the Wall Street Journal as the “prime rate” plus 5%. The prime rate was 8.0% as of September 30, 2024. There is no expiration date or minimum principal payment. However, the credit agreement for the inventory line of credit contains financial covenants which require the Company to maintain the following TS segment-specific financial ratios: (1) a minimum current ratio of 1.2, (2) tangible net worth of no less than $4.0 million, and (3) a maximum ratio of total liabilities to total net worth of less than 5.0:1. As of September 30, 2024 and September 30, 2023, Company borrowings, all from the TS segment, under the inventory line of credit were $4.2 million and $1.5 million, respectively, and the Company was in compliance with all covenants. There isno unused commitment fee. As of September 30, 2024 and September 30, 2023, this line of credit also included availability of a limited cash withdrawal option of up to $1.0 million. As of September 30, 2024 and 2023, there wereno cash withdrawals outstanding.

  1. Note Payable

In October 2019, the Company borrowed $2.0 million with a 5.1% rate of interest related to a multi-year agreement with a customer. This note payable was paid in full as of September 30, 2024.

There wasno interest expense for the year ended September 30, 2024. Interest expense related to the note for the year ended September 30, 2023 was $22 thousand. Below are details of the notes payable.

​ · ​ · ​ · ​ · ​ · ​
​ · September 30, 2024 · ​ · September 30, 2023
​ · (Amounts in thousands)
Current$—​$449
Less: note discount​—​—
Note payable - current portion$—​$449
  1. Pension and Retirement Plans

We have defined benefit and defined contribution plans in the U.K. and in the U.S. In the U.K., the Company provides defined benefit pension plans for certain employees and former employees and defined contribution plans for the majority of the employees. The defined benefit plan in the U.K. is frozen to newly hired employees and has been for thetwo years ended September 30, 2024. In the U.S., the Company provides defined contribution plans that cover most employees and supplementary retirement plans to certain employees and former employees who are now retired. These supplementary retirement plans are also closed to newly hired employees and have been for thetwo years ended September 30, 2024. These supplementary plans are funded through whole life insurance policies. The Company expects to recover all insurance premiums paid under these policies in the future, through the cash surrender value of the policies and any death benefits or portions thereof to be paid upon the death of the participant. These whole life insurance policies are carried on the balance sheet at their cash surrender values as they are owned by the Company and not assets of the defined benefit plans. In the U.S., the Company also provides for officer death benefits and post-retirement health insurance benefits through supplemental post-retirement plans to certain officers. The Company also funds these supplemental plans’ obligations through whole life insurance policies on the officers.

Defined Benefit Plans

The Company funds its pension plans in amounts sufficient to meet the requirements set forth in applicable employee benefits laws and local tax laws. Liabilities for amounts in excess of these funding levels are accrued and reported in the consolidated balance sheets. If the liabilities are below funding levels an asset is recorded.

The domestic supplemental retirement plans have life insurance policies which are not considered plan assets but were purchased by the Company as a vehicle to fund the costs of the plan. These insurance policies are included in the balance sheet in the financial statement line item “Cash surrender value of life insurance” at their cash surrender value, net of policy loans aggregating $3.8 million and $3.7 million as of September 30, 2024 and 2023, respectively. The loans against the policies have been taken out by the Company to pay the premiums. The costs and benefit payments for these plans are paid through operating cash flows of the Company to the extent that they cannot be funded through the use of the cash values in the insurance policies. The Company expects that the recorded value of the insurance policies will be sufficient to fund all of the Company’s obligations under these plans.

Assumptions:

The following table provides the weighted average actuarial assumptions used to determine the actuarial present value of projected benefit obligations at:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Domestic​International
​​September 30,​September 30,
​2024202320242023
Discount rate:4.86%5.62%5.0%5.4%
Expected return on plan assets:4.7%5.1%

The following table provides the weighted average actuarial assumptions used to determine net periodic benefit cost for years ended:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Domestic · International
​​September 30,​September 30,
​2024202320242023
Discount rate:5.62%5.14%5.0%5.4%
Expected return on plan assets:4.7%5.1%

For domestic plans, the discount rate was determined by comparison against the FTSE pension liability index for AA rated corporate instruments. The Company monitors other indices to assure that the pension obligations are fairly reported on a consistent basis. The international discount rates were determined by comparison against country specific AA corporate indices, adjusted for duration of the obligation.

The periodic benefit cost and the actuarial present value of projected benefit obligations are based on actuarial assumptions that are reviewed on an annual basis. The Company revises these assumptions based on an annual evaluation of long-term trends, as well as market conditions, that may have an impact on the cost of providing retirement benefits.

For the supplementary domestic plan, medical benefits are assumed to be increasing based on the Long Term Healthcare Cost Trends Getzen Model commencing with 7.5% per year with such increase decreasing by 0.5% per year over the next several years and decreasing in accordance with the model pre 65 and 4.54% post 65. Life expectancy for medical benefits is based on the PRI-2012 White Collar for Males and Females Pre and Post retirement, Adjusted to 2006 projected using scale MP-2021.

The components of net periodic benefit costs related to the U.S. and international plans are as follows:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Year ended September 30,
​ · ​ · 2024 · ​ · 2023
​ · U.K. · U.S. · Total · U.K. · U.S. · Total
​​(Amounts in thousands)
Pension:​​​​​​​​​​​​​​​​​​
Interest cost​$440​$11​$451​$429​$13​$442
Expected return on plan assets​(515)​—​(515)​(575)​—​(575)
Amortization of past service costs​​8​​—​​8​​7​​—​​7
Amortization of net gain​—​(5)​(5)​—​(4)​(4)
Net periodic (benefit) cost​$(67)​$6​$(61)​$(139)​$9​$(130)
​​​​​​​​​​​​​​​​​​​
Post Retirement:​​​​​​
Service cost​$—​$23​$23​$—​$24​$24
Interest cost​—​64​64​—​62​62
Amortization of net gain​—​(172)​(172)​—​(196)​(196)
Net periodic benefit​$—​$(85)​$(85)​$—​$(110)​$(110)
​​​​​​​​​​​​​​​​​​​
Pension:​​​​​​
(Decrease) increase in minimum liability included in other comprehensive income​$(106)​$6​$(100)​$(313)​$(1)​$(314)
Post Retirement:​​​​​​
Increase in minimum liability included in other comprehensive income​—​160​160​—​70​70
Total:​​​​​​
(Decrease) increase in minimum liability included in other comprehensive income​$(106)​$166​$60​$(313)​$69​$(244)

The following table presents an analysis of the changes in 2024 and 2023 of the benefit obligation, the plan assets and the funded status of the plans:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Years Ended September 30
​ · ​ · 2024 · ​ · 2023
​ · Foreign · U.S. · Total · Foreign · U.S. · Total
​​(Amounts in thousands)
Pension:​​​​​​​​​​​​​​​​​​
Change in projected benefit obligation (“PBO”) · ​ · ​ · ​ · ​ · ​ · ​
Balance beginning of year​$8,076​$202​$8,278​$7,726​$261​$7,987
Interest cost​440​11​451​429​13​442
Changes in actuarial assumptions​349​1​350​(317)​(4)​(321)
Foreign exchange impact​788​—​788​759​—​759
Benefits paid​(488)​(54)​(542)​(521)​(68)​(589)
Projected benefit obligation at end of year​$9,165​$160​$9,325​$8,076​$202​$8,278
Changes in fair value of plan assets:​​​​​​
Fair value of plan assets at beginning of year​$10,034​$—​$10,034​$8,825​$—​$8,825
Actual gain (loss) on plan assets​985​—​985​628​—​628
Company contributions​—​54​54​239​68​307
Foreign exchange impact​978​—​978​863​—​863
Administrative expenses​​(143)​—​​(143)​​​​​​​​​
Benefits paid​(488)​(54)​(542)​(521)​(68)​(589)
Fair value of plan assets at end of year​$11,366​$—​$11,366​$10,034​$—​$10,034
Funded status \ net amount recognized​$2,201​$(160)​$2,041​$1,958​$(202)​$1,756
​​​​​​​​​​​​​​​​​​​
Post Retirement:​​​​​​
Change in projected benefit obligation (“PBO”):​​​​​​
Balance beginning of year​$—​$1,147​$1,147​$—​$1,186​$1,186
Service cost​—​23​23​—​24​24
Interest cost​—​64​64​—​62​62
Changes in actuarial assumptions​—​(12)​(12)​—​(125)​(125)
Projected benefit obligation at end of year​$—​$1,222​$1,222​$—​$1,147​$1,147
Funded status \ net amount recognized​$—​$(1,222)​$(1,222)​$—​$(1,147)​$(1,147)

The amounts recognized in the consolidated balance sheet consist of:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Years Ended September 30
​ · ​ · 2024 · ​ · 2023
​ · Foreign · U.S. · Total · Foreign · U.S. · Total
​ · ​ · (Amounts in thousands)
Pension: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Accrued benefit asset (liability)​$2,201​$(160)​$2,041​$1,958​$(202)​$1,756
Deferred tax​—​23​23​—​26​26
Accumulated other comprehensive income​212​12​224​318​8​326
Net amount recognized​$2,413​$(125)​$2,288​$2,276​$(168)​$2,108
Post Retirement:​​​​​​​​
Accrued benefit liability​$—​$(1,222)​$(1,222)​$—​$(1,147)​$(1,147)
Deferred tax​—​212​212​—​277​277
Accumulated other comprehensive loss​—​(144)​(144)​—​(240)​(240)
Net amount recognized​$—​$(1,154)​$(1,154)​$—​$(1,110)​$(1,110)
Total pension and post retirement:​​​​​​
Accrued benefit asset (liability)​$2,201​$(1,382)​$819​$1,958​$(1,349)​$609
Deferred tax​—​235​235​—​303​303
Accumulated other comprehensive income (loss)​212​(132)​80​318​(232)​86
Net amount recognized​$2,413​$(1,279)​$1,134​$2,276​$(1,278)​$998
Accumulated Benefit Obligation:​​​​​​
Pension​$(9,165)​$(160)​$(9,325)​$(8,076)​$(202)​$(8,278)
Post Retirement​—​(1,222)​(1,222)​—​(1,147)​(1,147)
Total accumulated benefit obligation​$(9,165)​$(1,382)​$(10,547)​$(8,076)​$(1,349)​$(9,425)

Plans with projected benefit obligations in excess of plan assets are attributable to unfunded domestic supplemental retirement plans.

Accrued benefit assets and liabilities reported as:

​​​​​​​
​ · ​ · September 30,
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Non-current benefits assets​$2,201​$1,958
​​​​​​​
Current accrued benefit liability​$76​$98
Non-current accrued benefit liability​1,306​1,251
Total accrued benefit liability​$1,382​$1,349

As of September 30, 2024 and 2023, the amounts included in accumulated other comprehensive income, consisted of deferred net gains totaling approximately $0.1 million and $0.1 million, respectively.

The amount of net deferred gain expected to be recognized as a component of net periodic benefit cost for the year ending September 30, 2024, is approximately $185 thousand.

Contributions

The Company expects to contribute $0.1 million to its pension plans in fiscal 2025.

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (amounts in thousands):

​ · ​ · ​ · ​
Fiscal year ending September 30: · (Amounts in thousands)
2025​$595
2026​$623
2027​$660
2028​$702
2029​$700
Thereafter​$1,230

Plan Assets

As of September 30, 2024, our pension plan in the U.K. was the only plan with assets, holding investments of approximately $10.8 million. Pension plan assets are managed by a fiduciary committee. The Company’s investment strategy for pension plan assets is to maximize the long-term rate of return on plan assets within an acceptable level of risk while maintaining adequate funding levels. Local regulations, local funding rules, and local financial and tax considerations are part of the funding and investment process. In deciding on the investments to be held, the trustees take into account the risk of possible fluctuations in income from, and market values of, the assets as well as the risk of departing from an asset profile which broadly matches the liability profile. The committee has invested the plan assets in a single pooled fund with an authorized investment company (the “Fund”). The Fund selected by the trustees is consistent with the plan’s overall investment principles and strategy described herein. There are no specific targets as to asset allocation other than those contained within the Fund that is managed by the authorized investment company.

The fair value of the assets held by the U.K. pension plan by asset category are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Fair Values as of
​ · ​ · September 30, 2024 · ​ · September 30, 2023
​ · ​ · Fair Value Measurements Using Inputs Considered as · ​ · Fair Value Measurements Using Inputs Considered as
Asset Category · Total · Level 1 · Level 2 · Level 3 · Total · Level 1 · Level 2 · Level 3
​ · ​ · (Amounts in thousands)
Cash on deposit​$65​$65​$—​$—​$428​$428​$—​$—
Fixed income​​10,388​​8,714​​1,674​​—​​8,703​​7,251​​1,452​​—
Equity​913​263​​650​​—​903​266​​637​​—
Total plan assets​$11,366​$9,042​$2,324​$—​$10,034​$7,945​$2,089​$—

The expected long-term rates of return on plan assets are equal to the yields to maturity of appropriate indices for government and corporate bonds and by adding a premium to the government bond return for equities. The expected rate of return on cash is the Bank of England base rate in force at the effective date.

Level 1 investments represent mutual funds for which a quoted market price is available on an active market. These investments primarily hold stocks or bonds, or a combination of stocks and bonds.

Level 2 investment represents a mutual fund, which a quoted market price is not available on an active market. Significant observable inputs that reflect quoted prices for similar assets or liabilities in active markets are used. This investment primarily holds stocks within developed global equity markets, excluding the UK.

Potential sale of U.K. Pension

Subsequent to September 30, 2024 the U.K. pension assets, excluding cash, were all converted into cash to sell the U.K. pension obligation. As of the date of this filing, there is an agreement to sell the pension obligation in full. This agreement has many contingencies and the expected timeframe of the sale occurring is 4 to 16 months from the date of these consolidated financial statements are issued.

Defined Contribution Plans

The Company has defined contribution plans in domestic and international locations under which the Company matches a portion of the employee’s contributions and may make discretionary contributions to the plans. The Company’s contributions were $212 thousand and $206 thousand for the years ended September 30, 2024 and 2023, respectively.

  1. Stock Based Incentive Compensation

In 2015, the Company adopted the 2015 Stock Incentive Plan (the "2015 Plan") and authorized 600,000 (adjusted for stock split in fiscal year 2024, see Note 1 for details) shares of common stock to be reserved for issuance pursuant to the 2015 Plan. During fiscal year 2019 an additional 600,000 (adjusted for stock split in fiscal year 2024, see Note 1 for details) shares of common stock were authorized to be reserved for issuance pursuant to the 2015 Plan. During fiscal year 2023 an additional 800,000 (number of shares adjusted for stock split which occurred in fiscal year 2024, see Note 1 for details) shares of common stock were authorized to be reserved for issuance pursuant to the 2015 Plan. As of September 30, 2024, there were 192,434 shares available to be granted under the 2015 Plan. Under the 2015 Plan, incentive and non-qualified stock options and restricted stock awards may be granted to officers, key employees and other persons providing services to the Company. The 2015 Plan has aten-year life.

Awards issued under the 2015 Plan are not affected by termination of the plan. The Company hadno awarded stock options outstanding as of September 30, 2024 or 2023. The Company issues restricted stock awards at their fair value on the date of grant. Vesting of restricted stock awards granted pursuant to the 2015 Plan is determined by the Company’s compensation committee. In fiscal years 2020 through 2024, the Company granted certain officers including its Chief Executive Officer and non-employee directors, and key employees shares of nonvested common stock. The vesting period for the officers’ and the Chief Executive Officer’s restricted stock awards isfour years. The vesting for non-employee directors’ restricted stock awards isone year. The vesting period for the key employees’ restricted stock awards is typically four years or immediately in the case of a sales commission for the ARIA cybersecurity products.

We measure and recognize compensation expense for nonvested stock-based payment awards made to employees and directors based on the closing market price of our common stock as quoted on the Nasdaq Global Market on the date of grant over the requisite service period. The Company recognizes stock compensation expense, net of actual forfeitures. Stock-based compensation expense incurred and recognized for the years ended September 30, 2024 and 2023 related to nonvested stock granted to employees and non-employee directors under the Company’s stock incentive and employee stock purchase plans totaled approximately $1.6 million and $1.1 million, respectively. The classification of the cost of stock-based compensation, in the consolidated statements of operations, is consistent with the nature of the services being rendered in exchange for the share-based payment.

The following table summarizes stock-based compensation expense in the Company’s consolidated statements of operations:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​Years Ended
​​September 30,​September 30,
​ · 2024 · 2023
​ · ​ · (Amounts in thousands)
Cost of sales​$5​$2
Engineering and development​190​107
Selling, general and administrative​1,384​1,017
Total​$1,579​$1,126

For the year ended September 30, 2024, the Company granted 161,000 nonvested shares to certain key employees,104,000 nonvested shares to certain officers including 70,000 shares granted to the Chief Executive Officer, and 40,000 nonvested shares to its non-employee directors. For the year ended September 30, 2023, the Company granted 142,344 nonvested shares to certain key employees,104,000 nonvested shares to certain officers including 70,000 shares granted to the Chief Executive Officer, and 40,000 nonvested shares to its non-employee directors. These numbers for the fiscal year 2023 were retroactively adjusted for the effects of atwo for one stock split effected in the form of a 100% stock dividend (seeNote 1 Summary of Significant Accounting Policies).

No cash was used to settle equity instruments granted under share-base payment arrangements in any of the years in the two-year period ended September 30, 2024.

The following table provides summary data of nonvested stock award activity:

​​​​​​​​​​​
​ · ​ · ​ · ​ · Weighted · ​ · Weighted · ​ · ​ · ​
​ · ​ · ​ · ​ · Average · ​ · Average · ​ · Aggregate
​ · ​ · ​ · ​ · Grant Date · ​ · Remaining · ​ · Intrinsic
​ · ​ · ​ · ​ · Fair · ​ · Contractual · ​ · Value
​ · Shares · Value · Term · (in thousands)
​​​​​​​​​​​
Nonvested shares outstanding at of September 30, 2022519,576​$4.572.38 Years​$1,760
Activity in fiscal year 2023:​​​​​​​​
Granted286,344​$5.05—​—
Vested(215,770)​$4.68—​—
Nonvested shares outstanding as of September 30, 2023590,150​$4.772.33 Years​$5,164
Activity in fiscal year 2024:​​​
Granted305,000​$9.75—​—
Vested(237,175)​$4.95—​—
Forfeited(6,625)​$6.58—​—
Nonvested shares outstanding as of September 30, 2024651,350​$7.012.27 Years​$8,461

As of September 30, 2024, there was $3.3 million of total unrecognized compensation cost related to nonvested stock-based compensation arrangements (nonvested stock awards) granted under the Company’s stock incentive plans. This cost is expected to be expensed over a weighted average period of approximately 2.72 years. The total fair value of shares vested during the years ended September 30, 2024 and 2023 was $1.2 million and $1.0 million, respectively.

  1. Employee Stock Purchase Plan

In December 2013, the Board of Directors of the Company adopted the 2014 Employee Stock Purchase Plan (the "ESPP") covering up to 500,000 shares (all shares adjusted for stock split, see Note 1) of Common Stock, which was ratified by a vote of the Company’s shareholders in February 2014. An additional 600,000 shares of common stock were approved by stockholders in fiscal year 2024. Under the ESPP, the Company’s employees may purchase shares of common stock at a price per share that is currently 95% of the lesser of the fair value as of the beginning or end of semi-annual option periods. Pursuant to the ESPP, the Company issued 29,693 and 61,770 shares for the years ended September 30, 2024 and September 30, 2023, respectively. As of September 30, 2024,509,377 shares remain authorized to be issued under the Employee Stock Purchase Plan.

  1. Repurchase of Common Stock

On February 8, 2011, the Board of Directors authorized the Company to purchase up to 500 thousand (adjusted retrospectively for stock split, see Note 1) additional shares of the Company's outstanding common stock at market price. The plan does not expire. The Company repurchased 7,600 shares of its outstanding common stock on the open market during fiscal year 2024 and this is the total shares of treasury stock owned with a cost basis of $104 thousand as of September 30, 2024. As of September 30, 2024,334,654 shares remain authorized to repurchase under the stock repurchase program.

  1. Segment Information

Our reporting segments are aligned to how the Chief Operating Decision Maker allocates resources and assesses performance against the Company’s strategies and budgets. It is also consistent with how we manage the business and view the markets we serve.

The following table presents certain operating segment information.

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Technology Solutions Segment · ​ · ​ · ​
​ · ​ · High · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Performance · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Products · ​ · United · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Consolidated
Year ended September 30, · Segment · Kingdom · U.S. · Total · Total
​ · ​ · (Amounts in thousands)
2024​​​​​​​​​​​​​​​
Sales:​​​​​​​​​​​​​​​
Product​$2,599​$594​$33,600​$34,194​$36,793
Service​1,555​260​16,611​16,871​18,426
Total sales​$4,154​$854​$50,211​$51,065​$55,219
Operating (loss) income​$(4,845)​$(274)​$3,247​$2,973​$(1,872)
Interest expense​$(16)​$—​$(219)​$(219)​$(235)
Interest income​$38​$218​$1,791​$2,009​$2,047
Stock compensation expense​$(774)​$—​$(805)​$(805)​$(1,579)
Total assets​$9,554​$7,880​$52,002​$59,882​$69,436
Capital expenditures​$(137)​$—​$(59)​$(59)​$(196)
Depreciation and amortization​$(99)​$—​$(199)​$(199)​$(298)
​​​​​​​​​​​​​​​​
2023​​​​​
Sales:​​​​​
Product​$5,475​$734​$40,940​$41,674​$47,149
Service​1,398​288​15,812​16,100​17,498
Total sales​$6,873​$1,022​$56,752​$57,774​$64,647
Operating (loss) income​$(2,708)​$(64)​$4,642​$4,578​$1,870
Interest expense​$(12)​$—​$(250)​$(250)​$(262)
Interest income​$20​$177​$1,263​$1,440​$1,460
Stock compensation expense​$(463)​$—​$(663)​$(663)​$(1,126)
Total assets​$10,467​$7,361​$48,076​$55,437​$65,904
Capital expenditures​$(75)​$—​$(151)​$(151)​$(226)
Depreciation and amortization​$(112)​$—​$(246)​$(246)​$(358)

Operating (loss) income from operations is sales less cost of sales, engineering and development, selling, general and administrative expenses but is not affected by either non-operating charges/income or by income taxes. Non-operating charges/income consists principally of foreign exchange gain (loss), investment income, and interest expense. In fiscal year 2023 the Employee Retention Tax Credit was the largest non-operating income item, which did not occur in fiscal year 2023. All intercompany transactions have been eliminated. Our long-lived assets are located in North America.

The following table details the Company’s sales by operating segment for fiscal years ended September 30, 2024 and 2023. The Company’s sales by geographic area based on the location of where the products were shipped or services rendered are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · % of
2024 · ​ · Americas · ​ · Europe · ​ · Asia-Pacific · ​ · Total · ​ · Total · ​
​ · ​ · (Amounts in thousands)
TS​$49,496​$1,119​$450​$51,065​92%
HPP​3,812​6​336​4,1548%
Total​$53,308​$1,125​$786​$55,219100%
% of Total​97%2%1%100%​
2023​​​​​
TS​$56,584​$1,094​$96​$57,774​89%
HPP​6,179​335​359​6,87311%
Total​$62,763​$1,429​$455​$64,647100%
% of Total​97%2%1%100%​
  1. Fair Value Disclosures

Under the fair value standards fair value is based on the exit price and defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement should reflect all the assumptions that market participants would use in pricing an asset or liability. A fair value hierarchy is established in the authoritative guidance outlined in three levels ranking from Level 1 to level 3 with Level 1 being the highest priority.

Level 1: observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly

Level 3: unobservable inputs (e.g., a reporting entity’s or other entity’s own data)

The Company hadno assets or liabilities measured at fair value on a recurring (except our pension plan assets, seeNote 14 Pension and Retirement Plan) or non-recurring basis as of September 30, 2024 or September 30, 2023.

To estimate fair value of the financial instruments below quoted market prices are used when available and classified within Level 1. If this data is not available, we use observable market-based inputs to estimate fair value, which are classified within Level 2. If the preceding information is unavailable, we use internally generated data to estimate fair value which is classified within Level 3.

​​​​​​​​​​​​​​​​
​ · ​ · As of September 30, 2024 · ​ · ​ · As of September 30, 2023 · ​ · ​ · ​ · ​
​​Carrying Amount​​Fair Value​​Carrying Amount​​Fair Value​Fair Value Level​Reference
​ · ​ · (Amounts in thousands) · ​ · ​ · ​ · ​
Assets: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents$30,585​$30,585​$25,217​$25,217​1​Consolidated Balance Sheets
Accounts receivable, net​14,494​​14,494​​12,955​​12,955​2​Note 2
Financing receivables, net​7,306​​7,306​​11,395​​11,395​3​Note 3
Liabilities:​​​​​​​​​​​​​​​
Accounts payable and accrued expenses and other long-term liabilities*​3,840​​3,840​​3,429​​3,429​3​Note 9
Line of Credit​4,169​​4,169​​1,515​​1,515​2​Note 12
Note payable​—​​—​​449​​449​3​Note 13

*Original maturity overone year

Cash and cash equivalents

Carrying amount approximated fair value.

Accounts receivable and accounts payable with original maturity of less thanone year

Fair value was not materially different from their carrying values as of September 30, 2024, and 2023

Financing receivables. net

Fair value was estimated by discounting future cash flows based on the current rate with similar terms.

Line of credit

The fair value of our line of credit is based on borrowing rates currently available to a market participant for loans with similar terms or maturity. The carrying amount of our outstanding revolving line of credit approximates fair value because the base interest rate charged varies with market conditions and the credit spread is commensurate with current market spreads for issuers of similar risk. No interest accrues under the inventory line of credit when advances are paid within terms.

Notes Payable

Fair value was estimated by discounting future cash flows based on the current rate the Company could get in another transaction with similar terms based on historical information.

  1. Dividend

For the fiscal year ended September 30, 2024 the Company paid cash dividends on common stock below.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Amount Paid
Fiscal Year​Date Declared​Record Date​Date Paid​Per Share
2023(1)12/6/2022​12/21/2022​1/6/2023​$0.015
2023(1)​2/8/2023​2/24/2023​3/14/2023​$0.015
2023(1)​5/10/2023​5/25/2023​6/13/2023​$0.020
2023(1)​8/9/2023​8/23/2023​9/12/2023​$0.020
2024(1)​12/12/2023​12/22/2023​1/9/2024​$0.020
2024(1)​2/14/2024​2/26/2024​3/8/2024​$0.025
2024​5/8/2024​5/24/2024​6/12/2024​$0.030
2024​8/13/2024​8/23/2024​9/10/2024​$0.030

(1)Amounts above are retroactively adjusted for the effects of atwo for one stock split effected in the form of a 100% stock dividend February 21, 2024.

  1. Related Party Transactions

Gary Southwell, Vice President and General Manager of High Performance Products segment, is a minority shareholder in one of our vendors. He has no operational responsibilities. There were $324 thousand and $316 thousand of purchases from this vendor for the fiscal year ended September 30, 2024 and 2023, respectively. There wereno amounts due to the vendor as of September 30, 2024 or 2023.

  1. Subsequent Event

Subsequent to September 30, 2024, the U.K. pension assets, excluding cash, were all converted into cash to sell the U.K. pension obligation. The value of the converted assets were not materially different from the balances as of September 30, 2024. As of the date of these issued consolidated financial statements, there is an agreement to sell the pension obligation in full. This agreement has many contingencies and the expected timeframe of the sale occurring is 4 to 16 months from the date of these consolidated financial statements are issued.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.