TELOS CORP
For the period ended Sep 30, 2024. Filed Nov 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 12, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 2. Results of Operations
Results of Operations
| Table MD&A 1: Consolidated Results of Operations | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the Three Months Ended · For the Nine Months Ended | ||||||||
| September 30, 2024 · September 30, 2023 · Dollar Change · September 30, 2024 · September 30, 2023 · Dollar Change | ||||||||
| (dollars in thousands) | ||||||||
| Revenue | $23,783 | $36,186 | $(12,403) | $81,900 | $104,319 | $(22,419) | ||
| Cost of sales | 20,640 | 23,173 | (2,533) | 58,089 | 65,465 | (7,376) | ||
| Gross profit | 3,143 | 13,013 | (9,870) | 23,811 | 38,854 | (15,043) | ||
| Gross margin | 13.2% | 36.0% | 29.1% | 37.2% | ||||
| Operating expenses | 32,007 | 22,706 | 9,301 | 69,757 | 70,984 | (1,227) | ||
| Operating expenses as percentage of revenue | 134.6% | 62.7% | 85.2% | 68.0% | ||||
| Operating loss | (28,864) | (9,693) | (19,171) | (45,946) | (32,130) | (13,816) | ||
| Other income | 983 | 1,222 | (239) | 3,299 | 5,367 | (2,068) | ||
| Interest expense | (157) | (178) | 21 | (492) | (611) | 119 | ||
| Loss before income taxes | (28,038) | (8,649) | (19,389) | (43,139) | (27,374) | (15,765) | ||
| Provision for income taxes | (17) | (23) | 6 | (51) | (68) | 17 | ||
| Net loss | $(28,055) | $(8,672) | $(19,383) | $(43,190) | $(27,442) | $(15,748) | ||
Consolidated Results
Our business segments have different factors driving revenue fluctuations and profitability. The discussion of the changes in our revenue and gross margin are covered in greater detail in the following section, "Segment Results." We generate revenue from the delivery of products and services to our customers. Cost of sales, for both products and services, consists of labor, materials, subcontracting costs and an allocation of indirect costs.
Operating expenses
In the third quarter of 2024, operating expenses increased by 41.0%, compared to the same quarter in 2023, primarily due to increases in impairment loss on intangible assets of $6.0 million, restructuring expenses of $1.1 million, and stock-based compensation expenses of $3.6 million.
For the nine months ended September 30, 2024, operating expenses decreased by 1.7%, compared to the same period in 2023, primarily due to a decrease in stock-based compensation expenses of $8.4 million, partially offset by an increase in impairment loss on intangible assets of $6.0 million.
Other income
The decrease in other income for the three months ended September 30, 2024, compared to the same quarter in 2023, was primarily due to the change in dividend income from money market placements.
Other income decreased for the nine months ended September 30, 2024, compared to the same period in 2023, primarily due to the gain on early extinguishment of other financing obligations of $1.4 million in fiscal year 2023, without a similar gain in fiscal year 2024. The remaining variance is attributable to the change in dividend income from money market placements.
Segment Results
The accounting policies of each business segment are the same as those followed by the Company as a whole. Management evaluates business segment performance based on gross profit.
| Table MD&A 2: Security Solutions Segment - Financial Results | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the Three Months Ended · For the Nine Months Ended | ||||||||
| September 30, 2024 · September 30, 2023 · Dollar Change · September 30, 2024 · September 30, 2023 · Dollar Change | ||||||||
| (dollars in thousands) | ||||||||
| Revenue | $18,332 | $19,795 | $(1,463) | $54,839 | $56,764 | $(1,925) | ||
| Cost of sales (excluding impairment loss, depreciation and amortization) | 9,201 | 8,498 | 703 | 26,505 | 25,304 | 1,201 | ||
| Impairment loss on intangible assets | 5,333 | — | 5,333 | 5,333 | — | 5,333 | ||
| Depreciation and amortization | 1,488 | 1,943 | (455) | 4,800 | 2,281 | 2,519 | ||
| Total cost of sales | 16,022 | 10,441 | 5,581 | 36,638 | 27,585 | 9,053 | ||
| Gross profit | $2,310 | $9,354 | $(7,044) | $18,201 | $29,179 | $(10,978) | ||
| Gross margin | 12.6% | 47.3% | 33.2% | 51.4% | ||||
For the quarter ended September 30, 2024, Security Solutions segment revenue decreased by 7.4%, compared to the same quarter in 2023. This was due to the reduction in revenue from a long-term program and the completion of a short-term program in the prior year, partially offset by the growth in TSA PreCheck. Further, Security Solutions segment gross profit for the third quarter of 2024 declined by 75.3%, compared to the same quarter in 2023, and segment gross margin for the three months ended September 30, 2024, decreased from 47.3% in 2023 to 12.6% in 2024. The gross margin decline was primarily due to an increase in costs related to the impairment loss on intangible assets and program mix within the portfolio.
For the nine months ended September 30, 2024, Security Solutions segment revenue decreased by 3.4%, compared to the same period in 2023. This was due to the reductions in revenue of two long-term programs and completion of a short-term program in the prior year, partially offset by the growth in TSA PreCheck. In addition, segment gross profit for the nine months ended September 30, 2024 decreased by 37.6%, compared to the same period in 2023, and segment gross margin declined from 51.4% in 2023 to 33.2% in 2024. The gross margin decline was due to increases in costs related to the impairment loss on intangible assets, higher amortization of software development costs, and program mix within the portfolio.
| Table MD&A 3: Secure Networks Segment - Financial Results | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the Three Months Ended · For the Nine Months Ended | ||||||||
| September 30, 2024 · September 30, 2023 · Dollar Change · September 30, 2024 · September 30, 2023 · Dollar Change | ||||||||
| (dollars in thousands) | ||||||||
| Revenue | $5,451 | $16,391 | $(10,940) | $27,061 | $47,555 | $(20,494) | ||
| Cost of sales (excluding impairment loss, depreciation and amortization) | 4,616 | 12,730 | (8,114) | 21,444 | 37,870 | (16,426) | ||
| Depreciation and amortization | 2 | 2 | — | 7 | 10 | (3) | ||
| Cost of sales | 4,618 | 12,732 | (8,114) | 21,451 | 37,880 | (16,429) | ||
| Gross profit | $833 | $3,659 | (2,826) | $5,610 | $9,675 | (4,065) | ||
| Gross margin | 15.3% | 22.3% | 20.7% | 20.3% | ||||
For the quarter ended September 30, 2024, Secure Networks segment revenue decreased by 66.7%, compared to the same period in 2023, primarily due to the successful completion and ramp down of programs, without corresponding new business wins to backfill completed programs. Further, segment gross profit decreased by 77.2% in the third quarter of 2024, compared to the same quarter in 2023, primarily due to lower revenue. Gross margin declined from 22.3% in 2023 to 15.3% in 2024, primarily due to restructuring costs and revenue mix within the portfolio.
For the nine months ended September 30, 2024, Secure Networks segment revenue decreased by 43.1%, compared to the same period in 2023, primarily due to the successful completion and ramp down of programs without corresponding new business wins to backfill completed programs. Segment gross profit for the nine months ended September 30, 2024, decreased by 42.0%, compared to the same period in 2023, primarily due to lower revenue. By contrast, segment gross margin in the nine months ended September 30, 2024, slightly increased from 20.3% in 2023 to 20.7% in 2024, due to program mix and strong program management.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.