Skip to main content

ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

ZION$66.25+2.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

June 30, 2025

  1. BASIS OF PRESENTATION

Zions Bancorporation, National Association (“Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”) is a bank headquartered in Salt Lake City, Utah. We provide a wide range of banking products and related services in 11 Western and Southwestern states through seven separately managed affiliates: Zions Bank in Utah, Idaho, and Wyoming; California Bank & Trust (“CB&T”); Amegy Bank (“Amegy”) in Texas; National Bank of Arizona (“NBAZ”); Nevada State Bank (“NSB”); Vectra Bank Colorado (“Vectra”) in Colorado and New Mexico; and The Commerce Bank of Washington (“TCBW”), which operates under that name in Washington and under The Commerce Bank of Oregon in Oregon.

The consolidated financial statements include our accounts and those of our majority-owned, consolidated subsidiaries. This also includes our wholly-owned subsidiaries, such as ZMFU II, Inc., which is utilized for our municipal lending business, and Zions Direct, Inc., a registered broker-dealer under the Exchange Act, among other subsidiaries.

Investments in which we have the ability to exercise significant influence over the operating and financial policies of the investee are accounted for using the equity method. All intercompany accounts and transactions have been eliminated in consolidation. Assets held in an agency or fiduciary capacity are excluded from the consolidated financial statements.

The accompanying unaudited consolidated financial statements of Zions Bancorporation, N.A., and its majority-owned subsidiaries have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all normal and recurring adjustments considered necessary for a fair presentation have been included. References to GAAP, including standards promulgated by the Financial Accounting Standards Board (“FASB”), are made according to sections of the Accounting Standards Codification.

The results of operations for the three and six months ended June 30, 2025 and 2024 are not necessarily indicative of the results that may be expected in future periods. In preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying Notes. Actual results could differ from those estimates. For further information, refer to the consolidated financial statements and accompanying Notes included in our 2024 Form 10-K.

We evaluated events that occurred between June 30, 2025 and the date the consolidated financial statements were issued, and determined that there were no material events requiring adjustments to our consolidated financial statements or significant disclosure in the accompanying Notes.

  1. RECENT ACCOUNTING PRONOUNCEMENTS
StandardDescriptionEffective dateEffect on the financial statements or other significant matters
Standards not yet adopted by the Bank as of June 30, 2025
ASU 2024-03,Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)This accounting standards update (“ASU”) requires additional disclosures of certain costs and expenses in both interim and annual reporting periods, including:•Amounts of employee compensation, depreciation, and intangible asset amortization included in certain expense lines presented on the face of the income statement within continuing operations.•A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.•The Bank's definition and amount of selling costs.Annual periods beginning January 1, 2027; Interim periods beginning January 1, 2028We are evaluating the new disclosure requirements. The overall effect of this standard is not expected to have a material impact on our consolidated financial statements.
Standards adopted by the Bank during 2025
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax DisclosuresThis ASU requires additional detailed information to improve the usefulness of income tax disclosures. This includes providing detailed annual disclosures on rate reconciliation and income taxes paid for specific categories and when certain quantitative thresholds are met.January 1, 2025The overall effect of this standard did not have a material impact on our consolidated financial statements.
  1. FAIR VALUE

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For more information about our valuation methodologies for assets and liabilities measured at fair value, as well as the fair value hierarchy, see Note 3 of our 2024 Form 10-K.

Fair Value Hierarchy

The following schedule presents assets and liabilities measured at fair value on a recurring basis:

(In millions)June 30, 2025
Level 1 · Level 2 · Level 3 · Total
ASSETS
Trading securities$—$180$—$180
Available-for-sale securities:
U.S. Treasury, agencies, and corporations1,1016,954—8,055
Municipal securities—1,036—1,036
Other debt securities—25—25
Total available-for-sale1,1018,015—9,116
Loans held for sale—100—100
Other noninterest-bearing investments:
Bank-owned life insurance—567—567
Private equity investments 116—116132
Other assets:
Agriculture loan servicing——2020
Deferred compensation plan assets139——139
Derivatives—376—376
Total assets$1,256$9,238$136$10,630
LIABILITIES
Fed funds and other short-term borrowings:
Securities sold, not yet purchased$136$—$—$136
Other liabilities:
Derivatives—274—274
Total liabilities$136$274$—$410

1 The Level 1 private equity investments (“PEIs”) generally relate to the portion of our Small Business Investment Company (“SBIC”) investments and other similar investments that are publicly traded.

(In millions)December 31, 2024
Level 1 · Level 2 · Level 3 · Total
ASSETS
Trading securities$—$35$—$35
Available-for-sale securities:
U.S. Treasury, agencies, and corporations6627,300—7,962
Municipal securities—1,108—1,108
Other debt securities—25—25
Total available-for-sale6628,433—9,095
Loans held for sale—25—25
Other noninterest-bearing investments:
Bank-owned life insurance—562—562
Private equity investments 13—105108
Other assets:
Agriculture loan servicing——2020
Deferred compensation plan assets149——149
Derivatives—446—446
Total assets$814$9,501$125$10,440
LIABILITIES
Fed funds and other short-term borrowings:
Securities sold, not yet purchased$21$—$—$21
Other liabilities:
Derivatives—350—350
Total liabilities$21$350$—$371

1 The Level 1 PEIs generally relate to the portion of our SBIC investments and other similar investments that are publicly traded.

Fair Value Option for Certain Loans Held for Sale

We have elected to apply the fair value option to certain commercial real estate (“CRE”) loans designated for sale to third-party conduits for securitization and hedged with derivative instruments. This election reduces accounting volatility that would otherwise arise from the mismatch between measuring loans held for sale at the lower of cost or fair value and derivatives at fair value, without requiring the application of hedge accounting. These loans are included in “Loans held for sale” on the consolidated balance sheet. Associated fair value gains and losses are included in “Capital markets fees and income” on the consolidated statement of income, while accrued interest is included in “Interest and fees on loans.”

At June 30, 2025 and December 31, 2024, we had $100 million and $25 million, respectively, of loans measured at fair value, with corresponding unpaid principal balance of $100 million and $26 million. During the first six months of 2025 and 2024, we recognized approximately $3 million and $6 million, respectively, in net gains from loan sales and valuation adjustments related to loans measured at fair value and the associated derivatives.

Level 3 Valuations

Our Level 3 financial instruments include PEIs and agriculture loan servicing. For additional information regarding our Level 3 financial instruments, including the methods and significant assumptions used to estimate their fair value, see Note 3 of our 2024 Form 10-K.

Roll-forward of Level 3 Fair Value Measurements

The following schedule presents a roll-forward of assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs:

Level 3 Instruments
Three Months EndedJune 30, 2025Three Months EndedJune 30, 2024Six Months EndedJune 30, 2025Six Months EndedJune 30, 2024
(In millions)Private equity investmentsAg loan servicingPrivate equity investmentsAg loan servicingPrivate equity investmentsAg loan servicingPrivate equity investmentsAg loan servicing
Balance at beginning of period$109$19$98$19$105$20$92$19
Unrealized securities gains, net20—2—24—2—
Other noninterest income—1—1———1
Purchases4—2—5—9—
Cost of investments sold(5)—(1)—(6)—(2)—
Transfers out(12)———(12)———
Balance at end of period$116$20$101$20$116$20$101$20

The roll-forward of Level 3 instruments includes the following realized gains and losses recognized in “Securities gains (losses), net” on the consolidated statement of income for the periods presented:

(In millions) · Three Months Ended · Six Months Ended
June 30,2025 · June 30,2024 · June 30,2025 · June 30,2024
Securities gains (losses), net$(5)$(1)$(5)$1

Nonrecurring Fair Value Measurements

Certain assets and liabilities may be measured at fair value on a nonrecurring basis. These include impaired loans measured at the fair value of the underlying collateral, other real estate owned (“OREO”), and equity investments without readily determinable fair values. Nonrecurring fair value adjustments generally arise from observable price changes for such equity investments, write-downs of individual assets, or the application of lower of cost or fair value accounting. At June 30, 2025, we had $2 million in collateral-dependent loans measured at fair value. During the second quarter of 2025, we recognized $1 million in losses related to fair value changes for these loans. For additional information on assets and liabilities measured at fair value on a nonrecurring basis, see Note 3 of our 2024 Form 10-K.

Fair Value of Certain Financial Instruments

The following schedule presents the carrying values and estimated fair values of certain financial instruments:

June 30, 2025December 31, 2024
(In millions)CarryingvalueFair valueLevelCarryingvalueFair valueLevel
Financial assets:
Held-to-maturity investment securities$9,272$9,2292$9,669$9,3822
Loans and leases (including loans held for sale), net of allowance60,31558,623358,78857,1303
Financial liabilities:
Time deposits10,13310,114211,48211,4682
Long-term debt97098029509502

The preceding schedule excludes certain financial instruments that are recorded at fair value on a recurring basis, as well as certain financial assets and liabilities for which the carrying value approximates fair value. For additional information regarding the financial instruments included within the scope of this disclosure, along with the valuation methodologies and significant assumptions used in estimating their fair values, see Note 3 of our 2024 Form 10-K.

  1. OFFSETTING ASSETS AND LIABILITIES

The following schedule presents gross and net information for selected financial instruments on the balance sheet:

Gross amounts not offset on the balance sheet
(In millions)Gross amounts recognizedGross amounts offset on the balance sheetNet amounts presented on the balance sheetFinancial instrumentsCash collateral received/pledgedNet amount
Assets:
Federal funds sold and securities purchased under agreements to resell$1,140$—$1,140$—$—$1,140
Derivatives (included in Other assets)376—376(60)(227)89
Total assets$1,516$—$1,516$(60)$(227)$1,229
Liabilities:
Federal funds and other short-term borrowings$6,072$—$6,072$—$—$6,072
Derivatives (included in Other liabilities)274—274(60)(20)194
Total liabilities$6,346$—$6,346$(60)$(20)$6,266
Gross amounts not offset on the balance sheet
(In millions)Gross amounts recognizedGross amounts offset on the balance sheetNet amounts presented on the balance sheetFinancial instrumentsCash collateral received/pledgedNet amount
Assets:
Federal funds sold and securities purchased under agreements to resell$1,453$—$1,453$—$—$1,453
Derivatives (included in Other assets)446—446(19)(404)23
Total assets$1,899$—$1,899$(19)$(404)$1,476
Liabilities:
Federal funds and other short-term borrowings$3,832$—$3,832$—$—$3,832
Derivatives (included in Other liabilities)350—350(19)(3)328
Total liabilities$4,182$—$4,182$(19)$(3)$4,160

Security repurchase and reverse repurchase agreements are offset on the consolidated balance sheet according to master netting agreements, when applicable. Security repurchase agreements are included in “Federal funds and other short-term borrowings” on the consolidated balance sheet. Derivative instruments may also be offset under their master netting agreements; however, for accounting purposes, they are presented on a gross basis on the consolidated balance sheet. For more information regarding derivative instruments, see Note 7.

  1. INVESTMENT SECURITIES

Investment Securities

We classify our investment securities as either available-for-sale (“AFS”) or held-to-maturity (“HTM”). AFS securities, which primarily consist of debt securities used to manage liquidity and interest rate risk and to generate interest income, are measured at fair value. Unrealized gains and losses from AFS securities, net of applicable taxes, are recorded in other comprehensive income. HTM securities are those that management has both the intent and ability to hold until maturity and are carried at amortized cost. This amount reflects the original investment cost, adjusted for the amortization or accretion of any purchase premiums or discounts, as well as any impairment losses, including credit-related impairment. Gains or losses on the sale of investment securities are recognized in noninterest income using the specific identification method.

The carrying values of our investment securities exclude accrued interest receivables of$62 million and $60 million at June 30, 2025 and December 31, 2024, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.

Investment securities with a carrying value of $17.7 billion and $17.9 billion were pledged as collateral for potential borrowings at June 30, 2025 and December 31, 2024, respectively.

When a security is transferred from AFS to HTM, the difference between its amortized cost basis and fair value at the date of transfer is amortized as a yield adjustment through interest income. The fair value at the date of transfer results in either a premium or discount to the amortized cost basis of the HTM securities. The amortization of unrealized gains or losses reported in accumulated other comprehensive income (“AOCI”) will offset the effect of the amortization of the premium or discount in interest income created by the transfer. The discount associated with securities previously transferred from AFS to HTM was $1.7 billion ($1.3 billion after tax) at June 30, 2025, compared with $1.8 billion ($1.4 billion after tax) at December 31, 2024.

For additional information regarding our fair value estimation process and the accounting treatment of our investment securities, see Notes 3 and 5, respectively, of our 2024 Form 10-K.

The following schedule presents the amortized cost and estimated fair values of our AFS and HTM securities:

June 30, 2025
(In millions)AmortizedcostGross unrealized gains 1Gross unrealized lossesEstimatedfair value
Available-for-sale
U.S. Treasury securities$1,201$10$110$1,101
U.S. Government agencies and corporations:
Agency securities376—20356
Agency guaranteed mortgage-backed securities7,30221,0906,214
Small Business Administration loan-backed securities400—16384
Municipal securities1,102—661,036
Other debt securities25——25
Total available-for-sale10,406121,3029,116
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities143—5138
Agency guaranteed mortgage-backed securities8,84349738,819
Municipal securities286—14272
Total held-to-maturity9,27249929,229
Total investment securities$19,678$61$1,394$18,345
December 31, 2024
(In millions)AmortizedcostGross unrealized gains 1Gross unrealized lossesEstimatedfair value
Available-for-sale
U.S. Treasury securities$781$—$119$662
U.S. Government agencies and corporations:
Agency securities441—26415
Agency guaranteed mortgage-backed securities7,71311,2636,451
Small Business Administration loan-backed securities455—21434
Municipal securities1,186—781,108
Other debt securities25——25
Total available-for-sale10,60111,5079,095
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities148—8140
Agency guaranteed mortgage-backed securities9,20222638,941
Municipal securities319—18301
Total held-to-maturity9,66922899,382
Total investment securities$20,270$3$1,796$18,477

1 Gross unrealized gains for the respective AFS security categories without values were individually less than $1 million.

The following schedule presents gross unrealized losses for AFS securities and the estimated fair value, categorized by the length of time the securities have been in an unrealized loss position:

June 30, 2025
Less than 12 months12 months or moreTotal
(In millions)GrossunrealizedlossesEstimatedfairvalueGrossunrealizedlossesEstimatedfairvalueGrossunrealizedlossesEstimatedfairvalue
Available-for-sale
U.S. Treasury securities$—$—$110$291$110$291
U.S. Government agencies and corporations:
Agency securities—112034520356
Agency guaranteed mortgage-backed securities—121,0905,9771,0905,989
Small Business Administration loan-backed securities—41634316347
Municipal securities—516690466955
Other—15———15
Total available-for-sale investment securities$—$93$1,302$7,860$1,302$7,953
December 31, 2024
Less than 12 months12 months or moreTotal
(In millions)Gross unrealized lossesEstimated fair valueGross unrealized lossesEstimated fair valueGross unrealized lossesEstimated fair value
Available-for-sale
U.S. Treasury securities$3$198$116$285$119$483
U.S. Government agencies and corporations:
Agency securities—32640326406
Agency guaranteed mortgage-backed securities—861,2636,1711,2636,257
Small Business Administration loan-backed securities—352138721422
Municipal securities—6878984781,052
Other——————
Total available-for-sale investment securities$3$390$1,504$8,230$1,507$8,620

At June 30, 2025 and December 31, 2024, the number of AFS investment securities in an unrealized loss position was 2,302 and 2,534, respectively.

There wereno gross realized gains or losses from sales of AFS investment securities for the three and six months ended June 30, 2025 and 2024.

The following schedule presents interest income categorized by investment security type:

Three Months Ended June 30,
20252024
(In millions)TaxableNontaxableTotalTaxableNontaxableTotal
Available-for-sale$65$7$72$75$8$83
Held-to-maturity5015155156
Total investment securities$115$8$123$130$9$139
Six Months Ended June 30,
20252024
(In millions)TaxableNontaxableTotalTaxableNontaxableTotal
Available-for-sale$130$14$144$152$16$168
Held-to-maturity10221041112113
Total investment securities$232$16$248$263$18$281

Maturities

The following schedule presents the amortized cost and weighted average yields of debt securities, categorized by the remaining contractual maturity of principal payments at June 30, 2025. The schedule does not reflect the impact of interest rate resets or fair value hedges. Additionally, the remaining contractual principal maturities presented do not represent the portfolio's duration, as they do not incorporate expected prepayments or amortization, which generally result in measured durations that are shorter than contractual maturities.

June 30, 2025
Totaldebt securitiesDue in one year or lessDue after one year through five yearsDue after five years through ten yearsDue after ten years
(Dollar amounts in millions)Amortized costAverage yieldAmortized costAverage yieldAmortized costAverage yieldAmortized costAverage yieldAmortized costAverage yield
Available-for-sale
U.S. Treasury securities$1,2013.62%$——%$3023.99%$4984.42%$4012.35%
U.S. Government agencies and corporations:
Agency securities3763.09402.90573.441722.931073.23
Agency guaranteed mortgage-backed securities7,3022.0281.321061.971,3212.115,8672.00
Small Business Administration loan-backed securities4004.6014.44105.561123.802774.89
Municipal securities 11,1022.261473.373232.416121.91202.33
Other debt securities258.16——109.51——157.26
Total available-for-sale securities10,4062.381963.198083.142,7152.616,6872.17
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities1434.17————303.491134.35
Agency guaranteed mortgage-backed securities8,8431.84————391.868,8041.84
Municipal securities 12863.32323.271322.881153.6675.95
Total held-to-maturity securities9,2721.92323.271322.881843.258,9241.87
Total investment securities$19,6782.16$2283.21$9403.11$2,8992.65$15,6112.00

1 The yields on tax-exempt securities are calculated on a tax-equivalent basis.

Impairment

On a quarterly basis, we review our investment securities portfolio for the presence of impairment on an individual security basis. For additional information on our policy and impairment evaluation process for investment securities, see Note 5 of our 2024 Form 10-K.

AFS Impairment

No impairment losses were recognized on our AFS investment securities portfolio during the first six months of either 2025 or 2024. The unrealized losses primarily reflect the impact of higher interest rates following the purchase of the securities and are not attributable to credit-related factors. Accordingly, in the absence of any future sales, we expect to recover the full principal value of these securities at maturity. At June 30, 2025, we did not intend to sell any securities in an unrealized loss position, nor do we believe it is more likely than not that we would be required to sell such securities before recovering their amortized cost basis.

HTM Impairment

For HTM securities, the allowance for credit losses (“ACL”) is evaluated in accordance with the methodology applied to loans and leases measured at amortized cost, as described in Note 6. At June 30, 2025, the ACL on HTM securities wasless than $1 million. All HTM securities were assigned a credit quality rating of“Pass,” and none were classified as past due.

  1. LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES

Loans, Leases, and Loans Held for Sale

The following schedule presents our loan and lease portfolio according to major portfolio segment and specific class:

(In millions)June 30,2025December 31,2024
Loans held for sale$172$74
Commercial:
Commercial and industrial$17,526$16,891
Owner-occupied9,3779,333
Municipal4,3764,364
Leasing367377
Total commercial31,64630,965
Commercial real estate:
Term11,18610,703
Construction and land development2,4252,774
Total commercial real estate13,61113,477
Consumer:
1-4 family residential10,4319,939
Home equity credit line3,7843,641
Construction and other consumer real estate743810
Bankcard and other revolving plans496457
Other122121
Total consumer15,57614,968
Total loans and leases$60,833$59,410

Loans and leases classified as held for investment are measured and presented at their amortized cost basis, which includes net unamortized purchase premiums, discounts, and deferred loan fees and costs totaling $52 million and $43 million at June 30, 2025 and December 31, 2024, respectively. The amortized cost basis of the loans does not include accrued interest receivables of $279 million and $281 million at June 30, 2025 and December 31, 2024, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.

Municipal loans typically consist of obligations that are repaid from, or secured by, the general funds or pledged revenues of municipalities, as well as by real estate or equipment. This portfolio also includes loans extended to private commercial and 501(c)(3) not-for-profit organizations that utilize a pass-through municipal structure to benefit from favorable tax treatment.

Land acquisition and development loans included in the construction and land development loan portfolio were $261 million at June 30, 2025 and $260 million at December 31, 2024.

Loans with a carrying value of $41.6 billion at June 30, 2025 and $40.4 billion at December 31, 2024 have been pledged at the Federal Reserve (“FRB”) and the Federal Home Loan Bank (“FHLB”) of Des Moines as collateral for current and potential borrowings.

Loans held for sale are measured individually at fair value or the lower of cost or fair value and primarily consist of CRE loans sold into securitization entities, and conforming residential mortgages generally sold to U.S. government agencies. The following schedule presents loans added to, or sold from, the held for sale category during the periods presented:

Three Months EndedJune 30,Six Months EndedJune 30,
(In millions)2025202420252024
Loans added to held for sale$272$270$448$399
Loans sold from held for sale211171350341

Occasionally, we have continuing involvement in sold loans through retained servicing rights or guarantees. At June 30, 2025 and December 31, 2024, the principal balance of sold loans for which we retained servicing rights was approximately $693 million and $615 million, respectively. Income generated from sold loans, excluding servicing, totaled $2 million and $5 million for the three and six months ended June 30, 2025, respectively, and $2 million and $3 million for the corresponding periods in 2024.

Allowance for Credit Losses

The allowance for credit losses (“ACL”), which consists of the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”), represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. For additional information regarding our policies and methodologies used to estimate the ACL, see Note 6 of our 2024 Form 10-K.

The ACL on AFS and HTM debt securities is estimated independently from the ACL on loans. For HTM securities, the ACL is evaluated using the same methodology applied to loans and leases measured at amortized cost. For more information regarding our methodology used to estimate the ACL on AFS and HTM debt securities, see Note 5 of our 2024 Form 10-K.

Changes in the ACL are summarized as follows:

Three Months Ended June 30, 2025
(In millions)CommercialCommercial real estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$337$271$89$697
Provision for loan losses31(40)123
Gross loan and lease charge-offs121316
Recoveries5—16
Net loan and lease charge-offs (recoveries)71210
Balance at end of period$361$230$99$690
Reserve for unfunded lending commitments
Balance at beginning of period$28$10$8$46
Provision for unfunded lending commitments(6)2—(4)
Balance at end of period$22$12$8$42
Total allowance for credit losses at end of period
Allowance for loan losses$361$230$99$690
Reserve for unfunded lending commitments2212842
Total allowance for credit losses$383$242$107$732
Six Months Ended June 30, 2025
(In millions)CommercialCommercialreal estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$308$300$88$696
Provision for loan losses72(69)1720
Gross loan and lease charge-offs311840
Recoveries12—214
Net loan and lease charge-offs (recoveries)191626
Balance at end of period$361$230$99$690
Reserve for unfunded lending commitments
Balance at beginning of period$26$11$8$45
Provision for unfunded lending commitments(4)1—(3)
Balance at end of period$22$12$8$42
Total allowance for credit losses at end of period
Allowance for loan losses$361$230$99$690
Reserve for unfunded lending commitments2212842
Total allowance for credit losses$383$242$107$732
Three Months Ended June 30, 2024
(In millions)CommercialCommercial real estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$296$299$104$699
Provision for loan losses1012(10)12
Gross loan and lease charge-offs811221
Recoveries4—26
Net loan and lease charge-offs (recoveries)411—15
Balance at end of period$302$300$94$696
Reserve for unfunded lending commitments
Balance at beginning of period$19$10$8$37
Provision for unfunded lending commitments(3)(3)(1)(7)
Balance at end of period$16$7$7$30
Total allowance for credit losses at end of period
Allowance for loan losses$302$300$94$696
Reserve for unfunded lending commitments167730
Total allowance for credit losses$318$307$101$726
Six Months Ended June 30, 2024
(In millions)CommercialCommercialreal estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$302$241$141$684
Provision for loan losses869(44)33
Gross loan and lease charge-offs1811635
Recoveries101314
Net loan and lease charge-offs (recoveries)810321
Balance at end of period$302$300$94$696
Reserve for unfunded lending commitments
Balance at beginning of period$19$17$9$45
Provision for unfunded lending commitments(3)(10)(2)(15)
Balance at end of period$16$7$7$30
Total allowance for credit losses at end of period
Allowance for loan losses$302$300$94$696
Reserve for unfunded lending commitments167730
Total allowance for credit losses$318$307$101$726

Nonaccrual Loans

Loans are generally placed on nonaccrual status when the full collection of principal and interest is not expected, or when the loan is 90 days or more past due with respect to principal or interest, unless it is both well-secured and in the process of collection. We consider several factors when placing a loan on nonaccrual status, including delinquency status, collateral valuation, borrower or guarantor financial condition, bankruptcy status, and other indicators that suggest uncertainty regarding the full and timely recovery of principal and interest.

A nonaccrual loan may be returned to accrual status when the following conditions are met: (1) all delinquent principal and interest have been brought current in accordance with the loan agreement; (2) the loan, if secured, is well secured; (3) the borrower has made timely payments under the contractual terms for a minimum of six months; and (4) a credit analysis indicates reasonable assurance of the borrower's ability and willingness to continue making payments.

The following schedule presents the amortized cost basis of loans on nonaccrual:

June 30, 2025
Amortized cost basis · Total amortized cost basis
(In millions) · with no allowance · with allowance · Related allowance
Commercial:
Commercial and industrial$10$103$113$14
Owner-occupied1128392
Municipal—552
Leasing—22—
Total commercial2113815918
Commercial real estate:
Term357603
Total commercial real estate357603
Consumer:
1-4 family residential850585
Home equity credit line129308
Bankcard and other revolving plans—111
Total consumer9808914
Total$33$275$308$35
December 31, 2024
Amortized cost basis · Total amortized cost basis
(In millions) · with no allowance · with allowance · Related allowance
Commercial:
Commercial and industrial$45$69$114$19
Owner-occupied1813311
Municipal56112
Leasing—221
Total commercial689015823
Commercial real estate:
Term2732594
Total commercial real estate2732594
Consumer:
1-4 family residential1237494
Home equity credit line525305
Bankcard and other revolving plans—111
Total consumer17638010
Total$112$185$297$37

For accruing loans, interest is accrued, and interest payments are recognized as interest income in accordance with the contractual terms of the loan agreement. For nonaccruing loans, the accrual of interest is discontinued, and any previously accrued but uncollected interest is promptly reversed from interest income, generally within one month. Payments received on nonaccrual loans are not recognized as interest income, but are applied to reduce the outstanding principal balance. However, when the collectability of the amortized cost basis of a nonaccrual loan is no longer in doubt, interest payments may be recognized as interest income on a cash basis. For the three and six months ended June 30, 2025 and 2024, no interest income was recognized on a cash basis for nonaccrual loans.

The following schedule presents the amount of accrued interest receivables reversed from interest income, categorized by loan portfolio segment during the periods presented:

Three Months EndedJune 30,Six Months EndedJune 30,
(In millions)2025202420252024
Commercial$4$4$7$6
Commercial real estate1133
Consumer1122
Total$6$6$12$11

Past Due Loans

Closed-end loans with payments scheduled monthly are reported as past due when the borrower is in arrears for two or more monthly payments. Similarly, open-end credits, such as bankcard and other revolving credit plans, are reported as past due when the minimum payment has not been made for two or more billing cycles. Other multi-payment obligations (i.e., quarterly, semi-annual, etc.), single payment, and demand notes, are reported as past due when either principal or interest is due and unpaid for a period of 30 days or more.

Past due loans (accruing and nonaccruing) are summarized as follows:

June 30, 2025
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalloansAccruingloans90+ dayspast dueNonaccrualloansthat arecurrent 1
Commercial:
Commercial and industrial$17,458$32$36$68$17,526$2$75
Owner-occupied9,350621279,377—17
Municipal4,376———4,37615
Leasing365112367——
Total commercial31,54939589731,646397
Commercial real estate:
Term11,1513323511,186—27
Construction and land development2,4241—12,425——
Total commercial real estate13,5754323613,611—27
Consumer:
1-4 family residential10,38212374910,431—20
Home equity credit line3,7621210223,784—16
Construction and other consumer real estate7421—1743——
Bankcard and other revolving plans4923144961—
Other1211—1122——
Total consumer15,49929487715,576136
Total$60,623$72$138$210$60,833$4$160
December 31, 2024
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalloansAccruingloans90+ dayspast dueNonaccrualloansthat arecurrent 1
Commercial:
Commercial and industrial$16,857$20$14$34$16,891$1$98
Owner-occupied9,3091014249,333316
Municipal4,348610164,3641011
Leasing377———377—2
Total commercial30,89136387430,96514127
Commercial real estate:
Term10,6672343610,703328
Construction and land development2,774———2,774——
Total commercial real estate13,4412343613,477328
Consumer:
1-4 family residential9,8961627439,939—15
Home equity credit line3,6092012323,641—13
Construction and other consumer real estate810———810——
Bankcard and other revolving plans4532244571—
Other121———121——
Total consumer14,88938417914,968128
Total$59,221$76$113$189$59,410$18$183

1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.

Credit Quality Indicators

In addition to the nonaccrual and past due criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk grades assigned to loans follow our definition of Pass, Special Mention, Substandard, and Doubtful, which align with published regulatory risk classifications.

Definitions of Pass, Special Mention, Substandard, and Doubtful are summarized as follows:

Pass — A Pass asset is higher-quality and does not fit any of the other categories described below. The likelihood of loss is considered low.

Special Mention — A Special Mention asset has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or our credit position at some future date.

Substandard — A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledged, if any. Assets classified as Substandard have well-defined weaknesses and are characterized by the distinct possibility that we may sustain some loss if deficiencies are not corrected.

Doubtful — A Doubtful asset has all the weaknesses inherent in a Substandard asset, with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable.

The amount of loans classified as Doubtful totaled less than $1 million at June 30, 2025, compared with $14 million at December 31, 2024.

For commercial and CRE loans with commitments greater than $1 million, we assign one of multiple grades within the Pass classification or one of the previously described risk classifications. We assess our internal risk grades quarterly, or as soon as we identify information that affects the credit risk of the loan.

For consumer loans and for commercial and CRE loans with commitments of $1 million or less, we generally assign internal risk grades similar to those previously described based on automated rules that consider refreshed credit scores, payment performance, and other risk indicators. These loans are generally assigned either a Pass, Special Mention, or Substandard grade, and are reviewed as we identify information that might warrant a grade change.

The following schedule presents the amortized cost basis of loans and leases categorized by year of origination and by credit quality classification as monitored by management. Loans that have been modified resulting in substantially different terms than the original loan are included in the period in which the modification occurred.

June 30, 2025
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
Commercial:
Commercial and industrial
Pass$1,699$2,300$1,688$1,042$554$861$8,356$148$16,648
Special Mention32316275171583252
Accruing Substandard16547191171516611513
Nonaccrual1232275241327113
Total commercial and industrial1,7152,3911,7531,2875819178,69318917,526
Owner-occupied
Pass6371,2917731,4941,5302,754241478,767
Special Mention1661193029—1147
Accruing Substandard23028124102113205424
Nonaccrual—7282182—39
Total owner-occupied6401,3948041,6451,6642,914263539,377
Municipal
Pass2935974788779071,156—414,349
Special Mention—3——————3
Accruing Substandard—————19——19
Nonaccrual————5———5
Total municipal2936004788779121,175—414,376
Leasing
Pass419870842034——347
Special Mention—1——————1
Accruing Substandard—221021——17
Nonaccrual——11————2
Total leasing4110173952235——367
Total commercial2,6894,4863,1083,9043,1795,0418,95628331,646
Commercial real estate:
Term
Pass1,1391,4851,2832,0891,1472,1693221559,789
Special Mention—41—44—1——86
Accruing Substandard24615678466140841801,251
Nonaccrual27——23—10——60
Total term1,4121,6821,3612,6221,2872,26432323511,186
Construction and land development
Pass16145356319411745442,162
Special Mention——6132————93
Accruing Substandard9591947————170
Nonaccrual—————————
Total construction and land development25646264327311745442,425
Total commercial real estate1,6682,1442,0042,8951,2882,2651,06827913,611
June 30, 2025
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
Consumer:
1-4 family residential
Pass$462$1,010$919$3,115$1,872$2,992$—$—$10,370
Special Mention—————————
Accruing Substandard————12——3
Nonaccrual—14111230——58
Total 1-4 family residential4621,0119233,1261,8853,024——10,431
Home equity credit line
Pass——————3,6431043,747
Special Mention—————————
Accruing Substandard——————7—7
Nonaccrual——————25530
Total home equity credit line——————3,6751093,784
Construction and other consumer real estate
Pass66281136241163——743
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total construction and other consumer real estate66281136241163——743
Bankcard and other revolving plans
Pass——————4921493
Special Mention—————————
Accruing Substandard——————2—2
Nonaccrual——————1—1
Total bankcard and other revolving plans——————4951496
Other consumer
Pass3934251662——122
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total other consumer3934251662——122
Total consumer5671,3261,0843,3831,9073,0294,17011015,576
Total loans$4,924$7,956$6,196$10,182$6,374$10,335$14,194$672$60,833
December 31, 2024
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Commercial:
Commercial and industrial
Pass$2,479$1,951$1,504$759$387$679$8,043$150$15,952
Special Mention3724478234855242
Accruing Substandard534320026282120012583
Nonaccrual713311714383114
Total commercial and industrial2,5762,0311,7828104187388,36617016,891
Owner-occupied
Pass1,3469071,6061,6579002,097234478,794
Special Mention38—3831218181146
Accruing Substandard232875662513375362
Nonaccrual5141—155—31
Total owner-occupied1,4129361,7231,7559272,263264539,333
Municipal
Pass604498939960553753—294,336
Special Mention—————————
Accruing Substandard104———3——17
Nonaccrual3——5—3——11
Total municipal617502939965553759—294,364
Leasing
Pass1097994261236——356
Special Mention——2—————2
Accruing Substandard131021———17
Nonaccrual—11—————2
Total leasing11083107281336——377
Total commercial4,7153,5524,5513,5581,9113,7968,63025230,965
Commercial real estate:
Term
Pass1,6871,1982,0931,2781,0531,6082541759,346
Special Mention48—87——5——140
Accruing Substandard2981054431441310227261,158
Nonaccrual——23——10—2659
Total term2,0331,3032,6461,4221,0661,72528122710,703
Construction and land development
Pass361701445419680522,253
Special Mention—222117———2585
Accruing Substandard575224978————436
Nonaccrual—————————
Total construction and land development4187757159919680772,774
Total commercial real estate2,4512,0783,3611,5211,0671,73496130413,477
December 31, 2024
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Consumer:
1-4 family residential
Pass$1,062$870$2,959$1,877$925$2,197$—$—$9,890
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—389227——49
Total 1-4 family residential1,0628732,9671,8869272,224——9,939
Home equity credit line
Pass——————3,506993,605
Special Mention—————————
Accruing Substandard——————6—6
Nonaccrual——————22830
Total home equity credit line——————3,5341073,641
Construction and other consumer real estate
Pass1571914203453——810
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total construction and other consumer real estate1571914203453——810
Bankcard and other revolving plans
Pass——————4531454
Special Mention—————————
Accruing Substandard——————2—2
Nonaccrual——————1—1
Total bankcard and other revolving plans——————4561457
Other consumer
Pass523522822——121
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total other consumer523522822——121
Total consumer1,2711,0993,4091,9289342,2293,99010814,968
Total loans$8,437$6,729$11,321$7,007$3,912$7,759$13,581$664$59,410

The following schedules present gross charge-offs by year of loan origination for the periods presented.

Three Months Ended June 30, 2025
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
Commercial:
Commercial and industrial$—$1$1$1$2$1$6$—$12
Commercial real estate:
Term1———————1
Consumer:
1-4 family residential—————1——1
Bankcard and other revolving plans——————2—2
Total consumer—————12—3
Total gross charge-offs$1$1$1$1$2$2$8$—$16
Six Months Ended June 30, 2025
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20252024202320222021PriorTotal
Commercial:
Commercial and industrial$—$1$2$1$3$11$13$—$31
Commercial real estate:
Term1———————1
Consumer:
1-4 family residential————12——3
Home equity credit line——————1—1
Bankcard and other revolving plans——————4—4
Total consumer————125—8
Total gross charge-offs$1$1$2$1$4$13$18$—$40
Three Months Ended June 30, 2024
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Commercial:
Commercial and industrial$—$1$1$1$—$3$2$—$8
Commercial real estate:
Term—74—————11
Consumer:
Bankcard and other revolving plans——————2—2
Total gross charge-offs$—$8$5$1$—$3$4$—$21
Six Months Ended June 30, 2024
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20242023202220212020PriorTotal
Commercial:
Commercial and industrial$—$2$4$2$—$3$6$1$18
Commercial real estate:
Term—74—————11
Consumer:
1-4 family residential—————1——1
Bankcard and other revolving plans——————4—4
Other—————1——1
Total consumer—————24—6
Total gross charge-offs$—$9$8$2$—$5$10$1$35

Loan Modifications

Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. For loans that have been modified with a borrower experiencing financial difficulty, we use the same credit loss estimation methods that we use for the rest of the loan portfolio. These methods incorporate the post-modification loan terms, as well as defaults and charge-offs associated with historical modified loans. All nonaccruing loans more than $1 million are evaluated individually, regardless of modification.

We consider many factors in determining whether to agree to a loan modification and we seek a solution that will both minimize potential loss to us and attempt to help the borrower. We evaluate borrowers’ current and forecasted future cash flows, their ability and willingness to make current contractual or proposed modified payments, the value of the underlying collateral (if applicable), the possibility of obtaining additional security or guarantees, and the potential costs related to a repossession or foreclosure and the subsequent sale of the collateral.

A modified loan on nonaccrual will generally remain on nonaccrual until the borrower has proven the ability to perform under the modified structure for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual.

On an ongoing basis, we monitor the performance of all modified loans in accordance with their modified terms. For the three and six months ended June 30, 2025, the amortized cost of modified loans that experienced a payment default within 12 months of modification and remained in default at period end was approximately zero and $2 million, respectively. For the three and six months ended June 30, 2024, the corresponding amounts were $3 million and $27 million.

The amortized cost of loans to borrowers experiencing financial difficulty that were modified during the period, by loan class and modification type, is summarized in the following schedule:

Three Months Ended June 30, 2025
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$45$—$—$—$450.3%
Owner-occupied—1———1—
Total commercial—46———460.1
Commercial real estate:
Term—180——71871.7
Construction and land development—25———251.0
Total commercial real estate—205——72121.6
Consumer:
1-4 family residential————11—
Total$—$251$—$—$8$2590.4
Six Months Ended June 30, 2025
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$67$—$—$—$670.4%
Owner-occupied—5———50.1
Total commercial—72———720.2
Commercial real estate:
Term—301—873162.8
Construction and land development—25———251.0
Total commercial real estate—326—873412.5
Consumer:
1-4 family residential————770.1
Total$—$398$—$8$14$4200.7
Three Months Ended June 30, 2024
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$27$—$—$1$280.2%
Owner-occupied—2———2—
Total commercial—29——1300.1
Commercial real estate:
Term—16———160.1
Consumer:
1-4 family residential——1——1—
Total$—$45$1$—$1$470.1
Six Months Ended June 30, 2024
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$55$—$1$4$600.4%
Owner-occupied—2——24—
Municipal—3———30.1
Total commercial—60—16670.2
Commercial real estate:
Term—103———1031.0
Construction and land development—2———20.1
Total commercial real estate—105———1050.8
Consumer:
1-4 family residential——2—24—
Home equity credit line————11—
Total consumer——2—35—
Total$—$165$2$1$9$1770.3

1 Includes modifications that resulted from a combination of interest rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.

2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled$38 million and $10 million at June 30, 2025 and June 30, 2024, respectively.

3 Amounts less than 0.05% are rounded to zero.

The financial impact of loan modifications to borrowers experiencing financial difficulty is summarized in the following schedules:

Three Months EndedJune 30, 2025Six Months EndedJune 30, 2025
Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)
Commercial:
Commercial and industrial—%15—%13
Owner-occupied—3—89
Total commercial—14—18
Commercial real estate:
Term0.1100.110
Construction and land development—9—9
Total commercial real estate0.190.110
1-4 family residential—3—3
Total consumer—3—3
Total weighted average financial impact0.1100.111
Three Months EndedJune 30, 2024Six Months EndedJune 30, 2024
Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)
Commercial:
Commercial and industrial0.6%30.1%8
Owner-occupied—10.14
Municipal—0—61
Total commercial0.630.110
Commercial real estate:
Term—3—11
Construction and land development—5—14
Total commercial real estate—3—11
1-4 family residential—01.378
Home equity credit line—06.842
Other—0—71
Total consumer—04.867
Total weighted average financial impact0.631.012

1 Primarily relates to a small number of loans within each consumer loan class.

Loan modifications to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 and 2024, resulted in less than $1 million in principal forgiveness across the total loan portfolio for all periods.

The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after July 1, 2024 through June 30, 2025, presented by portfolio segment and loan class:

June 30, 2025
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalamortized cost of loans
Commercial:
Commercial and industrial$63$1$3$4$67
Owner-occupied41—15
Total commercial6723572
Commercial real estate:
Term306—1010316
Construction and land development25———25
Total commercial real estate331—1010341
Consumer:
1-4 family residential6—117
Total$404$2$14$16$420

The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after July 1, 2023 through June 30, 2024, presented by portfolio segment and loan class:

June 30, 2024
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalamortized cost of loans
Commercial:
Commercial and industrial$83$1$4$5$88
Owner-occupied8———8
Municipal11———11
Total commercial102145107
Commercial real estate:
Term15626228184
Construction and land development19—2221
Total commercial real estate17526430205
Consumer:
1-4 family residential4———4
Home equity credit line1———1
Other1———1
Total consumer6———6
Total$283$27$8$35$318

Collateral-Dependent Loans

When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on (1) the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, (2) the observable market price of the loan, or (3) the fair value of the loan’s underlying collateral.

Select information on loans for which the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of the underlying collateral, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:

June 30, 2025
(Dollar amounts in millions)Amortized costMajor types of collateralWeighted average LTV 1
Commercial:
Commercial and industrial$1Equipment and machinery101%
Owner-occupied9Industrial building56%
Municipal5Multifamily apartments169%
Commercial real estate:
Term51Office building96%
Consumer:
1-4 family residential3Single family residential48%
Total$69
December 31, 2024
(Dollar amounts in millions)Amortized costMajor types of collateralWeighted average LTV 1
Commercial:
Owner occupied$6Retail facility64%
Municipal5Multifamily apartments174%
Commercial real estate:
Term49Office building98%
Consumer:
1-4 family residential3Single family residential38%
Home equity credit line3Single family residential29%
Total$66

1 The fair value is based on the most recent appraisal or other collateral evaluation.

Foreclosed Residential Real Estate

The balance of foreclosed residential real estate property was $1 million at June 30, 2025, compared with less than $1 million at December 31, 2024. The amortized cost basis of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure was $18 million and $14 million for the same periods, respectively.

  1. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Objectives and Accounting

Our primary objective for using derivatives is to manage interest rate risk. We utilize derivatives to stabilize forecasted interest income from variable-rate assets and to modify the coupon or duration of fixed-rate financial assets or liabilities. Additionally, we assist customers with their risk management needs through the use of derivatives. Cash receipts and payments from derivatives designated in qualifying hedging relationships are classified in the same category as the cash flows from the items being hedged in the statement of cash flows, while cash flows from undesignated derivatives are classified as operating activities. For more information about the use of and accounting policies regarding derivative instruments, see Note 7 of our 2024 Form 10-K.

Collateral and Credit Risk

Credit risk arises from the possibility of nonperformance by counterparties. No significant losses on derivative instruments have occurred as a result of counterparty nonperformance. For more information on how we incorporate counterparty credit risk in derivative valuations, see Note 3 of our 2024 Form 10-K. For additional discussion of collateral and the associated credit risk related to our derivative contracts, see Note 7 of our 2024 Form 10-K.

Our derivative contracts require us to pledge collateral for derivatives in a net liability position at a given balance sheet date. Certain derivative contracts include credit risk-related contingent features, such as the requirement to maintain a minimum debt credit rating. If a credit risk-related feature were triggered, such as a downgrade of our credit rating, we may be required to pledge additional collateral. Historically, not all counterparties have demanded additional collateral when contractually permitted.

At June 30, 2025, the fair value of our derivative liabilities was $274 million, for which we pledged $13 million in cash collateral in the normal course of business to satisfy variation margin requirements. Additionally, we pledged $200 million in U.S. Treasuries to satisfy initial margin requirements with certain dealer counterparties and central clearing houses. If our credit rating were downgraded one notch by either Standard & Poor’s (“S&P”) or Moody’s at June 30, 2025, it is unlikely that additional collateral would be required to be pledged. Derivatives that are centrally cleared do not have credit risk-related features requiring additional collateral in the event of a credit rating downgrade.

We measure counterparty credit risk by calculating a credit valuation adjustment (“CVA”), which captures the value of nonperformance risk for both our counterparties and the Bank. The fair value of derivatives includes a net CVA, which reduced the fair value of derivative liabilities by $9 million at both June 30, 2025, and December 31, 2024. CVA is included in “Capital markets fees and income” on the consolidated statement of income.

Derivative Amounts

The following schedule presents derivative notional amounts and recorded gross fair values at June 30, 2025 and December 31, 2024:

June 30, 2025 · December 31, 2024
Notionalamount · Fair value · Notionalamount · Fair value
(In millions) · Otherassets · Otherliabilities · Otherassets · Otherliabilities
Derivatives designated as hedging instruments:
Cash flow hedges:
Hedges of floating-rate assets$750$7$—$550$—$2
Hedges of floating-rate liabilities———500——
Fair value hedges:
Hedges of fixed-rate assets 16,16680—4,66893—
Hedges of fixed-rate liabilities500——500——
Total derivatives designated as hedging instruments7,41687—6,218932
Derivatives not designated as hedging instruments:
Customer interest rate derivatives 218,22128427116,833348346
Other interest rate derivatives1,1341—1,1051—
Foreign exchange derivatives4664237342
Purchased credit derivatives79—124——
Total derivatives not designated as hedging instruments19,90028927418,335353348
Total derivatives$27,316$376$274$24,553$446$350

1 Includes forward-starting swaps that are not yet effective.

2 Customer interest rate derivatives include both customer-facing derivatives and offsetting dealer-facing derivatives.

The following schedules present the amount of gains (losses) from derivative instruments designated as cash flow and fair value hedges that were deferred in AOCI or recognized in earnings for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30, 2025
(In millions)Effective portion of derivative gain (loss) deferred in AOCIAmount of gain (loss) reclassified from AOCI into incomeInterest on fair value hedges
Hedges of floating-rate assets$2$(18)$—
Hedges of floating-rate liabilities———
Hedges of fixed-rate assets——14
Hedges of fixed-rate liabilities——(2)
Total derivatives designated as hedging instruments$2$(18)$12
Six Months Ended June 30, 2025
(In millions)Effective portion of derivative gain (loss) deferred in AOCIAmount of gain (loss) reclassified from AOCI into incomeInterest on fair value hedges
Hedges of floating-rate assets$8$(38)$—
Hedges of floating-rate liabilities—1—
Hedges of fixed-rate assets——27
Hedges of fixed-rate liabilities——(5)
Total derivatives designated as hedging instruments$8$(37)$22
Three Months Ended June 30, 2024
(In millions)Effective portion of derivative gain (loss) deferred in AOCIAmount of gain (loss) reclassified from AOCI into incomeInterest on fair value hedges
Hedges of floating-rate assets$(1)$(33)$—
Hedges of floating-rate liabilities12—
Hedges of fixed-rate assets——24
Hedges of fixed-rate liabilities——(2)
Total derivatives designated as hedging instruments$—$(31)$22
Six Months Ended June 30, 2024
(In millions)Effective portion of derivative gain (loss) deferred in AOCIAmount of gain (loss) reclassified from AOCI into incomeInterest on fair value hedges
Hedges of floating-rate assets$(6)$(69)$—
Hedges of floating-rate liabilities54—
Hedges of fixed-rate assets——46
Hedges of fixed-rate liabilities——(3)
Total derivatives designated as hedging instruments$(1)$(65)$43

1 For the 12 months following June 30, 2025, we estimate that $45 million of net losses from active and terminated cash flow hedges will be reclassified from AOCI into interest income, compared with an estimate of $88 million at June 30, 2024. At June 30, 2025, there were $60 million of losses deferred in AOCI related to terminated cash flow hedges that are expected to be fully reclassified into earnings by October 2027.

2 We had total cumulative unamortized basis adjustments from terminated fair value hedges of debt of $36 million and $43 million at June 30, 2025 and 2024, respectively. We had $3 million of cumulative unamortized basis adjustments from terminated fair value hedges of assets at both June 30, 2025 and 2024. Interest on fair value hedges presented above includes the amortization of the remaining unamortized basis adjustments.

The following schedule presents the amount of gains (losses) recognized from derivatives not designated as

accounting hedges:

Other Noninterest Income/(Expense)
(In millions)Three Months Ended June 30, 2025Six Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Derivatives not designated as hedging instruments:
Customer-facing interest rate derivatives$11$18$6$12
Other interest rate derivatives—(1)—1
Foreign exchange derivatives814715
Purchased credit derivatives(1)(1)——
Total derivatives not designated as hedging instruments$18$30$13$28

The following schedule presents derivatives used in fair value hedge accounting relationships, along with pre-tax gains (losses) recorded on these derivatives and the related hedged items for the periods presented:

Gains (losses) recorded in income
Three Months Ended June 30, 2025Three Months Ended June 30, 2024
(In millions)DerivativesHedged itemsTotal income statement impactDerivativesHedged itemsTotal income statement impact
Hedges of fixed-rate assets 1, 2$(35)$35$—$20$(20)$—
Hedges of fixed-rate debt 1, 24(4)————
Gains (losses) recorded in income
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
(In millions)DerivativesHedged itemsTotal income statement impactDerivativesHedged itemsTotal income statement impact
Hedges of fixed-rate assets 1, 2$(115)$115$—$118$(118)$—
Hedges of fixed-rate debt 1, 216(16)————

1 Includes hedges of benchmark interest rate risk for fixed-rate long-term debt, fixed-rate AFS securities, and fixed-rate commercial loans. Gains and losses were recorded in interest income or expense, consistent with the hedged items.

2 The income/expense for derivatives does not reflect interest income/expense from periodic accruals and payments to be consistent with the presentation of the gains (losses) on the hedged items.

The following schedule presents information regarding basis adjustments for hedged items in fair value hedging relationships:

Par value of hedged itemsCarrying amount of the hedged items 1Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items
(In millions)June 30,2025December 31, 2024June 30,2025December 31, 2024June 30,2025December 31, 2024
Hedges of fixed-rate assets 1, 2$11,473$11,388$11,299$11,099$(174)$(289)
Hedges of fixed-rate debt 1(500)(500)(509)(493)(9)7

1 Carrying amounts exclude (1) issuance and purchase discounts or premiums, (2) unamortized issuance and acquisition costs, and (3) amounts related to terminated fair value hedges.

2 At June 30, 2025, the amortized cost basis of assets designated using the portfolio layer method was $9.8 billion; the cumulative basis adjustment associated with these hedging relationships was $29 million; and the notional amounts of the designated hedging instruments were $4.5 billion.

  1. LEASES

We have operating and finance leases for branches, data centers, and corporate offices, including our headquarters in Salt Lake City, Utah. At June 30, 2025, we had 409 branches, with 279 owned and 130 leased. The remaining maturities of our lease commitments range from the year 2025 to 2062, with some lease arrangements including options to extend or terminate the leases.

Leases with terms longer than twelve months are reported as a lease liability with a corresponding right-of-use (“ROU”) asset. ROU assets for operating leases and finance leases are included in “Other assets” and “Premises, equipment and software, net” on the consolidated balance sheet, respectively. The corresponding liabilities for those leases are included in “Other liabilities” and “Long-term debt,” respectively. For more information about our lease policies, see Note 8 of our 2024 Form 10-K.

The following schedule presents ROU assets and lease liabilities with the associated weighted average remaining life and discount rate:

(In millions)June 30,2025December 31, 2024
Operating leases
ROU assets, net of amortization$189$188
Lease liabilities239240
Finance leases
ROU assets, net of amortization33
Lease liabilities44
Weighted average remaining lease term (years)
Operating leases9.79.9
Finance leases15.115.6
Weighted average discount rate
Operating leases3.9%3.8%
Finance leases3.1%3.1%

The following schedule presents additional information related to lease expense:

Three Months Ended June 30,Six Months Ended June 30,
(In millions)2025202420252024
Lease expense:
Operating lease expense$10$10$20$20
Other expenses associated with operating leases 115153130
Total lease expense$25$25$51$50
Related cash disbursements for operating leases$10$11$21$22

1 Other expenses primarily include property taxes and building and property maintenance.

The following schedule presents the total contractual undiscounted lease payments for operating lease liabilities by expected due date for each of the next five years:

(In millions)Total undiscounted lease payments
2025 1$20
202638
202729
202831
202927
Thereafter148
Total lease payments293
Less imputed interest54
Total$239

1 Represents contractual maturities remaining in 2025.

We enter into certain lease agreements as the lessor of real estate, including bank-owned and subleased properties, to generate cash flow. This activity includes leasing vacant suites within buildings that we partially occupy. Operating lease income totaled$4 million for both the second quarters of 2025 and 2024, and $8 million and $7 million for the first six months of 2025 and 2024, respectively.

At June 30, 2025 and December 31, 2024, we originated equipment leases classified as sales-type or direct-financing leases totaling $367 million and $377 million, respectively. Income from these leases was$5 million for both the second quarters of 2025 and 2024, and $10 million and $9 million for the first six months of 2025 and 2024, respectively.

  1. LONG-TERM DEBT AND SHAREHOLDERS’ EQUITY

Long-Term Debt

The long-term debt carrying values presented on the consolidated balance sheet represent the par value of the debt, adjusted for any unamortized premium or discount, unamortized debt issuance costs, and fair value hedge basis adjustments.

The following schedule presents the components of our long-term debt:

LONG-TERM DEBT

(In millions)June 30,2025December 31, 2024
Subordinated notes 1$966$946
Finance lease obligations44
Total$970$950

1 The change in the subordinated notes balance is primarily due to a fair value hedge basis adjustment. See also Note 7.

Shareholders' Equity

Our common stock is traded on the National Association of Securities Dealers Automated Quotations (“NASDAQ”) Global Select Market. At June 30, 2025, there were 147.6 million shares of$0.001 par value common stock outstanding. Common stock and additional paid-in capital was$1.7 billion at both June 30, 2025 and December 31, 2024.

At June 30, 2025, the AOCI balance reflected a net loss of$2.2 billion, primarily attributable to a decline in the fair value of fixed-rate AFS securities driven by changes in interest rates. This amount includes $1.7 billion ($1.3 billion after tax) of unrealized losses associated with securities previously transferred from AFS to HTM. The following schedule presents the changes in AOCI by major component:

(In millions)Net unrealized gains (losses) on investment securitiesNet unrealized gains (losses) on derivatives and otherPension and post-retirementTotal
Balance at December 31, 2024$(2,301)$(78)$(1)$(2,380)
Other comprehensive income before reclassifications, net of tax926—98
Amounts reclassified from AOCI, net of tax9028—118
Other comprehensive income18234—216
Balance at June 30, 2025$(2,119)$(44)$(1)$(2,164)
Income tax expense included in other comprehensive income$59$11$—$70
Balance at December 31, 2023$(2,526)$(165)$(1)$(2,692)
Other comprehensive income (loss) before reclassifications, net of tax(2)——(2)
Amounts reclassified from AOCI, net of tax9649—145
Other comprehensive income9449—143
Balance at June 30, 2024$(2,432)$(116)$(1)$(2,549)
Income tax expense included in other comprehensive income$31$16$—$47
Amounts reclassified from AOCI
(In millions) · Three Months EndedJune 30, · Six Months EndedJune 30,
AOCI components2025202420252024Affected line item on statement of income
Net unrealized gains (losses) on investment securities$(62)$(67)$(120)$(128)Securities gains (losses), net
Less: Income tax expense (benefit)(15)(17)(30)(32)
Total$(47)$(50)$(90)$(96)
Net unrealized gains (losses) on derivative instruments and other$(18)$(31)$(37)$(65)Interest and fees on loans; Interest on short- and long-term borrowings
Less: Income tax expense (benefit)(5)(8)(9)(16)
Total$(13)$(23)$(28)$(49)
  1. COMMITMENTS, GUARANTEES, AND CONTINGENT LIABILITIES

Commitments and Guarantees

We utilize various financial instruments, including loan commitments, commercial letters of credit, and standby letters of credit, to support our customers’ financing needs. These instruments expose us to varying degrees of credit, liquidity, and interest rate risk that are not fully reflected on the consolidated balance sheet. The associated credit risk is evaluated and recorded as a reserve for unfunded lending commitments, which is presented separately on the consolidated balance sheet.

The following schedule presents the contractual amounts related to off-balance sheet financial instruments used to support our customers’ financing needs:

(In millions)June 30,2025December 31, 2024
Unfunded lending commitments 1$28,688$28,767
Standby letters of credit:
Financial600574
Performance246262
Commercial letters of credit3015
Total unfunded commitments$29,564$29,618

1 Net of participations.

For more information about these commitments and guarantees including their terms and collateral requirements, see Note 16 of our 2024 Form 10-K.

Legal Matters

We are involved in various legal proceedings or governmental inquiries, which may include litigation in court, arbitral proceedings, investigations, examinations, and other actions initiated or considered by governmental and self-regulatory agencies. Litigation may pertain to lending, deposit and other customer relationships, supplier and contractual issues, employee matters, intellectual property matters, personal injuries and torts, regulatory and legal compliance, and other matters. While most matters involve individual claims, we are also subject to putative class action claims and similar broader claims. Proceedings, investigations, examinations, and other actions initiated or considered by governmental and self-regulatory agencies may relate to our banking, investment advisory, trust, securities, and other products and services; and our customers’ involvement in money laundering, fraud, securities violations and other illicit activities or our policies and practices concerning such customer activities. Additionally, these actions may pertain to our compliance with the broad range of banking, securities and other applicable laws and regulations. At any given time, we may be responding to subpoenas, requests for documents, data, and testimony relating to these matters and engaging in discussions to resolve them.

At June 30, 2025, we were subject to the following material litigation:

Two civil cases, Lifescan, Inc. and Johnson & Johnson Health Care Services v. Jeffrey C. Smith, et. al., brought against us in the United States District Court for the District of New Jersey in December 2017, and Roche Diagnostics and Roche Diabetes Care Inc. v. Jeffrey C. Smith, et. al., brought against us in the United States District Court for the District of New Jersey in March 2019. In these cases, certain manufacturers and distributors of medical products seek to hold us liable for allegedly fraudulent practices of a borrower of the Bank who filed for bankruptcy protection in 2017. Discovery is substantially complete for most parties in both cases. However, final rulings on certain dispositive motions remain outstanding, and other dispositive motions have yet to be filed or ruled upon. No trial dates have been set for either case.

Cayon and Reesor v. Zions Bancorporation, N.A. is an arbitration matter pending before Judicial Arbitration and Mediation Services. The claimants have asserted claims for unpaid overtime, meal and rest break violations, and failure to reimburse work-related expenses. They have also initiated a related action under the California Private Attorneys General Act. The arbitration is in the discovery phase, with a final hearing scheduled for February 2026.

Carlson v. Zions Bancorporation, N.A. is a putative class action case pending in the Superior Court of San Diego County, California. Plaintiff has asserted violations of California law for alleged non-payment of certain work-related expenses incurred by company employees. Plaintiff has also initiated a related action under the California Private Attorneys General Act. The putative class action is in the discovery phase, with trial set for February 2026.

At least quarterly, we review both outstanding and new legal matters utilizing the latest information available. If we determine that a loss from a matter is probable and can be reasonably estimated, we establish an accrual for the best estimate of the loss. If no amount within a range of probable losses is a better estimate than any other amount within the range, we establish an accrual for the minimum amount in that range. For matters where a loss is not probable, we do not establish an accrual. Once established, accruals are adjusted to reflect any developments related to the matters.

We also assess whether we can determine the range of reasonably possible losses for significant matters where the likelihood of a loss is not remote. Due to the difficulty of predicting the outcome of legal matters, discussed subsequently, we can meaningfully estimate such a range for only a limited number of cases. Based on information available at June 30, 2025, the estimated aggregate range of reasonably possible losses for these matters iszero to approximately $15 million in excess of amounts accrued. The matters underlying this estimated range will change over time, and actual results may vary significantly from this estimate. Matters for which a meaningful estimate is not possible are not included within this estimated range; therefore, this estimated range does not represent our maximum loss exposure.

Based on our current knowledge, we believe that our estimated liability for litigation and other legal actions and claims, as reflected in our accruals and determined in accordance with applicable accounting guidance, is adequate. We also believe that any liabilities in excess of the amounts currently accrued, if any, arising from litigation and other legal actions and claims for which an estimate is possible, will not have a material impact on our financial condition, results of operations, or cash flows. However, given the significant uncertainties involved in these matters, and the potentially large or indeterminate damages sought in some cases, an adverse outcome in one or more of these matters could materially affect our financial condition, results of operations, or cash flows for any given reporting period.

Any estimate or determination regarding the future resolution of litigation, arbitration, governmental or self-regulatory examinations, investigations or similar matters is inherently uncertain and involves significant judgment. This is particularly true in the early stages of a legal matter, when legal issues and facts have not been fully articulated, reviewed, analyzed, and vetted through discovery, trial or hearing preparation, substantive and productive mediation or settlement discussions, or other actions. It is also especially true for class actions and similar claims involving multiple defendants, matters with complex procedural requirements or substantive issues, novel legal theories, and examinations, investigations, and other actions conducted or brought by governmental and self-regulatory agencies, where the normal adjudicative process is not applicable. As a result, we are often unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the course of a legal matter, sometimes not until a number of years have elapsed. Consequently, our judgments and estimates relating to claims will change over time in light of developments, and actual outcomes will differ from our estimates. These differences may be material.

  1. REVENUE FROM CONTRACTS WITH CUSTOMERS

Noninterest income and revenue from contracts with customers are recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. We recognize noninterest income from certain contracts with customers upon satisfaction of the related contractual performance obligations. For more information regarding revenue from contracts with customers, see Note 17 of our 2024 Form 10-K.

Disaggregation of Revenue

The following schedule presents revenue from contracts with customers and provides a reconciliation to total noninterest income by operating business segment for the three months ended June 30, 2025 and 2024. Customer-related noninterest income from other sources represents revenue earned from customers that is not within the scope of the applicable accounting guidance for revenue from contracts with customers.

Zions BankCB&TAmegy
(In millions)202520242025202420252024
Commercial account fees$15$14$8$8$15$14
Card fees 112135478
Retail and business banking fees553343
Capital markets fees and income 2, 3——1———
Wealth management fees451155
Other customer-related fees222212
Total noninterest income from contracts with customers383920183232
Customer-related noninterest income from other sources106111087
Total customer-related noninterest income484531284039
Noncustomer-related noninterest income 3121233
Total noninterest income$49$47$32$30$43$42
NBAZ · NSB · Vectra
(In millions)202520242025202420252024
Commercial account fees$3$3$3$4$2$2
Card fees 1444423
Retail and business banking fees223211
Capital markets fees and income 2, 3——————
Wealth management fees11221—
Other customer-related fees————11
Total noninterest income from contracts with customers1010121277
Customer-related noninterest income from other sources111—1—
Total customer-related noninterest income1111131287
Noncustomer-related noninterest income 3(1)(1)—43—
Total noninterest income$10$10$13$16$11$7
TCBW · Other · Consolidated Bank
(In millions)202520242025202420252024
Commercial account fees$1$1$(1)$(1)$46$45
Card fees 1111—3637
Retail and business banking fees————1816
Capital markets fees and income 2, 3——1121
Wealth management fees——(1)(1)1313
Other customer-related fees——971514
Total noninterest income from contracts with customers2296130126
Customer-related noninterest income from other sources——243428
Total customer-related noninterest income221110164154
Noncustomer-related noninterest income 3——19152625
Total noninterest income$2$2$30$25$190$179

1 Card fees exclude costs associated with reward programs that are netted against interchange fees, as these costs fall outside the scope of the applicable accounting guidance for revenue from contracts with customers.

2 Capital markets fees and income excludes revenue related to real estate capital markets, swaps, loan syndications, foreign exchange activities, and fair value and nonhedge derivative income, as these items are not within the scope of the applicable accounting guidance for revenue from contracts with customers.

3 Effective the first quarter of 2025, capital markets fees and income includes fair value and nonhedge derivative income. These amounts were previously disclosed under noncustomer-related noninterest income. No other income statement line items were affected by these changes and reclassifications. Prior period amounts have been reclassified for comparative purposes.

The following schedule presents revenue from contracts with customers and provides a reconciliation to total noninterest income by operating business segment for the six months ended June 30, 2025 and 2024. Customer- related noninterest income from other sources represents revenue from customers that falls outside the scope of the applicable accounting guidance for revenue from contracts with customers.

Zions BankCB&TAmegy
(In millions)202520242025202420252024
Commercial account fees$30$28$16$15$31$29
Card fees 124259101515
Retail and business banking fees1096687
Capital markets fees and income 2, 3——1—8—
Wealth management fees8113299
Other customer-related fees444423
Total noninterest income from contracts with customers767739377363
Customer-related noninterest income from other sources141018161415
Total customer-related noninterest income908757538778
Noncustomer-related noninterest income 3133355
Total noninterest income$91$90$60$56$92$83
NBAZ · NSB · Vectra
(In millions)202520242025202420252024
Commercial account fees$5$5$6$7$3$3
Card fees 1888855
Retail and business banking fees446522
Capital markets fees and income 2, 3——————
Wealth management fees223311
Other customer-related fees—1——22
Total noninterest income from contracts with customers192023231313
Customer-related noninterest income from other sources11213—
Total customer-related noninterest income202125241613
Noncustomer-related noninterest income 3(1)(1)—43—
Total noninterest income$19$20$25$28$19$13
TCBW · Other · Consolidated Bank
(In millions)202520242025202420252024
Commercial account fees$1$1$(1)$1$91$89
Card fees 111——7072
Retail and business banking fees——(1)—3533
Capital markets fees and income 2, 3——32122
Wealth management fees——1(1)2727
Other customer-related fees1—15142828
Total noninterest income from contracts with customers321716263251
Customer-related noninterest income from other sources116105954
Total customer-related noninterest income432326322305
Noncustomer-related noninterest income 3——28163930
Total noninterest income$4$3$51$42$361$335

1 Card fees exclude costs associated with reward programs that are netted against interchange fees, as these costs are not within the scope of applicable accounting guidance for revenue from contracts with customers.

2 Capital markets fees and income excludes revenue associated with real estate capital markets, swaps, loan syndications, foreign exchange activities, and fair value and nonhedge derivative income, as the related fees and income are not within the scope of applicable accounting guidance for revenue from contracts with customers.

3 Effective the first quarter of 2025, capital markets fees and income includes fair value and nonhedge derivative income, which was previously disclosed under noncustomer-related noninterest income.

Revenue from contracts with customers did not result in the recognition of significant contract assets and liabilities. Contract receivables are included in “Other assets” on the consolidated balance sheet. Payment terms vary by the nature of the services provided; however, the time between the satisfaction of performance obligations and receipt of payment is generally not significant.

  1. INCOME TAXES

The effective income tax rate was 21.8% for the second quarter of 2025, compared with 23.3% for the second quarter of 2024. For the six months ended June 30, the effective tax rates were 24.9% in 2025 and 23.9% in 2024. The tax rates during these periods were increased by the nondeductibility of certain Federal Deposit Insurance Corporation (“FDIC”) premiums, specific executive compensation, and other fringe benefits. While the FDIC insurance premiums are not deductible for tax purposes, FDIC special assessments are tax deductible. Conversely, the tax rates were reduced by nontaxable municipal interest income and nontaxable income from certain bank-owned life insurance policies.

The tax rates for the three and six months ended June 30, 2025 were further impacted by the enactment of new state tax legislation across multiple jurisdictions. These legislative changes required a revaluation of our net deferred tax asset (“DTA”), which primarily arises from unrealized losses in AOCI on certain securities.

At June 30, 2025 and December 31, 2024, our net DTA totaled $803 million and $904 million, respectively. The net DTA or deferred tax liability (“DTL”) is included in either “Other assets” or “Other liabilities,” respectively, on the consolidated balance sheet.

We regularly evaluate DTAs to determine whether a valuation allowance is required, applying a “more-likely-than-not” threshold for realization. Based on this evaluation, management concluded that no valuation allowance was required at both June 30, 2025 and December 31, 2024.

  1. NET EARNINGS PER COMMON SHARE

The following schedule presents basic and diluted net earnings per common share based on the weighted average outstanding shares:

Three Months EndedJune 30,Six Months EndedJune 30,
(In millions, except shares and per share amounts)2025202420252024
Basic:
Net income$244$201$414$354
Less common and preferred dividends6572130143
Undistributed earnings179129284211
Less undistributed earnings applicable to nonvested shares2142
Undistributed earnings applicable to common shares177128280209
Distributed earnings applicable to common shares6361127121
Total earnings applicable to common shares$240$189$407$330
Weighted average common shares outstanding (in thousands)147,044147,115147,182147,227
Net earnings per common share$1.63$1.28$2.77$2.24
Diluted:
Total earnings applicable to common shares$240$189$407$330
Weighted average common shares outstanding (in thousands)147,044147,115147,182147,227
Dilutive effect of stock options (in thousands)95284
Weighted average diluted common shares outstanding (in thousands)147,053147,120147,210147,231
Net earnings per common share$1.63$1.28$2.77$2.24

The following schedule presents the weighted average stock awards that were anti-dilutive and not included in the calculation of diluted earnings per share:

Three Months EndedJune 30,Six Months EndedJune 30,
(In thousands)2025202420252024
Restricted stock and restricted stock units1,7961,7151,7741,629
Stock options8231,3345911,356
  1. OPERATING SEGMENT INFORMATION

We manage our operations with a focus on geographic area, primarily in the states of Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah, Washington, and Wyoming. We conduct our operations primarily through seven separately managed affiliate banks, each with its own local branding and management team: Zions Bank, California Bank & Trust, Amegy Bank, National Bank of Arizona, Nevada State Bank, Vectra Bank Colorado, and The Commerce Bank of Washington. These affiliate banks comprise our primary operating segments. We emphasize local authority, responsibility, pricing, and customization of certain products to maximize customer satisfaction, strengthen community relations, and improve profitability and shareholder returns.

At June 30, 2025, Zions Bank operated 93 branches in Utah,25 branches in Idaho, andone branch in Wyoming. CB&T operated 78 branches in California, including thefour FirstBank Coachella Valley, California branches we acquired in late March 2025. Amegy operated 76 branches in Texas. NBAZ operated 56 branches in Arizona. NSB operated 43 branches in Nevada. Vectra operated 33 branches in Colorado andone branch in New Mexico. TCBW operatedtwo branches in Washington andone branch in Oregon. During the first six months of 2025, all of the Bank's assets, revenues, and expenses were located in or derived from operations within the United States.

We focus on serving customers in the communities where we operate. Each of our operating segments offers a wide range of banking products and related services, delivered digitally or through other channels. These include primarily commercial and small business banking, capital markets and investment banking, commercial real estate lending, retail banking, and wealth management.

Our affiliate banks are supported by an enterprise operating segment, referred to as the “Other” segment, which provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks. The costs of centrally provided services are allocated to the operating segments based on estimated or actual usage of those services. Capital is allocated according to the risk-weighted assets held by each segment. We use an internal funds transfer pricing (“FTP”) allocation process to report the results of operations for each segment. This process is subject to ongoing changes and refinements. The total average loans and deposits for the operating segments include minor intercompany amounts and may also include deposits with the “Other” segment. Transactions between segments are primarily conducted at fair value, with profits eliminated for consolidated reporting purposes.

We evaluate performance and allocate resources primarily based on income or loss from operations before income taxes. The accounting policies of the operating segments align with those in the Notes to Consolidated Financial Statements.

The chief operating decision maker (“CODM”) is our Chairman and Chief Executive Officer. The CODM regularly receives certain segment information, including net interest income, noninterest income, significant noninterest expenses, and income or loss from operations before income taxes. This information is used to evaluate performance and allocate resources for each segment.

The following schedule presents selected operating segment information that is regularly provided to the CODM to evaluate performance and allocate resources for the three months ended June 30, 2025 and 2024:

Zions BankCB&TAmegy
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$182$170$161$148$137$116
Provision for credit losses6(7)(18)(5)1014
Net interest income after provision for credit losses176177179153127102
Noninterest income494732304342
Noninterest expense:
Salaries and employee benefits343433312926
Technology, telecom, and information processing441122
Occupancy and equipment, net778888
Other direct expenses 216201191114
Indirect/allocated expenses818656546466
Total noninterest expense142151109103114116
Income (loss) before taxes$83$73$102$80$56$28
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$15,008$14,893$15,176$14,127$14,158$13,345
Total average deposits20,82720,90615,21014,53914,57314,612
NBAZ · NSB · Vectra
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$64$61$53$50$36$35
Provision for credit losses(5)(1)47——
Net interest income after provision for credit losses696249433635
Noninterest income10101316117
Noninterest expense:
Salaries and employee benefits131311111010
Technology, telecom, and information processing111111
Occupancy and equipment, net223333
Other direct expenses 2674533
Indirect/allocated expenses262824251719
Total noninterest expense485143453436
Income (loss) before taxes$31$21$19$14$13$6
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$5,575$5,595$3,737$3,547$3,871$4,088
Total average deposits6,8636,9297,1327,2073,3663,475
TCBWOtherConsolidated Bank
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$18$14$(3)$3$648$597
Provision for credit losses2(1)—(2)(1)5
Net interest income after provision for credit losses1615(3)5649592
Noninterest income223025190179
Noninterest expense:
Salaries and employee benefits33203190336318
Technology, telecom, and information processing——55566566
Occupancy and equipment, net11884040
Other direct expenses 21134268685
Indirect/allocated expenses43(272)(281)——
Total noninterest expense9828(1)527509
Income (loss) before taxes$9$9$(1)$31$312$262
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$2,019$1,755$916$941$60,460$58,291
Total average deposits1,1461,1085,1495,45274,26674,228

1 Interest income is shown net of interest expense consistent with the information regularly provided to the CODM and used to evaluate segment performance.

2 Includes expenses such as professional and legal services, marketing and business development, deposit insurance and regulatory expense, credit-related expense, other real estate expense, and other noninterest expense.

The following schedule presents selected operating segment information that is regularly provided to the CODM to evaluate performance and allocate resources for the six months ended June 30, 2025 and 2024:

Zions BankCB&TAmegy
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$358$332$312$293$269$227
Provision for credit losses12(18)(8)171318
Net interest income after provision for credit losses346350320276256209
Noninterest income919060569283
Noninterest expense:
Salaries and employee benefits707067645956
Technology, telecom, and information processing872244
Occupancy and equipment, net141317161616
Other direct expenses 2334021232529
Indirect/allocated expenses16016110699128124
Total noninterest expense285291213204232229
Income (loss) before taxes$152$149$167$128$116$63
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$14,922$14,808$14,927$14,146$14,056$13,230
Total average deposits21,01820,82014,91714,47314,69214,742
NBAZNSBVectra
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$128$122$106$98$71$71
Provision for credit losses(13)5429(6)
Net interest income after provision for credit losses141117102966277
Noninterest income192025281913
Noninterest expense:
Salaries and employee benefits272723232120
Technology, telecom, and information processing223311
Occupancy and equipment, net555566
Other direct expenses 2141491168
Indirect/allocated expenses515147473435
Total noninterest expense999987896870
Income (loss) before taxes$61$38$40$35$13$20
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$5,638$5,623$3,698$3,527$3,896$4,063
Total average deposits6,9056,8947,1497,2033,4033,463
TCBW · Other · Consolidated Bank
(In millions)202520242025202420252024
SELECTED INCOME STATEMENT DATA
Net interest income 1$34$28$(6)$12$1,272$1,183
Provision for credit losses(1)31(3)1718
Net interest income after provision for credit losses3525(7)151,2551,165
Noninterest income435142361335
Noninterest expense:
Salaries and employee benefits76404383678649
Technology, telecom, and information processing11114108135128
Occupancy and equipment, net1117178179
Other direct expenses 2236151171179
Indirect/allocated expenses76(533)(523)——
Total noninterest expense181763361,0651,035
Income (loss) before taxes$21$11$(19)$21$551$465
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$1,992$1,741$921$962$60,050$58,100
Total average deposits1,1401,1155,3665,08374,59073,793

1 Interest income is shown net of interest expense consistent with the information regularly provided to the CODM and used to evaluate segment performance.

2 Includes expenses such as professional and legal services, marketing and business development, deposit insurance and regulatory expense, credit-related expense, other real estate expense, and other noninterest expense.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.