Skip to main content

GLOBE LIFE INC

For the period ended Sep 30, 2024. Filed Nov 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 6, 2024

GL$161.83+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Other Long-Term Investments

Other Long-Term Investments: Other long-term investments consist of the following assets:

September 30,2024December 31, 2023
Investment funds$979,397$795,583
Company-owned life insurance200,114—
Other42,37740,295
Total$1,221,888$835,878

During the current quarter ended September 30, 2024, the Company acquired other investments in company-owned life insurance (COLI) in the amount of $200 million. COLI is reported at cash surrender value.

The following table presents additional information about the Company's investment funds as of September 30, 2024 and December 31, 2023 at fair value:

Fair Value · Unfunded Commitments
Investment CategorySeptember 30,2024December 31, 2023September 30,2024Redemption Term/Notice(1)
Commercial mortgage loans$567,425$411,315$378,892Fully redeemable and non-redeemable with varying terms.
Opportunistic and private credit195,957181,410166,514Fully redeemable and non-redeemable with varying terms.
Infrastructure174,971165,88716,318Fully redeemable and non-redeemable with varying terms.
Other41,04436,97150,757Non-redeemable with varying terms
Total investment funds$979,397$795,583$612,481

(1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners.

The Company had $226 million of capital called during the period from existing investment funds. The Company's unfunded commitments were $612 million as of September 30, 2024.

Note 5—Commitments and Contingencies

Guarantees: The Parent Company has guaranteed letters of credit in connection with its credit facility with a group of banks. The letters of credit were issued by TMK Re, Ltd., a wholly-owned subsidiary, to secure TMK Re, Ltd.’s obligation for claims on certain policies reinsured by TMK Re, Ltd. that were sold by other Globe Life insurance subsidiaries. These letters of credit facilitate TMK Re, Ltd.’s ability to reinsure the business of Globe Life's insurance carriers. The credit facility was amended on March 29, 2024 and now expires in 2029. The maximum amount of letters of credit available is $250 million. The Parent Company would be liable to the extent that TMK Re, Ltd. does not pay the reinsured party. The amount of letters of credit outstanding at September 30, 2024 was $115 million.

Litigation: Globe Life Inc. and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including: putative class action litigation; alleged breaches of contract; torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of the Parent Company's insurance subsidiaries; alleged employment discrimination; alleged worker misclassification; and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to the Parent Company and its subsidiaries, management does not believe that it is reasonably possible that such litigation will have a material adverse effect on Globe Life's financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts.

On July 22, 2022, putative class and collective action litigation was filed against Arias Agencies and American Income Life Insurance Company (“American Income”) (collectively, “Defendants”) in United States District Court for the Western District of Pennsylvania (David Burkes v. Arias Agencies and American Income Life Insurance Company, Case No. 2:22-cv-1054). The complaint alleges that insurance agent trainees should have been classified as employees, and after contracting should have been classified as employees instead of independent contractors. Plaintiff David Burkes is a former Pennsylvania independent sales agent and asserts claims under Pennsylvania law on behalf of a putative class of all individuals who trained to become and/or worked as sales agents for American Income in the three years prior to July 22, 2022 through case conclusion. Burkes makes claims (a) under the Pennsylvania Minimum Wage Act and the Pennsylvania Wage Payment and Collection Law for the alleged failure to pay minimum wage, alleged failure to pay for time spent in training, alleged failure to pay for missed meals and rest breaks, allegedly requiring putative class members to pay for work-related expenses, and allegedly subjecting putative class members to “chargebacks”; (b) for unjust enrichment for allegedly benefiting from the uncompensated labor of putative class members; and (c) for the rescission of putative class members’ agent contracts. Burkes also asserts a collective action on behalf of the same group of individuals for minimum wage, overtime, liquidated damages, and attorney’s fees and costs under the Fair Labor Standards Act for the three years prior to July 22, 2022 through case conclusion, as well as a claim that American Income allegedly did not keep accurate records of hours worked by sales agents. On January 26, 2023, the court entered an order compelling Burkes to arbitrate his claims on an individual basis and staying the case pending completion of arbitration. Burkes’ individual claims, as well as the individual claims of other current and former agents who are members of the putative class, are currently pending in arbitration.

On April 4, 2023, putative class action litigation was filed against National Income Life Insurance Company (“National Income”) in New York Supreme Court by plaintiffs Melissa K. Goppert, Sarah Valente, James O’Neill, Jennifer Abe, and Emily Herendeen (“Plaintiffs”) (Goppert, et al. v. National Income Life Insurance Company, Index No. 153096/2023). Plaintiffs are former National Income independent sales agents who allege they should have been classified as employees and assert claims under New York state law on behalf of a putative class of former independent sales agents and individuals who trained to become independent sale agents since March 2017. Plaintiffs make claims under New York’s Minimum Wage Law (NYLL § 633 and 12 NYCRR § 142-2.1); Overtime Compensation Law (NYLL § 633 and 12 NYCRR § 142-2.2); and “Spread of Hours” Law (12 NYCRR § 142-2.4) for the alleged failure to pay minimum wages and overtime pay, including for time spent in training, and attorney’s fees and costs. National Income filed a motion to compel arbitration of each Plaintiff’s claims on an individual basis, which the Court granted in full on January 11, 2024, and on February 7, 2024, Plaintiffs filed a notice of appeal of the Court’s order.

On September 1, 2023, plaintiff Miné Caglar Cost (“Plaintiff”) filed a complaint against American Income Life Insurance Company (“American Income”) in the Superior Court of the State of California for the County of Los Angeles, asserting a single claim for violation of the Private Attorneys General Act (“PAGA”) (Cost v. American Income Life Insurance Company, et al., Case No. 23SMCV04113). Plaintiff is a former California independent insurance sales agent who alleges one cause of action for civil penalties under PAGA arising out of alleged violations of the wage-and-hour provisions of the California Labor Code stemming from American Income’s alleged misclassification of Plaintiff and other California-based sales agents as independent contractors. American Income filed a motion to compel arbitration on an individual basis and stay the representative component of Plaintiff’s claims, to which Plaintiff stipulated. On December 12, 2023, the Court approved the parties’ stipulation to compel the matter to individual arbitration and stayed the case pending the completion of the individual arbitration.

On November 30, 2023, Globe Life Inc. and its subsidiary, American Income Life Insurance Company (“American Income”), received subpoenas from the U.S. Attorney’s Office for the Western District of Pennsylvania, seeking documents relating to sales practices by certain of our independent sales agents contracted to sell American Income policies. Globe Life Inc. and American Income continue to fully cooperate in responding to the Department of Justice’s requests. The Department of Justice has not asserted any claims or made allegations against Globe Life Inc. and American Income, and Globe Life Inc. currently is not aware that any legal proceedings are contemplated by governmental authorities. While no assurances can be made, at present management does not believe that it is reasonably possible or probable that this matter will result in a material loss.

In April 2024, Globe Life Inc. received an inquiry from the SEC's Fort Worth Regional Office requesting information related to recent short seller reports making allegations about Globe Life Inc. Globe Life Inc. has provided information in response to the SEC’s requests and continues to cooperate fully with the SEC. At this time, the SEC has not asserted any claims against Globe Life Inc. or indicated that it intends to do so. While no assurances can be made, at present management does not believe that it is reasonably possible or probable that this matter will result in a material loss.

On April 30, 2024, a putative securities class action was filed against Globe Life Inc. and six of its current/former executives and directors in the United States District Court for the Eastern District of Texas (City of Miami Gen. Emp. & Sanitation Emp. Ret. Trust, et al. v. Globe Life Inc., et al., Case No. 4:24-cv-00376). On July 24, 2024, the Court appointed Lead Plaintiffs and Lead Counsel for the putative class of shareholders. The Lead Plaintiffs filed a Consolidated Complaint on October 4, 2024 that asserts claims under §§ 10(b), 20(a), and 20(A) of the Securities Exchange Act of 1934 and SEC Rules 10b-5(a), 10b-5(b), and 10b-5(c) promulgated thereunder, on behalf of a putative class of purchasers of Globe Life Inc.'s securities from May 8, 2019 through April 10, 2024. The Consolidated Complaint adds four additional executives as defendants and alleges that certain of Globe Life Inc.'s disclosures about financial performance and certain other public statements during the putative class period were materially false or misleading. Defendants’ response to the Consolidated Complaint is due December 3, 2024. Globe Life Inc. plans to vigorously defend against the lawsuit. Pursuant to Globe Life Inc.'s Restated Certificate of Incorporation and indemnification agreements with the named defendants, Globe Life Inc. has agreed to indemnify those defendants for all expenses and losses related to the litigation, subject to the terms of those indemnification agreements. The outcome of litigation of this type is inherently uncertain, and there is always the possibility that a Court rules in a manner that is adverse to the interests of Globe Life Inc. and the individual defendants. However, the amount of any such loss in that outcome cannot be reasonably estimated at this time. Further, management cannot reasonably estimate whether an outcome on the putative class action will be resolved in the near term.

On September 26, 2024, Globe Life Inc. and its subsidiary, American Income Life Insurance Company (“American Income”), were notified by the Equal Employment Opportunity Commission (“EEOC”) that the EEOC conducted an investigation of charges filed against Globe Life Inc. and/or American Income by five former sales agents and one current sales agent. The EEOC asserts that there is reasonable cause to believe thesix complainants were employees, not independent contractors, of Globe Life Inc. and/or American Income and were discriminated against on the basis of sex, and that one complainant was also discriminated against on the basis of race. In addition, the EEOC asserts that there is reasonable cause to believe that a class of female workers were employees, not independent contractors, and were subject to unlawful conduct which also constitutes a pattern-or-practice of discrimination. The EEOC’s investigative findings are not binding on Globe Life Inc. The EEOC’s procedures provide for a conciliation process that has recently concluded without achieving a resolution. The EEOC may elect to file a lawsuit in federal court on behalf of the workers based on the alleged statutory violations. The EEOC has not filed any legal proceedings at this time. In the event the EEOC elects to pursue any claims in court, Globe Life Inc. intends to defend against any such lawsuit vigorously. The outcome of litigation of this type would be inherently uncertain and cannot be reasonably estimated or determined at this time. There is always the possibility that a Court rules in a manner that is adverse to the interests of Globe Life Inc.

Note 6—Policy Liabilities

The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three and nine month periods ended September 30, 2024 and 2023:

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$4,273,156$5,910,224$1,094,407$470,741$11,748,528
Beginning balance at original discount rates4,246,7235,680,8641,066,123449,20911,442,919
Effect of changes in assumptions on future cash flows14,26536,1705,1788,41964,032
Effect of actual variances from expected experience(103,922)(219,723)(26,533)(13,882)(364,060)
Adjusted balance at January 1, 20234,157,0665,497,3111,044,768443,74611,142,891
Issuances(1)557,844450,36192,89421,7561,122,855
Interest accrual(2)147,968214,98840,36217,071420,389
Net premiums collected(3)(388,288)(461,367)(100,093)(34,542)(984,290)
Effect of changes in the foreign exchange rate(631)———(631)
Ending balance at original discount rates4,473,9595,701,2931,077,931448,03111,701,214
Effect of change from original to current discount rates(155,254)(31,118)(18,702)(1,499)(206,573)
Balance at September 30, 2023$4,318,705$5,670,175$1,059,229$446,532$11,494,641
Balance at January 1, 2024$4,681,888$6,052,651$1,129,716$478,052$12,342,307
Beginning balance at original discount rates4,523,3295,664,2591,077,831443,94911,709,368
Effect of changes in assumptions on future cash flows(82,348)(28,366)(29,292)(982)(140,988)
Effect of actual variances from expected experience(173,180)(226,062)(29,381)(9,292)(437,915)
Adjusted balance at January 1, 20244,267,8015,409,8311,019,158433,67511,130,465
Issuances(1)616,527398,03490,51718,1261,123,204
Interest accrual(2)164,917220,48541,61017,213444,225
Net premiums collected(3)(412,717)(455,625)(101,687)(33,960)(1,003,989)
Effect of changes in the foreign exchange rate(4,101)———(4,101)
Ending balance at original discount rates4,632,4275,572,7251,049,598435,05411,689,804
Effect of change from original to current discount rates204,567421,88854,49835,513716,466
Balance at September 30, 2024$4,836,994$5,994,613$1,104,096$470,567$12,406,270

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2023$4,472,847$5,988,577$1,110,017$471,279$12,042,720
Beginning balance at original discount rates4,399,0535,700,3541,071,561445,47511,616,443
Effect of changes in assumptions on future cash flows14,26536,1705,1788,41964,032
Effect of actual variances from expected experience(34,571)(91,120)(10,938)(7,232)(143,861)
Adjusted balance at July 1, 20234,378,7475,645,4041,065,801446,66211,536,614
Issuances(1)181,823136,61132,0457,143357,622
Interest accrual(2)51,11972,51513,7075,741143,082
Net premiums collected(3)(131,329)(153,237)(33,622)(11,515)(329,703)
Effect of changes in the foreign exchange rate(6,401)———(6,401)
Ending balance at original discount rates4,473,9595,701,2931,077,931448,03111,701,214
Effect of change from original to current discount rates(155,254)(31,118)(18,702)(1,499)(206,573)
Balance at September 30, 2023$4,318,705$5,670,175$1,059,229$446,532$11,494,641
Balance at July 1, 2024$4,635,903$5,810,518$1,085,233$449,883$11,981,537
Beginning balance at original discount rates4,648,1115,670,2881,080,642437,55111,836,592
Effect of changes in assumptions on future cash flows(82,348)(28,366)(29,292)(982)(140,988)
Effect of actual variances from expected experience(59,483)(103,089)(12,113)(1,970)(176,655)
Adjusted balance at July 1, 20244,506,2805,538,8331,039,237434,59911,518,949
Issuances(1)203,828110,99330,2985,969351,088
Interest accrual(2)55,75073,13413,8365,709148,429
Net premiums collected(3)(138,552)(150,235)(33,773)(11,223)(333,783)
Effect of changes in the foreign exchange rate5,121———5,121
Ending balance at original discount rates4,632,4275,572,7251,049,598435,05411,689,804
Effect of change from original to current discount rates204,567421,88854,49835,513716,466
Balance at September 30, 2024$4,836,994$5,994,613$1,104,096$470,567$12,406,270

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$9,119,104$9,225,451$3,429,256$3,976,150$25,749,961
Beginning balance at original discount rates8,409,7618,477,8923,272,9803,403,70423,564,337
Effect of changes in assumptions on future cash flows13,34434,4076,15611,66165,568
Effect of actual variances from expected experience(109,386)(227,639)(27,482)(17,962)(382,469)
Adjusted balance at January 1, 20238,313,7198,284,6603,251,6543,397,40323,247,436
Issuances(1)557,844450,36292,89421,7561,122,856
Interest accrual(2)335,349342,208130,712152,378960,647
Benefit payments(3)(296,133)(432,393)(153,294)(86,008)(967,828)
Effect of changes in the foreign exchange rate(819)———(819)
Ending balance at original discount rates8,909,9608,644,8373,321,9663,485,52924,362,292
Effect of change from original to current discount rates80,477228,607(46,234)282,118544,968
Balance at September 30, 2023$8,990,437$8,873,444$3,275,732$3,767,647$24,907,260
Balance at January 1, 2024$10,163,627$9,714,516$3,605,392$4,239,623$27,723,158
Beginning balance at original discount rates9,061,8338,656,7523,338,2523,506,85924,563,696
Effect of changes in assumptions on future cash flows(104,498)(50,106)(41,836)(2,027)(198,467)
Effect of actual variances from expected experience(187,711)(241,231)(34,722)(12,841)(476,505)
Adjusted balance at January 1, 20248,769,6248,365,4153,261,6943,491,99123,888,724
Issuances(1)611,802398,03290,51818,1271,118,479
Interest accrual(2)367,403355,850134,020157,3181,014,591
Benefit payments(3)(326,318)(439,992)(159,219)(103,998)(1,029,527)
Effect of changes in the foreign exchange rate(8,768)———(8,768)
Ending balance at original discount rates9,413,7438,679,3053,327,0133,563,43824,983,499
Effect of change from original to current discount rates1,091,0421,082,717275,358717,7513,166,868
Balance at September 30, 2024$10,504,785$9,762,022$3,602,371$4,281,189$28,150,367

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2023$9,668,207$9,487,233$3,507,845$4,109,706$26,772,991
Beginning balance at original discount rates8,753,5268,592,8973,297,7813,448,49124,092,695
Effect of changes in assumptions on future cash flows13,34434,4076,15611,66165,568
Effect of actual variances from expected experience(36,998)(97,632)(14,364)(9,595)(158,589)
Adjusted balance at July 1, 20238,729,8728,529,6723,289,5733,450,55723,999,674
Issuances(1)181,822136,61232,0467,145357,625
Interest accrual(2)114,683115,54743,99151,249325,470
Benefit payments(3)(101,161)(136,994)(43,644)(23,422)(305,221)
Effect of changes in the foreign exchange rate(15,256)———(15,256)
Ending balance at original discount rates8,909,9608,644,8373,321,9663,485,52924,362,292
Effect of change from original to current discount rates80,477228,607(46,234)282,118544,968
Balance at September 30, 2023$8,990,437$8,873,444$3,275,732$3,767,647$24,907,260
Balance at July 1, 2024$9,811,407$9,289,834$3,424,768$3,981,898$26,507,907
Beginning balance at original discount rates9,353,5268,748,9003,356,5313,545,32325,004,280
Effect of changes in assumptions on future cash flows(104,498)(50,106)(41,836)(2,027)(198,467)
Effect of actual variances from expected experience(65,766)(111,255)(15,385)(2,629)(195,035)
Adjusted balance at July 1, 20249,183,2628,587,5393,299,3103,540,66724,610,778
Issuances(1)199,097110,99130,2985,970346,356
Interest accrual(2)124,308118,87344,74352,747340,671
Benefit payments(3)(105,757)(138,098)(47,338)(35,946)(327,139)
Effect of changes in the foreign exchange rate12,833———12,833
Ending balance at original discount rates9,413,7438,679,3053,327,0133,563,43824,983,499
Effect of change from original to current discount rates1,091,0421,082,717275,358717,7513,166,868
Balance at September 30, 2024$10,504,785$9,762,022$3,602,371$4,281,189$28,150,367

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions.

Life(2)
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$4,436,001$2,943,544$2,244,035$3,037,498$12,661,078
Effect of changes in discount rate assumptions235,731259,725(27,532)283,617751,541
Other adjustments(1)5083,9826,27246611,228
Net liability for future policy benefits, after other adjustments, at current discount rates4,672,2403,207,2512,222,7753,321,58113,423,847
Reinsurance recoverable(141)—(7,661)(32,947)(40,749)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$4,672,099$3,207,251$2,215,114$3,288,634$13,383,098

(1)Other adjustments include the Company's effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction noted below.

Life
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$4,781,316$3,106,580$2,277,415$3,128,384$13,293,695
Effect of changes in discount rate assumptions886,475660,829220,860682,2382,450,402
Other adjustments(1)150——37187
Net liability for future policy benefits, after other adjustments, at current discount rates5,667,9413,767,4092,498,2753,810,65915,744,284
Reinsurance recoverable(170)—(7,885)(38,506)(46,561)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$5,667,771$3,767,409$2,490,390$3,772,153$15,697,723

(1)Other adjustments include the Company's effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three and nine month periods ended September 30, 2024 and 2023:

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$2,908,501$1,594,992$423,490$190,296$90,143$5,207,422
Beginning balance at original discount rates2,941,2611,729,219415,442192,63187,7515,366,304
Effect of changes in assumptions on future cash flows466,883(30,255)(56,964)(6,061)16,553390,156
Effect of actual variances from expected experience(6,240)(50,052)(30,526)(7,643)(1,666)(96,127)
Adjusted balance at January 1, 20233,401,9041,648,912327,952178,927102,6385,660,333
Issuances(1)226,363202,56143,37330,6676,532509,496
Interest accrual(2)99,39050,09114,0476,3043,278173,110
Net premiums collected(3)(202,669)(134,009)(38,322)(16,611)(8,028)(399,639)
Effect of changes in the foreign exchange rate———(165)—(165)
Ending balance at original discount rates3,524,9881,767,555347,050199,122104,4205,943,135
Effect of change from original to current discount rates(183,608)(192,981)(8,372)(9,976)(1,254)(396,191)
Balance at September 30, 2023$3,341,380$1,574,574$338,678$189,146$103,166$5,546,944
Balance at January 1, 2024$3,697,771$1,711,741$358,472$206,381$115,363$6,089,728
Beginning balance at original discount rates3,625,8031,783,173348,570201,869109,8806,069,295
Effect of changes in assumptions on future cash flows9,892(8,117)(3,463)12,2074,44914,968
Effect of actual variances from expected experience(18,894)(43,359)(26,123)(11,168)(1,818)(101,362)
Adjusted balance at January 1, 20243,616,8011,731,697318,984202,908112,5115,982,901
Issuances(1)287,072200,22043,36734,12112,325577,105
Interest accrual(2)128,53355,73312,4507,1354,221208,072
Net premiums collected(3)(220,380)(141,735)(39,223)(18,171)(8,338)(427,847)
Effect of changes in the foreign exchange rate———(377)—(377)
Ending balance at original discount rates3,812,0261,845,915335,578225,616120,7196,339,854
Effect of change from original to current discount rates130,218(44,372)11,5298,1737,153112,701
Balance at September 30, 2024$3,942,244$1,801,543$347,107$233,789$127,872$6,452,555

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2023$2,984,554$1,661,020$409,551$201,844$89,674$5,346,643
Beginning balance at original discount rates2,985,6601,771,206400,180201,70986,8405,445,595
Effect of changes in assumptions on future cash flows466,883(30,255)(56,964)(6,061)16,553390,156
Effect of actual variances from expected experience22,683(15,658)(2,692)(2,394)2292,168
Adjusted balance at July 1, 20233,475,2261,725,293340,524193,254103,6225,837,919
Issuances(1)82,64770,21615,1839,8802,317180,243
Interest accrual(2)35,53617,2724,3802,1701,16060,518
Net premiums collected(3)(68,421)(45,226)(13,037)(5,630)(2,679)(134,993)
Effect of changes in the foreign exchange rate———(552)—(552)
Ending balance at original discount rates3,524,9881,767,555347,050199,122104,4205,943,135
Effect of change from original to current discount rates(183,608)(192,981)(8,372)(9,976)(1,254)(396,191)
Balance at September 30, 2023$3,341,380$1,574,574$338,678$189,146$103,166$5,546,944
Balance at July 1, 2024$3,658,491$1,690,797$337,741$205,889$114,876$6,007,794
Beginning balance at original discount rates3,720,1081,823,728338,934208,867113,2476,204,884
Effect of changes in assumptions on future cash flows9,892(8,117)(3,463)12,2074,44914,968
Effect of actual variances from expected experience18,179(12,068)(4,959)(4,110)644(2,314)
Adjusted balance at July 1, 20243,748,1791,803,543330,512216,964118,3406,217,538
Issuances(1)95,27971,34514,35211,9973,823196,796
Interest accrual(2)43,90319,0164,1042,4931,46070,976
Net premiums collected(3)(75,335)(47,989)(13,390)(6,300)(2,904)(145,918)
Effect of changes in the foreign exchange rate———462—462
Ending balance at original discount rates3,812,0261,845,915335,578225,616120,7196,339,854
Effect of change from original to current discount rates130,218(44,372)11,5298,1737,153112,701
Balance at September 30, 2024$3,942,244$1,801,543$347,107$233,789$127,872$6,452,555

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$3,046,829$3,005,664$941,574$312,750$87,532$7,394,349
Beginning balance at original discount rates3,080,6333,336,344904,865303,71385,2127,710,767
Effect of changes in assumptions on future cash flows464,652(32,428)(60,437)(6,407)15,930381,310
Effect of actual variances from expected experience(5,530)(53,292)(29,581)(8,680)(1,925)(99,008)
Adjusted balance at January 1, 20233,539,7553,250,624814,847288,62699,2177,993,069
Issuances(1)225,915202,56142,86330,6676,518508,524
Interest accrual(2)104,93299,34434,69911,1993,278253,452
Benefit payments(3)(221,753)(92,973)(73,614)(18,633)(9,502)(416,475)
Effect of changes in the foreign exchange rate———(217)—(217)
Ending balance at original discount rates3,648,8493,459,556818,795311,64299,5118,338,353
Effect of change from original to current discount rates(191,041)(498,312)(4,792)(5,601)(1,111)(700,857)
Balance at September 30, 2023$3,457,808$2,961,244$814,003$306,041$98,400$7,637,496
Balance at January 1, 2024$3,814,328$3,315,880$865,808$335,504$109,482$8,441,002
Beginning balance at original discount rates3,741,5303,506,689816,819315,431104,5018,484,970
Effect of changes in assumptions on future cash flows10,680(5,054)(2,775)20,2937,73330,877
Effect of actual variances from expected experience(15,162)(48,407)(26,421)(12,611)(1,509)(104,110)
Adjusted balance at January 1, 20243,737,0483,453,228787,623323,113110,7258,411,737
Issuances(1)286,358200,21942,78034,12312,296575,776
Interest accrual(2)133,143109,47932,20212,1454,220291,189
Benefit payments(3)(248,769)(103,070)(69,649)(19,574)(9,655)(450,717)
Effect of changes in the foreign exchange rate———(646)—(646)
Ending balance at original discount rates3,907,7803,659,856792,956349,161117,5868,827,339
Effect of change from original to current discount rates131,531(144,821)52,81924,3836,87170,783
Balance at September 30, 2024$4,039,311$3,515,035$845,775$373,544$124,457$8,898,122

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the revised expected assumptions.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2023$3,116,389$3,167,461$923,148$328,579$85,856$7,621,433
Beginning balance at original discount rates3,116,7683,436,167880,879315,08783,1887,832,089
Effect of changes in assumptions on future cash flows464,652(32,428)(60,437)(6,407)15,930381,310
Effect of actual variances from expected experience22,410(17,000)(2,563)(2,662)(95)90
Adjusted balance at July 1, 20233,603,8303,386,739817,879306,01899,0238,213,489
Issuances(1)82,51170,21514,9639,8802,310179,879
Interest accrual(2)37,34034,02411,1733,8101,16087,507
Benefit payments(3)(74,832)(31,422)(25,220)(6,973)(2,982)(141,429)
Effect of changes in the foreign exchange rate———(1,093)—(1,093)
Ending balance at original discount rates3,648,8493,459,556818,795311,64299,5118,338,353
Effect of change from original to current discount rates(191,041)(498,312)(4,792)(5,601)(1,111)(700,857)
Balance at September 30, 2023$3,457,808$2,961,244$814,003$306,041$98,400$7,637,496
Balance at July 1, 2024$3,758,487$3,249,466$815,778$328,436$108,617$8,260,784
Beginning balance at original discount rates3,823,5103,605,315799,316322,706107,1438,657,990
Effect of changes in assumptions on future cash flows10,680(5,054)(2,775)20,2937,73330,877
Effect of actual variances from expected experience21,522(13,407)(4,998)(4,432)817(498)
Adjusted balance at July 1, 20243,855,7123,586,854791,543338,567115,6938,688,369
Issuances(1)95,12671,34514,17711,9973,811196,456
Interest accrual(2)45,36537,29910,6534,1891,46098,966
Benefit payments(3)(88,423)(35,642)(23,417)(6,502)(3,378)(157,362)
Effect of changes in the foreign exchange rate———910—910
Ending balance at original discount rates3,907,7803,659,856792,956349,161117,5868,827,339
Effect of change from original to current discount rates131,531(144,821)52,81924,3836,87170,783
Balance at September 30, 2024$4,039,311$3,515,035$845,775$373,544$124,457$8,898,122

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the based on the revised expected assumptions.

Health(2)
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates$123,861$1,692,001$471,745$112,520$(4,909)$2,395,218
Effect of changes in discount rate assumptions(7,433)(305,331)3,5804,375143(304,666)
Other adjustments(1)7,7294,3478,3799935,53026,978
Net liability for future policy benefits, after other adjustments, at current discount rates124,1571,391,017483,704117,8887642,117,530
Reinsurance recoverable(3,355)(9,064)(1,336)——(13,755)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$120,802$1,381,953$482,368$117,888$764$2,103,775

(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction noted below.

Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates95,7541,813,941457,378123,545(3,133)2,487,485
Effect of changes in discount rate assumptions1,313(100,449)41,29016,210(282)(41,918)
Other adjustments(1)17,014389,9649264,32632,268
Net liability for future policy benefits, after other adjustments, at current discount rates114,0811,713,530508,632140,6819112,477,835
Reinsurance recoverable(2,868)(11,613)(1,096)——(15,577)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$111,213$1,701,917$507,536$140,681$911$2,462,258

(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Immaterial Correction of Previously Issued Financial Statements—The Company previously presented reinsurance recoverable on a net basis as a component of future policy benefits. In the fourth quarter of 2023, the Company corrected its presentation of reinsurance recoverable to a gross basis as a component of other assets, which resulted in the reclassification of $55 million of reinsurance recoverable at current discount rates from liabilities to assets ($50 million at original discount rates) as of September 30, 2023, with no change to equity, and the related tables in the footnote have been adjusted to reflect such changes.

Remeasurement Gain or Loss—In accordance with the accounting guidance, the Company reviews, and updates as necessary, its assumptions utilized in the calculation of the liability for future benefits annually in the third quarter and recalculates the net premium ratio. The revised net premium ratio is used to update the liability for future policy benefits as of the beginning of the current reporting period, and is compared to the liability using the prior cash flow assumptions. The difference is recorded as a component of the remeasurement gain or loss for the current period, along with the effect of the difference between actual and expected experience for the period. The total remeasurement gain or loss is included in the Condensed Consolidated Statements of Operations.

The following tables include the total remeasurement gain or loss, bifurcated between the gain or loss due to differences between actual and expected experience and the amount due to assumption updates, for the three and nine month periods ended September 30, 2024 and 2023:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2024202320242023
Life Remeasurement Gain (Loss)—Experience:
American Income$4,771$2,388$12,619$5,276
Direct to Consumer6,9136,29313,6407,594
Liberty National1,5372,5782,1872,115
Other5082,0822,5333,487
Total Life Remeasurement Gain (Loss)—Experience13,72913,34130,97918,472
Life Remeasurement Gain (Loss)—Assumption Updates:
American Income21,97430821,974308
Direct to Consumer21,7441,76321,7441,763
Liberty National12,224(1,248)12,224(1,248)
Other904(2,836)904(2,836)
Total Life Remeasurement Gain (Loss)—Assumption Updates56,846(2,013)56,846(2,013)
Total Life Remeasurement Gain (Loss)70,57511,32887,82516,459
Health Remeasurement Gain (Loss)—Experience:
United American(2,100)239(1,423)(651)
Family Heritage1,4201,2124,9723,009
Liberty National8746342,015(284)
American Income7294571,7691,025
Direct to Consumer28357410
Total Health Remeasurement Gain (Loss)—Experience9512,5777,4073,109
Health Remeasurement Gain (Loss)—Assumption Updates:
United American1,2057621,205762
Family Heritage(3,063)2,173(3,063)2,173
Liberty National(234)2,171(234)2,171
American Income(8,036)119(8,036)119
Direct to Consumer(373)8(373)8
Health Remeasurement Gain (Loss)—Assumption Updates(10,501)5,233(10,501)5,233
Total Health Remeasurement Gain (Loss)$(9,550)$7,810$(3,094)$8,342

The Company performs an annual review of its assumptions during the third quarter. This review process resulted in favorable changes to its mortality and lapse assumptions on life and unfavorable changes to morbidity assumptions on health. Generally, in our life segment mortality assumptions were decreased across most channels in line with recent experience consistent with decreasing levels of excess deaths. Also, for the life segment lapse rate assumptions were slightly increased across all channels. For the health segment, morbidity assumptions were increased, causing higher future policy benefit reserves. The assumption review process of the life and health segments resulted in a $46.3 million net remeasurement gain as compared to a $3.2 million net remeasurement gain in the year-ago quarter.

Excluding the impact of assumption changes, the Company's results for actual variances from expected experience for both life and health produced a $14.7 million net remeasurement gain and a $15.9 million net remeasurement gain for the three months ended September 30, 2024 and 2023, respectively. During the nine months ended September 30, 2024 and 2023, the Company's results for actual variances from expected experience for both life and health produced a $38.4 million net remeasurement gain and a $21.6 million net remeasurement gain, respectively.

The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of September 30, 2024 and 2023:

At Original Discount Rates · At Current Discount Rates
As of September 30, · As of September 30,
20242023(2)20242023(2)
Life(1):
American Income$4,781,464$4,436,042$5,667,941$4,672,240
Direct to Consumer3,106,5822,943,5443,767,4093,207,251
Liberty National2,277,4152,244,0352,498,2752,222,775
Other3,128,4193,037,5953,810,6593,321,581
Net liability for future policy benefits—long duration life13,293,88012,661,21615,744,28413,423,847
Health(1):
United American110,384129,410114,081124,157
Family Heritage1,813,9711,692,0801,713,5301,391,017
Liberty National466,474479,394508,632483,704
American Income124,534113,340140,681117,888
Direct to Consumer877752911764
Net liability for future policy benefits—long duration health2,516,2402,414,9762,477,8352,117,530
Deferred profit liability177,108173,520177,108173,520
Deferred annuity680,849813,276680,849813,276
Interest sensitive life725,857735,025725,857735,025
Other8,9839,9018,9809,904
Total future policy benefits$17,402,917$16,807,914$19,814,913$17,273,102

(1)Balances are presented net of the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction for reinsurance as noted above.

The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of September 30, 2024 and 2023:

As of September 30,
20242023
Original discount rateCurrent discount rateOriginal discount rateCurrent discount rate
Life
American Income5.7%5.0%5.7%5.6%
Direct to Consumer6.0%5.0%6.0%5.6%
Liberty National5.6%5.0%5.6%5.7%
Other6.2%5.0%6.2%5.7%
Health
United American5.1%4.8%5.2%5.5%
Family Heritage4.2%4.9%4.3%5.7%
Liberty National5.8%4.8%5.8%5.7%
American Income5.8%4.8%5.9%5.6%
Direct to Consumer5.1%4.8%5.2%5.5%

The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of September 30, 2024 and 2023:

As of September 30,
20242023
At original discount ratesAt current discount ratesAt original discount ratesAt current discount rates
Life
American Income22.8123.0323.0823.29
Direct to Consumer19.4220.8119.7321.00
Liberty National15.3115.8015.1215.20
Other16.0717.4816.3417.42
Health
United American11.7310.9311.4010.34
Family Heritage15.3414.6014.9013.81
Liberty National9.269.489.118.97
American Income12.5012.8912.1412.20
Direct to Consumer11.7310.9311.4010.34

The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three and nine month periods ended September 30, 2024 and 2023:

Life
Nine Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
American Income$1,264,474$202,486$1,181,247$187,381
Direct to Consumer734,860135,249735,374127,040
Liberty National273,74691,890256,64189,765
Other152,065138,724154,836133,991
Total$2,425,145$568,349$2,328,098$538,177
Life
Three Months EndedSeptember 30, 2024Three Months EndedSeptember 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
American Income$427,543$68,558$399,794$63,565
Direct to Consumer243,62545,708244,93142,978
Liberty National92,63630,73787,07130,095
Other50,41346,57351,49345,065
Total$814,217$191,576$783,289$181,703
Health
Nine Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
United American$325,415$4,449$298,964$5,345
Family Heritage317,06553,357294,04748,904
Liberty National142,05119,679139,87520,567
American Income88,0175,01084,8634,896
Direct to Consumer11,196—10,680—
Total$883,744$82,495$828,429$79,712
Health
Three Months EndedSeptember 30, 2024Three Months EndedSeptember 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
United American$110,565$1,408$100,285$1,741
Family Heritage107,81918,15099,82816,632
Liberty National47,0996,52446,4416,766
American Income29,6281,69628,5281,640
Direct to Consumer3,806—3,583—
Total$298,917$27,778$278,665$26,779

Gross premiums are included within life and health premium on the Condensed Consolidated Statements of Operations, while the related interest expense is included in life and health policyholder benefits.

The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of September 30, 2024 and 2023:

Life
As of September 30, 2024As of September 30, 2023
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
American Income
PV of expected future gross premiums$25,300,910$14,305,914$15,028,140$23,974,963$13,530,015$13,147,003
PV of expected future net premiums8,185,8254,632,4274,836,9947,912,9034,473,9594,318,705
PV of expected future policy benefits31,554,9059,413,74310,504,78530,182,3198,909,9608,990,437
DTC
PV of expected future gross premiums$17,506,090$9,144,676$9,825,694$17,575,618$9,182,146$9,112,202
PV of expected future net premiums10,614,2375,572,7255,994,61310,850,6645,701,2935,670,175
PV of expected future policy benefits25,907,1698,679,3059,762,02225,711,4998,644,8378,873,444
Liberty National
PV of expected future gross premiums$4,797,146$2,792,129$2,886,943$4,601,176$2,681,034$2,577,877
PV of expected future net premiums1,855,5361,049,5981,104,0961,901,0391,077,9311,059,229
PV of expected future policy benefits9,028,1963,327,0133,602,3718,852,3453,321,9663,275,732
Other
PV of expected future gross premiums$3,657,885$1,857,769$2,063,274$3,753,093$1,901,531$1,953,533
PV of expected future net premiums894,843435,054470,567919,200448,031446,532
PV of expected future policy benefits12,471,3363,563,4384,281,18912,427,6463,485,5293,767,647
Total
PV of expected future gross premiums$51,262,031$28,100,488$29,804,051$49,904,850$27,294,726$26,790,615
PV of expected future net premiums21,550,44111,689,80412,406,27021,583,80611,701,21411,494,641
PV of expected future policy benefits78,961,60624,983,49928,150,36777,173,80924,362,29224,907,260

As of September 30, 2024, for the life segment using current discount rates, the Company anticipates $29.8 billion of expected future gross premiums and $12.4 billion of expected future net premiums. As of September 30, 2023, using current discount rates, the Company anticipated $26.8 billion of expected future gross premiums and $11.5 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums of $17.4 billion and $15.3 billion for September 30, 2024 and 2023, respectively, is not.

Health
As of September 30, 2024As of September 30, 2023
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
United American
PV of expected future gross premiums$9,068,701$5,556,347$5,742,668$8,442,713$5,141,771$4,871,878
PV of expected future net premiums6,229,7633,812,0263,942,2445,799,0173,524,9883,341,380
PV of expected future policy benefits6,390,3073,907,7804,039,3115,998,7703,648,8493,457,808
Family Heritage
PV of expected future gross premiums$7,107,124$4,155,037$4,074,915$6,637,472$3,932,327$3,523,258
PV of expected future net premiums3,139,6241,845,9151,801,5432,962,9731,767,5551,574,574
PV of expected future policy benefits7,043,8803,659,8563,515,0356,549,3393,459,5562,961,244
Liberty National
PV of expected future gross premiums$2,037,319$1,297,318$1,370,521$2,084,428$1,321,438$1,308,898
PV of expected future net premiums495,616335,578347,107515,612347,050338,678
PV of expected future policy benefits1,375,759792,956845,7751,414,512818,795814,003
American Income
PV of expected future gross premiums$1,781,677$999,161$1,063,740$1,755,682$984,122$969,090
PV of expected future net premiums400,683225,616233,789354,120199,122189,146
PV of expected future policy benefits710,352349,161373,544632,349311,642306,041
Direct to Consumer
PV of expected future gross premiums$232,805$147,193$156,142$224,522$141,374$139,748
PV of expected future net premiums191,566120,719127,872166,099104,420103,166
PV of expected future policy benefits187,260117,586124,457154,93199,51198,400
Total
PV of expected future gross premiums$20,227,626$12,155,056$12,407,986$19,144,817$11,521,032$10,812,872
PV of expected future net premiums10,457,2526,339,8546,452,5559,797,8215,943,1355,546,944
PV of expected future policy benefits15,707,5588,827,3398,898,12214,749,9018,338,3537,637,496

As of September 30, 2024, for the health segment using current discount rates, the Company anticipates $12.4 billion of expected future gross premiums and $6.5 billion of expected future net premiums. As of September 30, 2023, using current discount rates, the Company anticipated $10.8 billion of expected future gross premiums and $5.5 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums of $5.9 billion and $5.3 billion for September 30, 2024 and 2023, respectively, is not.

The following table summarizes the balances of, and changes in, policyholders’ account balances as of September 30, 2024 and 2023:

Policyholders' Account Balances
20242023
Interest Sensitive LifeDeferred AnnuityOther Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at January 1,$732,948$773,039$236,958$739,105$954,318$123,234
Issuances—495——602—
Premiums received16,1878,857239,11417,06210,543100,113
Policy charges(9,253)——(9,729)——
Surrenders and withdrawals(17,326)(84,893)(10,615)(16,204)(125,176)(9,106)
Benefit payments(23,357)(34,159)—(22,753)(48,459)—
Interest credited20,89017,99015,21021,27421,6086,164
Other5,768(480)(11,379)6,270(161)(2,195)
Balance at September 30,$725,857$680,849$469,288$735,025$813,275$218,210
Policyholders' Account Balances
20242023
Interest Sensitive LifeDeferred AnnuityOther Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at July 1,$728,097$706,022$400,625$736,920$853,064$187,873
Issuances—137——231—
Premiums received5,0772,44870,6445,3982,43931,704
Policy charges(3,081)——(3,213)——
Surrenders and withdrawals(5,850)(22,331)(3,264)(5,582)(37,905)(2,782)
Benefit payments(6,617)(10,022)—(7,258)(11,047)—
Interest credited6,9225,7776,1067,0836,8632,825
Other1,309(1,182)(4,823)1,677(370)(1,410)
Balance at September 30,$725,857$680,849$469,288$735,025$813,275$218,210
Weighted-average credit rate3.86%3.37%5.73%3.91%3.34%5.68%
Net amount at risk$1,687,182N/AN/A$1,793,787N/AN/A
Cash surrender value$678,556$680,849$469,288$673,814$813,276$218,210

The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policy holders and the respective guaranteed minimums as of September 30, 2024 and 2023:

Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred AnnuityOther Policyholders' Funds
At guaranteed minimum
Less than 3.00%$—$1,866$373,729
3.00%-3.99%29,170494,5853,046
4.00%-4.99%606,425184,3986,548
Greater than 5.00%90,262—36,541
Total725,857680,849419,864
1-50 basis points above
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——1,678
Greater than 5.00%———
Total——1,678
51-150 basis points above
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——47,746
Greater than 5.00%———
Total——47,746
Grand Total$725,857$680,849$469,288
Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred AnnuityOther Policyholders' Funds
At guaranteed minimum
Less than 3.00%$—$2,011$118,565
3.00%-3.99%29,018610,7854,002
4.00%-4.99%615,835199,7246,851
Greater than 5.00%90,17275538,788
Total735,025813,275168,206
1-50 basis points above
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%———
Greater than 5.00%———
Total———
51-150 basis points above
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——50,004
Greater than 5.00%———
Total——50,004
Grand Total$735,025$813,275$218,210

Note 7—Deferred Acquisition Costs

The following tables roll forward the deferred policy acquisition costs for the three and nine month periods ended September 30, 2024 and 2023:

Life
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$2,258,291$1,676,931$610,723$298,346$4,844,291
Capitalizations351,933123,77478,5999,970564,276
Amortization expense(118,207)(74,496)(38,192)(12,390)(243,285)
Foreign exchange adjustment(1,297)———(1,297)
Balance at September 30, 2023$2,490,720$1,726,209$651,130$295,926$5,163,985
Balance at January 1, 2024$2,573,370$1,737,117$666,419$294,869$5,271,775
Capitalizations391,707112,19888,3559,304601,564
Amortization expense(133,410)(75,898)(42,041)(12,404)(263,753)
Foreign exchange adjustment(1,857)———(1,857)
Balance at September 30, 2024$2,829,810$1,773,417$712,733$291,769$5,607,729
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at July 1, 2023$2,417,480$1,714,715$636,209$296,861$5,065,265
Capitalizations117,76136,38527,9503,203185,299
Amortization expense(40,465)(24,891)(13,029)(4,138)(82,523)
Foreign exchange adjustment(4,056)———(4,056)
Balance at September 30, 2023$2,490,720$1,726,209$651,130$295,926$5,163,985
Balance at July 1, 2024$2,740,138$1,765,673$696,905$292,877$5,495,593
Capitalizations131,85133,22230,2553,024198,352
Amortization expense(46,033)(25,478)(14,427)(4,132)(90,070)
Foreign exchange adjustment3,854———3,854
Balance at September 30, 2024$2,829,810$1,773,417$712,733$291,769$5,607,729
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$77,394$416,608$133,096$57,811$1,854$686,763
Capitalizations1,49146,97714,8549,579—72,901
Amortization expense(4,504)(20,071)(9,977)(2,919)(137)(37,608)
Foreign exchange adjustment———(125)—(125)
Balance at September 30, 2023$74,381$443,514$137,973$64,346$1,717$721,931
Balance at January 1, 2024$73,489$452,843$139,941$66,783$1,679$734,735
Capitalizations2,06952,05518,03311,097283,256
Amortization expense(4,197)(22,038)(11,003)(3,426)(110)(40,774)
Foreign exchange adjustment———(55)—(55)
Balance at September 30, 2024$71,361$482,860$146,971$74,399$1,571$777,162
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at July 1, 2023$75,349$433,999$136,276$62,285$1,760$709,669
Capitalizations49516,3865,1203,259—25,260
Amortization expense(1,463)(6,871)(3,423)(1,016)(43)(12,816)
Foreign exchange adjustment———(182)—(182)
Balance at September 30, 2023$74,381$443,514$137,973$64,346$1,717$721,931
Balance at July 1, 2024$71,975$472,254$145,097$71,589$1,608$762,523
Capitalizations78018,1235,5893,817—28,309
Amortization expense(1,394)(7,517)(3,715)(1,189)(37)(13,852)
Foreign exchange adjustment———182—182
Balance at September 30, 2024$71,361$482,860$146,971$74,399$1,571$777,162

The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of September 30, 2024:

September 30,
20242023
Life
American Income$2,829,810$2,490,720
Direct to Consumer1,773,4171,726,209
Liberty National712,733651,130
Other291,769295,926
Total DAC—Life5,607,7295,163,985
Health
United American71,36174,381
Family Heritage482,860443,514
Liberty National146,971137,973
American Income74,39964,346
Direct to Consumer1,5711,717
Total DAC—Health777,162721,931
Annuity1,7913,377
Total$6,386,682$5,889,293

Note 8—Liability for Unpaid Claims

Activity in the liability for unpaid health claims is summarized as follows:

September 30,2024December 31,2023
Balance at beginning of period$194,809$184,286
Less reinsurance recoverables(2,157)(2,084)
Net balance at beginning of period192,652182,202
Incurred related to:
Current year560,548697,521
Prior years(7,914)(4,853)
Total incurred552,634692,668
Paid related to:
Current year399,412535,971
Prior years142,020146,247
Total paid541,432682,218
Net balance at end of period203,854192,652
Plus reinsurance recoverables1,6232,157
Balance at end of period$205,477$194,809

Below is the reconciliation of the liability of "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets.

September 30,2024December 31,2023
Policy claims and other benefits payable:
Life insurance$324,922$320,066
Health insurance205,477194,809
Total$530,399$514,875

Note 9—Postretirement Benefits

Globe Life has qualified noncontributory defined benefit pension plans (Pension Plans) and contributory savings plans that cover substantially all employees. There is also a nonqualified noncontributory supplemental executive retirement plan (SERP) that covers a limited number of officers. The tables included herein will focus on the Pension Plans and SERP.

Pension Assets: The following table presents the assets of the Company's Pension Plans at September 30, 2024 and December 31, 2023.

Pension Assets by Component at September 30, 2024

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$38,544$—$—$38,5446
Equity exchange traded fund(1)318,809——318,80949
U.S. Government and Agency—204,990—204,99032
Other bonds—4—4—
Guaranteed annuity contract(2)—43,881—43,8817
Short-term investments5,122——5,1221
Other1,858——1,858—
$364,333$248,875$—613,20895
Other long-term investments(3)30,3565
Total pension assets$643,564100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of September 30, 2024, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

Pension Assets by Component at December 31, 2023

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$18,715$—$—$18,7153
Equity exchange traded fund(1)315,886——315,88655
U.S. Government and Agency—167,450—167,45030
Other bonds—5—5—
Guaranteed annuity contract(2)—43,428—43,4288
Short-term investments6,506——6,5061
Other463——463—
$341,570$210,883$—552,45397
Other long-term investments(3)18,3143
Total pension assets$570,767100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of December 31, 2023, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

SERP: The following tables include premiums paid for COLI at September 30, 2024 and 2023 and investments of the Rabbi Trust at September 30, 2024 and December 31, 2023.

Nine Months EndedSeptember 30,
20242023
Premiums paid for insurance coverage$443$443
September 30,2024December 31,2023
Total investments:
COLI$56,757$55,185
Exchange traded funds97,13286,156
$153,889$141,341

Pension Plans and SERP Liabilities: The following table presents liabilities for the defined benefit pension plans and SERP at September 30, 2024 and December 31, 2023.

September 30,2024December 31,2023
Pension Plans$615,595$554,957
SERP72,65472,603
Benefit obligation$688,249$627,560

Net Periodic Benefit Cost: The following table presents the net periodic benefit costs for the defined benefit pension plans and SERP by expense components for the three and nine month periods ended September 30, 2024 and 2023.

Components of Net Periodic Benefit Cost

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2024202320242023
Service cost—benefits earned during the period$6,224$5,392$18,673$16,174
Interest cost on projected benefit obligation8,2877,83424,86223,502
Expected return on assets(10,645)(9,656)(31,938)(28,968)
Amortization:
Prior service cost265269803807
Actuarial (gain) loss6(48)18(152)
Net periodic benefit cost$4,137$3,791$12,418$11,363

Note 10—Earnings Per Share

Earnings per Share: A reconciliation of basic and diluted weighted-average shares outstanding used in the computation of basic and diluted earnings per share is as follows:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2024202320242023
Basic weighted average shares outstanding87,874,48894,636,86791,048,85395,445,416
Weighted average dilutive options outstanding212,5531,180,770273,6661,211,974
Diluted weighted average shares outstanding88,087,04195,817,63791,322,51996,657,390
Antidilutive shares4,234,326492,9703,090,848399,071

Antidilutive shares are excluded from the calculation of diluted earnings per share. All antidilutive shares noted above result from outstanding out of the money employee and Director stock options.

Note 11—Debt

On August 23, 2024, Globe Life completed the issuance of $450 million principal amount of 5.85% Senior notes due September 15, 2034. Total proceeds received by the Parent from the issuance, net of the underwriters’ discount, were $445 million. The proceeds were used for general corporate purposes, which included open market purchases of shares of its common stock under its share repurchase program. On August 15, 2024, Globe Life amended its term loan agreement increasing the principal amount from $170 million to $250 million, an increase of $80 million. The amendment extends the maturity date from November 11, 2024 to August 15, 2027.

The following table presents information about the terms and outstanding balances of Globe Life's debt.

Selected Information about Debt Issues

As of
September 30,2024 · December 31,2023
Instrument · Issue Date · Maturity Date · Coupon Rate · ParValue · Unamortized Discount & Issuance Costs · BookValue · FairValue · BookValue
Senior notes09/27/201809/15/20284.550%$550,000$(3,180)$546,820$550,088$546,283
Senior notes08/21/202008/15/20302.150%400,000(2,983)397,017344,796396,670
Senior notes(1)05/19/202206/15/20324.800%250,000(3,828)246,172248,443245,873
Senior notes08/23/202409/15/20345.850%450,000(5,188)444,812464,881—
Junior subordinated debentures11/17/201711/17/20575.275%125,000(1,561)123,439109,657123,427
Junior subordinated debentures06/14/202106/15/20614.250%325,000(7,633)317,367236,730317,306
Term loan(2)05/11/202308/15/20276.593%250,000(1,951)248,049248,049—
Total long-term debt2,350,000(26,324)2,323,6762,202,6441,629,559
Term loan(2)————169,549
FHLB borrowings17,000—17,00017,000—
Commercial paper426,908(6,490)420,418420,418316,564
Total short-term debt443,908(6,490)437,418437,418486,113
Total debt$2,793,908$(32,814)$2,761,094$2,640,062$2,115,672

(1)An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.

(2)Interest calculated quarterly using Secured Overnight Financing Rate (SOFR) plus 135 basis points.

The commercial paper has the highest priority of all unsecured debt, followed by senior notes then junior subordinated debentures. The senior notes are callable under a make-whole provision, and the junior subordinated debentures are subject to an optional redemption five years from issuance. Interest on the 4.25% junior subordinated debentures and the term loan are payable quarterly while all other long-term debt is payable semi-annually.

Credit facility: On March 29, 2024, Globe Life amended the credit agreement dated September 30, 2021, which provides for a $1 billion revolving credit facility that may be increased to $1.25 billion. The amended credit facility matures March 29, 2029 and may be extended up totwo one-year periods upon the Company's request. Pursuant to this agreement, the participating lenders have agreed to make revolving loans to Globe Life and to issue secured or unsecured letters of credit. The Company has not drawn on any of the credit to date.

The facility is further designated as a back-up credit line for a commercial paper program under which the Company may either borrow from the credit line or issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum of $1 billion, less any letters of credit issued. Interest is charged at variable rates. In accordance with the agreement, Globe Life is subject to certain covenants regarding capitalization. As of September 30, 2024, the Company was in full compliance with these covenants.

The following tables present certain information about our commercial paper borrowings.

Credit Facility—Commercial Paper

As of
September 30,2024December 31, 2023September 30,2023
Balance of commercial paper at end of period (par value)$426,908$319,000$251,000
Annualized interest rate5.56%5.71%5.65%
Letters of credit outstanding$115,000$115,000$115,000
Remaining amount available under credit line458,092316,000384,000

Credit Facility—Commercial Paper Activity

Nine Months Ended September 30,
20242023
Average balance of commercial paper outstanding during period (par value)$375,851$296,816
Daily-weighted average interest rate (annualized)5.80%5.33%
Maximum daily amount outstanding during period (par value)$633,425$477,700
Commercial paper issued during period (par value)1,482,5561,480,000
Commercial paper matured during period (par value)(1,374,648)(1,514,000)
Net commercial paper issued (matured) during period (par value)107,908(34,000)

Federal Home Loan Bank: FHLB membership provides certain of our insurance subsidiaries with access to various low-cost collateralized borrowings and funding agreements. The membership requires ownership of FHLB common stock, as well as the purchase of activity-based common stock equal to approximately 4.1% of outstanding borrowings.

Globe Life owned $32.4 million in FHLB common stock as of September 30, 2024 and $22.3 million as of December 31, 2023. The FHLB stock is restricted for the duration of the membership and recorded at cost (par) as required by applicable guidance. The FHLB stock is included in "Other long-term investments" in the Condensed Consolidated Balance Sheets. Borrowings with the FHLB are subject to the availability of pledged assets at the insurance subsidiaries of Globe Life. As of September 30, 2024, Globe Life's insurance subsidiaries maximum borrowing capacity under the FHLB facility was approximately $781 million, net of outstanding funding agreements and short-term borrowings, on pledged assets with a fair value of $1.4 billion. As of September 30, 2024, $372 million in funding agreements were outstanding with the FHLB, compared to $138 million as of December 31, 2023. This amount is included in "Other policyholders' funds" in the Condensed Consolidated Balance Sheets. In addition, the Company had $17 million in short-term borrowings from the FHLB as of September 30, 2024, compared to $0 as of December 31, 2023, this amount is recorded in "Short-term debt".

Note 12—Business Segments

Globe Life is organized into four segments: life insurance, supplemental health insurance, annuities, and investments. In addition, other expenses not included in these segments are reported in "Corporate & Other."

Globe Life's reportable insurance segments are based on the insurance product lines it markets and administers: life insurance, supplemental health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. There is also an investment segment that manages the investment portfolio and cash flow for the insurance segments and the corporate function. The Company's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.

Life insurance products marketed by Globe Life include traditional whole life and term life insurance. Health insurance products are generally guaranteed renewable and include Medicare Supplement, cancer, critical illness, accident, and other limited-benefit supplemental hospital and surgical products. Annuities include fixed-benefit contracts.

The following tables present segment premium revenue by each of Globe Life's distribution channels.

Premium Income by Distribution Channel
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$427,83952$31,2779$——$459,11639
Direct to Consumer246,4253018,0725——264,49723
Liberty National93,6251247,27713——140,90212
United American1,608—149,51042——151,11813
Family Heritage1,684—107,81931——109,5039
Other47,4576————47,4574
$818,638100$353,955100$——$1,172,593100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$400,21451$30,5359$——$430,74939
Direct to Consumer247,8583217,1535——265,01124
Liberty National88,1991146,64314——134,84212
United American1,802—137,07742——138,87912
Family Heritage1,561—99,82830——101,3899
Other48,4656————48,4654
$788,099100$331,236100$——$1,119,335100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$1,265,41752$92,4959$——$1,357,91239
Direct to Consumer743,3043154,0705——797,37423
Liberty National276,59911142,61214——419,21112
United American5,009—440,37542——445,38413
Family Heritage4,945—317,06530——322,0109
Other143,1116————143,1114
$2,438,385100$1,046,617100$——$3,485,002100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$1,182,34650$89,6569$——$1,272,00238
Direct to Consumer744,1323251,5765——795,70824
Liberty National260,03611140,51814——400,55412
United American5,533—407,13742——412,67013
Family Heritage4,554—294,02930——298,5839
Other145,8287————145,8284
$2,342,429100$982,916100$——$3,325,345100

Due to the nature of the life insurance industry, Globe Life has no individual or group that would be considered a major customer. Substantially all of Globe Life's business is conducted in the United States.

The measure of profitability established by the chief operating decision makers for the insurance segments is underwriting margin before other income and administrative expenses, in accordance with the manner in which the segments are managed. It essentially represents gross profit margin on insurance products before insurance administrative expenses and consists primarily of premium less net policy benefits, acquisition expenses, and commissions. Required interest on policy liabilities is reflected as a component of the Investment segment (rather than as a component of underwriting margin in the insurance and annuity segments) in order to match this cost with the investment income earned on the assets supporting the policy liabilities.

The measure of profitability for the Investment segment is excess investment income, representing the income earned on the investment portfolio in excess of policy requirements. Other than the required interest on the insurance segments, no other intersegment revenues or expenses are recognized. Expenses directly attributable to corporate operations are included in the “Corporate & Other” category. Stock-based compensation expense is considered a corporate expense by Globe Life management and is included in this category. All other unallocated revenues and expenses on a pretax basis, including insurance administrative expense and interest on debt, are also included in the “Corporate & Other” segment category.

Globe Life holds a sizable investment portfolio to support its insurance liabilities, the yield from which is used to offset policy benefit, acquisition, administrative, and tax expenses. This yield or investment income is taken into account when establishing premium rates and profitability expectations for its insurance products. From time to time, investments are sold or called, or experience a credit loss event, each of which are reflected by the Company as realized gain (loss)—investments. These gains or losses generally occur as a result of disposition due to issuer calls, compliance with Company investment policies, or other reasons often beyond management’s control. Unlike investment income, realized gains and losses are incidental to insurance operations, and only overall yields are considered when setting premium rates or insurance product profitability expectations. While these gains and losses are not relevant to segment profitability or core operating results, they can have a material positive or negative result on net income. For these reasons, management removes realized investment gains and losses when it views its segment operations.

Management also removes non-operating items unrelated to the Company's core insurance activities when evaluating those results. Therefore, these items are excluded in its presentation of segment results because accounting guidance requires that operating segment results be presented as management views its business. All of these items are included in “Other operating expense” in the Condensed Consolidated Statements of Operations for the appropriate year. See additional detail below in the tables.

The following tables set forth a reconciliation of Globe Life's revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income.

Three Months Ended September 30, 2024
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$818,638$353,955$—$—$—$—$1,172,593
Net investment income———284,964——284,964
Other income————42—42
Total revenue818,638353,955—284,96442—1,457,599
Expenses:
Policy benefits454,502221,9265,7166,040——688,184
Required interest on reserves(203,875)(27,717)(7,829)239,421———
Amortization of acquisition costs90,07013,852388———104,310
Commissions, premium taxes, and non-deferred acquisition costs90,75858,9314———149,693
Insurance administrative expense(1)————88,465730(3)89,195
Parent expense————3,2103,236(2,3)6,446
Stock-based compensation expense————9,233—9,233
Interest expense————31,388—31,388
Total expenses431,455266,992(1,721)245,461132,2963,9661,078,449
Subtotal387,18386,9631,72139,503(132,254)(3,966)379,150
Non-operating items—————3,966(2,3)3,966
Measure of segment profitability (pretax)$387,183$86,963$1,721$39,503$(132,254)$—383,116
Realized gains (losses)(2,192)
Legal costs and proceedings(3,329)
Non-operating expenses(637)
Income before income taxes per Condensed Consolidated Statements of Operations$376,958

(3)Legal costs and proceedings.

Three Months Ended September 30, 2023
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$788,099$331,236$—$—$—$—$1,119,335
Net investment income———266,926——266,926
Other income————50—50
Total revenue788,099331,236—266,92650—1,386,311
Expenses:
Policy obligations515,676193,7906,8542,724——719,044
Required interest on reserves(194,199)(26,732)(9,353)230,284———
Amortization of acquisition costs82,52312,816418———95,757
Commissions, premium taxes, and non-deferred acquisition costs84,01154,6624———138,677
Insurance administrative expense(1)————74,585—74,585
Parent expense————2,5811,137(2)3,718
Stock-based compensation expense————7,567—7,567
Interest expense————25,955—25,955
Total expenses488,011234,536(2,077)233,008110,6881,1371,065,303
Subtotal300,08896,7002,07733,918(110,638)(1,137)321,008
Non-operating items—————1,137(2)1,137
Measure of segment profitability (pretax)$300,088$96,700$2,077$33,918$(110,638)$—322,145
Realized gains (losses)(2,193)
Non-operating expenses(1,137)
Income before income taxes per Condensed Consolidated Statements of Operations$318,815
Nine Months Ended September 30, 2024
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$2,438,385$1,046,617$—$—$—$—$3,485,002
Net investment income———853,178——853,178
Other income————192—192
Total revenue2,438,3851,046,617—853,178192—4,338,372
Expenses:
Policy obligations1,493,165629,67617,78615,044——2,155,671
Required interest on reserves(605,397)(82,300)(24,358)712,055———
Amortization of acquisition costs263,75340,7741,176———305,703
Commissions, premium taxes, and non-deferred acquisition costs270,347177,24612———447,605
Insurance administrative expense(1)————251,0721,646(3)252,718
Parent expense————9,1666,722(2,3)15,888
Stock-based compensation expense————28,590—28,590
Interest expense————91,413—91,413
Total expenses1,421,868765,396(5,384)727,099380,2418,3683,297,588
Subtotal1,016,517281,2215,384126,079(380,049)(8,368)1,040,784
Non-operating items—————8,368(2,3)8,368
Measure of segment profitability (pretax)$1,016,517$281,221$5,384$126,079$(380,049)$—1,049,152
Realized gains (losses)(26,580)
Legal costs and proceedings(5,764)
Non-operating expenses(2,604)
Income before income taxes per Condensed Consolidated Statements of Operations$1,014,204

(3)Legal costs and proceedings.

Nine Months Ended September 30, 2023
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$2,342,429$982,916$—$—$—$—$3,325,345
Net investment income———785,275——785,275
Other income————185—185
Total revenue2,342,429982,916—785,275185—4,110,805
Expenses:
Policy obligations1,536,317580,67621,5025,986——2,144,481
Required interest on reserves(575,801)(79,603)(29,327)684,731———
Amortization of acquisition costs243,28537,6081,266———282,159
Commissions, premium taxes, and non-deferred acquisition costs251,136163,78413———414,933
Insurance administrative expense(1)————223,951—223,951
Parent expense————8,2541,137(2)9,391
Stock-based compensation expense————22,732—22,732
Interest expense————76,640—76,640
Total expenses1,454,937702,465(6,546)690,717331,5771,1373,174,287
Subtotal887,492280,4516,54694,558(331,392)(1,137)936,518
Non-operating items—————1,137(2)1,137
Measure of segment profitability (pretax)$887,492$280,451$6,546$94,558$(331,392)$—937,655
Realized gains (losses)(78,963)
Non-operating expenses(1,137)
Income before income taxes per Condensed Consolidated Statements of Operations$857,555

Note 13—Subsequent Events

In the fourth quarter of 2024, the Company entered into a coinsurance agreement to cede a majority of its annuity business to a third-party insurer. The annuity reserves ceded totaled approximately $460 million subject to final settlement. The pre-tax ceding commission under the agreement was approximately $50 million and will be recognized into income over the remaining life of the ceded contracts. Under the terms of the agreement, the reinsurer will be required to maintain assets in trust at 105% of reserves. The Company's annuity business comprises less than 1% of revenue and is not core to the Company's business. We anticipate that we will adjust our segment reporting to reflect the remaining annuity business within the Corporate and Other category of our segment reporting.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.