Skip to main content

SELECTIVE INSURANCE GROUP INC

For the period ended Sep 30, 2025. Filed Oct 24, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 24, 2025

SIGI$100.49+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Interim Consolidated Financial Statements

NOTE 1. Basis of Presentation

The words "Company," "we," "us," or "our" refer to Selective Insurance Group, Inc. (the "Parent") and its subsidiaries, except as expressly indicated or the context requires otherwise. We have prepared our interim unaudited consolidated financial statements ("Financial Statements") in conformity with (i) United States ("U.S.") generally accepted accounting principles ("GAAP"), and (ii) the rules and regulations of the U.S. Securities and Exchange Commission ("SEC") regarding interim financial reporting. These require management to make estimates and assumptions that affect the reported financial statement balances and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. All significant intercompany accounts and transactions are eliminated in consolidation.

Our Financial Statements reflect all adjustments that, in our opinion, are normal, recurring, and necessary for a fair presentation of our results of operations and financial condition. Our Financial Statements cover the third quarters ended September 30, 2025 ("Third Quarter 2025") and September 30, 2024 ("Third Quarter 2024"), and the nine-month periods ended September 30, 2025 ("Nine Months 2025") and September 30, 2024 ("Nine Months 2024"). Our Financial Statements do not include all information and disclosures required by GAAP and the SEC for audited annual financial statements. Because interim period results of operations are not necessarily indicative of full-year results, our Financial Statements should be read in conjunction with the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report") filed with the SEC.

NOTE 2. Adoption of Accounting Pronouncements

We adopted no accounting pronouncements in Nine Months 2025.

Pronouncements to be effective in the future

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 amends disclosure requirements to provide greater transparency on income taxes. The following additional disclosures are required annually: (i) specific required categories in the rate reconciliation, (ii) additional information for reconciling items that meet a quantitative threshold, (iii) the amount of income taxes paid disaggregated by jurisdiction, and (iv) income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Amendments can be applied prospectively. Retrospective application and early adoption are permitted. As it only requires additional disclosure, ASU 2023-09 will not have a material impact on our financial condition or results of operations.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses ("ASU 2024-03"). ASU 2024-03 requires disaggregated disclosure of income statement expenses. This ASU does not change the expense captions on the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. This ASU can be applied prospectively. Retrospective application and early adoption are permitted. As ASU 2024-03 only requires additional disclosure, it will not have a material impact on our financial condition and results of operations.

In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40) ("ASU 2025-06"). ASU 2025-06 updates the accounting guidance for internal-use software by eliminating references to software development project stages, thereby requiring companies to start capitalizing software costs when (i) management has authorized and committed to funding the project, and (ii) it is probable the project will be completed and the software will be used as intended. ASU 2025-06 is effective for annual periods beginning after December 15, 2027, with early adoption permitted. Amendments can be applied either (i) prospectively, (ii) through a modified transition approach based on the status projects and whether software costs were capitalized before the date of adoption, or (iii) retrospectively. We are currently evaluating the impact of ASU 2025-06 on the Company's financial condition and results of operations.

NOTE 3. Statements of Cash Flows

Supplemental cash flow information was as follows:

Nine Months endedSeptember 30,
($ in thousands)20252024
Cash paid (received) during the period for:
Interest$8,59122,823
Federal income tax4,73146,000
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases7,6485,915
Operating cash flows from financing leases196152
Financing cash flows from finance leases2,0541,937
Non-cash items:
Corporate actions related to equity securities1—29,250
Corporate actions related to fixed income securities, available-for-sale ("AFS")144,45233,745
Conversion of alternative investment to equity securities20,127—
Conversion of AFS fixed income securities to equity securities736—
Conversion of commercial mortgage loan ("CML") to alternative investment3,300—
Assets acquired under finance lease arrangements—5,969
Assets acquired under operating lease arrangements5,62511,513
Non-cash purchase of property and equipment14124

1 Examples of corporate actions include like-kind exchanges, non-cash acquisitions, and stock splits.

The following table provides a reconciliation of cash and restricted cash reported within the Consolidated Balance Sheets to the amount reported in the Consolidated Statements of Cash Flows:

($ in thousands)September 30, 2025December 31, 2024
Cash$43091
Restricted cash23,72662,933
Total cash and restricted cash shown in the Consolidated Statements of Cash Flows$24,15663,024

Amounts in restricted cash represent cash received from the National Flood Insurance Program ("NFIP") that can only be used to pay flood claims under the Write Your Own program.

NOTE 4. Investments

(a)Information regarding our AFS securities as of September 30, 2025 and December 31, 2024, were as follows:

September 30, 2025Cost/AmortizedCostAllowance for Credit LossesUnrealizedGainsUnrealizedLossesFairValue
($ in thousands)
AFS fixed income securities:
U.S. government and government agencies$158,593—134(15,329)143,398
Foreign government10,784(19)49(829)9,985
Obligations of states and political subdivisions580,895(326)5,977(25,586)560,960
Corporate securities3,366,977(8,020)74,035(73,730)3,359,262
Collateralized loan obligations ("CLO") and other asset-backed securities ("ABS")2,495,028(9,234)29,936(36,989)2,478,741
Residential mortgage-backed securities ("RMBS")2,060,837(11,368)18,184(68,720)1,998,933
Commercial mortgage-backed securities ("CMBS")736,239(109)5,272(17,257)724,145
Total AFS fixed income securities$9,409,353(29,076)133,587(238,440)9,275,424
December 31, 2024Cost/AmortizedCostAllowance for Credit LossesUnrealizedGainsUnrealizedLossesFairValue
($ in thousands)
AFS fixed income securities:
U.S. government and government agencies$139,906—2(19,753)120,155
Foreign government10,656(21)—(1,333)9,302
Obligations of states and political subdivisions483,609(570)550(32,359)451,230
Corporate securities3,181,046(14,924)25,259(123,201)3,068,180
CLO and other ABS2,065,611(4,889)22,116(49,689)2,033,149
RMBS1,812,744(11,544)3,880(112,722)1,692,358
CMBS782,506—1,478(31,024)752,960
Total AFS fixed income securities$8,476,078(31,948)53,285(370,081)8,127,334

The following tables provide a roll forward of the allowance for credit losses on our AFS fixed income securities for the indicated periods:

Quarter ended September 30, 2025Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$21——(2)——19
Obligations of states and political subdivisions39013—(77)——326
Corporate securities9,571369—(1,568)(352)—8,020
CLO and other ABS7,2303331,93868(335)—9,234
RMBS11,422——25(79)—11,368
CMBS99——10——109
Total AFS fixed income securities$28,7337151,938(1,544)(766)—29,076
Quarter ended September 30, 2024Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$26——(2)——24
Obligations of states and political subdivisions639107—(266)(8)—472
Corporate securities15,950747—(4,231)(432)—12,034
CLO and other ABS3,0221,575—(49)(86)—4,462
RMBS11,660——(63)(88)—11,509
CMBS12——(9)——3
Total AFS fixed income securities$31,3092,429—(4,620)(614)—28,504
Nine Months ended September 30, 2025Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$21——(2)——19
Obligations of states and political subdivisions57018—(156)(106)—326
Corporate securities14,924957—(6,363)(1,498)—8,020
CLO and other ABS4,8892,1771,938752(522)—9,234
RMBS11,544——163(339)—11,368
CMBS—109————109
Total AFS fixed income securities$31,9483,2611,938(5,606)(2,465)—29,076
Nine Months ended September 30, 2024Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$35——(4)(7)—24
Obligations of states and political subdivisions669118—(299)(16)—472
Corporate securities12,9991,325—(1,282)(999)(9)12,034
CLO and other ABS2,8541,886—(188)(90)—4,462
RMBS11,649——139(279)—11,509
CMBS6——(3)——3
Total AFS fixed income securities$28,2123,329—(1,637)(1,391)(9)28,504

During Nine Months 2025 and Nine Months 2024, we had no write-offs or recoveries of our AFS fixed income securities.

For information on our methodology and significant inputs used to measure expected credit losses, our accounting policy for recognizing write-offs of uncollectible amounts, and our treatment of accrued interest, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report. Accrued interest on AFS securities was $84.0 million as of September 30, 2025, and $74.3 million as of December 31, 2024. We did not record any material write-offs of accrued interest in Nine Months 2025 and Nine Months 2024.

(b)Quantitative information about unrealized losses on our AFS portfolio follows:

September 30, 2025Less than 12 months12 months or longerTotal
($ in thousands)FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
AFS fixed income securities:
U.S. government and government agencies$14,800(200)110,360(15,129)125,160(15,329)
Foreign government——9,040(829)9,040(829)
Obligations of states and political subdivisions70,170(1,158)225,951(24,428)296,121(25,586)
Corporate securities186,603(3,200)841,224(70,530)1,027,827(73,730)
CLO and other ABS312,803(6,383)491,315(30,606)804,118(36,989)
RMBS284,520(2,875)710,469(65,845)994,989(68,720)
CMBS46,613(1,476)326,468(15,781)373,081(17,257)
Total AFS fixed income securities$915,509(15,292)2,714,827(223,148)3,630,336(238,440)
December 31, 2024Less than 12 months12 months or longerTotal
($ in thousands)FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
AFS fixed income securities:
U.S. government and government agencies$14,708(70)105,326(19,683)120,034(19,753)
Foreign government——9,302(1,333)9,302(1,333)
Obligations of states and political subdivisions153,996(3,539)247,735(28,820)401,731(32,359)
Corporate securities684,999(11,699)1,083,392(111,502)1,768,391(123,201)
CLO and other ABS349,786(6,296)601,057(43,393)950,843(49,689)
RMBS714,061(21,206)677,574(91,516)1,391,635(112,722)
CMBS184,394(2,870)417,472(28,154)601,866(31,024)
Total AFS fixed income securities$2,101,944(45,680)3,141,858(324,401)5,243,802(370,081)

We currently do not intend to sell any of the securities summarized in the tables above, nor do we believe we will be required to sell any of them. The decrease in gross unrealized losses at September 30, 2025, compared to December 31, 2024, was primarily driven by a decrease in benchmark U.S. Treasury rates. Considering these factors and our review of these securities under our credit loss policy as described in Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report, we have concluded that no additional allowance for credit loss is required on these balances beyond the allowance for credit loss recorded as of September 30, 2025. This conclusion reflects our current judgment about the financial position and future prospects of the entities that issued the investment security and underlying collateral.

(c)AFS and held-to-maturity ("HTM") fixed income securities at September 30, 2025, by contractual maturity are shown below. The maturities of RMBS, CMBS, CLO and other ABS securities were calculated using each security's expected maturities. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

AFS · HTM
($ in thousands)Fair ValueCarrying ValueFair Value
Due in one year or less$560,6066868
Due after one year through five years3,627,68815,84015,649
Due after five years through 10 years3,922,5948,3358,537
Due after 10 years1,164,536——
Total fixed income securities$9,275,42424,24324,254

(d)The following table summarizes our alternative investment portfolio by strategy:

September 30, 2025December 31, 2024
($ in thousands)Carrying ValueRemaining CommitmentMaximum Exposure to LossCarrying ValueRemaining CommitmentMaximum Exposure to Loss
Alternative Investments
Private equity$334,659161,065495,724346,020182,355528,375
Private credit36,928134,693171,62152,10099,185151,285
Real assets45,47950,35295,83142,77638,95081,726
Total alternative investments$417,066346,110763,176440,896320,490761,386

We are contractually committed to make additional investments up to the remaining commitments stated above. We did not provide any non-contractual financial support during 2025 or 2024.

The following table shows gross summarized financial information for our alternative investments portfolio, including the portion we do not own. As the majority of these investments report results to us on a one-quarter lag, the summarized financial statement information is for the 3- and 9-month periods ended June 30:

Income Statement InformationQuarter ended September 30,Nine Months endedSeptember 30,
($ in millions)2025202420252024
Net investment income (loss)$(192.1)230.6$460.0127.0
Realized gains4,429.61,878.35,992.25,263.4
Net change in unrealized appreciation (depreciation)(1,919.7)607.7935.77,277.0
Net income$2,317.82,716.6$7,387.912,667.4
Alternative investment income included in "Net investment income earned" on our Consolidated Statements of Income$11.89.0$22.926.4

(e) We have pledged certain AFS fixed income securities as collateral related to our borrowing relationships with the Federal Home Loan Bank of Indianapolis ("FHLBI") and the Federal Home Loan Bank of New York ("FHLBNY"). We also had certain securities on deposit with various state and regulatory agencies at September 30, 2025, to comply with insurance laws. We retain all rights regarding all securities pledged as collateral.

The following table summarizes the market value of these securities at September 30, 2025:

($ in millions)FHLBI CollateralFHLBNY CollateralState andRegulatory DepositsTotal
U.S. government and government agencies$——24.524.5
Obligations of states and political subdivisions——1.81.8
RMBS65.420.40.586.3
CMBS—6.1—6.1
Total pledged as collateral$65.426.526.8118.7

(f) We did not have exposure to any credit concentration risk of a single issuer greater than 10% of our stockholders' equity, other than to certain U.S. government agencies, as of September 30, 2025, or December 31, 2024.

(g)The components of pre-tax net investment income earned were as follows:

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Fixed income securities$117,24298,464$338,057286,501
CMLs3,9993,23811,3759,177
Equity securities5,1645,36213,63912,147
Short-term investments5,7126,45717,21214,656
Alternative investments11,7699,03122,85226,429
Other investments171251565632
Investment expenses(5,402)(5,044)(16,386)(15,292)
Net investment income earned$138,655117,759$387,314334,250

The increase in net investment income earned in Third Quarter 2025 and Nine Months 2025 compared to the same prior-year periods was primarily driven by active portfolio management, operating cash flow deployment, and net proceeds from the issuance of our 5.90% Senior Notes in the first quarter of 2025. For additional information regarding our 5.90% Senior Notes issuance, see Note 12. "Indebtedness" in Item 1. "Financial Statements" of this Form 10-Q.

(h)The following table summarizes net realized and unrealized investment gains and losses for the periods indicated:

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Gross gains on sales$8,3114,159$12,19210,681
Gross losses on sales(8,886)(2,012)(13,663)(5,228)
Net realized gains (losses) on disposals(575)2,147(1,471)5,453
Net unrealized gains (losses) on equity securities7,8022,40712,4923,006
Net credit loss benefit (expense) on fixed income securities, AFS8292,1912,345(1,692)
Net credit loss benefit (expense) on CMLs1(2)(149)134
Losses on securities for which we have the intent to sell—(752)(759)(1,248)
Other realized gains (losses)—(602)—(602)
Net realized and unrealized investment gains (losses)$8,0575,389$12,4585,051

Net unrealized gains and losses recognized in income on equity securities, as reflected in the table above, included the following:

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Unrealized gains (losses) recognized in income on equity securities:
On securities remaining in our portfolio at end of period$7,8021,997$11,3414,904
On securities sold in period—4101,151(1,898)
Total unrealized gains (losses) recognized in income on equity securities$7,8022,407$12,4923,006

NOTE 5. Fair Value Measurements

The financial assets in our investment portfolio are primarily measured at fair value as disclosed on the Consolidated Balance Sheets. The following table presents the carrying amounts and fair values of our financial liabilities as of September 30, 2025, and December 31, 2024:

September 30, 2025 · December 31, 2024
($ in thousands) · Carrying Amount · Fair Value · Carrying Amount · Fair Value
Financial Liabilities
Long-term debt:
7.25% Senior Notes$49,93456,84649,93154,657
5.90% Senior Notes399,916415,713——
6.70% Senior Notes99,610109,41199,590103,057
5.375% Senior Notes294,710275,690294,627273,464
3.03% borrowings from FHLBI60,00059,43560,00058,516
Subtotal long-term debt904,170917,095504,148489,694
Unamortized debt issuance costs(6,081)(2,492)
Finance lease obligations4,2286,282
Total long-term debt$902,317507,938

For discussion regarding the fair value techniques of our financial instruments, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

The following tables provide quantitative disclosures of our financial assets that were measured and recorded at fair value at September 30, 2025, and December 31, 2024:

September 30, 2025Fair Value Measurements Using
($ in thousands)Assets Measured at Fair ValueQuoted Prices in Active Markets forIdentical Assets/Liabilities (Level 1)Significant Other ObservableInputs (Level 2)Significant Unobservable Inputs (Level 3)
Description
Measured on a recurring basis:
AFS fixed income securities:
U.S. government and government agencies$143,39838,836104,562—
Foreign government9,985—9,985—
Obligations of states and political subdivisions560,960—553,3307,630
Corporate securities3,359,262—3,041,995317,267
CLO and other ABS2,478,741—1,982,705496,036
RMBS1,998,933—1,993,4505,483
CMBS724,145—723,808337
Total AFS fixed income securities9,275,42438,8368,409,835826,753
Equity securities:
Common stock1378,259102,721——
Preferred stock1,8461,846——
Total equity securities380,105104,567——
Short-term investments587,911570,51317,398—
Total assets measured at fair value$10,243,440713,9168,427,233826,753
December 31, 2024Fair Value Measurements Using
($ in thousands)Assets Measured at Fair ValueQuoted Prices in Active Markets forIdentical Assets/Liabilities (Level 1)SignificantOther Observable Inputs(Level 2)Significant Unobservable Inputs (Level 3)
Description
Measured on a recurring basis:
AFS fixed income securities:
U.S. government and government agencies$120,15535,51884,637—
Foreign government9,302—9,302—
Obligations of states and political subdivisions451,230—443,8047,426
Corporate securities3,068,180—2,825,501242,679
CLO and other ABS2,033,149—1,665,155367,994
RMBS1,692,358—1,692,358—
CMBS752,960—752,620340
Total AFS fixed income securities8,127,33435,5187,473,377618,439
Equity securities:
Common stock1211,76741,445—808
Preferred stock1,8341,834——
Total equity securities213,60143,279—808
Short-term investments509,318474,22535,093—
Total assets measured at fair value$8,850,253553,0227,508,470619,247

1 Investments amounting to $275.5 million at September 30, 2025, and $169.5 million at December 31, 2024, were measured at fair value using the net asset value per share (or its practical expedient) and have not been classified in the fair value hierarchy. These investments are not redeemable, and the timing of liquidations of the underlying assets is unknown at each reporting period. The fair value amounts in this table are intended to permit reconciliation of the fair value hierarchy to total assets measured at fair value.

The following tables provide a summary of Level 3 changes in Nine Months 2025 and Nine Months 2024:

($ in thousands)Obligations of States and Political SubdivisionsCorporate SecuritiesCLO and Other ABSRMBSCMBSCommon StockTotal
Fair value, December 31, 2024$7,426242,679367,994—340808619,247
Total net gains (losses) for the period included in:
Other comprehensive income (loss) ("OCI")1327,1641,8948——9,198
Net realized and unrealized gains (losses)14428639——6551,124
Net investment income earned—3548(1)4—86
Purchases—61,531115,9035,555——182,989
Sales———————
Issuances———————
Settlements(72)(13,704)(35,827)(79)(7)(1,463)(51,152)
Transfers into Level 3—19,57185,788———105,359
Transfers out of Level 3—(295)(39,803)———(40,098)
Fair value, September 30, 2025$7,630317,267496,0365,483337—826,753
Change in unrealized gains (losses) for the period included in earnings for assets held at period end14428539———468
Change in unrealized gains (losses) for the period included in OCI for assets held at period end1327,1691,2148——8,523
($ in thousands)Obligation of state and Political SubdivisionsCorporate SecuritiesCLO and Other ABSRMBSCMBSCommon StockTotal
Fair value, December 31, 2023$7,834297,332245,313—356854551,689
Total net gains (losses) for the period included in:
OCI2513,7164,0587715—17,891
Net realized and unrealized gains (losses)(60)556(242)——21275
Net investment income earned—(443)1911(2)—(253)
Purchases—22,61198,7894,888——126,288
Sales———————
Issuances———————
Settlements(68)(22,005)(28,560)(255)(7)—(50,895)
Transfers into Level 3—28,89619,671———48,567
Transfers out of Level 3—(91,124)(31,002)(4,711)——(126,837)
Fair value, September 30, 2024$7,731249,539308,218—362875566,725
Change in unrealized gains (losses) for the period included in earnings for assets held at period end(60)568(242)——213479
Change in unrealized gains (losses) for the period included in OCI for assets held at period end2513,3054,6367715—18,058

The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements of Level 3 assets at September 30, 2025, and December 31, 2024:

($ in thousands)Assets Measured at Fair ValueValuation TechniquesUnobservable InputsRangeWeighted Average
Internal valuations:
Corporate securities$181,753Discounted Cash FlowIlliquidity Spread(4.4)% - 5.3%1.9%
CLO and other ABS276,567Discounted Cash FlowIlliquidity Spread(1.8)% - 19.6%2.1%
Total internal valuations458,320
Other1368,433
Total Level 3 securities$826,753
($ in thousands)Assets Measured at Fair ValueValuation TechniquesUnobservable InputsRangeWeighted Average
Internal valuations:
Corporate securities$147,294Discounted Cash FlowIlliquidity Spread(4.4)% - 5.3%1.7%
CLO and other ABS249,506Discounted Cash FlowIlliquidity Spread(0.97)% - 19.6%1.9%
Total internal valuations396,800
Other1222,447
Total Level 3 securities$619,247

1 Other is comprised of broker quotes or other third-party pricing for which there is a lack of transparency into the inputs used to develop the valuations. The quantitative details of these unobservable inputs are neither provided to us, nor reasonably available to us, and therefore are not included in the tables above.

For the securities in the tables above valued using a discounted cash flow analysis, we apply an illiquidity spread in determining fair value. An increase in this assumption would result in a lower fair value measurement.

The following tables provide quantitative information about our financial assets and liabilities that were not measured at fair value, but were disclosed as such at September 30, 2025, and December 31, 2024:

September 30, 2025Fair Value Measurements Using
($ in thousands)Assets/Liabilities Disclosed at Fair ValueQuoted Prices in Active Markets for Identical Assets/Liabilities(Level 1)Significant OtherObservable Inputs(Level 2)SignificantUnobservableInputs(Level 3)
Financial Assets
HTM:
Corporate securities$24,254—24,254—
Total HTM fixed income securities24,254—24,254—
CMLs$269,141——269,141
Financial Liabilities
Long-term debt:
7.25% Senior Notes$56,846—56,846—
5.90% Senior Notes415,713—415,713—
6.70% Senior Notes109,411—109,411—
5.375% Senior Notes275,690—275,690—
3.03% borrowings from FHLBI59,435—59,435—
Total long-term debt$917,095—917,095—
December 31, 2024Fair Value Measurements Using
($ in thousands)Assets/Liabilities Disclosed at Fair ValueQuoted Prices in Active Markets for Identical Assets/Liabilities(Level 1)Significant OtherObservable Inputs(Level 2)SignificantUnobservableInputs(Level 3)
Financial Assets
HTM:
Corporate securities$24,735—24,735—
Total HTM fixed income securities24,735—24,735—
CMLs$224,842——224,842
Financial Liabilities
Long-term debt:
7.25% Senior Notes$54,657—54,657—
6.70% Senior Notes103,057—103,057—
5.375% Senior Notes273,464—273,464—
3.03% borrowings from FHLBI58,516—58,516—
Total long-term debt$489,694—489,694—

NOTE 6. Allowance for Credit Losses on Premiums Receivable

The following table provides a roll forward of the allowance for credit losses on our premiums receivable balance for the indicated periods:

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Balance at beginning of period$21,80021,100$20,40018,900
Current period change for expected credit losses2,1481,9707,9476,242
Write-offs charged against the allowance for credit losses(2,693)(2,764)(7,896)(5,540)
Recoveries3454941,1491,198
Allowance for credit losses, end of period$21,60020,800$21,60020,800

For a discussion of the methodology used to evaluate our estimate of expected credit losses on premiums receivable, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

NOTE 7. Reinsurance

We evaluate and monitor the financial condition of our reinsurers under voluntary reinsurance arrangements to minimize our exposure to significant losses from reinsurer insolvencies. The following tables provide (i) a disaggregation of our reinsurance recoverable balance by financial strength rating and (ii) an aging analysis of our past due reinsurance recoverable balances as of September 30, 2025, and December 31, 2024:

($ in thousands) · Current · Past Due · Total Reinsurance Recoverables
Financial strength rating of rated reinsurers
A++$130,9971,113132,110
A+555,2367,671562,907
A134,9993,170138,169
A-2,6192642,883
Total rated reinsurers823,85112,218836,069
Non-rated reinsurers
Federal and state pools101,867—101,867
Other than federal and state pools11,4445411,498
Total non-rated reinsurers113,31154113,365
Total reinsurance recoverable, gross$937,16212,272949,434
Less: allowance for credit losses(2,000)
Total reinsurance recoverable, net947,434
($ in thousands) · Current · Past Due · Total Reinsurance Recoverables
Financial strength rating of rated reinsurers
A++$111,481225111,706
A+483,3175,205488,522
A131,087819131,906
A-5,4211495,570
Total rated reinsurers731,3066,398737,704
Non-rated reinsurers
Federal and state pools318,785—318,785
Other than federal and state pools6,64796,656
Total non-rated reinsurers325,4329325,441
Total reinsurance recoverable, gross$1,056,7386,4071,063,145
Less: allowance for credit losses(2,000)
Total reinsurance recoverable, net1,061,145

The $216.9 million decrease in "Federal and state pools" as of September 30, 2025, compared to December 31, 2024, primarily relates to claim payments on Hurricane Helene losses reserved for at December 31, 2024. These losses relate to our participation in the NFIP Write Your Own Program, and are 100% ceded to the NFIP.

The following table provides a roll forward of the allowance for credit losses on our reinsurance recoverable balance for the periods indicated:

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Balance at beginning of period$2,0001,700$2,0001,700
Current period change for expected credit losses—300—300
Write-offs charged against the allowance for credit losses————
Recoveries————
Allowance for credit losses, end of period$2,0002,000$2,0002,000

For a discussion of the methodology used to evaluate our estimate of expected credit losses on our reinsurance recoverable balance, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

The following table lists direct, assumed, and ceded reinsurance amounts for premiums written, premiums earned, and loss and loss expense incurred for the indicated periods. For more information about reinsurance, refer to Note 9. "Reinsurance" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Premiums written:
Direct$1,411,7301,335,475$4,325,3864,051,124
Assumed7,5427,61118,96020,009
Ceded(211,356)(185,446)(607,358)(530,771)
Net1,207,9161,157,6403,736,9883,540,362
Premiums earned:
Direct1,387,8911,279,7834,101,4173,727,847
Assumed6,3066,97218,37918,942
Ceded(189,519)(174,527)(568,304)(503,386)
Net1,204,6781,112,2283,551,4923,243,403
Loss and loss expense incurred:
Direct966,3581,194,2242,726,9592,957,610
Assumed5,2606,10415,89517,143
Ceded(152,587)(434,670)(353,600)(579,255)
Net$819,031765,658$2,389,2542,395,498

NOTE 8. Reserve for Loss and Loss Expense

The table below provides a roll forward of the reserve for loss and loss expense for beginning and ending reserve balances:

Nine Months endedSeptember 30,
($ in thousands)20252024
Gross reserve for loss and loss expense, at beginning of period$6,589,8015,336,911
Less: reinsurance recoverable on unpaid loss and loss expense, at beginning of period1,022,245618,601
Net reserve for loss and loss expense, at beginning of period5,567,5564,718,310
Incurred loss and loss expense for claims occurring in the:
Current year2,319,1582,212,750
Prior years70,096182,748
Total incurred loss and loss expense2,389,2542,395,498
Paid loss and loss expense for claims occurring in the:
Current year594,811638,494
Prior years1,199,8221,053,299
Total paid loss and loss expense1,794,6331,691,793
Net reserve for loss and loss expense, at end of period6,162,1775,422,015
Add: Reinsurance recoverable on unpaid loss and loss expense, at end of period914,2451,029,981
Gross reserve for loss and loss expense, at end of period$7,076,4226,451,996

Prior year reserve development in Nine Months 2025 was unfavorable by $70.1 million, consisting of $90.0 million of unfavorable casualty reserve development, partially offset by $19.9 million of favorable property reserve development. Our Standard Commercial Lines segment drove the unfavorable casualty reserve development consisting of (i) $60.0 million in our commercial automobile line of business, related to increased severities primarily in accident years 2022 through 2024 and (ii) $20.0 million in our general liability line of business, driven by higher severities primarily in accident years 2022 through 2024. We also had unfavorable development of $10.0 million in our personal automobile line of business, primarily related to increased severities in accident year 2024.

Prior year reserve development in Nine Months 2024 was unfavorable by $182.7 million, consisting of $211.0 million of unfavorable casualty reserve development, partially offset by $28.3 million of favorable property reserve development. Our Standard Commercial Lines segment drove the unfavorable casualty reserve development consisting of (i) $216.0 million in our general liability line of business, primarily driven by increased severities in accident years 2020 through 2023, (ii) $20.0 million in our commercial automobile line of business, partially offset by (iii) $20.0 million of favorable casualty reserve development in our workers compensation line of business and (iv) $5.0 million in our bonds line of business.

Additionally in Nine Months 2024, in our Standard Personal Lines segment, we had unfavorable casualty reserve development of $5.0 million in our personal automobile line of business, offset by favorable development of $5.0 million in our homeowners line of business.

NOTE 9. Segment Information

We evaluate the results of ourfour reportable segments as follows:

Our Standard Commercial Lines, Standard Personal Lines, and E&S Lines are evaluated on (i) before and after-tax underwriting results (net premiums earned, incurred loss and loss expense, policyholder dividends, policy acquisition costs, and other underwriting expenses), (ii) their return on equity ("ROE") contribution, and (iii) their combined ratios.

Our Investments segment is primarily evaluated on after-tax net investment income and its ROE contribution. After-tax net realized and unrealized gains and losses are also included in our Investments segment results.

In computing each segment's results, we do not make adjustments for interest expense or corporate expenses. No segment has a separate investment portfolio or allocated assets.

(a)The following table presents revenues by segments and a reconciliation to consolidated revenue.

Revenue by SegmentQuarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Standard Commercial Lines:
Net premiums earned:
General liability$312,556286,641$913,086840,153
Commercial automobile294,014269,036866,358781,408
Commercial property194,037174,855571,594504,919
Workers compensation75,52881,296236,588251,389
Businessowners' policies49,67343,091144,982124,653
Bonds13,04612,51139,55937,067
Other8,4187,94924,95023,393
Miscellaneous income8,1528,18918,93220,537
Total Standard Commercial Lines revenue955,424883,5682,816,0492,583,519
Standard Personal Lines:
Net premiums earned:
Personal automobile49,93356,599154,188171,103
Homeowners48,74247,251144,997137,419
Other2,8443,6718,3669,266
Miscellaneous income5346921,6821,927
Total Standard Personal Lines revenue102,053108,213309,233319,715
E&S Lines:
Net premiums earned:
Casualty lines92,77177,471265,290222,996
Property lines63,11651,857181,534139,637
Miscellaneous income3449163102
Total E&S Lines revenue155,921129,377446,987362,735
Investments:
Net investment income earned138,655117,759387,314334,250
Net realized and unrealized investment gains (losses)8,0575,38912,4585,051
Total Investments revenue146,712123,148399,772339,301
Total revenues$1,360,1101,244,306$3,972,0413,605,270

(b)The following tables present information about our segments' pre- and after-tax income, significant expenses, and reconciliations to consolidated results for the periods indicated.

Quarter Ended September 30, 2025 · Standard Commercial Lines · Standard Personal Lines · E&S Lines · Total Insurance Operations · Investments · Total Reportable Segments
($ in thousands)
Total segment revenues$955,424102,053155,9211,213,398146,7121,360,110
Loss and loss expense incurred:
Net catastrophe losses15,01312,160(2,274)24,899—24,899
Non-catastrophe property loss and loss expense118,74939,90710,974169,630—169,630
(Favorable)/unfavorable prior year casualty reserve development35,0005,000—40,000—40,000
Current year casualty loss costs489,19632,22363,083584,502—584,502
Total loss and loss expense incurred657,95889,29071,783819,031—819,031
Net underwriting expenses incurred:
Commissions to distribution partners173,2944,08335,150212,527—212,527
Salaries and employee benefits79,1509,6207,63696,406—96,406
Other segment expenses54,3229,3034,23567,860—67,860
Total net underwriting expenses incurred306,76623,00647,021376,793—376,793
Dividends to policyholders876——876—876
Segment income (loss), before federal income tax(10,176)(10,243)37,11716,698146,712163,410
Federal income tax (expense) benefit(3,507)(30,380)(33,887)
Segment income (loss), after federal income tax13,191116,332129,523
Reconciliation of segment income (loss) to consolidated income before and after federal income tax
Total segment income (loss)163,410
Interest expense(13,253)
Corporate expenses(4,446)
Income before federal income tax145,711
Federal income tax (expense) benefit on segment income (loss)(33,887)
Federal income tax (expense) benefit on interest and corporate expenses3,516
Total federal income tax (expense) benefit(30,371)
Net income115,340
Preferred stock dividends(2,300)
Net income available to common stockholders113,040
Quarter Ended September 30, 2024 · Standard Commercial Lines · Standard Personal Lines · E&S Lines · Total Insurance Operations · Investments · Total Reportable Segments
($ in thousands)
Total segment revenues$883,568108,213129,3771,121,158123,1481,244,306
Loss and loss expense incurred:
Net catastrophe losses100,42941,6886,687148,804—148,804
Non-catastrophe property loss and loss expense95,86437,96412,919146,747—146,747
(Favorable)/unfavorable prior year casualty reserve development——————
Current year casualty loss costs395,27126,46148,375470,107—470,107
Total loss and loss expense incurred591,564106,11367,981765,658—765,658
Net underwriting expenses incurred:
Commissions to distribution partners162,9477,49828,470198,915—198,915
Salaries and employee benefits74,2799,2916,79890,368—90,368
Other segment expenses46,1099,0854,42259,616—59,616
Total net underwriting expenses incurred283,33525,87439,690348,899—348,899
Dividends to policyholders1,350——1,3501,350
Segment income (loss), before federal income tax7,319(23,774)21,7065,251123,148128,399
Federal income tax (expense) benefit(1,103)(25,511)(26,614)
Segment income (loss), after federal income tax4,14897,637101,785
Reconciliation of segment income (loss) to consolidated income before and after federal income tax
Total segment income (loss)128,399
Interest expense(7,250)
Corporate expenses(4,662)
Income before federal income tax116,487
Federal income tax (expense) benefit on segment income (loss)(26,614)
Federal income tax (expense) benefit on interest and corporate expenses2,405
Total federal income tax (expense) benefit(24,209)
Net income92,278
Preferred stock dividends(2,300)
Net income available to common stockholders89,978
Nine Months ended September 30, 2025
($ in thousands) · Standard Commercial Lines · Standard Personal Lines · E&S Lines · Total Insurance Operations · Investments · Total Reportable Segments
Total segment revenues$2,816,049309,233446,9873,572,269399,7723,972,041
Loss and loss expense incurred:
Net catastrophe losses85,70533,86428,619148,188—148,188
Non-catastrophe property loss and loss expense379,423104,66737,475521,565—521,565
(Favorable)/unfavorable prior year casualty reserve development80,00010,000—90,000—90,000
Current year casualty loss costs1,361,26287,405180,8341,629,501—1,629,501
Total loss and loss expense incurred1,906,390235,936246,9282,389,254—2,389,254
Net underwriting expenses incurred:
Commissions to distribution partners516,87117,958101,625636,454—636,454
Salaries and employee benefits237,60427,04522,743287,392—287,392
Other segment expenses155,57627,95012,721196,247—196,247
Total net underwriting expenses incurred910,05172,953137,0891,120,093—1,120,093
Dividends to policyholders3,010——3,010—3,010
Segment income (loss), before federal income tax(3,402)34462,97059,912399,772459,684
Federal income tax (expense) benefit(12,582)(82,921)(95,503)
Segment income (loss), after federal income tax47,330316,851364,181
Reconciliation of segment income (loss) to consolidated income before and after federal income tax
Total segment income (loss)459,684
Interest expense(36,082)
Corporate expenses(30,100)
Income before federal income tax393,502
Federal income tax (expense) benefit on segment income (loss)(95,503)
Federal income tax (expense) benefit on interest and corporate expenses13,180
Total federal income tax (expense) benefit(82,323)
Net income311,179
Preferred stock dividends(6,900)
Net income available to common stockholders304,279
Nine Months ended September 30, 2024
($ in thousands) · Standard Commercial Lines · Standard Personal Lines · E&S Lines · Total Insurance Operations · Investments · Total Reportable Segments
Total segment revenues$2,583,519319,715362,7353,265,969339,3013,605,270
Loss and loss expense incurred:
Net catastrophe losses189,78178,92925,869294,579—294,579
Non-catastrophe property loss and loss expense335,410125,19242,805503,407—503,407
(Favorable)/unfavorable prior year casualty reserve development211,000——211,000—211,000
Current year casualty loss costs1,159,16087,776139,5761,386,512—1,386,512
Total loss and loss expense incurred1,895,351291,897208,2502,395,498—2,395,498
Net underwriting expenses incurred:
Commissions to distribution partners474,26723,12180,079577,467—577,467
Salaries and employee benefits215,66727,33019,097262,094—262,094
Other segment expenses135,75725,77713,117174,651—174,651
Total net underwriting expenses incurred825,69176,228112,2931,014,212—1,014,212
Dividends to policyholders5,658——5,658—5,658
Segment income (loss), before federal income tax(143,181)(48,410)42,192(149,399)339,301189,902
Federal income tax (expense) benefit31,374(70,029)(38,655)
Segment income (loss), after federal income tax(118,025)269,272151,247
Reconciliation of segment income (loss) to consolidated income before and after federal income tax
Total segment income (loss)189,902
Interest expense(21,633)
Corporate expenses(29,314)
Income before federal income tax138,955
Federal income tax (expense) benefit on segment income (loss)(38,655)
Federal income tax (expense) benefit on interest and corporate expenses11,177
Total federal income tax (expense) benefit(27,478)
Net income111,477
Preferred stock dividends(6,900)
Net income available to common stockholders104,577

The "Other segment expenses" primarily consist of (i) fees paid for licenses, (ii) depreciation expense, and (iii) general overhead items to operate our business operations, including travel, postage, telephone, and utility expenses. "Loss and loss expense incurred" includes a portion of salaries and employee benefits related to claims personnel.

(c)The following tables present reconciliations of our segments' ROE contributions and combined ratios to consolidated results.

ROE · Quarter ended September 30, · Nine Months ended September 30,
2025 · 2024 · 2025 · 2024
Standard Commercial Lines segment(1.0)%0.8(0.1)%(5.4)
Standard Personal Lines segment(1.0)(2.6)—(1.8)
E&S Lines segment3.62.42.11.6
Total insurance operations1.60.62.0(5.6)
Net investment income earned13.613.113.212.6
Net realized and unrealized investment gains (losses)0.80.50.40.2
Total investments segment14.413.613.612.8
Other(2.0)(1.6)(2.6)(2.2)
ROE14.012.613.05.0
Combined Ratio · Quarter ended September 30, · Nine Months ended September 30,
2025 · 2024 · 2025 · 2024
Amount · Ratio · Amount · Ratio · Amount · Ratio · Amount · Ratio
Standard Commercial Lines:
Net premiums earned$947,272875,379$2,797,1172,562,982
Loss and loss expense incurred657,95869.5%591,56467.61,906,39068.1%1,895,35174.0
Net underwriting expenses incurred1298,61431.5275,14631.4891,11931.9805,15431.4
Dividends to policyholders8760.11,3500.23,0100.15,6580.2
Underwriting income (loss)(10,176)101.17,31999.2(3,402)100.1(143,181)105.6
Standard Personal Lines:
Net premiums earned101,519107,521307,551317,788
Loss and loss expense incurred89,29088.0106,11398.7235,93676.7291,89791.8
Net underwriting expenses incurred122,47222.125,18223.471,27123.274,30123.4
Underwriting income (loss)(10,243)110.1(23,774)122.134499.9(48,410)115.2
E&S Lines:
Net premiums earned155,887129,328446,824362,633
Loss and loss expense incurred71,78346.167,98152.5246,92855.3208,25057.5
Net underwriting expenses incurred146,98730.139,64130.7136,92630.6112,19130.9
Underwriting income (loss)37,11776.221,70683.262,97085.942,19288.4
Total Insurance Operations:
Net premiums earned1,204,6781,112,2283,551,4923,243,403
Loss and loss expense incurred819,03167.9765,65868.82,389,25467.22,395,49873.8
Net underwriting expenses incurred1368,07330.6339,96930.61,099,31631.0991,64630.6
Dividends to policyholders8760.11,3500.13,0100.15,6580.2
Underwriting income (loss)16,69898.65,25199.559,91298.3(149,399)104.6

1"Net underwriting expenses incurred" includes "Other income" allocated to each reportable segment.

NOTE 10. Retirement Plans

The primary pension plan for our employees is the Retirement Income Plan for Selective Insurance Company of America (the "Pension Plan"). The Pension Plan is closed to new entrants, and its benefits ceased accruing after March 31, 2016. For more information about Selective Insurance Company of America's ("SICA") retirement plans, see Note 15. "Retirement Plans" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

The following tables provide information about the Pension Plan:

Pension Plan
Quarter ended September 30,Nine Months endedSeptember 30,
($ in thousands)2025202420252024
Net Periodic Pension Cost (Benefit):
Interest cost$3,9743,888$11,92011,664
Expected return on plan assets(5,339)(5,382)(16,017)(16,147)
Amortization of unrecognized net actuarial loss8689552,6042,865
Total net periodic pension cost (benefit)1$(497)(539)$(1,493)(1,618)

1 The components of net periodic pension cost (benefit) are included within "Loss and loss expense incurred" and "Other insurance expenses" on the Consolidated Statements of Income.

Pension Plan
20252024
Weighted-Average Expense Assumptions:
Discount rate5.69%5.02%
Effective interest rate for calculation of interest cost5.424.91
Expected return on plan assets6.606.40

NOTE 11. Comprehensive Income (Loss)

The components of comprehensive income (loss), both gross and net of tax, for Third Quarter 2025 and Nine Months 2025 and Third Quarter 2024 and Nine Months 2024 were as follows:

($ in thousands)GrossTaxNet
Net income (loss)$145,71130,371115,340
Components of OCI:
Unrealized gains (losses) on investment securities:
Unrealized holding gains (losses) during the period67,40414,15653,248
Unrealized gains (losses) on securities with credit loss recognized in earnings12,1342,5499,585
Amounts reclassified into net income (loss):
Net realized (gains) losses on disposals and intent-to-sell AFS securities580122458
Credit loss (benefit) expense(829)(174)(655)
Total unrealized gains (losses) on investment securities79,28916,65362,636
Defined benefit pension and post-retirement plans:
Amounts reclassified into net income (loss):
Net actuarial (gain) loss872182690
Total defined benefit pension and post-retirement plans872182690
Other comprehensive income (loss)80,16116,83563,326
Comprehensive income (loss)$225,87247,206178,666
($ in thousands)GrossTaxNet
Net income (loss)$116,48724,20992,278
Components of OCI:
Unrealized gains (losses) on investment securities:
Unrealized holding gains (losses) during the period187,46539,367148,098
Unrealized gains (losses) on securities with credit loss recognized in earnings43,9279,22534,702
Amounts reclassified into net income (loss):
Net realized (gains) losses on disposals and intent-to-sell AFS securities(1,249)(263)(986)
Credit loss (benefit) expense(2,191)(459)(1,732)
Total unrealized gains (losses) on investment securities227,95247,870180,082
Defined benefit pension and post-retirement plans:
Amounts reclassified into net income (loss):
Net actuarial (gain) loss967203764
Total defined benefit pension and post-retirement plans967203764
Other comprehensive income (loss)228,91948,073180,846
Comprehensive income (loss)$345,40672,282273,124
($ in thousands)GrossTaxNet
Net income (loss)$393,50282,323311,179
Components of OCI:
Unrealized gains (losses) on investment securities:
Unrealized holding gains (losses) during the period178,52837,491141,037
Unrealized gains (losses) on securities with credit loss recognized in earnings35,9227,54428,378
Amounts reclassified into net income (loss):
Net realized (gains) losses on disposals and intent-to-sell AFS securities(128)(27)(101)
Credit loss (benefit) expense(2,345)(492)(1,853)
Total unrealized gains (losses) on investment securities211,97744,516167,461
Defined benefit pension and post-retirement plans:
Amounts reclassified into net income (loss):
Net actuarial (gain) loss2,6175492,068
Total defined benefit pension and post-retirement plans2,6175492,068
Other comprehensive income (loss)214,59445,065169,529
Comprehensive income (loss)$608,096127,388480,708
($ in thousands)GrossTaxNet
Net income (loss)$138,95527,478111,477
Components of OCI:
Unrealized gains (losses) on investment securities:
Unrealized holding gains (losses) during the period163,55834,347129,211
Unrealized gains (losses) on securities with credit loss recognized in earnings37,0907,78929,301
Amounts reclassified into net income (loss):
Net realized (gains) losses on disposals and intent-to-sell AFS securities(1,284)(270)(1,014)
Credit loss (benefit) expense1,6923561,336
Total unrealized gains (losses) on investment securities201,05642,222158,834
Defined benefit pension and post-retirement plans:
Amounts reclassified into net income (loss):
Net actuarial (gain) loss2,9016092,292
Total defined benefit pension and post-retirement plans2,9016092,292
Other comprehensive income (loss)203,95742,831161,126
Comprehensive income (loss)$342,91270,309272,603

The following table shows each component of accumulated other comprehensive income (loss) ("AOCI") (net of taxes), including balances and changes, as of September 30, 2025:

September 30, 2025 · Net Unrealized Gains (Losses) on Investment Securities · Defined Benefit Pension and Post-Retirement Plans · Total AOCI
($ in thousands) · Credit Loss Related1 · AllOther · InvestmentsSubtotal
Balance, December 31, 2024$(72,206)(178,057)(250,263)(86,582)(336,845)
OCI before reclassifications28,378141,037169,415—169,415
Amounts reclassified from AOCI(1,853)(101)(1,954)2,068114
Net current period OCI26,525140,936167,4612,068169,529
Balance, September 30, 2025$(45,681)(37,121)(82,802)(84,514)(167,316)

1 Represents change in unrealized gains (losses) on securities with credit loss recognized in earnings.

The reclassifications out of AOCI were as follows:

Quarter ended September 30, · Nine Months endedSeptember 30, · Affected Line Item in the Unaudited Consolidated Statements of Income
($ in thousands) · 2025 · 2024 · 2025 · 2024
Net realized (gains) losses on disposals and intent-to-sell AFS securities
Net realized (gains) losses$580(1,249)$(128)(1,284)Net realized and unrealized investment gains (losses)
Tax (benefit) expense(122)26327270Total federal income tax expense (benefit)
Net of taxes458(986)(101)(1,014)Net income (loss)
Credit loss related
Credit loss (benefit) expense(829)(2,191)(2,345)1,692Net realized and unrealized investment gains (losses)
Tax (benefit) expense174459492(356)Total federal income tax expense (benefit)
Net of taxes(655)(1,732)(1,853)1,336Net income (loss)
Defined benefit pension and post-retirement life plans
Net actuarial loss201222602667Loss and loss expense incurred
Net actuarial loss6717452,0152,234Other insurance expenses
Total8729672,6172,901Income (loss) before federal income tax
Tax (benefit) expense(182)(203)(549)(609)Total federal income tax expense (benefit)
Net of taxes6907642,0682,292Net income (loss)
Total reclassifications for the period$493(1,954)$1142,614Net income (loss)

NOTE 12. Indebtedness

The table below provides a summary of our outstanding debt at September 30, 2025, and December 31, 2024:

Outstanding Debt · Issuance Date · Maturity Date · Interest Rate · Original Amount · 2025 · Carry Value
($ in thousands) · Unamortized Issuance Costs · Debt Discount · September 30, 2025 · December 31, 2024
Long-term
FHLBI12/16/201612/16/20263.03%60,000$——$60,00060,000
Senior Notes11/16/200411/15/20347.25%50,000896649,84549,831
Senior Notes2/20/20254/15/20355.90%400,0003,74084396,176—
Senior Notes11/3/200511/1/20356.70%100,00018039099,43099,391
Senior Notes3/1/20193/1/20495.375%300,0002,0725,290292,638292,434
Finance lease obligations4,2286,282
Total long-term debt$6,0815,830$902,317507,938

Short-Term Debt Activity

On June 30, 2025, the Parent entered into a Credit Agreement (the "Line of Credit") with the lenders named therein (the "Lenders") and Wells Fargo Bank, National Association, as administrative agent. Under the Line of Credit, the Lenders have agreed to provide the Parent with a $100 million revolving credit facility that can be increased to $200 million with the Lenders' consent. The Line of Credit will mature on June 30, 2028, and has a variable interest rate based on the Parent’s debt ratings. The Parent, as borrower, was a party to a credit agreement dated November 7, 2022, for a $50 million revolving credit facility, which could be increased to $125 million with the consent of the lenders (the "Prior Credit Agreement"). The Prior Credit Agreement was scheduled to mature on November 7, 2025. The Parent terminated the Prior Credit Agreement in conjunction with entering into the Line of Credit. The termination of the Prior Credit Agreement did not result in any penalties to the Parent. There wereno borrowings under the Line of Credit or the Prior Credit Agreement during Nine Months 2025.

Our Line of Credit contains representations, warranties, and covenants that are customary for credit facilities of this type, including, without limitation, financial covenants under which we are obligated to maintain a minimum consolidated net worth, a maximum ratio of consolidated debt to total capitalization, and covenants limiting our ability to: (i) merge or liquidate; (ii) incur debt or liens; (iii) dispose of assets; (iv) make investments and acquisitions; and (v) engage in transactions with affiliates.

The table below outlines information regarding certain covenants in the Line of Credit:

Required as of · Actual as of
September 30, 2025 · September 30, 2025
Consolidated net worth1Not less than$2.4 billion$3.7 billion
Debt to total capitalization ratio1Not to exceed35%19.8%

1 Calculated in accordance with the Line of Credit.

In addition to the above requirements, the Line of Credit contains a cross-default provision that provides that the Line of Credit will be in default if we fail to comply with any condition, covenant, or agreement (including payment of principal and interest when due on any debt with an aggregate principal amount of at least $30 million) that causes or permits the acceleration of principal. The Line of Credit also limits borrowings from the FHLBI and the FHLBNY to 10% of the respective member company's admitted assets for the previous year.

Long-Term Debt Activity

In the first quarter of 2025, we issued $400 million of 5.90% Senior Notes due 2035 at a discount of $0.1 million, resulting in $395.9 million of net proceeds after debt issuance costs of approximately $4.1 million. The 5.90% Senior Notes will pay interest on April 15 and October 15 of each year, beginning on October 15, 2025. The proceeds from this debt issuance are being used for general corporate purposes, including supporting organic growth.

For additional information on our indebtedness and debt covenants, see Note 11. "Indebtedness" in Item 8. "Financial Statements and Supplementary Data." of our 2024 Annual Report.

NOTE 13. Equity

On December 2, 2020, we announced that our Board of Directors authorized a $100 million share repurchase program, with no set expiration or termination date. Our repurchase program does not obligate us to acquire any particular common stock amount. The program grants management discretion to determine the timing and amount of any share repurchases under the authorization based on market conditions and other considerations. In Nine Months 2025, we repurchased 698,312 shares of our common stock under the program. The cost of these repurchases was $55.6 million, including commissions. Authorized repurchases reflected in the Consolidated Statement of Stockholders' equity also included estimated excise tax of $0.3 million in Nine Months 2025. We had $19.9 million of remaining program capacity as of September 30, 2025.

On October 22, 2025, the Company announced that its Board of Directors authorized a new share repurchase program under which the Company may repurchase issued and outstanding shares of common stock up to $200 million, exclusive of any excise tax impact. This program is effective on October 27, 2025 and has no expiration date. The Company’s existing share repurchase program remained effective through October 24, 2025.

NOTE 14. Earnings per Common Share

The following table presents the calculations of earnings per common share ("EPS") on a basic and diluted basis:

Quarter ended September 30,Nine Months endedSeptember 30,
(in thousands, except per share amounts)2025202420252024
Net income (loss) available to common stockholders:$113,04089,978$304,279104,577
Weighted average common shares outstanding:
Weighted average common shares outstanding - basic60,58560,87760,76460,867
Effect of dilutive securities - stock compensation plans449414433392
Weighted average common shares outstanding - diluted61,03461,29161,19761,259
EPS:
Basic$1.871.48$5.011.72
Diluted1.851.474.971.71

NOTE 15. Federal Income Taxes

On July 4, 2025, the One Big Beautiful Bill Act (the "Act") became law. The legislation is extensive, and some changes will affect our taxes in current and future years. The tax law changes are reflected in the enactment period, which is Third Quarter 2025. We have analyzed the Act's major impacts, which include provisions that allow 100% bonus depreciation for certain qualified assets and full deduction of domestic research and development expenditures. Both are temporary differences and do not impact total tax expense but provide a cash tax benefit that is estimated at $6.4 million for the 2025 tax year.

NOTE 16. Litigation

As of September 30, 2025, we do not believe we are involved in any legal action that could have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.

In the ordinary course of conducting business, we are parties in various legal actions. Most are claims litigation involving ourten insurance subsidiaries (collectively referred to as "Insurance Subsidiaries") as (i) liability insurers defending or providing indemnity for third-party claims brought against our customers, (ii) insurers defending first-party coverage claims brought against them, or (iii) liability insurers seeking declaratory judgment on our insurance coverage obligations. We account for such activity by establishing unpaid loss and loss expense reserves. Considering potential losses and defense costs reserves, we expect that any potential ultimate liability for ordinary course claims litigation will not be material to our consolidated financial condition, results of operations, or cash flows.

From time to time, our Insurance Subsidiaries are named as defendants in other legal actions, some asserting claims for substantial amounts. Plaintiffs may style these actions as class actions and seek judicial certification of a state or national class for allegations involving our business practices, such as improper medical provider reimbursement under workers compensation and personal and commercial automobile insurance policies or improper reimbursement for automobile parts. Similarly, our Insurance Subsidiaries can be named defendants in individual actions seeking extra-contractual damages, punitive damages, or penalties, often alleging bad faith in handling insurance claims. We believe we have valid defenses to these allegations and account for such activity by establishing unpaid loss and loss expense reserves. Considering estimated losses and defense costs reserves, we expect that any potential ultimate liability for these other legal actions will not be material to our consolidated financial condition. Litigation outcomes are inherently unpredictable and the amounts sought in certain actions are large or indeterminate. Adverse outcomes could have a material adverse effect on our consolidated results of operations or cash flows in the quarterly or annual period in which they occur.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.