Skip to main content

GLOBE LIFE INC.

For the period ended Sep 30, 2025. Filed Nov 5, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 5, 2025

GL$161.83+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Other Long-Term Investments

Other Long-Term Investments: Other long-term investments consist of the following assets:

September 30,
September 30,2025December 31, 2024
Investment funds$1,037,447$986,766
Company-owned life insurance(1)205,284202,734
Other42,96646,259
Total$1,285,697$1,235,759

(1) Company-owned life insurance (COLI) is reported at cash surrender value.

The following table presents additional information about the Company's investment funds as of September 30, 2025 and December 31, 2024 at fair value:

Fair Value · Unfunded Commitments(2)
Investment CategorySeptember 30,2025December 31, 2024September 30,2025Redemption Term/Notice(1)
Commercial mortgage loans$547,663$566,142$190,366Fully redeemable and non-redeemable with varying terms.
Opportunistic and private credit216,659202,008204,013Fully redeemable and non-redeemable with varying terms.
Infrastructure188,605179,62721,662Fully redeemable and non-redeemable with varying terms.
Other84,52038,98954,793Non-redeemable with varying terms
Total investment funds$1,037,447$986,766$470,834

(1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners.

(2) Unfunded commitments include unfunded balances during the investment period. After an investment period ends, the fund can call capital based on limited and specified reasons. As of September 30, 2025, unfunded commitments totaled $628 million, including funds past the investment period.

The Company had $127 million of capital called during the period from existing investment funds. The Company's unfunded commitments were $471 million as of September 30, 2025.

Note 5—Commitments and Contingencies

Guarantees: At September 30, 2025, The Company hasone performance guarantee in effect. Per the Pre-capitalized Trust Securities agreement signed on July 1, 2025, Globe Life Inc. is required to purchase any treasury securities in default. Management believes it is unlikely the Company will have to make any material payments under this agreement due to default.

Letters of credit—The Parent Company has guaranteed letters of credit with a group of banks in connection with its credit facility. The letters of credit were issued by TMK Re, Ltd., a wholly-owned subsidiary, to secure TMK Re, Ltd.’s obligation for claims on certain policies reinsured by TMK Re, Ltd. that were sold by other Globe Life insurance subsidiaries. These letters of credit facilitate TMK Re, Ltd.’s ability to reinsure the business of Globe Life's insurance carriers. The credit facility was amended on March 29, 2024 and now expires in 2029. The maximum amount of letters of credit available is $250 million. The Parent Company would be liable to the extent that TMK Re, Ltd. does not pay the reinsured party. The amount of letters of credit outstanding at September 30, 2025 was $115 million.

Litigation: Globe Life Inc. and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including: putative class action litigation; alleged breaches of contract; torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of Globe Life Inc.'s insurance subsidiaries; alleged employment discrimination; alleged worker misclassification; and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to Globe Life Inc. and its subsidiaries, management does not believe that it is reasonably possible that such litigation will have a material adverse effect on Globe Life Inc.'s financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts.

On April 30, 2024, a putative securities class action was filed against Globe Life Inc. andsix of its current/former executives and directors in the United States District Court for the Eastern District of Texas (City of Miami Gen. Emp. & Sanitation Emp. Ret. Trust, et al. v. Globe Life Inc., et al., Case No. 4:24-cv-00376). On July 24, 2024, the Court appointed Lead Plaintiffs and Lead Counsel for the putative class of shareholders. The Lead Plaintiffs filed a Consolidated Complaint on October 4, 2024 that asserts claims under §§ 10(b), 20(a), and 20(A) of the Securities Exchange Act of 1934 and SEC Rules 10b-5(a), 10b-5(b), and 10b-5(c) promulgated thereunder, on behalf of a putative class of purchasers of Globe Life Inc.'s securities from May 8, 2019 through April 10, 2024. The Consolidated Complaint adds four additional executives as defendants and alleges that certain of Globe Life Inc.'s disclosures about financial performance and certain other public statements during the putative class period were materially false or misleading. Pursuant to Globe Life Inc.'s Restated Certificate of Incorporation and indemnification agreements with the individual defendants, Globe Life Inc. has agreed to indemnify the defendants for all expenses and losses related to the litigation, subject to the terms of those indemnification agreements. Defendants filed a motion to dismiss the litigation on December 3, 2024, which motion was denied on September 29, 2025. Globe Life Inc. plans to vigorously defend against the lawsuit. The outcome of litigation of this type is inherently uncertain, and there is always the possibility that a Court rules in a manner that is adverse to the interests of Globe Life Inc. and the individual defendants. However, the amount of any such loss in that outcome cannot be reasonably estimated at this time.

Also pending in the Eastern District of Texas is a consolidated shareholder derivative suit that is closely related to the putative securities class action disclosed above (the “City of Miami Matter”). On November 7, 2024, Globe Life Inc. shareholder Jui Cheng Hsiao filed a shareholder derivative complaint against Globe Life Inc. as a nominal defendant, as well as certain current and former Globe Life Inc. executives and members of its Board of Directors. Pursuant to Globe Life Inc.'s Restated Certificate of Incorporation and indemnification agreements with the individual defendants, Globe Life Inc. has agreed to indemnify them for all expenses and losses related to the litigation, subject to the terms of those indemnification agreements. On November 14, 2024, Globe Life Inc. shareholder Gautam Jadhav filed a shareholder derivative complaint against the same set of defendants.

Each shareholder derivative complaint assertsone claim for breach of fiduciary duty against the individual defendants and alleges that the individual defendants breached their fiduciary duties to Globe Life Inc. by causing or permitting Globe Life Inc. to make misleading statements about its performance and financial results. The allegations are substantially similar to the allegations made in the City of Miami Matter and derive from a short seller report. On November 25, 2024, thetwo shareholder plaintiffs moved to consolidate thetwo actions intoone action and the Court granted the motion on January 3, 2025 (In re Globe Life Inc. Stockholder Derivative Litigation, Lead Case No. 4:24-cv-00993-ALM (E.D. Tex.)). The case is before the same Court as the City of Miami Matter. On January 16, 2025, the parties filed a joint motion to stay such proceedings pending the Court’s resolution of the motion to dismiss filed by Globe Life Inc. in the City of Miami Matter. The Court granted such joint motion to stay the proceedings on January 25, 2025.

On September 19, 2025, an additional shareholder filed a separate derivative lawsuit in the Business Court for Dallas County, Texas, against Globe Life Inc. as a nominal defendant, as well as certain current and former Globe Life Inc. executives and members of its Board of Directors (James E. Walker v. Gary L. Coleman, et al., Case No. 25-BC01B-0041). Pursuant to Globe Life Inc.'s Restated Certificate of Incorporation and indemnification agreements with the individual defendants, Globe Life Inc. has agreed to indemnify them for all expenses and losses related to the litigation, subject to the terms of those indemnification agreements. Like the consolidated shareholder derivative lawsuit disclosed above, this litigation is largely similar to the City of Miami Matter and derives in part from a short seller report. The petition asserts three causes of action relating to the 2019 through 2024 time period, including: (i) a breach of fiduciary duty claim for failing to provide adequate oversight to prevent purportedly widespread corporate misconduct including fraud, discrimination and harassment; (ii) a breach of fiduciary duty claim against certain individual defendants who allegedly engaged in insider trading; and (iii) a claim for wasting corporate assets by paying excessive compensation and/or bonuses to certain of its executive officers. The petition alleges that Globe Life Inc. was thus exposed to potential legal liability and costs, and that Globe Life Inc. repurchased shares at an artificially inflated price. The petition seeks monetary damages as well as restitution, governance reforms, and accountability for executives and board members. Globe Life Inc. intends to mount a robust defense against the litigation.

On September 26, 2024, Globe Life Inc. and its subsidiary, American Income Life Insurance Company, were notified by the Equal Employment Opportunity Commission (EEOC) that the EEOC conducted an investigation of charges filed against Globe Life Inc. and/or American Income Life Insurance Company byfive former sales agents andone then-current sales agent. The EEOC asserts that there is reasonable cause to believe thesix complainants were employees, not independent contractors, of Globe Life Inc. and/or American Income Life Insurance Company and were discriminated against on the basis of sex, and thatone complainant was also discriminated against on the basis of race. In addition, the EEOC asserts that there is reasonable cause to believe that a class of female workers were employees, not independent contractors, and were subject to unlawful conduct which also constitutes a pattern-or-practice of discrimination. The EEOC’s investigative findings are not binding on Globe Life Inc. The EEOC’s procedures provide for a conciliation process that has concluded without achieving a resolution. The EEOC may elect to file a lawsuit in federal court on behalf of the workers based on the alleged statutory violations. The EEOC has not filed any legal proceedings at this time. In the event the EEOC elects to pursue any claims in court, Globe Life Inc. intends to defend against any such lawsuit vigorously. The outcome of litigation of this type would be inherently uncertain and cannot be reasonably estimated or determined at this time. There is always the possibility that a Court rules in a manner that is adverse to the interests of Globe Life Inc.

Note 6—Policy Liabilities

The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders.

The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three and nine month periods ended September 30, 2025 and 2024:

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2024$4,681,888$6,052,651$1,129,716$478,052$12,342,307
Beginning balance at original discount rates4,523,3295,664,2591,077,831443,94911,709,368
Effect of changes in assumptions on future cash flows(82,348)(28,366)(29,292)(982)(140,988)
Effect of actual variances from expected experience(173,180)(226,062)(29,381)(9,292)(437,915)
Adjusted balance at January 1, 20244,267,8015,409,8311,019,158433,67511,130,465
Issuances(1)616,527398,03490,51718,1261,123,204
Interest accrual(2)164,917220,48541,61017,213444,225
Net premiums collected(3)(412,717)(455,625)(101,687)(33,960)(1,003,989)
Effect of changes in the foreign exchange rate(4,101)———(4,101)
Ending balance at original discount rates4,632,4275,572,7251,049,598435,05411,689,804
Effect of change from original to current discount rates204,567421,88854,49835,513716,466
Balance at September 30, 2024$4,836,994$5,994,613$1,104,096$470,567$12,406,270
Balance at January 1, 2025$4,645,917$5,622,906$1,048,447$440,047$11,757,317
Beginning balance at original discount rates4,656,7105,504,9121,047,020430,27611,638,918
Effect of changes in assumptions on future cash flows(136,473)(89,711)(52,204)(5,160)(283,548)
Effect of actual variances from expected experience(166,114)(203,565)(24,106)(14,207)(407,992)
Adjusted balance at January 1, 20254,354,1235,211,636970,710410,90910,947,378
Issuances(1)554,627384,42681,71818,5881,039,359
Interest accrual(2)169,466215,58640,19416,683441,929
Net premiums collected(3)(421,703)(440,708)(99,565)(32,654)(994,630)
Effect of changes in the foreign exchange rate10,349———10,349
Ending balance at original discount rates4,666,8625,370,940993,057413,52611,444,385
Effect of change from original to current discount rates106,621259,16626,01119,941411,739
Balance at September 30, 2025$4,773,483$5,630,106$1,019,068$433,467$11,856,124

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2024$4,635,903$5,810,518$1,085,233$449,883$11,981,537
Beginning balance at original discount rates4,648,1115,670,2881,080,642437,55111,836,592
Effect of changes in assumptions on future cash flows(82,348)(28,366)(29,292)(982)(140,988)
Effect of actual variances from expected experience(59,483)(103,089)(12,113)(1,970)(176,655)
Adjusted balance at July 1, 20244,506,2805,538,8331,039,237434,59911,518,949
Issuances(1)203,828110,99330,2985,969351,088
Interest accrual(2)55,75073,13413,8365,709148,429
Net premiums collected(3)(138,552)(150,235)(33,773)(11,223)(333,783)
Effect of changes in the foreign exchange rate5,121———5,121
Ending balance at original discount rates4,632,4275,572,7251,049,598435,05411,689,804
Effect of change from original to current discount rates204,567421,88854,49835,513716,466
Balance at September 30, 2024$4,836,994$5,994,613$1,104,096$470,567$12,406,270
Balance at July 1, 2025$4,818,081$5,682,370$1,063,162$436,784$12,000,397
Beginning balance at original discount rates4,771,4605,498,6051,047,994422,81011,740,869
Effect of changes in assumptions on future cash flows(136,473)(89,711)(52,204)(5,160)(283,548)
Effect of actual variances from expected experience(53,404)(90,898)(10,330)(5,320)(159,952)
Adjusted balance at July 1, 20254,581,5835,317,996985,460412,33011,297,369
Issuances(1)174,415127,32827,3256,475335,543
Interest accrual(2)55,82571,05313,1385,472145,488
Net premiums collected(3)(140,680)(145,437)(32,866)(10,751)(329,734)
Effect of changes in the foreign exchange rate(4,281)———(4,281)
Ending balance at original discount rates4,666,8625,370,940993,057413,52611,444,385
Effect of change from original to current discount rates106,621259,16626,01119,941411,739
Balance at September 30, 2025$4,773,483$5,630,106$1,019,068$433,467$11,856,124

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2024$10,163,627$9,714,516$3,605,392$4,239,623$27,723,158
Beginning balance at original discount rates9,061,8338,656,7523,338,2523,506,85924,563,696
Effect of changes in assumptions on future cash flows(104,498)(50,106)(41,836)(2,027)(198,467)
Effect of actual variances from expected experience(187,711)(241,231)(34,722)(12,841)(476,505)
Adjusted balance at January 1, 20248,769,6248,365,4153,261,6943,491,99123,888,724
Issuances(1)611,802398,03290,51818,1271,118,479
Interest accrual(2)367,403355,850134,020157,3181,014,591
Benefit payments(3)(326,318)(439,992)(159,219)(103,998)(1,029,527)
Effect of changes in the foreign exchange rate(8,768)———(8,768)
Ending balance at original discount rates9,413,7438,679,3053,327,0133,563,43824,983,499
Effect of change from original to current discount rates1,091,0421,082,717275,358717,7513,166,868
Balance at September 30, 2024$10,504,785$9,762,022$3,602,371$4,281,189$28,150,367
Balance at January 1, 2025$9,870,692$9,125,112$3,377,517$3,960,963$26,334,284
Beginning balance at original discount rates9,508,5888,660,9483,340,2193,582,06825,091,823
Effect of changes in assumptions on future cash flows(189,172)(129,189)(89,154)(9,081)(416,596)
Effect of actual variances from expected experience(184,713)(223,416)(32,071)(21,159)(461,359)
Adjusted balance at January 1, 20259,134,7038,308,3433,218,9943,551,82824,213,868
Issuances(1)554,627384,42581,71618,5881,039,356
Interest accrual(2)385,316358,173133,963160,8481,038,300
Benefit payments(3)(340,667)(428,849)(153,840)(105,916)(1,029,272)
Effect of changes in the foreign exchange rate24,400———24,400
Ending balance at original discount rates9,758,3798,622,0923,280,8333,625,34825,286,652
Effect of change from original to current discount rates607,423695,305121,891479,6641,904,283
Balance at September 30, 2025$10,365,802$9,317,397$3,402,724$4,105,012$27,190,935

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2024$9,811,407$9,289,834$3,424,768$3,981,898$26,507,907
Beginning balance at original discount rates9,353,5268,748,9003,356,5313,545,32325,004,280
Effect of changes in assumptions on future cash flows(104,498)(50,106)(41,836)(2,027)(198,467)
Effect of actual variances from expected experience(65,766)(111,255)(15,385)(2,629)(195,035)
Adjusted balance at July 1, 20249,183,2628,587,5393,299,3103,540,66724,610,778
Issuances(1)199,097110,99130,2985,970346,356
Interest accrual(2)124,308118,87344,74352,747340,671
Benefit payments(3)(105,757)(138,098)(47,338)(35,946)(327,139)
Effect of changes in the foreign exchange rate12,833———12,833
Ending balance at original discount rates9,413,7438,679,3053,327,0133,563,43824,983,499
Effect of change from original to current discount rates1,091,0421,082,717275,358717,7513,166,868
Balance at September 30, 2024$10,504,785$9,762,022$3,602,371$4,281,189$28,150,367
Balance at July 1, 2025$10,234,154$9,278,145$3,421,818$4,008,385$26,942,502
Beginning balance at original discount rates9,829,5358,742,7503,358,8033,617,30625,548,394
Effect of changes in assumptions on future cash flows(189,172)(129,189)(89,154)(9,081)(416,596)
Effect of actual variances from expected experience(60,805)(100,922)(14,354)(8,215)(184,296)
Adjusted balance at July 1, 20259,579,5588,512,6393,255,2953,600,01024,947,502
Issuances(1)174,414127,32627,3246,475335,539
Interest accrual(2)128,559119,07644,39853,827345,860
Benefit payments(3)(113,819)(136,949)(46,184)(34,964)(331,916)
Effect of changes in the foreign exchange rate(10,333)———(10,333)
Ending balance at original discount rates9,758,3798,622,0923,280,8333,625,34825,286,652
Effect of change from original to current discount rates607,423695,305121,891479,6641,904,283
Balance at September 30, 2025$10,365,802$9,317,397$3,402,724$4,105,012$27,190,935

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the expected assumptions.

Life
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$4,781,316$3,106,580$2,277,415$3,128,384$13,293,695
Effect of changes in discount rate assumptions886,475660,829220,860682,2382,450,402
Other adjustments(1)150——37187
Net liability for future policy benefits, after other adjustments, at current discount rates5,667,9413,767,4092,498,2753,810,65915,744,284
Reinsurance recoverable(170)—(7,885)(38,506)(46,561)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$5,667,771$3,767,409$2,490,390$3,772,153$15,697,723

(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Life
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$5,091,517$3,251,152$2,287,776$3,211,822$13,842,267
Effect of changes in discount rate assumptions500,802436,13995,880459,7231,492,544
Other adjustments(1)146——30176
Net liability for future policy benefits, after other adjustments, at current discount rates5,592,4653,687,2912,383,6563,671,57515,334,987
Reinsurance recoverable(176)—(8,049)(14)(8,239)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$5,592,289$3,687,291$2,375,607$3,671,561$15,326,748

(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three and nine month periods ended September 30, 2025 and 2024:

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2024$3,697,771$1,711,741$358,472$206,381$115,363$6,089,728
Beginning balance at original discount rates3,625,8031,783,173348,570201,869109,8806,069,295
Effect of changes in assumptions on future cash flows9,892(8,117)(3,463)12,2074,44914,968
Effect of actual variances from expected experience(18,894)(43,359)(26,123)(11,168)(1,818)(101,362)
Adjusted balance at January 1, 20243,616,8011,731,697318,984202,908112,5115,982,901
Issuances(1)287,072200,22043,36734,12112,325577,105
Interest accrual(2)128,53355,73312,4507,1354,221208,072
Net premiums collected(3)(220,380)(141,735)(39,223)(18,171)(8,338)(427,847)
Effect of changes in the foreign exchange rate———(377)—(377)
Ending balance at original discount rates3,812,0261,845,915335,578225,616120,7196,339,854
Effect of change from original to current discount rates130,218(44,372)11,5298,1737,153112,701
Balance at September 30, 2024$3,942,244$1,801,543$347,107$233,789$127,872$6,452,555
Balance at January 1, 2025$3,885,530$1,734,875$337,119$223,247$133,377$6,314,148
Beginning balance at original discount rates3,948,8561,867,873338,275225,141131,9196,512,064
Effect of changes in assumptions on future cash flows625,460(72,130)2912,58825,985591,932
Effect of actual variances from expected experience22,236(40,873)(20,200)(13,357)618(51,576)
Adjusted balance at January 1, 20254,596,5521,754,870318,104224,372158,5227,052,420
Issuances(1)378,649210,22041,77730,42518,983680,054
Interest accrual(2)148,58659,36411,9598,0715,307233,287
Net premiums collected(3)(249,382)(151,585)(40,275)(20,362)(10,442)(472,046)
Effect of changes in the foreign exchange rate———991—991
Ending balance at original discount rates4,874,4051,872,869331,565243,497172,3707,494,706
Effect of change from original to current discount rates72,577(66,388)6,3324,7316,38823,640
Balance at September 30, 2025$4,946,982$1,806,481$337,897$248,228$178,758$7,518,346

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2024$3,658,491$1,690,797$337,741$205,889$114,876$6,007,794
Beginning balance at original discount rates3,720,1081,823,728338,934208,867113,2476,204,884
Effect of changes in assumptions on future cash flows9,892(8,117)(3,463)12,2074,44914,968
Effect of actual variances from expected experience18,179(12,068)(4,959)(4,110)644(2,314)
Adjusted balance at July 1, 20243,748,1791,803,543330,512216,964118,3406,217,538
Issuances(1)95,27971,34514,35211,9973,823196,796
Interest accrual(2)43,90319,0164,1042,4931,46070,976
Net premiums collected(3)(75,335)(47,989)(13,390)(6,300)(2,904)(145,918)
Effect of changes in the foreign exchange rate———462—462
Ending balance at original discount rates3,812,0261,845,915335,578225,616120,7196,339,854
Effect of change from original to current discount rates130,218(44,372)11,5298,1737,153112,701
Balance at September 30, 2024$3,942,244$1,801,543$347,107$233,789$127,872$6,452,555
Balance at July 1, 2025$4,112,123$1,810,846$331,851$229,830$143,068$6,627,718
Beginning balance at original discount rates4,106,1421,915,617329,179229,169139,4866,719,593
Effect of changes in assumptions on future cash flows625,460(72,130)2912,58825,985591,932
Effect of actual variances from expected experience25,322(13,649)(2,893)(3,613)9176,084
Adjusted balance at July 1, 20254,756,9241,829,838326,315238,144166,3887,317,609
Issuances(1)149,75574,74214,8889,7747,549256,708
Interest accrual(2)53,50719,6693,9072,7661,90481,753
Net premiums collected(3)(85,781)(51,380)(13,545)(6,904)(3,471)(161,081)
Effect of changes in the foreign exchange rate———(283)—(283)
Ending balance at original discount rates4,874,4051,872,869331,565243,497172,3707,494,706
Effect of change from original to current discount rates72,577(66,388)6,3324,7316,38823,640
Balance at September 30, 2025$4,946,982$1,806,481$337,897$248,228$178,758$7,518,346

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2024$3,814,328$3,315,880$865,808$335,504$109,482$8,441,002
Beginning balance at original discount rates3,741,5303,506,689816,819315,431104,5018,484,970
Effect of changes in assumptions on future cash flows10,680(5,054)(2,775)20,2937,73330,877
Effect of actual variances from expected experience(15,162)(48,407)(26,421)(12,611)(1,509)(104,110)
Adjusted balance at January 1, 20243,737,0483,453,228787,623323,113110,7258,411,737
Issuances(1)286,358200,21942,78034,12312,296575,776
Interest accrual(2)133,143109,47932,20212,1454,220291,189
Benefit payments(3)(248,769)(103,070)(69,649)(19,574)(9,655)(450,717)
Effect of changes in the foreign exchange rate———(646)—(646)
Ending balance at original discount rates3,907,7803,659,856792,956349,161117,5868,827,339
Effect of change from original to current discount rates131,531(144,821)52,81924,3836,87170,783
Balance at September 30, 2024$4,039,311$3,515,035$845,775$373,544$124,457$8,898,122
Balance at January 1, 2025$3,960,432$3,336,546$804,695$355,303$129,277$8,586,253
Beginning balance at original discount rates4,026,8603,712,044791,141348,711127,9759,006,731
Effect of changes in assumptions on future cash flows622,917(79,615)21016,61122,160582,283
Effect of actual variances from expected experience16,726(46,994)(19,140)(16,697)672(65,433)
Adjusted balance at January 1, 20254,666,5033,585,435772,211348,625150,8079,523,581
Issuances(1)377,636210,21941,25930,42318,932678,469
Interest accrual(2)151,323117,69630,99313,6075,307318,926
Benefit payments(3)(284,450)(121,671)(73,919)(17,710)(12,216)(509,966)
Effect of changes in the foreign exchange rate———1,822—1,822
Ending balance at original discount rates4,911,0123,791,679770,544376,767162,83010,012,832
Effect of change from original to current discount rates66,338(230,187)32,57016,9905,871(108,418)
Balance at September 30, 2025$4,977,350$3,561,492$803,114$393,757$168,701$9,904,414

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the revised expected assumptions.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2024$3,758,487$3,249,466$815,778$328,436$108,617$8,260,784
Beginning balance at original discount rates3,823,5103,605,315799,316322,706107,1438,657,990
Effect of changes in assumptions on future cash flows10,680(5,054)(2,775)20,2937,73330,877
Effect of actual variances from expected experience21,522(13,407)(4,998)(4,432)817(498)
Adjusted balance at July 1, 20243,855,7123,586,854791,543338,567115,6938,688,369
Issuances(1)95,12671,34514,17711,9973,811196,456
Interest accrual(2)45,36537,29910,6534,1891,46098,966
Benefit payments(3)(88,423)(35,642)(23,417)(6,502)(3,378)(157,362)
Effect of changes in the foreign exchange rate———910—910
Ending balance at original discount rates3,907,7803,659,856792,956349,161117,5868,827,339
Effect of change from original to current discount rates131,531(144,821)52,81924,3836,87170,783
Balance at September 30, 2024$4,039,311$3,515,035$845,775$373,544$124,457$8,898,122
Balance at July 1, 2025$4,154,306$3,491,041$795,244$367,366$137,532$8,945,489
Beginning balance at original discount rates4,153,0563,815,188772,935357,412134,2769,232,867
Effect of changes in assumptions on future cash flows622,917(79,615)21016,61122,160582,283
Effect of actual variances from expected experience23,354(16,123)(3,885)(4,492)796(350)
Adjusted balance at July 1, 20254,799,3273,719,450769,260369,531157,2329,814,800
Issuances(1)149,52674,74214,7289,7737,540256,309
Interest accrual(2)54,25439,42610,1974,6561,904110,437
Benefit payments(3)(92,095)(41,939)(23,641)(6,584)(3,846)(168,105)
Effect of changes in the foreign exchange rate———(609)—(609)
Ending balance at original discount rates4,911,0123,791,679770,544376,767162,83010,012,832
Effect of change from original to current discount rates66,338(230,187)32,57016,9905,871(108,418)
Balance at September 30, 2025$4,977,350$3,561,492$803,114$393,757$168,701$9,904,414

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the expected assumptions.

Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates$95,754$1,813,941$457,378$123,545$(3,133)$2,487,485
Effect of changes in discount rate assumptions1,313(100,449)41,29016,210(282)(41,918)
Other adjustments(1)17,014389,9649264,32632,268
Net liability for future policy benefits, after other adjustments, at current discount rates114,0811,713,530508,632140,6819112,477,835
Reinsurance recoverable(2,868)(11,613)(1,096)——(15,577)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$111,213$1,701,917$507,536$140,681$911$2,462,258

(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates36,6071,918,810438,979133,270(9,540)2,518,126
Effect of changes in discount rate assumptions(6,239)(163,799)26,23812,259(517)(132,058)
Other adjustments(1)53,9544412,36284810,75377,961
Net liability for future policy benefits, after other adjustments, at current discount rates84,3221,755,055477,579146,3776962,464,029
Reinsurance recoverable(2,288)—(711)——(2,999)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$82,034$1,755,055$476,868$146,377$696$2,461,030

(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Remeasurement Gain or Loss—In accordance with the accounting guidance, the Company reviews, and updates as necessary, its assumptions utilized in the calculation of the liability for future benefits annually in the third quarter and recalculates the net premium ratio. The revised net premium ratio is used to update the liability for future policy benefits as of the beginning of the current reporting period, and is compared to the liability using the prior cash flow assumptions. The difference is recorded as a component of the remeasurement gain or loss for the current period, along with the effect of the difference between actual and expected experience for the period. The total remeasurement gain or loss is within life and heath policyholder benefits included in the Condensed Consolidated Statements of Operations.

The following tables include the total remeasurement gain or loss, bifurcated between the gain or loss due to differences between actual and expected experience and the amount due to assumption updates, for the three and nine month periods ended September 30, 2025 and 2024:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Life Remeasurement Gain (Loss)—Experience:
American Income$6,322$4,771$17,173$12,619
Direct to Consumer8,2006,91317,78913,640
Liberty National1,8541,5373,4682,187
Other2,1735085,3892,533
Total Life Remeasurement Gain (Loss)—Experience18,54913,72943,81930,979
Life Remeasurement Gain (Loss)—Assumption Updates:
American Income52,73121,97452,73121,974
Direct to Consumer39,48021,74439,48021,744
Liberty National35,06812,22435,06812,224
Other3,6479043,647904
Total Life Remeasurement Gain (Loss)—Assumption Updates130,92656,846130,92656,846
Total Life Remeasurement Gain (Loss)149,47570,575174,74587,825
Health Remeasurement Gain (Loss)—Experience:
United American1,073(2,100)(809)(1,423)
Family Heritage2,2521,4205,7284,972
Liberty National1,1718741,5332,015
American Income9627293,3001,769
Direct to Consumer25285374
Total Health Remeasurement Gain (Loss)—Experience5,4839519,8057,407
Health Remeasurement Gain (Loss)—Assumption Updates:
United American2791,2052791,205
Family Heritage7,492(3,063)7,492(3,063)
Liberty National(339)(234)(339)(234)
American Income(4,094)(8,036)(4,094)(8,036)
Direct to Consumer19(373)19(373)
Health Remeasurement Gain (Loss)—Assumption Updates3,357(10,501)3,357(10,501)
Total Health Remeasurement Gain (Loss)$8,840$(9,550)$13,162$(3,094)

The Company performed its annual review of assumptions during the third quarter. The assumption review process of the life and health segments resulted in a $134.3 million net remeasurement gain ($130.9 million and $3.4 million gains related to life and health, respectively) before tax as compared to a $46.3 million net remeasurement gain ($56.8 million gain and $10.5 million loss related to life and health, respectively) before tax in the year-ago quarter. This review process resulted in favorable changes to its mortality and lapse assumptions on life and health. Life assumption changes reflect continued favorable mortality experience along with slightly higher lapse rates which resulted in lower life policy obligations compared to our previous assumptions anticipated. Health assumption changes reflect slightly higher lapse rates and benefit enhancements implemented last year.

Excluding the impact of assumption changes, the Company's results for actual variances from expected experience for both life and health produced a $24.0 million net remeasurement gain ($18.5 million and $5.5 million gains related to life and health, respectively) before tax and a $14.7 million net remeasurement gain ($13.7 million and $1.0 million gains related to life and health, respectively) before tax for the three months ended September 30, 2025 and 2024, respectively. For the nine months ended September 30, 2025 and 2024, the Company's results for actual variances from expected experience for both life and health produced a $53.6 million net remeasurement gain before tax and a $38.4 million net remeasurement gain before tax, respectively.

The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of September 30, 2025 and 2024:

At Original Discount Rates · At Current Discount Rates
As of September 30,As of September 30,
2025202420252024
Life(1):
American Income$5,091,655$4,781,464$5,592,465$5,667,941
Direct to Consumer3,251,1543,106,5823,687,2913,767,409
Liberty National2,287,7762,277,4152,383,6562,498,275
Other3,211,8503,128,4193,671,5753,810,659
Net liability for future policy benefits—long duration life13,842,43513,293,88015,334,98715,744,284
Health(1):
United American84,212110,38484,322114,081
Family Heritage1,918,8441,813,9711,755,0551,713,530
Liberty National450,490466,474477,579508,632
American Income134,125124,534146,377140,681
Direct to Consumer669877696911
Net liability for future policy benefits—long duration health2,588,3402,516,2402,464,0292,477,835
Deferred profit liability184,563177,108184,563177,108
Deferred annuity595,506680,849595,506680,849
Interest sensitive life714,012725,857714,012725,857
Other8,8708,9838,8688,980
Total future policy benefits$17,933,726$17,402,917$19,301,965$19,814,913

(1)Balances are presented net of the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of September 30, 2025 and 2024:

As of September 30,
20252024
Original discount rateCurrent discount rateOriginal discount rateCurrent discount rate
Life
American Income5.7%5.3%5.7%5.0%
Direct to Consumer6.0%5.3%6.0%5.0%
Liberty National5.6%5.3%5.6%5.0%
Other6.2%5.4%6.2%5.0%
Health
United American5.1%5.1%5.1%4.8%
Family Heritage4.2%5.2%4.2%4.9%
Liberty National5.8%5.1%5.8%4.8%
American Income5.8%5.1%5.8%4.8%
Direct to Consumer5.1%5.1%5.1%4.8%

The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of September 30, 2025 and 2024:

As of September 30,
20252024
At original discount ratesAt current discount ratesAt original discount ratesAt current discount rates
Life
American Income22.4222.3222.8123.03
Direct to Consumer18.8319.7419.4220.81
Liberty National15.2915.2715.3115.80
Other15.6516.4616.0717.48
Health
United American12.4411.2711.7310.93
Family Heritage16.2715.0415.3414.60
Liberty National9.489.399.269.48
American Income13.2613.2912.5012.89
Direct to Consumer12.4411.2711.7310.93

The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three and nine month periods ended September 30, 2025 and 2024:

Life
Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Gross PremiumsRequired Interest ExpenseGross PremiumsRequired Interest Expense
American Income$1,333,578$215,850$1,264,474$202,486
Direct to Consumer728,565142,531734,860135,249
Liberty National288,92093,372273,74691,890
Other150,017143,689152,065138,724
Total$2,501,080$595,442$2,425,145$568,349
Life
Three Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024
Gross PremiumsInterest ExpenseGross PremiumsInterest Expense
American Income$450,840$72,734$427,543$68,558
Direct to Consumer242,12348,005243,62545,708
Liberty National97,28931,14892,63630,737
Other49,90948,35650,41346,573
Total$840,161$200,243$814,217$191,576
Health
Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Gross PremiumsRequired Interest ExpenseGross PremiumsRequired Interest Expense
United American$364,762$2,567$325,415$4,449
Family Heritage346,85058,331317,06553,357
Liberty National142,34018,954142,05119,679
American Income89,3945,53688,0175,010
Direct to Consumer12,671—11,196—
Total$956,017$85,388$883,744$82,495
Health
Three Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024
Gross PremiumsInterest ExpenseGross PremiumsInterest Expense
United American$125,340$700$110,565$1,408
Family Heritage118,64019,757107,81918,150
Liberty National47,1196,26447,0996,524
American Income29,8511,89029,6281,696
Direct to Consumer4,321—3,806—
Total$325,271$28,611$298,917$27,778

Gross premiums are included within life and health premium on the Condensed Consolidated Statements of Operations, while the related interest expense is included in life and health policyholder benefits.

The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of September 30, 2025 and 2024:

Life
As of September 30, 2025As of September 30, 2024
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
American Income
PV of expected future gross premiums$26,374,505$14,878,294$15,314,060$25,300,910$14,305,914$15,028,140
PV of expected future net premiums8,272,4734,666,8624,773,4838,185,8254,632,4274,836,994
PV of expected future policy benefits32,774,4869,758,37910,365,80231,554,9059,413,74310,504,785
DTC
PV of expected future gross premiums$17,362,014$9,081,677$9,507,072$17,506,090$9,144,676$9,825,694
PV of expected future net premiums10,211,5585,370,9405,630,10610,614,2375,572,7255,994,613
PV of expected future policy benefits25,655,2898,622,0929,317,39725,907,1698,679,3059,762,022
Liberty National
PV of expected future gross premiums$4,948,417$2,880,523$2,914,411$4,797,146$2,792,129$2,886,943
PV of expected future net premiums1,753,665993,0571,019,0681,855,5361,049,5981,104,096
PV of expected future policy benefits8,975,2353,280,8333,402,7249,028,1963,327,0133,602,371
Other
PV of expected future gross premiums$3,508,043$1,799,893$1,942,685$3,657,885$1,857,769$2,063,274
PV of expected future net premiums847,850413,526433,467894,843435,054470,567
PV of expected future policy benefits12,306,3393,625,3484,105,01212,471,3363,563,4384,281,189
Total
PV of expected future gross premiums$52,192,979$28,640,387$29,678,228$51,262,031$28,100,488$29,804,051
PV of expected future net premiums21,085,54611,444,38511,856,12421,550,44111,689,80412,406,270
PV of expected future policy benefits79,711,34925,286,65227,190,93578,961,60624,983,49928,150,367

As of September 30, 2025, for the life segment using current discount rates, the Company anticipates $29.7 billion of expected future gross premiums and $11.9 billion of expected future net premiums. As of September 30, 2024, using current discount rates, the Company anticipated $29.8 billion of expected future gross premiums and $12.4 billion in expected future net premiums. The determination of the liability for future policy benefits on the balance sheet does not include the difference between the expected future gross premiums and the expected future net premiums of $17.8 billion and $17.4 billion, as of September 30, 2025 and 2024, respectively, and rather only includes the expected future net premiums.

Health
As of September 30, 2025As of September 30, 2024
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
United American
PV of expected future gross premiums$11,818,419$7,092,508$7,196,611$9,068,701$5,556,347$5,742,668
PV of expected future net premiums8,133,1044,874,4054,946,9826,229,7633,812,0263,942,244
PV of expected future policy benefits8,216,1514,911,0124,977,3506,390,3073,907,7804,039,311
Family Heritage
PV of expected future gross premiums$7,399,117$4,325,529$4,188,178$7,107,124$4,155,037$4,074,915
PV of expected future net premiums3,189,4791,872,8691,806,4813,139,6241,845,9151,801,543
PV of expected future policy benefits7,398,4973,791,6793,561,4927,043,8803,659,8563,515,035
Liberty National
PV of expected future gross premiums$2,007,219$1,278,863$1,326,836$2,037,319$1,297,318$1,370,521
PV of expected future net premiums491,892331,565337,897495,616335,578347,107
PV of expected future policy benefits1,350,299770,544803,1141,375,759792,956845,775
American Income
PV of expected future gross premiums$1,994,296$1,055,588$1,104,323$1,781,677$999,161$1,063,740
PV of expected future net premiums458,318243,497248,228400,683225,616233,789
PV of expected future policy benefits813,952376,767393,757710,352349,161373,544
Direct to Consumer
PV of expected future gross premiums$365,728$216,063$224,492$232,805$147,193$156,142
PV of expected future net premiums293,021172,370178,758191,566120,719127,872
PV of expected future policy benefits268,352162,830168,701187,260117,586124,457
Total
PV of expected future gross premiums$23,584,779$13,968,551$14,040,440$20,227,626$12,155,056$12,407,986
PV of expected future net premiums12,565,8147,494,7067,518,34610,457,2526,339,8546,452,555
PV of expected future policy benefits18,047,25110,012,8329,904,41415,707,5588,827,3398,898,122

As of September 30, 2025, for the health segment using current discount rates, the Company anticipates $14.0 billion of expected future gross premiums and $7.5 billion of expected future net premiums. As of September 30, 2024, using current discount rates, the Company anticipated $12.4 billion of expected future gross premiums and $6.5 billion in expected future net premiums. The determination of the liability for future policy benefits on the balance sheet does not include the difference between the expected future gross premiums and the expected future net premiums of $6.5 billion and $5.9 billion as of September 30, 2025 and 2024, respectively, and rather only includes the expected future net premiums.

The following table summarizes the balances of, and changes in, policyholders’ account balances as of September 30, 2025 and 2024:

Policyholders' Account Balances
2025 · 2024
Interest Sensitive LifeDeferred Annuity(1)Other Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at January 1,$723,389$656,573$468,604$732,948$773,039$236,958
Issuances—535——495—
Premiums and deposits received15,1799,629180,18916,1878,857239,114
Policy charges(8,833)——(9,253)——
Surrenders and withdrawals(17,803)(50,347)(129,685)(17,326)(84,893)(10,615)
Benefit payments(24,292)(35,642)—(23,357)(34,159)—
Interest credited20,58215,65316,73620,89017,99015,210
Other5,790(895)(13,711)5,768(480)(11,379)
Balance at September 30,$714,012$595,506$522,133$725,857$680,849$469,288
Policyholders' Account Balances
2025 · 2024
Interest Sensitive LifeDeferred Annuity(1)Other Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at July 1,$717,140$615,897$492,146$728,097$706,022$400,625
Issuances—188——137—
Premiums and deposits received4,7792,67631,6695,0772,44870,644
Policy charges(2,955)——(3,081)——
Surrenders and withdrawals(5,729)(18,282)(2,777)(5,850)(22,331)(3,264)
Benefit payments(7,960)(9,716)—(6,617)(10,022)—
Interest credited6,8245,0925,8336,9225,7776,106
Other1,913(349)(4,738)1,309(1,182)(4,823)
Balance at September 30,$714,012$595,506$522,133$725,857$680,849$469,288
Weighted-average credit rate3.87%3.41%4.68%3.86%3.37%5.73%
Net amount at risk$1,584,392N/AN/A$1,687,182N/AN/A
Cash surrender value$668,706$595,506$522,133$678,556$680,849$469,288

The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policyholders and the respective guaranteed minimums as of September 30, 2025 and 2024:

Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred Annuity(1)Other Policyholders' Funds
At guaranteed minimum:
Less than 3.00%$—$2,181$428,558
3.00%-3.99%29,433419,0693,100
4.00%-4.99%595,212174,25655,168
Greater than 5.00%89,367—35,307
Total714,012595,506522,133
1-50 basis points above:
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%———
Greater than 5.00%———
Total———
51-150 basis points above:
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%———
Greater than 5.00%———
Total———
Grand Total$714,012$595,506$522,133
Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred AnnuityOther Policyholders' Funds
At guaranteed minimum:
Less than 3.00%$—$1,866$373,729
3.00%-3.99%29,170494,5853,046
4.00%-4.99%606,425184,3986,548
Greater than 5.00%90,262—36,541
Total725,857680,849419,864
1-50 basis points above:
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——1,678
Greater than 5.00%———
Total——1,678
51-150 basis points above:
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——47,746
Greater than 5.00%———
Total——47,746
Grand Total$725,857$680,849$469,288

Note 7—Deferred Acquisition Costs

The following tables roll forward the deferred policy acquisition costs for the three and nine month periods ended September 30, 2025 and 2024:

Life
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2024$2,573,370$1,737,117$666,419$294,869$5,271,775
Capitalizations391,707112,19888,3559,304601,564
Amortization expense(133,410)(75,898)(42,041)(12,404)(263,753)
Foreign exchange adjustment(1,857)———(1,857)
Balance at September 30, 2024$2,829,810$1,773,417$712,733$291,769$5,607,729
Balance at January 1, 2025$2,900,229$1,781,230$728,790$290,506$5,700,755
Capitalizations405,232108,40890,5249,319613,483
Amortization expense(152,732)(77,604)(46,071)(9,010)(285,417)
Foreign exchange adjustment6,735———6,735
Balance at September 30, 2025$3,159,464$1,812,034$773,243$290,815$6,035,556
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2024$2,740,138$1,765,673$696,905$292,877$5,495,593
Capitalizations131,85133,22230,2553,024198,352
Amortization expense(46,033)(25,478)(14,427)(4,132)(90,070)
Foreign exchange adjustment3,854———3,854
Balance at September 30, 2024$2,829,810$1,773,417$712,733$291,769$5,607,729
Balance at July 1, 2025$3,078,370$1,803,138$757,696$291,844$5,931,048
Capitalizations136,75735,00731,2663,147206,177
Amortization expense(52,577)(26,111)(15,719)(4,176)(98,583)
Foreign exchange adjustment(3,086)———(3,086)
Balance at September 30, 2025$3,159,464$1,812,034$773,243$290,815$6,035,556
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2024$73,489$452,843$139,941$66,783$1,679$734,735
Capitalizations2,06952,05518,03311,097283,256
Amortization expense(4,197)(22,038)(11,003)(3,426)(110)(40,774)
Foreign exchange adjustment———(55)—(55)
Balance at September 30, 2024$71,361$482,860$146,971$74,399$1,571$777,162
Balance at January 1, 2025$70,530$496,119$148,920$76,319$1,533$793,421
Capitalizations2,23058,56515,47410,968187,238
Amortization expense(4,144)(24,581)(11,764)(3,902)(106)(44,497)
Foreign exchange adjustment———287—287
Balance at September 30, 2025$68,616$530,103$152,630$83,672$1,428$836,449
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2024$71,975$472,254$145,097$71,589$1,608$762,523
Capitalizations78018,1235,5893,817—28,309
Amortization expense(1,394)(7,517)(3,715)(1,189)(37)(13,852)
Foreign exchange adjustment———182—182
Balance at September 30, 2024$71,361$482,860$146,971$74,399$1,571$777,162
Balance at July 1, 2025$69,073$518,183$152,822$81,545$1,459$823,082
Capitalizations87820,4613,7533,565128,658
Amortization expense(1,335)(8,541)(3,945)(1,284)(32)(15,137)
Foreign exchange adjustment———(154)—(154)
Balance at September 30, 2025$68,616$530,103$152,630$83,672$1,428$836,449

The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of September 30, 2025 and 2024:

September 30,
20252024
Life
American Income$3,159,464$2,829,810
Direct to Consumer1,812,0341,773,417
Liberty National773,243712,733
Other290,815291,769
Total DAC—Life6,035,5565,607,729
Health
United American68,61671,361
Family Heritage530,103482,860
Liberty National152,630146,971
American Income83,67274,399
Direct to Consumer1,4281,571
Total DAC—Health836,449777,162
Annuity3371,791
Total$6,872,342$6,386,682

Note 8—Liability for Unpaid Claims

Activity in the liability for unpaid health claims is summarized as follows:

September 30,2025December 31,2024
Balance at beginning of period$210,994$194,809
Less reinsurance recoverables(1,521)(2,157)
Net balance at beginning of period209,473192,652
Incurred related to:
Current year635,042767,076
Prior years896(10,460)
Total incurred635,938756,616
Paid related to:
Current year456,164587,473
Prior years166,937152,322
Total paid623,101739,795
Net balance at end of period222,310209,473
Plus reinsurance recoverables1,3321,521
Balance at end of period$223,642$210,994

Below is the reconciliation of the liability of "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets.

September 30,2025December 31,2024
Policy claims and other benefits payable:
Life insurance$306,269$321,838
Health insurance223,642210,994
Total$529,911$532,832

Note 9—Postretirement Benefits

Globe Life has qualified noncontributory defined benefit pension plans (Pension Plans) and contributory savings plans that cover substantially all employees. There is also a nonqualified noncontributory supplemental executive retirement plan (SERP) that covers a limited number of officers. The tables included herein will focus on the Pension Plans and SERP.

Pension Assets: The following table presents the assets of the Company's Pension Plans at September 30, 2025 and December 31, 2024.

Pension Assets by Component at September 30, 2025

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$54,705$—$—$54,7058
Equity exchange traded fund(1)345,494——345,49451
U.S. Government and Agency—185,818—185,81827
Other bonds—3—3—
Guaranteed annuity contract(2)—46,245—46,2457
Short-term investments3,322——3,3221
Other341——341—
$403,862$232,066$—635,92894
Other long-term investments(3)41,8696
Total pension assets$677,797100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of September 30, 2025, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

Pension Assets by Component at December 31, 2024

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$35,483$—$—$35,4836
Equity exchange traded fund(1)322,846——322,84653
U.S. Government and Agency—179,418—179,41829
Other bonds—4—4—
Guaranteed annuity contract(2)—43,893—43,8937
Short-term investments1,235——1,235—
Other1,420——1,420—
$360,984$223,315$—584,29995
Other long-term investments(3)30,5465
Total pension assets$614,845100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of December 31, 2024, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

SERP: The following tables include premiums paid for COLI at September 30, 2025 and 2024 and investments of the Rabbi Trust at September 30, 2025 and December 31, 2024.

Nine Months EndedSeptember 30,
20252024
Premiums paid for insurance coverage$—$443
September 30,2025December 31,2024
Total investments:
COLI$58,505$57,210
Exchange traded funds107,80498,314
$166,309$155,524

Pension Plans and SERP Liabilities: The following table presents liabilities for the defined benefit pension plans and SERP at September 30, 2025 and December 31, 2024.

September 30,2025December 31,2024
Pension Plans$609,230$561,615
SERP74,16773,441
Benefit obligation$683,397$635,056

Net Periodic Benefit Cost: The following table presents the net periodic benefit costs for the defined benefit pension plans and SERP by expense components for the three and nine month periods ended September 30, 2025 and 2024.

Components of Net Periodic Benefit Cost

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Service cost—benefits earned during the period$6,245$6,224$18,730$18,673
Interest cost on projected benefit obligation9,0248,28727,07324,862
Expected return on assets(11,563)(10,645)(34,689)(31,938)
Amortization:
Prior service cost292265876803
Actuarial (gain) loss—6—18
Net periodic benefit cost$3,998$4,137$11,990$12,418

Note 10—Earnings Per Share

Earnings per Share: A reconciliation of basic and diluted weighted-average shares outstanding used in the computation of basic and diluted earnings per share is as follows:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Basic weighted average shares outstanding80,692,55887,874,48882,019,02991,048,853
Weighted average dilutive options outstanding1,322,888212,5531,078,133273,666
Diluted weighted average shares outstanding82,015,44688,087,04183,097,16291,322,519
Antidilutive shares—4,234,326783,1243,090,848

Antidilutive shares are excluded from the calculation of diluted earnings per share. All antidilutive shares noted above result from outstanding out-of-the-money employee and Director stock options.

Note 11—Debt

The following table presents information about the terms and outstanding balances of Globe Life's debt.

Selected Information about Debt Issues

As of
September 30,2025 · December 31,2024
Instrument · Issue Date · Maturity Date · Coupon Rate · ParValue · Unamortized Discount & Issuance Costs · BookValue · FairValue · BookValue
$—
Senior notes09/27/201809/15/20284.550%$550,000$(2,439)$547,561$554,846$546,999
Senior notes08/21/202008/15/20302.150%400,000(2,514)397,486359,436397,132
Senior notes(1)05/19/202206/15/20324.800%250,000(3,413)246,587251,192246,272
Senior notes08/23/202409/15/20345.850%450,000(4,883)445,117472,325444,814
Junior subordinated debentures
Junior subordinated debentures11/17/201711/17/20575.275%125,000(1,543)123,457100,389123,443
Junior subordinated debentures06/14/202106/15/20614.250%325,000(7,549)317,451215,800317,387
Term loan(2)05/11/202308/15/20275.670%250,000(1,300)248,700248,700248,204
Subtotal2,350,000(23,641)2,326,3592,202,6882,324,251
Unamortized issuance costs(3)—(6,346)(6,346)(6,346)—
Total long-term debt2,350,000(29,987)2,320,0132,196,3422,324,251
Current maturity of long-term debt
Term loan(2)—————
FHLB borrowings65,000—65,00065,000—
Commercial paper331,000(1,651)329,349329,349415,401
Total short-term debt396,000(1,651)394,349394,349415,401
Total debt$2,746,000$(31,638)$2,714,362$2,590,691$2,739,652

(1)An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.

(2)Interest calculated quarterly using Secured Overnight Financing Rate (SOFR) plus 135 basis points.

(3)Unamortized issuance costs for P-CAPS facility agreement.

The commercial paper has the highest priority of all unsecured debt, followed by senior notes then junior subordinated debentures. The senior notes are callable under a make-whole provision, and the junior subordinated debentures are subject to an optional redemption five years from issuance. Interest on the 4.25% junior subordinated debentures and the term loan are payable quarterly while all other long-term debt is payable semi-annually.

Credit facility: Globe Life has in place a credit facility which provides for a $1 billion revolving credit facility that may be increased to $1.25 billion. The credit facility matures March 29, 2029 and may be extended up totwo one-year periods upon the Company's request. Pursuant to this agreement, the participating lenders have agreed to make revolving loans to Globe Life and to issue secured or unsecured letters of credit. The Company has not drawn on any of the credit to date.

The facility is further designated as a back-up credit line for a commercial paper program under which the Company may either borrow from the credit line or issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum of $1 billion, less any letters of credit issued. Interest is charged at variable rates. In accordance with the agreement, Globe Life is subject to certain covenants regarding capitalization.

As of September 30, 2025, the Company was in full compliance with these covenants.

Pre-capitalized Trust Securities: On July 1, 2025, the Company entered into a 30-year Facility Agreement with a Delaware trust (the "Trust") following the completion of a private placement of Trust securities for $500 million of Pre-Capitalized Trust Securities (the "P-CAPS"), conducted pursuant to Rule 144A under the Securities Act. The Trust invested the proceeds from this offering in a portfolio of U.S. Treasury principal and interest strips ("Treasury securities"). P-CAPS provide the Company with a source of liquidity, the proceeds of which, if drawn, would be used for general corporate purposes.

Under the Facility Agreement, the Company has the right, on one or more occasions, to issue and sell up to $500 million of its 6.580% Senior Notes to the Trust in exchange for a corresponding amount of Treasury securities held by the Trust. In consideration for this right, the Company pays the Trust a semi-annual facility fee at a rate of 1.789% per annum on the unexercised portion of the facility. These fees are recorded in Interest Expense in the Condensed Consolidated Statements of Operations. The Company also reimburses the Trust for its administrative expenses. As of September 30, 2025, the Company had no senior note issuances under the Facility Agreement.

Commercial paper: The following tables present certain information about our commercial paper borrowings.

Credit Facility—Commercial Paper

As of
September 30,2025December 31, 2024September 30,2024
Balance of commercial paper at end of period (par value)$331,000$419,000$426,908
Annualized interest rate4.60%5.22%5.56%
Letters of credit outstanding$115,000$115,000$115,000
Remaining amount available under credit line554,000466,000458,092

Credit Facility—Commercial Paper Activity

Nine Months Ended September 30,
20252024
Average balance of commercial paper outstanding during period (par value)$430,732$375,851
Daily-weighted average interest rate (annualized)4.90%5.80%
Maximum daily amount outstanding during period (par value)$605,500$633,425
Commercial paper issued during period (par value)1,678,2501,482,556
Commercial paper matured during period (par value)(1,766,250)(1,374,648)
Net commercial paper issued (matured) during period (par value)(88,000)107,908

Federal Home Loan Bank: FHLB membership provides certain of our insurance subsidiaries with access to various low-cost collateralized borrowings and funding agreements. The membership requires ownership of FHLB common stock, as well as the purchase of activity-based common stock equal to approximately 4.1% of outstanding borrowings.

Globe Life owned $33.7 million in FHLB common stock as of September 30, 2025 and $34.5 million as of December 31, 2024. The FHLB stock is restricted from redemption or repurchases for the duration of the membership and recorded at cost (par) as required by applicable guidance. The FHLB stock is included in "Other long-term investments" in the Condensed Consolidated Balance Sheets. Borrowings with the FHLB are subject to the availability of pledged assets at the insurance subsidiaries of Globe Life. As of September 30, 2025, Globe Life's insurance subsidiaries' maximum borrowing capacity under the FHLB facility was approximately $648 million, net of outstanding funding agreements and short-term borrowings, on pledged assets with a fair value of $1.3 billion. As of September 30, 2025, $427 million in funding agreements were outstanding with the FHLB, compared to $372 million as of December 31, 2024. This amount is included in "Other policyholders' funds" in the Condensed Consolidated Balance Sheets. The Company had $65 million and $17 million in short-term borrowings from the FHLB as of September 30, 2025 and 2024, respectively.

Note 12—Business Segments

Globe Life is organized into three operating segments: life, health, and investments.

Globe Life's reportable insurance segments are based on the insurance product lines it markets and administers: life insurance and supplemental health insurance. There is also an investment segment that manages the investment portfolio and cash flow for the insurance segments. The Company's chief operating decision makers ("CODM"), our Co-CEOs, evaluate the overall performance of the operations of the Company in accordance with these segments.

During the fourth quarter of 2024 weentered into a coinsurance agreement to cede a majority of the annuity business to a third-party insurer. This impacted a significant portion of our annuities which had previously been classified as one of our reportable segments. The annuity segment has historically represented less than 1% ofrevenue and has not been core to the Company's business. We adjusted our segments from four down tothree at December 31, 2024. All quarterly presentations of segment information related to prior year have been recast for the periods presented to reflect this change in segments.

Life insurance products marketed by Globe Life include traditional whole life and term life insurance. Health insurance products are generally guaranteed renewable and include Medicare Supplement, cancer, critical illness, accident, and other limited-benefit supplemental hospital and surgical products.

The Company adopted ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, in 2024 which added disclosure requirements to segment expenses, improving the financial reporting of the entity’s overall performance and assessment of future cash flows. The disclosures required more detailed information related to the entity’s reportable segments and the new disclosures are also required prospectively on a quarterly basis. The prior-year presentation has been recast to reflect the new disclosures in accordance with this adopted accounting standard.

The following tables present segment premium revenue by each of Globe Life's distribution channels.

Premium Income by Distribution Channel
LifeHealthTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$451,21453$31,6938$482,90739
Direct to Consumer244,8282919,1865264,01421
Liberty National98,1901247,27012145,46012
United American1,542—169,73544171,27714
Family Heritage1,896—118,64031120,53610
Other46,8136——46,8134
Total$844,483100$386,524100$1,231,007100
Premium Income by Distribution Channel
LifeHealthTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$427,83952$31,2779$459,11639
Direct to Consumer246,4253018,0725264,49723
Liberty National93,6251247,27713140,90212
United American1,608—149,51042151,11813
Family Heritage1,684—107,81931109,5039
Other47,4576——47,4574
Total$818,638100$353,955100$1,172,593100
LifeHealthTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$1,334,59153$93,8068$1,428,39739
Direct to Consumer736,6512957,3745794,02522
Liberty National291,63512142,82313434,45812
United American4,704—493,56143498,26514
Family Heritage5,418—346,85031352,2689
Other140,8916——140,8914
Total$2,513,890100$1,134,414100$3,648,304100
LifeHealthTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$1,265,41752$92,4959$1,357,91239
Direct to Consumer743,3043154,0705797,37423
Liberty National276,59911142,61214419,21112
United American5,009—440,37542445,38413
Family Heritage4,945—317,06530322,0109
Other143,1116——143,1114
Total$2,438,385100$1,046,617100$3,485,002100

Due to the nature of the life insurance industry, Globe Life has no individual or group that would be considered a major customer. Substantially all of Globe Life's business is conducted in the United States.

The measure of profitability established by the CODM for the insurance segments is underwriting margin before other income and administrative expenses, in accordance with the manner in which the segments are managed. It essentially represents gross profit margin on insurance products before insurance administrative expenses and consists primarily of premium less net policy benefits, acquisition expenses, and commissions. Required interest on policy liabilities is reflected as a component of the Investment segment (rather than as a component of underwriting margin in the insurance segment) in order to match this cost with the investment income earned on the assets supporting the policy liabilities.

The measure of profitability for the Investment segment is excess investment income, representing the net income earned on the investment portfolio in excess of policy requirements. Other than the required interest on the insurance segments, no other intersegment revenues or expenses are recognized. Expenses directly attributable to corporate operations are included in the “Corporate & Other” category. Stock-based compensation expense is considered a corporate expense by Globe Life management and is included in this category. All other unallocated revenues and expenses on a pretax basis, including insurance administrative expense and interest on debt, are also included in the “Corporate & Other” segment category.

Globe Life holds a sizable investment portfolio to support its insurance liabilities, the yield from which is used to offset policy benefit, acquisition, administrative, and tax expenses. This yield or investment income is taken into account when establishing premium rates and profitability expectations for its insurance products. From time to time, investments are sold or called, or experience a credit loss event, each of which are reflected by the Company as realized gain (loss)—investments. These gains or losses generally occur as a result of disposition due to issuer calls, compliance with Company investment policies, or other reasons often beyond management’s control. Unlike investment income, realized gains and losses are incidental to insurance operations, and only overall yields are considered when setting premium rates or insurance product profitability expectations. While these gains and losses are not relevant to segment profitability or core operating results, they can have a material positive or negative result on net income. For these reasons, management removes realized investment gains and losses when it views its segment operations.

Management also removes non-operating items unrelated to the Company's core insurance activities when evaluating those results. Therefore, these items are excluded in its presentation of segment results because accounting guidance requires that operating segment results be presented as management views its business. All of these items are included in “Other operating expense” in the Condensed Consolidated Statements of Operations for the appropriate year. See additional detail below in the tables.

The following tables set forth a reconciliation of Globe Life's revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income.

Three Months Ended September 30, 2025
Life · Health · Investment · Consolidated
Revenue:
Premium$844,483$386,524$—$1,231,007
Net investment income——286,013286,013
Segment revenue844,483386,524286,0131,517,020
Realized gains (losses)(4,987)
Other income955
Total consolidated revenue$1,512,988
Expenses:
Policy obligations(1)381,511227,9405,787615,238
Required interest on reserves(212,454)(28,517)243,3432,372
Amortization of acquisition costs98,58315,137—113,720
Commissions42,92442,699—85,623
Premium taxes16,9287,281—24,209
Non-deferred acquisition costs35,38313,610—48,993
Segment profit or (loss)$481,608$108,374$36,883626,865
Insurance administrative expenses:
Salaries34,265
Other employee costs10,056
Information technology costs21,795
Legal costs4,854
Other administrative costs18,797
Parent expense4,105
Stock-based compensation expense14,603
Interest expense36,134
Legal proceedings2,589
Other expenses498
Annuity(1,965)
Total expenses1,035,886
Income before income taxes per Condensed Consolidated Statements of Operations$477,102

(1)Policy obligations are based upon policyholder behavior and impacts related to lapses, mortality, and morbidity. For detailed information, including remeasurement gains and losses, see Note 6—Policy Liabilities.

Three Months Ended September 30, 2024
Life · Health · Investment · Consolidated
Revenue:
Premium$818,638$353,955$—$1,172,593
Net investment income——284,964284,964
Segment revenue818,638353,955284,9641,457,557
Realized gains (losses)(2,192)
Other income42
Total consolidated revenue1,455,407
Expenses:
Policy obligations(1)454,502221,9266,040682,468
Required interest on reserves(203,875)(27,717)239,4217,829
Amortization of acquisition costs90,07013,852—103,922
Commissions40,09236,963—77,055
Premium taxes16,9689,131—26,099
Non-deferred acquisition costs33,69812,837—46,535
Segment profit or (loss)$387,183$86,963$39,503513,649
Insurance administrative expenses:
Salaries33,377
Other employee costs10,455
Information technology costs20,155
Legal costs7,609
Other administrative costs16,869
Parent expense3,210
Stock-based compensation expense9,233
Interest expense31,388
Legal proceedings3,329
Other expenses637
Annuity(1,721)
Total expenses1,078,449
Income before income taxes per Condensed Consolidated Statements of Operations$376,958

(1)Policy obligations are based upon policyholder behavior and impacts related to lapses, mortality, and morbidity. For detailed information, including remeasurement gains and losses, see Note 6—Policy Liabilities.

Nine Months Ended September 30, 2025
Life · Health · Investment · Consolidated
Revenue:
Premium$2,513,890$1,134,414$—$3,648,304
Net investment income——848,796848,796
Segment revenue2,513,8901,134,414848,7964,497,100
Realized gains (losses)(23,476)
Other income1,073
Total consolidated revenue$4,474,697
Expenses:
Policy obligations(1)1,410,622691,79316,5912,119,006
Required interest on reserves(632,150)(85,194)724,6247,280
Amortization of acquisition costs285,41744,497—329,914
Commissions130,848127,551—258,399
Premium taxes51,62122,423—74,044
Non-deferred acquisition costs108,58642,192—150,778
Segment profit or (loss)$1,158,946$291,152$107,5811,557,679
Insurance administrative expenses:
Salaries102,630
Other employee costs29,764
Information technology costs62,286
Legal costs16,930
Other administrative costs51,753
Parent expense10,710
Stock-based compensation expense40,665
Interest expense106,011
Legal proceedings13,365
Other expenses498
Annuity(5,818)
Total expenses3,368,215
Income before income taxes per Condensed Consolidated Statement of Operations$1,106,482

(1)Policy obligations are based upon policyholder behavior and impacts related to lapses, mortality, and morbidity. For detailed information, including remeasurement gains and losses, see Note 6—Policy Liabilities.

Nine Months Ended September 30, 2024
Life · Health · Investment · Consolidated
Revenue:
Premium$2,438,385$1,046,617$—$3,485,002
Net investment income——853,178853,178
Segment revenue2,438,3851,046,617853,1784,338,180
Realized gains (losses)(26,580)
Other income192
Total consolidated revenue$4,311,792
Expenses:
Policy obligations(1)1,493,165629,67615,044$2,137,885
Required interest on reserves(605,397)(82,300)712,05524,358
Amortization of acquisition costs263,75340,774—304,527
Commissions118,480117,773—236,253
Premium taxes51,25421,221—72,475
Non-deferred acquisition costs100,61338,252—138,865
Segment profit or (loss)$1,016,517$281,221$126,0791,423,817
Insurance administrative expenses:
Salaries95,406
Other employee costs28,531
Information technology costs59,023
Legal costs19,771
Other administrative costs48,341
Parent expense9,166
Stock-based compensation expense28,590
Interest expense91,413
Legal proceedings5,764
Other expenses2,604
Annuity(5,384)
Total expenses3,297,588
Income before income taxes per Condensed Consolidated Statement of Operations$1,014,204

(1)Policy obligations are based upon policyholder behavior and impacts related to lapses, mortality, and morbidity. For detailed information, including remeasurement gains and losses, see Note 6—Policy Liabilities.

Assets for each segment are reported based on a specific identification basis. The insurance segments’ assets contain DAC. The investment segment includes the investment portfolio, cash, and accrued investment income. Goodwill is assigned to the insurance segments at the time of purchase. All other assets are included in the annuity and other corporate category. The tables below reconcile segment assets to total assets as reported on the Condensed Consolidated Balance Sheets.

Assets by Segment

September 30, 2025
Life · Health · Investment · Consolidated
Cash and invested assets$—$—$20,629,430$20,629,430
Accrued investment income——284,888284,888
Deferred acquisition costs6,035,556836,449—6,872,005
Goodwill309,609180,837—490,446
Total segment assets$6,345,165$1,017,286$20,914,31828,276,769
Annuity and other corporate2,250,847
Total assets$30,527,616
December 31, 2024
Life · Health · Investment · Consolidated
Cash and invested assets$—$—$19,736,888$19,736,888
Accrued investment income——269,791269,791
Deferred acquisition costs5,700,755793,421—6,494,176
Goodwill309,609180,837—490,446
Total segment assets$6,010,364$974,258$20,006,67926,991,301
Annuity and other corporate2,084,880
Total assets$29,076,181
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.