Skip to main content

GLOBE LIFE INC

For the period ended Jun 30, 2024. Filed Aug 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 7, 2024

GL$161.83+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Other Long-Term Investments

Other Long-Term Investments: Other long-term investments consist of the following assets:

June 30,2024December 31, 2023
Investment funds$915,665$795,583
Other58,85040,295
Total$974,515$835,878

The following table presents additional information about the Company's investment funds as of June 30, 2024 and December 31, 2023 at fair value:

Fair Value · Unfunded Commitments
Investment CategoryJune 30,2024December 31, 2023June 30,2024Redemption Term/Notice(1)
Commercial mortgage loans$512,615$411,315$434,040Fully redeemable and non-redeemable with varying terms.
Opportunistic and private credit186,646181,410146,071Fully redeemable and non-redeemable with varying terms.
Infrastructure171,518165,88716,536Fully redeemable and non-redeemable with varying terms.
Other44,88636,97150,757Non-redeemable with varying terms
Total investment funds$915,665$795,583$647,404

(1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners.

The Company had $149 million of capital called during the period from existing investment funds. The Company's unfunded commitments were $647 million as of June 30, 2024.

Note 5—Commitments and Contingencies

Guarantees: The Parent Company has guaranteed letters of credit in connection with its credit facility with a group of banks. The letters of credit were issued by TMK Re, Ltd., a wholly-owned subsidiary, to secure TMK Re, Ltd.’s obligation for claims on certain policies reinsured by TMK Re, Ltd. that were sold by other Globe Life insurance subsidiaries. These letters of credit facilitate TMK Re, Ltd.’s ability to reinsure the business of Globe Life's insurance carriers. The agreement was amended on March 29, 2024 and now expires in 2029. The maximum amount of letters of credit available is $250 million. The Parent Company would be liable to the extent that TMK Re, Ltd. does not pay the reinsured party. The amount of letters of credit outstanding at June 30, 2024 was $115 million.

Litigation: Globe Life Inc. and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including: putative class action litigation; alleged breaches of contract; torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of the Parent Company's insurance subsidiaries; alleged employment discrimination; alleged worker misclassification; and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to the Parent Company and its subsidiaries, management does not believe that it is reasonably possible that such litigation will have a material adverse effect on Globe Life's financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts.

On July 22, 2022, putative class and collective action litigation was filed against Arias Agencies and American Income Life Insurance Company (“American Income”) (collectively, “Defendants”) in United States District Court for the Western District of Pennsylvania (David Burkes v. Arias Agencies and American Income Life Insurance Company, Case No. 2:22-cv-1054). The complaint alleges that insurance agent trainees should have been classified as employees, and after contracting should have been classified as employees instead of independent contractors. Plaintiff David Burkes is a former Pennsylvania independent sales agent and asserts claims under Pennsylvania law on behalf of a putative class of all individuals who trained to become and/or worked as sales agents for American Income in the three years prior to July 22, 2022 through case conclusion. Burkes makes claims (a) under the Pennsylvania Minimum Wage Act and the Pennsylvania Wage Payment and Collection Law for the alleged failure to pay minimum wage, alleged failure to pay for time spent in training, alleged failure to pay for missed meals and rest breaks, allegedly requiring putative class members to pay for work-related expenses, and allegedly subjecting putative class members to “chargebacks”; (b) for unjust enrichment for allegedly benefiting from the uncompensated labor of putative class members; and (c) for the rescission of putative class members’ agent contracts. Burkes also asserts a collective action on behalf of the same group of individuals for minimum wage, overtime, liquidated damages, and attorney’s fees and costs under the Fair Labor Standards Act for the three years prior to July 22, 2022 through case conclusion, as well as a claim that American Income allegedly did not keep accurate records of hours worked by sales agents. On January 26, 2023, the court entered an order compelling Burkes to arbitrate his claims on an individual basis and staying the case pending completion of arbitration. Burkes’ individual claims, as well as the individual claims of other current and former agents who are members of the putative class, are currently pending in arbitration.

On September 1, 2023, plaintiff Miné Caglar Cost (“Plaintiff”) filed a complaint against American Income Life Insurance Company (“American Income”) in the Superior Court of the State of California for the County of Los Angeles, asserting a single claim for violation of the Private Attorneys General Act (“PAGA”) (Cost v. American Income Life Insurance Company, et al., Case No. 23SMCV04113). Plaintiff is a former California independent insurance sales agent who alleges one cause of action for civil penalties under PAGA arising out of alleged violations of the wage-and-hour provisions of the California Labor Code stemming from American Income’s alleged misclassification of Plaintiff and other California-based sales agents as independent contractors. American Income filed a motion to compel arbitration on an individual basis and stay the representative component of Plaintiff’s claims, to which Plaintiff stipulated. On December 12, 2023, the Court approved the parties’ stipulation to compel the matter to individual arbitration and stayed the case pending the completion of the individual arbitration.

On April 4, 2023, putative class action litigation was filed against National Income Life Insurance Company (“National Income”) in New York Supreme Court by plaintiffs Melissa K. Goppert, Sarah Valente, James O’Neill, Jennifer Abe, and Emily Herendeen (“Plaintiffs”) (Goppert, et al. v. National Income Life Insurance Company, Index No. 153096/2023). Plaintiffs are former National Income independent sales agents who allege they should have been classified as employees and assert claims under New York state law on behalf of a putative class of former independent sales agents and individuals who trained to become independent sale agents since March 2017. Plaintiffs make claims under New York’s Minimum Wage Law (NYLL § 633 and 12 NYCRR § 142-2.1); Overtime Compensation Law (NYLL § 633 and 12 NYCRR § 142-2.2); and “Spread of Hours” Law (12 NYCRR § 142-2.4) for the alleged failure to pay minimum wages and overtime pay, including for time spent in training, and attorney’s fees and costs. National Income filed a motion to compel arbitration of each Plaintiff’s claims on an individual basis, which the Court granted in full on January 11, 2024, and on February 7, 2024, Plaintiffs filed a notice of appeal of the Court’s order.

On November 30, 2023, the Company and our subsidiary, American Income Life Insurance Company, received subpoenas from the U.S. Attorney’s Office for the Western District of Pennsylvania, seeking documents relating to sales practices by certain of our independent sales agents contracted to sell American Income Life Insurance Company policies. The Company and American Income Life Insurance Company continue to fully cooperate in responding to the Department of Justice’s requests. The Department of Justice has not asserted any claims or made allegations against the Company and American Income Life Insurance Company, and the Company currently is not aware that any legal proceedings are contemplated by governmental authorities. While no assurances can be made, at present management does not believe that it is reasonably possible or probable that this matter will result in a material loss.

In April 2024, the Company received an inquiry from the SEC's Fort Worth Regional Office requesting information related to recent short seller reports making allegations about the Company. The Company has provided information in response to the SEC’s requests and continues to cooperate fully with the SEC. At this time, the SEC has not asserted any claims against the Company or indicated that it intends to do so. While no assurances can be made, at present management does not believe that it is reasonably possible or probable that this matter will result in a material loss.

On April 30, 2024, a putative securities class action was filed against the Company andsix of its current/former senior executives and directors in the United States District Court for the Eastern District of Texas. The case, which is captioned City of Miami Gen. Emp. & Sanitation Emp. Ret. Trust, et al. v. Globe Life Inc., et al., Case No. 4:24-cv-00376, asserts claims under §§ 10(b) and 20(a) of the Securities Exchange Act of 1934 on behalf of a putative class of purchasers of the Company’s securities from May 8, 2019 through April 10, 2024. The Complaint alleges that certain of the Company’s disclosures about financial performance and certain other public statements during the putative class period were materially false or misleading. On May 16, 2024, the Court entered an order staying proceedings pending the appointment of Lead Plaintiff and Lead Counsel for the putative class of shareholders. The Company plans to vigorously defend against the lawsuit. Pursuant to the Company’s governing documents and indemnification agreements with the named defendants, the Company has agreed to indemnify those defendants for all expenses and losses related to the litigation subject to the terms of those indemnification agreements. The outcome of litigation of this type is inherently uncertain, and there is always the possibility that a court rules in a manner that is adverse to the interests of the Company and the individual defendants. However, the amount of any such loss in that scenario cannot be reasonably estimated at this time. Further, management cannot reasonably estimate whether an outcome on the class action will be resolved in the near term.

Note 6—Policy Liabilities

The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three and six month periods ended June 30, 2024 and 2023:

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$4,273,156$5,910,224$1,094,407$470,741$11,748,528
Beginning balance at original discount rates4,246,7235,680,8641,066,123449,20911,442,919
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(69,352)(128,602)(15,593)(6,650)(220,197)
Adjusted balance at January 1, 20234,177,3715,552,2621,050,530442,55911,222,722
Issuances(1)376,021313,74860,84814,611765,228
Interest accrual(2)96,850142,47326,65511,331277,309
Net premiums collected(3)(256,959)(308,129)(66,472)(23,026)(654,586)
Effect of changes in the foreign exchange rate5,770———5,770
Ending balance at original discount rates4,399,0535,700,3541,071,561445,47511,616,443
Effect of change from original to current discount rates73,794288,22338,45625,804426,277
Balance at June 30, 2023$4,472,847$5,988,577$1,110,017$471,279$12,042,720
Balance at January 1, 2024$4,681,888$6,052,651$1,129,716$478,052$12,342,307
Beginning balance at original discount rates4,523,3295,664,2591,077,831443,94911,709,368
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(113,699)(122,971)(17,268)(7,321)(261,259)
Adjusted balance at January 1, 20244,409,6305,541,2881,060,563436,62811,448,109
Issuances(1)412,701287,04060,21912,156772,116
Interest accrual(2)109,168147,35127,77511,505295,799
Net premiums collected(3)(274,166)(305,391)(67,915)(22,738)(670,210)
Effect of changes in the foreign exchange rate(9,222)———(9,222)
Ending balance at original discount rates4,648,1115,670,2881,080,642437,55111,836,592
Effect of change from original to current discount rates(12,208)140,2304,59112,332144,945
Balance at June 30, 2024$4,635,903$5,810,518$1,085,233$449,883$11,981,537

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2023$4,467,637$6,110,550$1,128,083$483,056$12,189,326
Beginning balance at original discount rates4,325,9575,718,9001,070,775448,67711,564,309
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(39,371)(80,616)(10,004)(4,764)(134,755)
Adjusted balance at April 1, 20234,286,5865,638,2841,060,771443,91311,429,554
Issuances(1)183,466144,79630,7067,370366,338
Interest accrual(2)48,95271,48413,3685,661139,465
Net premiums collected(3)(129,720)(154,210)(33,284)(11,469)(328,683)
Effect of changes in the foreign exchange rate9,769———9,769
Ending balance at original discount rates4,399,0535,700,3541,071,561445,47511,616,443
Effect of change from original to current discount rates73,794288,22338,45625,804426,277
Balance at June 30, 2023$4,472,847$5,988,577$1,110,017$471,279$12,042,720
Balance at April 1, 2024$4,652,671$5,945,259$1,102,209$464,169$12,164,308
Beginning balance at original discount rates4,596,1385,698,0501,073,485442,39211,810,065
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(65,450)(86,743)(6,820)(5,471)(164,484)
Adjusted balance at April 1, 20244,530,6885,611,3071,066,665436,92111,645,581
Issuances(1)200,853137,80934,0566,227378,945
Interest accrual(2)55,34573,93113,9365,741148,953
Net premiums collected(3)(138,480)(152,759)(34,015)(11,338)(336,592)
Effect of changes in the foreign exchange rate(295)———(295)
Ending balance at original discount rates4,648,1115,670,2881,080,642437,55111,836,592
Effect of change from original to current discount rates(12,208)140,2304,59112,332144,945
Balance at June 30, 2024$4,635,903$5,810,518$1,085,233$449,883$11,981,537

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$9,119,104$9,225,451$3,429,256$3,976,150$25,749,961
Beginning balance at original discount rates8,409,7618,477,8923,272,9803,403,70423,564,337
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(72,388)(130,006)(13,119)(8,367)(223,880)
Adjusted balance at January 1, 20238,337,3738,347,8863,259,8613,395,33723,340,457
Issuances(1)376,021313,74960,84814,611765,229
Interest accrual(2)220,666226,66186,722101,129635,178
Benefit payments(3)(194,971)(295,399)(109,650)(62,586)(662,606)
Effect of changes in the foreign exchange rate14,437———14,437
Ending balance at original discount rates8,753,5268,592,8973,297,7813,448,49124,092,695
Effect of change from original to current discount rates914,681894,336210,064661,2152,680,296
Balance at June 30, 2023$9,668,207$9,487,233$3,507,845$4,109,706$26,772,991
Balance at January 1, 2024$10,163,627$9,714,516$3,605,392$4,239,623$27,723,158
Beginning balance at original discount rates9,061,8338,656,7523,338,2523,506,85924,563,696
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(121,945)(129,976)(19,337)(10,212)(281,470)
Adjusted balance at January 1, 20248,939,8888,526,7763,318,9153,496,64724,282,226
Issuances(1)412,703287,04160,22112,156772,121
Interest accrual(2)243,096236,97789,276104,571673,920
Benefit payments(3)(220,560)(301,894)(111,881)(68,051)(702,386)
Effect of changes in the foreign exchange rate(21,601)———(21,601)
Ending balance at original discount rates9,353,5268,748,9003,356,5313,545,32325,004,280
Effect of change from original to current discount rates457,881540,93468,237436,5751,503,627
Balance at June 30, 2024$9,811,407$9,289,834$3,424,768$3,981,898$26,507,907

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions.

Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2023$9,637,463$9,624,680$3,559,012$4,166,527$26,987,682
Beginning balance at original discount rates8,573,7348,563,6043,284,5943,427,53523,849,467
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(40,862)(81,059)(6,065)(5,471)(133,457)
Adjusted balance at April 1, 20238,532,8728,482,5453,278,5293,422,06423,716,010
Issuances(1)183,466144,79730,7067,370366,339
Interest accrual(2)111,337113,89343,46650,751319,447
Benefit payments(3)(98,297)(148,338)(54,920)(31,694)(333,249)
Effect of changes in the foreign exchange rate24,148———24,148
Ending balance at original discount rates8,753,5268,592,8973,297,7813,448,49124,092,695
Effect of change from original to current discount rates914,681894,336210,064661,2152,680,296
Balance at June 30, 2023$9,668,207$9,487,233$3,507,845$4,109,706$26,772,991
Balance at April 1, 2024$9,958,093$9,500,215$3,499,742$4,103,892$27,061,942
Beginning balance at original discount rates9,216,2658,728,4033,340,4123,527,88224,812,962
Effect of changes in assumptions on future cash flows—————
Effect of actual variances from expected experience(69,724)(93,532)(8,889)(7,345)(179,490)
Adjusted balance at April 1, 20249,146,5418,634,8713,331,5233,520,53724,633,472
Issuances(1)200,858137,81034,0576,224378,949
Interest accrual(2)122,894119,05244,72352,436339,105
Benefit payments(3)(115,802)(142,833)(53,772)(33,874)(346,281)
Effect of changes in the foreign exchange rate(965)———(965)
Ending balance at original discount rates9,353,5268,748,9003,356,5313,545,32325,004,280
Effect of change from original to current discount rates457,881540,93468,237436,5751,503,627
Balance at June 30, 2024$9,811,407$9,289,834$3,424,768$3,981,898$26,507,907

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions.

Life(2)
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$4,354,473$2,892,543$2,226,220$3,003,016$12,476,252
Effect of changes in discount rate assumptions840,887606,113171,608635,4112,254,019
Other adjustments(1)724,7507,6393512,496
Net liability for future policy benefits, after other adjustments, at current discount rates5,195,4323,503,4062,405,4673,638,46214,742,767
Reinsurance recoverable(142)—(7,581)(36,472)(44,195)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$5,195,290$3,503,406$2,397,886$3,601,990$14,698,572

(1)Other adjustments include the Company's effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction noted below.

Life
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates$4,705,415$3,078,612$2,275,889$3,107,772$13,167,688
Effect of changes in discount rate assumptions470,089400,70463,646424,2431,358,682
Other adjustments(1)194——34228
Net liability for future policy benefits, after other adjustments, at current discount rates5,175,6983,479,3162,339,5353,532,04914,526,598
Reinsurance recoverable(170)—(7,830)(35,403)(43,403)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$5,175,528$3,479,316$2,331,705$3,496,646$14,483,195

(1)Other adjustments include the Company's effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three and six month periods ended June 30, 2024 and 2023:

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$2,908,501$1,594,992$423,490$190,296$90,143$5,207,422
Beginning balance at original discount rates2,941,2611,729,219415,442192,63187,7515,366,304
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience(28,923)(34,394)(27,833)(5,249)(1,895)(98,294)
Adjusted balance at January 1, 20232,912,3381,694,825387,609187,38285,8565,268,010
Issuances(1)143,716132,34628,19120,7874,215329,255
Interest accrual(2)63,85432,8199,6664,1342,118112,591
Net premiums collected(3)(134,248)(88,784)(25,286)(10,981)(5,349)(264,648)
Effect of changes in the foreign exchange rate———387—387
Ending balance at original discount rates2,985,6601,771,206400,180201,70986,8405,445,595
Effect of change from original to current discount rates(1,106)(110,186)9,3711352,834(98,952)
Balance at June 30, 2023$2,984,554$1,661,020$409,551$201,844$89,674$5,346,643
Balance at January 1, 2024$3,697,771$1,711,741$358,472$206,381$115,363$6,089,728
Beginning balance at original discount rates3,625,8031,783,173348,570201,869109,8806,069,295
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience(37,074)(31,290)(21,165)(7,058)(2,462)(99,049)
Adjusted balance at January 1, 20243,588,7291,751,883327,405194,811107,4185,970,246
Issuances(1)191,794128,87429,01522,1248,503380,310
Interest accrual(2)84,63036,7178,3474,6422,760137,096
Net premiums collected(3)(145,045)(93,746)(25,833)(11,871)(5,434)(281,929)
Effect of changes in the foreign exchange rate———(839)—(839)
Ending balance at original discount rates3,720,1081,823,728338,934208,867113,2476,204,884
Effect of change from original to current discount rates(61,617)(132,931)(1,193)(2,978)1,629(197,090)
Balance at June 30, 2024$3,658,491$1,690,797$337,741$205,889$114,876$6,007,794

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2023$2,997,723$1,664,414$421,447$200,666$90,243$5,374,493
Beginning balance at original discount rates2,948,6411,750,468404,647197,44685,9665,387,168
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience5,210(15,636)(11,249)(3,629)679(24,625)
Adjusted balance at April 1, 20232,953,8511,734,832393,398193,81786,6455,362,543
Issuances(1)67,87564,55914,88810,5751,823159,720
Interest accrual(2)32,26716,6204,7762,0981,06156,822
Net premiums collected(3)(68,333)(44,805)(12,882)(5,556)(2,689)(134,265)
Effect of changes in the foreign exchange rate———775—775
Ending balance at original discount rates2,985,6601,771,206400,180201,70986,8405,445,595
Effect of change from original to current discount rates(1,106)(110,186)9,3711352,834(98,952)
Balance at June 30, 2023$2,984,554$1,661,020$409,551$201,844$89,674$5,346,643
Balance at April 1, 2024$3,653,395$1,694,026$345,441$203,795$113,879$6,010,536
Beginning balance at original discount rates3,661,4481,801,792342,165203,850110,8636,120,118
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience3,458(14,197)(9,755)(3,508)(144)(24,146)
Adjusted balance at April 1, 20243,664,9061,787,595332,410200,342110,7196,095,972
Issuances(1)87,19064,86515,45712,1743,893183,579
Interest accrual(2)42,80818,6144,1192,3601,39269,293
Net premiums collected(3)(74,796)(47,346)(13,052)(6,032)(2,757)(143,983)
Effect of changes in the foreign exchange rate———23—23
Ending balance at original discount rates3,720,1081,823,728338,934208,867113,2476,204,884
Effect of change from original to current discount rates(61,617)(132,931)(1,193)(2,978)1,629(197,090)
Balance at June 30, 2024$3,658,491$1,690,797$337,741$205,889$114,876$6,007,794

(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$3,046,829$3,005,664$941,574$312,750$87,532$7,394,349
Beginning balance at original discount rates3,080,6333,336,344904,865303,71385,2127,710,767
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience(27,940)(36,292)(27,018)(6,018)(1,830)(99,098)
Adjusted balance at January 1, 20233,052,6933,300,052877,847297,69583,3827,611,669
Issuances(1)143,404132,34627,90120,7874,208328,646
Interest accrual(2)67,59265,32023,5267,3892,118165,945
Benefit payments(3)(146,921)(61,551)(48,395)(11,660)(6,520)(275,047)
Effect of changes in the foreign exchange rate———876—876
Ending balance at original discount rates3,116,7683,436,167880,879315,08783,1887,832,089
Effect of change from original to current discount rates(379)(268,706)42,26913,4922,668(210,656)
Balance at June 30, 2023$3,116,389$3,167,461$923,148$328,579$85,856$7,621,433
Balance at January 1, 2024$3,814,328$3,315,880$865,808$335,504$109,482$8,441,002
Beginning balance at original discount rates3,741,5303,506,689816,819315,431104,5018,484,970
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience(36,684)(35,000)(21,424)(8,179)(2,326)(103,613)
Adjusted balance at January 1, 20243,704,8463,471,689795,395307,252102,1758,381,357
Issuances(1)191,231128,87528,60422,1268,485379,321
Interest accrual(2)87,77872,17921,5497,9562,760192,222
Benefit payments(3)(160,345)(67,428)(46,232)(13,072)(6,277)(293,354)
Effect of changes in the foreign exchange rate———(1,556)—(1,556)
Ending balance at original discount rates3,823,5103,605,315799,316322,706107,1438,657,990
Effect of change from original to current discount rates(65,023)(355,849)16,4625,7301,474(397,206)
Balance at June 30, 2024$3,758,487$3,249,466$815,778$328,436$108,617$8,260,784

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the revised expected assumptions.

Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2023$3,132,462$3,174,672$949,996$326,533$87,090$7,670,753
Beginning balance at original discount rates3,079,7903,387,380890,019308,17083,0017,748,360
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience3,503(16,513)(11,023)(4,439)472(28,000)
Adjusted balance at April 1, 20233,083,2933,370,867878,996303,73183,4737,720,360
Issuances(1)67,72164,55914,61610,5751,820159,291
Interest accrual(2)34,11233,03111,6863,7211,06183,611
Benefit payments(3)(68,358)(32,290)(24,419)(4,523)(3,166)(132,756)
Effect of changes in the foreign exchange rate———1,583—1,583
Ending balance at original discount rates3,116,7683,436,167880,879315,08783,1887,832,089
Effect of change from original to current discount rates(379)(268,706)42,26913,4922,668(210,656)
Balance at June 30, 2023$3,116,389$3,167,461$923,148$328,579$85,856$7,621,433
Balance at April 1, 2024$3,756,534$3,271,604$834,006$328,783$107,775$8,298,702
Beginning balance at original discount rates3,766,9953,554,274804,316317,365105,0508,548,000
Effect of changes in assumptions on future cash flows——————
Effect of actual variances from expected experience3,641(15,951)(8,603)(4,177)(5)(25,095)
Adjusted balance at April 1, 20243,770,6363,538,323795,713313,188105,0458,522,905
Issuances(1)86,80164,86615,25512,1773,887182,986
Interest accrual(2)44,33436,51710,7164,0191,39296,978
Benefit payments(3)(78,261)(34,391)(22,368)(6,670)(3,181)(144,871)
Effect of changes in the foreign exchange rate———(8)—(8)
Ending balance at original discount rates3,823,5103,605,315799,316322,706107,1438,657,990
Effect of change from original to current discount rates(65,023)(355,849)16,4625,7301,474(397,206)
Balance at June 30, 2024$3,758,487$3,249,466$815,778$328,436$108,617$8,260,784

(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.

(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the based on the revised expected assumptions.

Health(2)
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates$131,108$1,664,961$480,699$113,378$(3,652)$2,386,494
Effect of changes in discount rate assumptions727(158,520)32,89813,357(166)(111,704)
Other adjustments(1)4,702696,0496054,64516,070
Net liability for future policy benefits, after other adjustments, at current discount rates136,5371,506,510519,646127,3408272,290,860
Reinsurance recoverable(3,598)(9,866)(1,378)——(14,842)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$132,939$1,496,644$518,268$127,340$827$2,276,018

(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction noted below.

Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates103,4021,781,587460,382113,839(6,104)2,453,106
Effect of changes in discount rate assumptions(3,406)(222,918)17,6558,708(155)(200,116)
Other adjustments(1)14,032529,1699336,95231,138
Net liability for future policy benefits, after other adjustments, at current discount rates114,0281,558,721487,206123,4806932,284,128
Reinsurance recoverable(2,905)(10,470)(1,114)——(14,489)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates$111,123$1,548,251$486,092$123,480$693$2,269,639

(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Immaterial Correction of Previously Issued Financial Statements—The Company previously presented reinsurance recoverable on a net basis as a component of future policy benefits. In the fourth quarter of 2023, the Company corrected its presentation of reinsurance recoverable to a gross basis as a component of other assets, which resulted in the reclassification of $60 million of reinsurance recoverable at current discount rates from liabilities to assets ($50 million at original discount rates) as of June 30, 2023, with no change to equity, and the related tables in the footnote have been adjusted to reflect such changes.

Remeasurement Gain or Loss—During the three months ended June 30, 2024 and 2023, the Company's results for actual variances from expected experience produced a net reserve remeasurement gain of $15.6 million and a net reserve remeasurement gain of $5.0 million, respectively, in the Condensed Consolidated Statements of Operations. During the six months ended June 30, 2024 and 2023, the Company's results for actual variances from expected experience produced a net reserve remeasurement gain of $23.7 million and a net reserve remeasurement gain of $5.6 million, respectively, in the Condensed Consolidated Statements of Operations. The variance of actual experience from expected experience during the first six months of 2024 was primarily due to favorable variances from our assumptions as compared to actual experience in our life insurance segment (a $17.3 million gain), and favorable variances from our assumptions as compared to actual experience in our health insurance segment (a $6.5 million gain). The variance of actual experience from expected experience during the six months ended 2023 was primarily due to favorable variances from our assumptions of life experience as compared to actual experience in our life insurance segment (a $5.1 million gain), and favorable variances from our assumptions of health experience as compared to actual experience in our health insurance segment (a $0.5 million gain). There were no changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits during the six months ended June 30, 2024 and 2023.

The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of June 30, 2024 and 2023:

At Original Discount Rates · At Current Discount Rates
As of June 30, · As of June 30,
20242023(2)20242023(2)
Life(1):
American Income$4,705,606$4,354,545$5,175,698$5,195,432
Direct to Consumer3,078,6122,892,5433,479,3163,503,406
Liberty National2,275,8892,226,2202,339,5352,405,467
Other3,107,8053,003,0413,532,0493,638,462
Net liability for future policy benefits—long duration life13,167,91212,476,34914,526,59814,742,767
Health(1):
United American115,771134,120114,028136,537
Family Heritage1,781,6321,665,0251,558,7211,506,510
Liberty National469,145485,797487,206519,646
American Income114,716113,981123,480127,340
Direct to Consumer673798693827
Net liability for future policy benefits—long duration health2,481,9372,399,7212,284,1282,290,860
Deferred profit liability176,123172,531176,123172,531
Deferred annuity706,022853,064706,022853,064
Interest sensitive life728,097736,920728,097736,920
Other9,7029,9069,7049,909
Total future policy benefits$17,269,793$16,648,491$18,430,672$18,806,051

(1)Balances are presented net of the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

(2)Includes the immaterial error correction for reinsurance as noted above.

The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of June 30, 2024 and 2023:

As of June 30,
20242023
Original discount rateCurrent discount rateOriginal discount rateCurrent discount rate
Life
American Income5.7%5.3%5.8%5.0%
Direct to Consumer6.0%5.4%6.0%5.1%
Liberty National5.6%5.4%5.6%5.1%
Other6.2%5.4%6.2%5.1%
Health
United American5.1%5.2%5.1%4.9%
Family Heritage4.2%5.3%4.3%5.1%
Liberty National5.8%5.4%5.8%5.1%
American Income5.8%5.2%5.9%4.9%
Direct to Consumer5.1%5.2%5.1%4.9%

The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of June 30, 2024 and 2023:

As of June 30,
20242023
At original discount ratesAt current discount ratesAt original discount ratesAt current discount rates
Life
American Income23.0323.1722.9123.45
Direct to Consumer19.4420.6620.1221.81
Liberty National15.2215.4014.9715.69
Other16.1017.2316.4418.19
Health
United American11.5910.6411.3710.79
Family Heritage15.1614.2114.8714.41
Liberty National9.269.269.349.68
American Income12.3512.5512.1212.73
Direct to Consumer11.5910.6411.3710.79

The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three and six month periods ended June 30, 2024 and 2023:

Life
Six Months EndedJune 30, 2024Six Months EndedJune 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
American Income$836,931$133,928$781,453$123,816
Direct to Consumer491,23589,541490,44384,062
Liberty National181,11061,153169,57059,670
Other101,65292,151103,34388,926
Total$1,610,928$376,773$1,544,809$356,474
Life
Three Months EndedJune 30, 2024Three Months EndedJune 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
American Income$423,172$67,549$394,308$62,385
Direct to Consumer246,04145,081245,73642,348
Liberty National91,23930,61185,49829,901
Other50,58346,23351,50744,652
Total$811,035$189,474$777,049$179,286
Health
Six Months EndedJune 30, 2024Six Months EndedJune 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
United American$214,850$3,041$198,679$3,604
Family Heritage209,24635,204194,21932,272
Liberty National94,95213,15593,43413,801
American Income58,3893,31456,3353,256
Direct to Consumer7,390—7,097—
Total$584,827$54,714$549,764$52,933
Health
Three Months EndedJune 30, 2024Three Months EndedJune 30, 2023
Gross PremiumsInterest expenseGross PremiumsInterest expense
United American$110,753$1,474$100,847$1,782
Family Heritage105,85517,77398,12916,295
Liberty National47,5186,57246,6906,881
American Income29,4701,65928,2391,624
Direct to Consumer3,733—3,555—
Total$297,329$27,478$277,460$26,582

Gross premiums are included within life and health premium on the Condensed Consolidated Statements of Operations, while the related interest expense is included in life and health policyholder benefits.

The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of June 30, 2024 and 2023:

Life
As of June 30, 2024As of June 30, 2023
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
American Income
PV of expected future gross premiums$25,077,717$14,130,383$14,177,334$23,507,444$13,292,363$13,604,682
PV of expected future net premiums8,240,1944,648,1114,635,9037,764,3394,399,0534,472,847
PV of expected future policy benefits31,638,7999,353,5269,811,40729,442,6428,753,5269,668,207
DTC
PV of expected future gross premiums$17,605,488$9,202,366$9,418,076$17,486,509$9,157,664$9,599,872
PV of expected future net premiums10,784,9085,670,2885,810,51810,811,3585,700,3545,988,577
PV of expected future policy benefits25,978,9728,748,9009,289,83425,685,2498,592,8979,487,233
Liberty National
PV of expected future gross premiums$4,760,222$2,777,507$2,744,508$4,511,931$2,630,182$2,657,925
PV of expected future net premiums1,900,3611,080,6421,085,2331,891,3351,071,5611,110,017
PV of expected future policy benefits8,997,1943,356,5313,424,7688,710,6263,297,7813,507,845
Other
PV of expected future gross premiums$3,671,193$1,866,118$1,974,726$3,773,740$1,909,405$2,075,784
PV of expected future net premiums897,326437,551449,883914,258445,475471,279
PV of expected future policy benefits12,433,0053,545,3233,981,89812,398,7743,448,4914,109,706
Total
PV of expected future gross premiums$51,114,620$27,976,374$28,314,644$49,279,624$26,989,614$27,938,263
PV of expected future net premiums21,822,78911,836,59211,981,53721,381,29011,616,44312,042,720
PV of expected future policy benefits79,047,97025,004,28026,507,90776,237,29124,092,69526,772,991

As of June 30, 2024, for the life segment using current discount rates, the Company anticipates $28.3 billion of expected future gross premiums and $12.0 billion of expected future net premiums. As of June 30, 2023, using current discount rates, the Company anticipated $27.9 billion of expected future gross premiums and $12.0 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not.

Health
As of June 30, 2024As of June 30, 2023
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
United American
PV of expected future gross premiums$8,930,346$5,449,708$5,359,418$6,896,513$4,338,871$4,335,298
PV of expected future net premiums6,100,8313,720,1083,658,4914,754,4982,985,6602,984,554
PV of expected future policy benefits6,287,6253,823,5103,758,4874,976,4703,116,7683,116,389
Family Heritage
PV of expected future gross premiums$6,998,187$4,103,577$3,823,106$6,569,913$3,903,618$3,684,436
PV of expected future net premiums3,092,4631,823,7281,690,7972,958,0741,771,2061,661,020
PV of expected future policy benefits6,909,7583,605,3153,249,4666,483,6913,436,1673,167,461
Liberty National
PV of expected future gross premiums$2,061,622$1,307,386$1,326,826$2,212,104$1,382,884$1,429,939
PV of expected future net premiums505,985338,934337,741627,206400,180409,551
PV of expected future policy benefits1,391,768799,316815,7781,561,839880,879923,148
American Income
PV of expected future gross premiums$1,792,241$1,003,909$1,021,346$1,787,907$998,307$1,035,471
PV of expected future net premiums373,186208,867205,889360,163201,709201,844
PV of expected future policy benefits656,571322,706328,436640,722315,087328,579
Direct to Consumer
PV of expected future gross premiums$242,288$151,969$154,318$174,681$114,216$118,015
PV of expected future net premiums180,882113,247114,876133,04786,84089,674
PV of expected future policy benefits168,428107,143108,617125,19283,18885,856
Total
PV of expected future gross premiums$20,024,684$12,016,549$11,685,014$17,641,118$10,737,896$10,603,159
PV of expected future net premiums10,253,3476,204,8846,007,7948,832,9885,445,5955,346,643
PV of expected future policy benefits15,414,1508,657,9908,260,78413,787,9147,832,0897,621,433

As of June 30, 2024, for the health segment using current discount rates, the Company anticipates $11.7 billion of expected future gross premiums and $6.0 billion of expected future net premiums. As of June 30, 2023, using current discount rates, the Company anticipated $10.6 billion of expected future gross premiums and $5.3 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not.

The following table summarizes the balances of, and changes in, policyholders’ account balances as of June 30, 2024 and 2023:

Policyholders' Account Balances
20242023
Interest Sensitive LifeDeferred AnnuityOther Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at January 1,$732,948$773,039$236,958$739,105$954,318$123,234
Issuances—358——371—
Premiums received11,1106,409168,47011,6648,10468,409
Policy charges(6,172)——(6,516)——
Surrenders and withdrawals(11,476)(62,562)(7,351)(10,622)(87,271)(6,324)
Benefit payments(16,740)(24,137)—(15,495)(37,412)—
Interest credited13,96812,2139,10414,19114,7453,339
Other4,459702(6,556)4,593209(785)
Balance at June 30,$728,097$706,022$400,625$736,920$853,064$187,873
Policyholders' Account Balances
20242023
Interest Sensitive LifeDeferred AnnuityOther Policy-holders' FundsInterest Sensitive LifeDeferred AnnuityOther Policy-holders' Funds
Balance at April 1,$729,721$739,019$401,269$737,900$907,797$142,686
Issuances—160——169—
Premiums received5,4862,8361,7705,6343,32846,747
Policy charges(3,061)——(3,197)——
Surrenders and withdrawals(5,167)(30,999)(3,834)(5,238)(43,738)(3,021)
Benefit payments(7,600)(11,366)—(7,651)(21,628)—
Interest credited6,9525,9705,5837,0567,1852,101
Other1,766402(4,163)2,416(49)(640)
Balance at June 30,$728,097$706,022$400,625$736,920$853,064$187,873
Weighted-average credit rate3.87%3.35%5.69%3.88%3.30%5.18%
Net amount at risk$1,714,347N/AN/A$1,819,695N/AN/A
Cash surrender value$680,564$706,022$400,625$675,044$853,064$187,872

The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policy holders and the respective guaranteed minimums as of June 30, 2024 and 2023:

Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred AnnuityOther Policyholders' Funds
At guaranteed minimum
Less than 3.00%$—$1,743$304,454
3.00%-3.99%29,238515,4423,246
4.00%-4.99%608,867187,9856,539
Greater than 5.00%89,992—36,775
Total728,097705,170351,014
51-150 basis points above
Less than 3.00%———
3.00%-3.99%———
4.00%-4.99%——49,611
Greater than 5.00%———
Total——49,611
Greater than 150 basis points above
Less than 3.00%———
3.00%-3.99%—852—
4.00%-4.99%———
Greater than 5.00%———
Total—852—
Grand Total$728,097$706,022$400,625
Range of guaranteed minimum crediting ratesInterest Sensitive LifeDeferred AnnuityOther Policyholders' Funds
At guaranteed minimum
Less than 3.00%$—$2,076$88,301
3.00%-3.99%29,014647,3554,025
4.00%-4.99%618,071203,6338,587
Greater than 5.00%89,835—38,594
Total736,920853,064139,507
51-150 basis points above
Less than 3.00%$—$—$—
3.00%-3.99%———
4.00%-4.99%——48,366
Greater than 5.00%———
Total——48,366
Greater than 150 basis points above
Less than 3.00%$—$—$—
3.00%-3.99%———
4.00%-4.99%———
Greater than 5.00%———
Total———
Grand Total$736,920$853,064$187,873

Note 7—Deferred Acquisition Costs

The following tables roll forward the deferred policy acquisition costs for the three and six month periods ended June 30, 2024 and 2023:

Life
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023$2,258,291$1,676,931$610,723$298,346$4,844,291
Capitalizations234,17287,38950,6496,767378,977
Amortization expense(77,742)(49,605)(25,163)(8,252)(160,762)
Foreign exchange adjustment2,759———2,759
Balance at June 30, 2023$2,417,480$1,714,715$636,209$296,861$5,065,265
Balance at January 1, 2024$2,573,370$1,737,117$666,419$294,869$5,271,775
Capitalizations259,85678,97658,1006,280403,212
Amortization expense(87,377)(50,420)(27,614)(8,272)(173,683)
Foreign exchange adjustment(5,711)———(5,711)
Balance at June 30, 2024$2,740,138$1,765,673$696,905$292,877$5,495,593
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2023$2,332,600$1,699,588$622,532$297,542$4,952,262
Capitalizations118,77739,97926,4283,446188,630
Amortization expense(39,443)(24,852)(12,751)(4,127)(81,173)
Foreign exchange adjustment5,546———5,546
Balance at June 30, 2023$2,417,480$1,714,715$636,209$296,861$5,065,265
Balance at April 1, 2024$2,652,009$1,754,184$678,885$293,747$5,378,825
Capitalizations132,41336,85132,0353,267204,566
Amortization expense(44,401)(25,362)(14,015)(4,137)(87,915)
Foreign exchange adjustment117———117
Balance at June 30, 2024$2,740,138$1,765,673$696,905$292,877$5,495,593
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023$77,394$416,608$133,096$57,811$1,854$686,763
Capitalizations99630,5919,7346,320—47,641
Amortization expense(3,041)(13,200)(6,554)(1,903)(94)(24,792)
Foreign exchange adjustment———57—57
Balance at June 30, 2023$75,349$433,999$136,276$62,285$1,760$709,669
Balance at January 1, 2024$73,489$452,843$139,941$66,783$1,679$734,735
Capitalizations1,28933,93212,4447,280254,947
Amortization expense(2,803)(14,521)(7,288)(2,237)(73)(26,922)
Foreign exchange adjustment———(237)—(237)
Balance at June 30, 2024$71,975$472,254$145,097$71,589$1,608$762,523
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2023$76,388$425,145$134,728$59,890$1,807$697,958
Capitalizations48915,4944,8523,177—24,012
Amortization expense(1,528)(6,640)(3,304)(965)(47)(12,484)
Foreign exchange adjustment———183—183
Balance at June 30, 2023$75,349$433,999$136,276$62,285$1,760$709,669
Balance at April 1, 2024$72,604$462,346$144,313$68,938$1,643$749,844
Capitalizations79317,2424,4653,750126,251
Amortization expense(1,422)(7,334)(3,681)(1,138)(36)(13,611)
Foreign exchange adjustment———39—39
Balance at June 30, 2024$71,975$472,254$145,097$71,589$1,608$762,523

The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of June 30, 2024:

June 30,
20242023
Life
American Income$2,740,138$2,417,480
Direct to Consumer1,765,6731,714,715
Liberty National696,905636,209
Other292,877296,861
Total DAC—Life5,495,5935,065,265
Health
United American71,97575,349
Family Heritage472,254433,999
Liberty National145,097136,276
American Income71,58962,285
Direct to Consumer1,6081,760
Total DAC—Health762,523709,669
Annuity2,1783,798
Total$6,260,294$5,778,732

Note 8—Liability for Unpaid Claims

Activity in the liability for unpaid health claims is summarized as follows:

June 30,2024December 31,2023
Balance at beginning of period$194,809$184,286
Less reinsurance recoverables(2,157)(2,084)
Net balance at beginning of period192,652182,202
Incurred related to:
Current year368,295697,521
Prior years(3,930)(4,853)
Total incurred364,365692,668
Paid related to:
Current year225,585535,971
Prior years128,535146,247
Total paid354,120682,218
Net balance at end of period202,897192,652
Plus reinsurance recoverables1,6682,157
Balance at end of period$204,565$194,809

Below is the reconciliation of the liability of "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets.

June 30,2024December 31,2023
Policy claims and other benefits payable:
Life insurance$321,561$320,066
Health insurance204,565194,809
Total$526,126$514,875

Note 9—Postretirement Benefits

Globe Life has qualified noncontributory defined benefit pension plans (Pension Plans) and contributory savings plans that cover substantially all employees. There is also a nonqualified noncontributory supplemental executive retirement plan (SERP) that covers a limited number of officers. The tables included herein will focus on the Pension Plans and SERP.

Pension Assets: The following table presents the assets of the Company's Pension Plans at June 30, 2024 and December 31, 2023.

Pension Assets by Component at June 30, 2024

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$35,996$—$—$35,9966
Equity exchange traded fund(1)295,168——295,16850
U.S. Government and Agency—180,280—180,28030
Other bonds—4—4—
Guaranteed annuity contract(2)—43,736—43,7367
Short-term investments8,808——8,8082
Other1,103——1,103—
$341,075$224,020$—565,09595
Other long-term investments(3)26,9775
Total pension assets$592,072100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of June 30, 2024, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

Pension Assets by Component at December 31, 2023

Fair Value Determined by:
Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · TotalAmount · % ofTotal
Exchange traded fund(4)$18,715$—$—$18,7153
Equity exchange traded fund(1)315,886——315,88655
U.S. Government and Agency—167,450—167,45030
Other bonds—5—5—
Guaranteed annuity contract(2)—43,428—43,4288
Short-term investments6,506——6,5061
Other463——463—
$341,570$210,883$—552,45397
Other long-term investments(3)18,3143
Total pension assets$570,767100

(1)A fund including marketable securities that mirror the S&P 500 index.

(2)Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan.

(3)Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of December 31, 2023, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds.

(4)A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years.

SERP: The following tables include premiums paid for the company owned life insurance (COLI) at June 30, 2024 and 2023 and investments of the Rabbi Trust at June 30, 2024 and December 31, 2023.

Six Months EndedJune 30,
20242023
Premiums paid for insurance coverage$443$443
June 30,2024December 31,2023
Total investments:
COLI$56,423$55,185
Exchange traded funds92,85786,156
$149,280$141,341

Pension Plans and SERP Liabilities: The following table presents liabilities for the defined benefit pension plans and SERP at June 30, 2024 and December 31, 2023.

June 30,2024December 31,2023
Pension Plans$581,490$554,957
SERP72,57972,603
Benefit obligation$654,069$627,560

Net Periodic Benefit Cost: The following table presents the net periodic benefit costs for the defined benefit pension plans and SERP by expense components for the three and six month periods ended June 30, 2024 and 2023.

Components of Net Periodic Benefit Cost

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Service cost—benefits earned during the period$6,228$5,390$12,449$10,782
Interest cost on projected benefit obligation8,3087,83416,57515,668
Expected return on assets(10,647)(9,656)(21,293)(19,312)
Amortization:
Prior service cost269269538538
Actuarial (gain) loss6(52)12(104)
Net periodic benefit cost$4,164$3,785$8,281$7,572

Note 10—Earnings Per Share

Earnings per Share: A reconciliation of basic and diluted weighted-average shares outstanding used in the computation of basic and diluted earnings per share is as follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Basic weighted average shares outstanding91,441,35095,330,41692,653,47895,856,391
Weighted average dilutive options outstanding—921,019333,8551,228,920
Diluted weighted average shares outstanding91,441,35096,251,43592,987,33397,085,311
Antidilutive shares4,958,491492,9702,063,624351,343

Antidilutive shares are excluded from the calculation of diluted earnings per share. All antidilutive shares noted above result from outstanding out of the money employee and Director stock options.

Note 11—Debt

The following table presents information about the terms and outstanding balances of Globe Life's debt.

Selected Information about Debt Issues

As of
June 30,2024 · December 31,2023
Instrument · Issue Date · Maturity Date · Coupon Rate · ParValue · Unamortized Discount & Issuance Costs · BookValue · FairValue · BookValue
Senior notes09/27/201809/15/20284.550%$550,000$(3,359)$546,641$522,121$546,283
Senior notes08/21/202008/15/20302.150%400,000(3,099)396,901320,552396,670
Senior notes(1)05/19/202206/15/20324.800%250,000(3,928)246,072229,785245,873
Junior subordinated debentures11/17/201711/17/20575.275%125,000(1,565)123,435109,258123,427
Junior subordinated debentures06/14/202106/15/20614.250%325,000(7,653)317,347194,480317,306
Total long-term debt1,650,000(19,604)1,630,3961,376,1961,629,559
Term loan(2)05/11/202311/11/20246.420%170,000(196)169,804169,804169,549
FHLB borrowings180,000—180,000180,000—
Commercial paper313,225(8,423)304,802304,802316,564
Total short-term debt663,225(8,619)654,606654,606486,113
Total debt$2,313,225$(28,223)$2,285,002$2,030,802$2,115,672

(1)An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.

(2)Interest calculated quarterly using Secured Overnight Financing Rate (SOFR) plus 135 basis points.

The commercial paper has the highest priority of all unsecured debt, followed by senior notes then junior subordinated debentures. The senior notes are callable under a make-whole provision, and the junior subordinated debentures are subject to an optional redemption five years from issuance. Interest on the 4.25% junior subordinated debentures is payable quarterly while all other long-term debt is payable semi-annually.

Credit facility: On March 29, 2024, Globe Life amended the credit agreement dated September 30, 2021, which provides for a $1 billion revolving credit facility that may be increased to $1.25 billion. The amended credit facility matures March 29, 2029 and may be extended up totwo one-year periods upon the Company's request. Pursuant to this agreement, the participating lenders have agreed to make revolving loans to Globe Life and to issue secured or unsecured letters of credit. The Company has not drawn on any of the credit to date.

The facility is further designated as a back-up credit line for a commercial paper program under which the Company may either borrow from the credit line or issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum of $1 billion, less any letters of credit issued. Interest is charged at variable rates. In accordance with the agreement, Globe Life is subject to certain covenants regarding capitalization. As of June 30, 2024, the Company was in full compliance with these covenants.

The following tables present certain information about our commercial paper borrowings.

Credit Facility—Commercial Paper

At
June 30,2024December 31, 2023June 30,2023
Balance of commercial paper at end of period (par value)$313,225$319,000$260,000
Annualized interest rate6.02%5.71%5.57%
Letters of credit outstanding$115,000$115,000$115,000
Remaining amount available under credit line571,775316,000375,000

Credit Facility—Commercial Paper Activity

Six Months Ended June 30,
20242023
Average balance of commercial paper outstanding during period (par value)$392,905$313,259
Daily-weighted average interest rate (annualized)5.76%5.21%
Maximum daily amount outstanding during period (par value)$633,425$477,700
Commercial paper issued during period (par value)997,4921,055,000
Commercial paper matured during period (par value)(1,003,267)(1,080,000)
Net commercial paper issued (matured) during period (par value)(5,775)(25,000)

Federal Home Loan Bank (FHLB): FHLB membership provides certain of our insurance subsidiaries with access to various low-cost collateralized borrowings and funding agreements. The membership requires ownership of FHLB common stock, as well as the purchase of activity-based common stock equal to approximately 4.1% of outstanding borrowings.

Globe Life owned $36.4 million in FHLB common stock as of June 30, 2024 and $22.3 million as of December 31, 2023. The FHLB stock is restricted for the duration of the membership and recorded at cost (par) as required by applicable guidance. The FHLB stock is included in "Other long-term investments" in the Condensed Consolidated Balance Sheets. Borrowings with the FHLB are subject to the availability of pledged assets at the insurance subsidiaries of Globe Life. As of June 30, 2024, Globe Life's insurance subsidiaries maximum borrowing capacity under the FHLB facility was approximately $640 million, net of outstanding funding agreements and short-term borrowings, on pledged assets with a fair value of $1.4 billion. As of June 30, 2024, $303 million in funding agreements were outstanding with the FHLB, compared to $138 million as of December 31, 2023. This amount is included in "Other policyholders' funds" in the Condensed Consolidated Balance Sheets. In addition, the Company had $180 million in short-term borrowings from the FHLB as of June 30, 2024, compared to $0 as of December 31, 2023, this amount is recorded in "Short-term debt".

Note 12—Business Segments

Globe Life is organized into four segments: life insurance, supplemental health insurance, annuities, and investments. In addition, other expenses not included in these segments are reported in "Corporate & Other."

Globe Life's reportable insurance segments are based on the insurance product lines it markets and administers: life insurance, supplemental health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. There is also an investment segment that manages the investment portfolio and cash flow for the insurance segments and the corporate function. The Company's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.

Life insurance products marketed by Globe Life include traditional whole life and term life insurance. An immaterial amount of annuities sold as companion products are included in the life segment. Health insurance products are generally guaranteed renewable and include Medicare Supplement, cancer, critical illness, accident, and other limited-benefit supplemental hospital and surgical products. Annuities include fixed-benefit contracts.

The following tables present segment premium revenue by each of Globe Life's distribution channels.

Premium Income by Distribution Channel
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$423,53452$30,7219$——$454,25539
Direct to Consumer248,8393118,1325——266,97123
Liberty National92,1971147,70514——139,90212
United American1,558—149,23042——150,78813
Family Heritage1,645—105,85530——107,5009
Other47,7096————47,7094
$815,482100$351,643100$——$1,167,125100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$394,62051$29,5279$——$424,14738
Direct to Consumer248,6073217,1755——265,78224
Liberty National86,6341146,90314——133,53712
United American1,849—137,45342——139,30213
Family Heritage1,513—98,12930——99,6429
Other48,5106————48,5104
$781,733100$329,187100$——$1,110,920100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$837,57852$61,2189$——$898,79639
Direct to Consumer496,8793135,9985——532,87723
Liberty National182,9741195,33514——278,30912
United American3,401—290,86542——294,26613
Family Heritage3,261—209,24630——212,5079
Other95,6546————95,6544
$1,619,747100$692,662100$——$2,312,409100
LifeHealthAnnuityTotal
Distribution ChannelAmount% ofTotalAmount% ofTotalAmount% ofTotalAmount% ofTotal
American Income$782,13251$59,1219$——$841,25338
Direct to Consumer496,2743234,4235——530,69724
Liberty National171,8371193,87514——265,71212
United American3,731—270,06042——273,79112
Family Heritage2,993—194,20130——197,1949
Other97,3636————97,3635
$1,554,330100$651,680100$——$2,206,010100

Due to the nature of the life insurance industry, Globe Life has no individual or group that would be considered a major customer. Substantially all of Globe Life's business is conducted in the United States.

The measure of profitability established by the chief operating decision makers for the insurance segments is underwriting margin before other income and administrative expenses, in accordance with the manner in which the segments are managed. It essentially represents gross profit margin on insurance products before insurance administrative expenses and consists primarily of premium less net policy benefits, acquisition expenses, and commissions. Required interest on policy liabilities is reflected as a component of the Investment segment (rather than as a component of underwriting margin in the insurance and annuity segments) in order to match this cost with the investment income earned on the assets supporting the policy liabilities.

The measure of profitability for the Investment segment is excess investment income, representing the income earned on the investment portfolio in excess of policy requirements. Other than the required interest on the insurance segments, no other intersegment revenues or expenses are recognized. Expenses directly attributable to corporate operations are included in the “Corporate & Other” category. Stock-based compensation expense is considered a corporate expense by Globe Life management and is included in this category. All other unallocated revenues and expenses on a pretax basis, including insurance administrative expense and interest on debt, are also included in the “Corporate & Other” segment category.

Globe Life holds a sizable investment portfolio to support its insurance liabilities, the yield from which is used to offset policy benefit, acquisition, administrative, and tax expenses. This yield or investment income is taken into account when establishing premium rates and profitability expectations for its insurance products. From time to time, investments are sold or called, or experience a credit loss event, each of which are reflected by the Company as realized gain (loss)—investments. These gains or losses generally occur as a result of disposition due to issuer calls, compliance with Company investment policies, or other reasons often beyond management’s control. Unlike investment income, realized gains and losses are incidental to insurance operations, and only overall yields are considered when setting premium rates or insurance product profitability expectations. While these gains and losses are not relevant to segment profitability or core operating results, they can have a material positive or negative result on net income. For these reasons, management removes realized investment gains and losses when it views its segment operations.

Management also removes non-operating items unrelated to the Company's core insurance activities when evaluating those results. Therefore, these items are excluded in its presentation of segment results because accounting guidance requires that operating segment results be presented as management views its business. All of these items are included in “Other operating expense” in the Condensed Consolidated Statements of Operations for the appropriate year. See additional detail below in the tables.

The following tables set forth a reconciliation of Globe Life's revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income.

Three Months Ended June 30, 2024
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$815,482$351,643$—$—$—$—$1,167,125
Net investment income———285,636——285,636
Other income————74—74
Total revenue815,482351,643—285,63674—1,452,835
Expenses:
Policy benefits518,792205,4235,9435,536——735,694
Required interest on reserves(201,815)(27,410)(8,084)237,309———
Amortization of acquisition costs87,91513,611389———101,915
Commissions, premium taxes, and non-deferred acquisition costs90,26759,5314———149,802
Insurance administrative expense(1)————82,196916(2)83,112
Parent expense————3,1302,776(2,3)5,906
Stock-based compensation expense————10,090—10,090
Interest expense————31,404—31,404
Total expenses495,159251,155(1,748)242,845126,8203,6921,117,923
Subtotal320,323100,4881,74842,791(126,746)(3,692)334,912
Non-operating items—————3,692(2,3)3,692
Measure of segment profitability (pretax)$320,323$100,488$1,748$42,791$(126,746)$—338,604
Realized gains (losses)(12,589)
Legal costs and proceedings(2,435)
Non-operating expenses(1,257)
Income before income taxes per Condensed Consolidated Statements of Operations$322,323

(2)Legal costs and proceedings.

(3)Non-operating expenses.

Three Months Ended June 30, 2023
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$781,733$329,187$—$—$—$—$1,110,920
Net investment income———261,244——261,244
Other income————85—85
Total revenue781,733329,187—261,24485—1,372,249
Expenses:
Policy obligations512,664195,9247,1071,815——717,510
Required interest on reserves(191,781)(26,548)(9,715)228,044———
Amortization of acquisition costs81,17312,484423———94,080
Commissions, premium taxes, and non-deferred acquisition costs83,54754,9084———138,459
Insurance administrative expense(1)————75,459—75,459
Parent expense————3,0883,088
Stock-based compensation expense————7,486—7,486
Interest expense————25,818—25,818
Total expenses485,603236,768(2,181)229,859111,851—1,061,900
Subtotal296,13092,4192,18131,385(111,766)—310,349
Non-operating items———————
Measure of segment profitability (pretax)$296,130$92,419$2,181$31,385$(111,766)$—310,349
Realized gains (losses)(45,843)
Income before income taxes per Condensed Consolidated Statements of Operations$264,506
Six Months Ended June 30, 2024
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$1,619,747$692,662$—$—$—$—$2,312,409
Net investment income———568,214——568,214
Other income————150—150
Total revenue1,619,747692,662—568,214150—2,880,773
Expenses:
Policy obligations1,038,663407,75012,0709,004——1,467,487
Required interest on reserves(401,522)(54,583)(16,529)472,634———
Required interest on DAC———————
Amortization of acquisition costs173,68326,922788———201,393
Commissions, premium taxes, and non-deferred acquisition costs179,589118,3158———297,912
Insurance administrative expense(1)————162,607916(2)163,523
Parent expense————5,9563,486(2,3)9,442
Stock-based compensation expense————19,357—19,357
Interest expense————60,025—60,025
Total expenses990,413498,404(3,663)481,638247,9454,4022,219,139
Subtotal629,334194,2583,66386,576(247,795)(4,402)661,634
Non-operating items—————4,402(2,3)4,402
Measure of segment profitability (pretax)$629,334$194,258$3,663$86,576$(247,795)$—666,036
Realized gains (losses)(24,388)
Legal costs and proceedings(2,435)
Non-operating expenses(1,967)
Income before income taxes per Condensed Consolidated Statements of Operations$637,246

(2)Legal costs and proceedings.

(3)Non-operating expenses.

Six Months Ended June 30, 2023
Life · Health · Annuity · Investment · Corporate & Other · Adjustments · Consolidated
Revenue:
Premium$1,554,330$651,680$—$—$—$—$2,206,010
Net investment income———518,349——518,349
Other income————135—135
Total revenue1,554,330651,680—518,349135—2,724,494
Expenses:
Policy obligations1,020,641386,88614,6483,262——1,425,437
Required interest on reserves(381,602)(52,871)(19,974)454,447———
Amortization of acquisition costs160,76224,792848———186,402
Commissions, premium taxes, and non-deferred acquisition costs167,125109,1229———276,256
Insurance administrative expense(1)————149,366—149,366
Parent expense————5,673—5,673
Stock-based compensation expense————15,165—15,165
Interest expense————50,685—50,685
Total expenses966,926467,929(4,469)457,709220,889—2,108,984
Subtotal587,404183,7514,46960,640(220,754)—615,510
Non-operating items———————
Measure of segment profitability (pretax)$587,404$183,751$4,469$60,640$(220,754)$—615,510
Realized gains (losses)(76,770)
Income before income taxes per Condensed Consolidated Statements of Operations$538,740
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.