Skip to main content

ZIONS BANCORPORATION NATIONAL ASSOCIATION UT

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

ZION$66.25+2.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

September 30, 2024

  1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Zions Bancorporation, National Association and its majority-owned subsidiaries (collectively “Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”) have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all normal and recurring adjustments considered necessary for a fair presentation have been included. References to GAAP, including standards promulgated by the Financial Accounting Standards Board (“FASB”), are made according to sections of the Accounting Standards Codification.

The results of operations for the three and nine months ended September 30, 2024 and 2023 are not necessarily indicative of the results that may be expected in future periods. In preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying Notes. Actual results could differ from those estimates. For further information, refer to the consolidated financial statements and accompanying footnotes included in our 2023 Form 10-K.

We evaluated events that occurred between September 30, 2024 and the date the accompanying financial statements were issued, and determined that there were no material events that would require adjustments to our consolidated financial statements or significant disclosure in the accompanying Notes.

Zions Bancorporation, N.A. is a commercial bank headquartered in Salt Lake City, Utah. We provide a wide range of banking products and related services in 11 Western and Southwestern states through seven separately managed bank divisions, which we refer to as “affiliates,” or “affiliate banks,” each with its own local branding and management team. These include Zions Bank, in Utah, Idaho, and Wyoming; California Bank & Trust (“CB&T”); Amegy Bank (“Amegy”), in Texas; National Bank of Arizona (“NBAZ”); Nevada State Bank (“NSB”); Vectra Bank Colorado (“Vectra”), in Colorado and New Mexico; and The Commerce Bank of Washington (“TCBW”) which operates under that name in Washington and under the name The Commerce Bank of Oregon in Oregon.

  1. RECENT ACCOUNTING PRONOUNCEMENTS
StandardDescriptionEffective dateEffect on the financial statements or other significant matters
Standards not yet adopted by the Bank as of September 30, 2024
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment DisclosuresThis Accounting Standards Update (“ASU”) expands operating segment disclosures and requires all segment disclosures to be reported in both annual and interim periods. The new standard requires disclosure of the following:•Significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) for reportable segments;•The title and position of the CODM as well as how the CODM uses the reported measure(s) of profit and loss to assess segment performance; and•“Other segment items” by reportable segment and a description of its composition.Annual periods beginning January 1, 2024; Interim periods beginning January 1, 2025The overall effect of this standard is not expected to have a material impact on our financial statements.
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax DisclosuresThis ASU expands tax disclosures to provide more information to better assess how an entity’s operations, related tax risks, and tax planning affect its tax rate and prospects for future cash flows. The enhancements in this ASU require that an entity disaggregate income taxes paid and income (or loss) from continuing operations before tax expense (or benefit), and income tax expense (or benefit) from continuing operations.The new standard requires disclosure of specific categories in the rate reconciliation and provides additional information for reconciling items that meet a quantitative threshold.January 1, 2025The overall effect of this standard is not expected to have a material impact on our financial statements.
Standards adopted by the Bank during 2024
ASU 2022-03,Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale RestrictionsThis ASU clarifies that contractual restrictions prohibiting the sale of an equity security are not considered part of the unit of account of the equity security, and therefore, are not considered in measuring fair value. The amendments clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account. The amendments in this ASU also require additional qualitative and quantitative disclosures for equity securities subject to contractual sale restrictions.January 1, 2024We adopted the new standard on January 1, 2024. The adoption of this standard did not have a material effect on our financial statements.
ASU 2023-02,Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)This ASU expands the optional use of the proportional amortization method (“PAM”), previously limited to investments in low-income housing tax credit (“LIHTC”) structures, to any eligible equity investments made primarily for the purpose of receiving income tax credit and other tax benefits when certain criteria are met. PAM results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense (benefit).This ASU allows for an accounting policy election to apply PAM on a tax-credit-program-by-tax-credit-program basis. The ASU also includes additional disclosure requirements about equity investments accounted for using PAM.January 1, 2024We adopted the new standard on January 1, 2024. The adoption of this standard did not have a material effect on our financial statements.
  1. FAIR VALUE

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For more information about our valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 3 of our 2023 Form 10-K.

Fair Value Hierarchy

The following schedule presents assets and liabilities measured at fair value on a recurring basis:

(In millions)September 30, 2024
Level 1 · Level 2 · Level 3 · Total
ASSETS
Trading securities$—$68$—$68
Available-for-sale securities:
U.S. Treasury, agencies, and corporations4907,7928,282
Municipal securities1,1891,189
Other debt securities2424
Total available-for-sale4909,005—9,495
Loans held for sale5858
Other noninterest-bearing investments:
Bank-owned life insurance560560
Private equity investments 13105108
Other assets:
Agriculture loan servicing1919
Deferred compensation plan assets139139
Derivatives382382
Total assets$632$10,073$124$10,829
LIABILITIES
Securities sold, not yet purchased$4$—$—$4
Other liabilities:
Derivatives295295
Total liabilities$4$295$—$299

1 The Level 1 private equity investments (“PEIs”) generally relate to the portion of our Small Business Investment Company (“SBIC”) investments and other similar investments that are publicly traded.

(In millions)December 31, 2023
Level 1 · Level 2 · Level 3 · Total
ASSETS
Trading securities$—$48$—$48
Available-for-sale securities:
U.S. Treasury, agencies, and corporations4928,4678,959
Municipal securities1,3181,318
Other debt securities2323
Total available-for-sale4929,808—10,300
Loans held for sale4343
Other noninterest-bearing investments:
Bank-owned life insurance553553
Private equity investments 139295
Other assets:
Agriculture loan servicing1919
Deferred compensation plan assets124124
Derivatives420420
Total assets$619$10,872$111$11,602
LIABILITIES
Securities sold, not yet purchased$65$—$—$65
Other liabilities:
Derivatives333333
Total liabilities$65$333$—$398

1 The Level 1 PEIs generally relate to the portion of our SBIC investments and other similar investments that are publicly traded.

Fair Value Option for Certain Loans Held for Sale

We have elected the fair value option for certain commercial real estate (“CRE”) loans that are intended for sale to a third-party conduit for securitization and are hedged with derivative instruments. Electing the fair value option reduces the accounting volatility that would otherwise result from the asymmetry created by accounting for the loans held for sale at the lower of cost or fair value and the derivatives at fair value, without the complexity of applying hedge accounting. These loans are included in “Loans held for sale” on the consolidated balance sheet, and associated fair value gains and losses are included in “Capital markets fees” on the consolidated statement of income, while accrued interest is included in “Interest and fees on loans.”

At September 30, 2024 and December 31, 2023, we had $58 million and $43 million of loans measured at fair value ($58 million and $43 million par value), respectively. During the first nine months of 2024 and 2023, we recognized approximately $10 million and $3 million of net gains from loan sales and valuation adjustments of loans carried at fair value and the associated derivatives, respectively.

Level 3 Valuations

Our Level 3 financial instruments include PEIs and agriculture loan servicing. For additional information regarding our Level 3 financial instruments, including the methods and significant assumptions used to estimate their fair value, see Note 3 of our 2023 Form 10-K.

Roll-forward of Level 3 Fair Value Measurements

The following schedule presents a roll-forward of assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs:

Level 3 Instruments
Three Months Ended · Nine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
(In millions)Private equity investmentsAg loan servicingPrivate equity investmentsAg loan servicingPrivate equity investmentsAg loan servicingPrivate equity investmentsAg loan servicing
Balance at beginning of period$101$20$84$17$92$19$81$14
Unrealized securities gains (losses), net5—2—7—(1)—
Other noninterest income (expense)—(1)—————4
Purchases1—3—10—9(1)
Cost of investments sold(2)———(4)———
Transfers out————————
Balance at end of period$105$19$89$17$105$19$89$17

The roll-forward of Level 3 instruments includes the following realized gains and losses recognized in “Securities gains (losses), net” on the consolidated statement of income for the periods presented:

(In millions) · Three Months Ended · Nine Months Ended
September 30, 2024 · September 30, 2023 · September 30, 2024 · September 30, 2023
Securities gains (losses), net$(2)$—$(1)$—

Nonrecurring Fair Value Measurements

Certain assets and liabilities may be measured at fair value on a nonrecurring basis, including impaired loans that have been measured based on the fair value of the underlying collateral, other real estate owned (“OREO”), and equity investments without readily determinable fair values. Nonrecurring fair value adjustments generally include changes in value resulting from observable price changes for equity investments without readily determinable fair values, write-downs of individual assets, or the application of lower of cost or fair value accounting. At September 30, 2024, we had approximately $1 million of collateral-dependent loans marked to fair value and classified in Level 2. During the third quarter of 2024, we recognized $1 million of losses from fair value changes related to these loans. For additional information regarding assets and liabilities measured at fair value on a nonrecurring basis, see Note 3 of our 2023 Form 10-K.

Fair Value of Certain Financial Instruments

The following schedule presents the carrying values and estimated fair values of certain financial instruments:

September 30, 2024December 31, 2023
(In millions)CarryingvalueFair valueLevelCarryingvalueFair valueLevel
Financial assets:
Held-to-maturity investment securities$9,857$10,0242$10,382$10,4662
Loans and leases (including loans held for sale), net of allowance58,28755,905357,14854,8323
Financial liabilities:
Time deposits11,50311,49729,9969,9642
Long-term debt54853325424942

The preceding schedule does not include certain financial instruments that are recorded at fair value on a recurring basis, as well as certain financial assets and liabilities for which the carrying value approximates fair value. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value, see Note 3 of our 2023 Form 10-K.

  1. OFFSETTING ASSETS AND LIABILITIES

The following schedules present gross and net information for selected financial instruments on the balance sheet:

Gross amounts not offset on the balance sheet
(In millions)Gross amounts recognizedGross amounts offset on the balance sheetNet amounts presented on the balance sheetFinancial instrumentsCash collateral received/pledgedNet amount
Assets:
Federal funds sold and securities purchased under agreements to resell$986$—$986$—$—$986
Derivatives (included in other assets)382—382(92)(192)98
Total assets$1,368$—$1,368$(92)$(192)$1,084
Liabilities:
Federal funds and other short-term borrowings$2,919$—$2,919$—$—$2,919
Derivatives (included in other liabilities)295—295(92)(3)200
Total liabilities$3,214$—$3,214$(92)$(3)$3,119
Gross amounts not offset on the balance sheet
(In millions)Gross amounts recognizedGross amounts offset on the balance sheetNet amounts presented on the balance sheetFinancial instrumentsCash collateral received/pledgedNet amount
Assets:
Federal funds sold and securities purchased under agreements to resell$1,170$(233)$937$—$—$937
Derivatives (included in other assets)420—420(31)(357)32
Total assets$1,590$(233)$1,357$(31)$(357)$969
Liabilities:
Federal funds and other short-term borrowings$4,612$(233)$4,379$—$—$4,379
Derivatives (included in other liabilities)333—333(31)(1)301
Total liabilities$4,945$(233)$4,712$(31)$(1)$4,680

Security repurchase and reverse repurchase agreements are offset, when applicable, on the balance sheet according to master netting agreements. Security repurchase agreements are included in “Federal funds and other short-term borrowings” on the consolidated balance sheet. Derivative instruments may be offset under their master netting agreements; however, for accounting purposes, we present these items on a gross basis on our balance sheet. See Note 7 for further information regarding derivative instruments.

  1. INVESTMENT SECURITIES

Investment securities are classified as available-for-sale (“AFS”) or held-to-maturity (“HTM”). AFS securities are carried at fair value, and changes in fair value (unrealized gains and losses) are reported as net increases or decreases to accumulated other comprehensive income (“AOCI”), net of related taxes. HTM securities, which management has the intent and ability to hold until maturity, are carried at amortized cost. The amortized cost represents the original cost of the investment, adjusted for related amortization or accretion of any purchase premiums or discounts, and for any impairment losses, including credit-related impairment.

The carrying values of our investment securities do not include accrued interest receivables of$54 million and $65 million at September 30, 2024 and December 31, 2023, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.

When a security is transferred from AFS to HTM, the difference between its amortized cost basis and fair value at the date of transfer is amortized as a yield adjustment through interest income, and the fair value at the date of transfer results in either a premium or discount to the amortized cost basis of the HTM securities. The amortization of unrealized gains or losses reported in AOCI will offset the effect of the amortization of the premium or discount in interest income that is created by the transfer. The discount associated with securities previously transferred from AFS to HTM was $1.9 billion ($1.4 billion after tax) at September 30, 2024, compared with $2.1 billion ($1.5 billion after tax) at December 31, 2023.

See Notes 3 and 5 of our 2023 Form 10-K for more information regarding our process to estimate the fair value and accounting for our investment securities, respectively. The following schedule presents the amortized cost and estimated fair values of our AFS and HTM securities:

September 30, 2024
(In millions)AmortizedcostGross unrealized gains 1Gross unrealized lossesEstimated fair value
Available-for-sale
U.S. Treasury securities$580$—$90$490
U.S. Government agencies and corporations:
Agency securities478—20458
Agency guaranteed mortgage-backed securities7,91421,0476,869
Small Business Administration loan-backed securities483—18465
Municipal securities1,251—621,189
Other debt securities25—124
Total available-for-sale10,73121,2389,495
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities149—5144
Agency guaranteed mortgage-backed securities9,384215299,570
Municipal securities324—14310
Total held-to-maturity9,8572154810,024
Total investment securities$20,588$217$1,286$19,519
December 31, 2023
(In millions)AmortizedcostGross unrealized gains 1Gross unrealized lossesEstimated fair value
Available-for-sale
U.S. Treasury securities$585$—$93$492
U.S. Government agencies and corporations:
Agency securities663—33630
Agency guaranteed mortgage-backed securities8,530—1,2397,291
Small Business Administration loan-backed securities571—25546
Municipal securities1,385—671,318
Other debt securities25—223
Total available-for-sale11,759—1,45910,300
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities93—687
Agency guaranteed mortgage-backed securities9,9351565010,041
Municipal securities354—16338
Total held-to-maturity10,3821567210,466
Total investment securities$22,141$156$1,531$20,766

1 Gross unrealized gains for the respective AFS security categories without values were individually less than $1 million.

Maturities

The following schedule presents the amortized cost and weighted average yields of debt securities by remaining contractual maturity of principal payments at September 30, 2024, and does not incorporate interest rate resets and fair value hedges. The remaining contractual principal maturities do not reflect the duration of the portfolio, which would incorporate amortization and expected prepayments; the effects of which result in measured durations shorter than contractual maturities.

September 30, 2024
Total debt securitiesDue in one year or lessDue after one year through five yearsDue after five years through ten yearsDue after ten years
(Dollar amounts in millions)Amortized costAverage yieldAmortized costAverage yieldAmortized costAverage yieldAmortized costAverage yieldAmortized costAverage yield
Available-for-sale
U.S. Treasury securities$5803.16%$1794.98%$——%$——%$4012.35%
U.S. Government agencies and corporations:
Agency securities4783.10433.591073.101942.961343.14
Agency guaranteed mortgage-backed securities7,9142.03161.171081.921,3722.116,4182.02
Small Business Administration loan-backed securities4835.2316.02126.381334.263375.57
Municipal securities 11,2512.251662.993622.616821.87412.31
Other debt securities258.78——109.51——158.29
Total available-for-sale securities10,7312.324053.875992.772,3812.237,3462.23
Held-to-maturity
U.S. Government agencies and corporations:
Agency securities1494.19——————1494.19
Agency guaranteed mortgage-backed securities9,3841.85————421.909,3421.85
Municipal securities 13243.20333.231363.011403.31153.92
Total held-to-maturity securities9,8571.93333.231363.011822.989,5061.89
Total investment securities$20,5882.13$4383.82$7352.81$2,5632.28$16,8522.04

1 The yields on tax-exempt securities are calculated on a tax-equivalent basis.

The following schedule presents gross unrealized losses for AFS securities and the estimated fair value by length of time the securities have been in an unrealized loss position:

September 30, 2024
Less than 12 months12 months or moreTotal
(In millions)GrossunrealizedlossesEstimatedfairvalueGrossunrealizedlossesEstimatedfairvalueGrossunrealizedlossesEstimatedfairvalue
Available-for-sale
U.S. Treasury securities$—$—$90$311$90$311
U.S. Government agencies and corporations:
Agency securities—12044520446
Agency guaranteed mortgage-backed securities—21,0476,5791,0476,581
Small Business Administration loan-backed securities—41841218416
Municipal securities—27621,071621,098
Other——114114
Total available-for-sale investment securities$—$34$1,238$8,832$1,238$8,866
December 31, 2023
Less than 12 months12 months or moreTotal
(In millions)Gross unrealized lossesEstimated fair valueGross unrealized lossesEstimated fair valueGross unrealized lossesEstimated fair value
Available-for-sale
U.S. Treasury securities$—$—$93$308$93$308
U.S. Government agencies and corporations:
Agency securities—53360533610
Agency guaranteed mortgage-backed securities713121,1686,9021,2397,214
Small Business Administration loan-backed securities—42548425488
Municipal securities2229651,061671,290
Other——213213
Total available-for-sale investment securities$73$550$1,386$9,373$1,459$9,923

At September 30, 2024 and December 31, 2023, approximately 2,589 and 2,998 AFS investment securities were in an unrealized loss position, respectively.

Impairment

On a quarterly basis, we review our investment securities portfolio for the presence of impairment on an individual security basis. For additional information on our policy and impairment evaluation process for investment securities, see Note 5 of our 2023 Form 10-K.

AFS Impairment

We did not recognize any impairment on our AFS investment securities portfolio during the first nine months of both 2024 and 2023. Unrealized losses primarily relate to higher interest rates subsequent to the purchase of securities and are not attributable to credit; as such, absent any future sales, we would expect to receive the full principal value at maturity. At September 30, 2024, we had not initiated any sales of AFS securities, nor did we have an intent to sell any identified securities with unrealized losses. We do not believe it is more likely than not that we would be required to sell such securities before recovery of their amortized cost basis.

HTM Impairment

For HTM securities, the allowance for credit losses (“ACL”) is assessed consistent with the approach described in Note 6 for loans and leases measured at amortized cost. At September 30, 2024, the ACL on HTM securities wasless than $1 million, all HTM securities were risk-graded as“Pass” in terms of credit quality, and none were considered past due.

Investment Securities Gains and Losses Recognized in Income

The following schedule presents investment securities gains and losses recognized in income:

Three Months Ended September 30, · Nine Months Ended September 30,
2024202320242023
(In millions)Gross gainsGross lossesGross gainsGross lossesGross gainsGross lossesGross gainsGross losses
Available-for-sale$—$—$—$—$—$—$72$73

The following schedule presents interest income by investment security type:

Three Months Ended September 30,
20242023
(In millions)TaxableNontaxableTotalTaxableNontaxableTotal
Available-for-sale$75$8$83$76$9$85
Held-to-maturity5415558159
Total investment securities$129$9$138$134$10$144
Nine Months Ended September 30,
20242023
(In millions)TaxableNontaxableTotalTaxableNontaxableTotal
Available-for-sale$227$24$251$214$23$237
Held-to-maturity16531681783181
Total investment securities$392$27$419$392$26$418
  1. LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES

Loans, Leases, and Loans Held for Sale

Loans and leases are summarized as follows according to major portfolio segment and specific loan class:

(In millions)September 30,2024December 31,2023
Loans held for sale$97$53
Commercial:
Commercial and industrial$16,757$16,684
Leasing377383
Owner-occupied9,3819,219
Municipal4,2704,302
Total commercial30,78530,588
Commercial real estate:
Construction and land development2,8332,669
Term10,65010,702
Total commercial real estate13,48313,371
Consumer:
Home equity credit line3,5433,356
1-4 family residential9,4898,415
Construction and other consumer real estate9971,442
Bankcard and other revolving plans461474
Other126133
Total consumer14,61613,820
Total loans and leases$58,884$57,779

Loans and leases are measured and presented at their amortized cost basis, which includes net unamortized purchase premiums, discounts, and deferred loan fees and costs totaling $35 million and $37 million at September 30, 2024 and December 31, 2023, respectively. Amortized cost basis does not include accrued interest receivables of $289 million and $299 million at September 30, 2024 and December 31, 2023, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.

Municipal loans generally include loans to state and local governments (“municipalities”) with the debt service being repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.

Land acquisition and development loans included in the construction and land development loan portfolio were $233 million at September 30, 2024 and $219 million at December 31, 2023.

Loans with a carrying value of $40.6 billion at September 30, 2024 and $36.3 billion at December 31, 2023 have been pledged at the Federal Reserve (“FRB”) and the Federal Home Loan Bank (“FHLB”) of Des Moines as collateral for current and potential borrowings.

At the time of origination, we determine the classification of loans as either held for investment or held for sale. Loans held for sale are measured at fair value or the lower of cost or fair value and primarily consist of (1) commercial real estate loans that are sold into securitization entities, and (2) conforming residential mortgages that are generally sold to U.S. government agencies. The following schedule presents loans added to, or sold from, the held for sale category during the periods presented:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In millions)2024202320242023
Loans added to held for sale$289$183$688$489
Loans sold from held for sale304204644480

Occasionally, we have continuing involvement in the sold loans in the form of servicing rights or guarantees. The principal balance of sold loans for which we retain servicing was $582 million and $431 million at September 30, 2024 and December 31, 2023, respectively. Income from sold loans, excluding servicing, was $2 million and $5 million for the three and nine months ended September 30, 2024, and $8 million and $15 million for the three and nine months ended September 30, 2023, respectively. Other income from loans sold includes fair value adjustments on loans that are included in “Capital markets fees” on the consolidated statement of income.

Allowance for Credit Losses

The allowance for credit losses (“ACL”), which consists of the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”), represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. For additional information regarding our policies and methodologies used to estimate the ACL, see Note 6 of our 2023 Form 10-K.

The ACL for AFS and HTM debt securities is estimated separately from loans. For HTM securities, the ACL is estimated consistent with the approach for loans measured at amortized cost. See Note 5 of our 2023 Form 10-K for further discussion of our methodology used to estimate the ACL on AFS and HTM debt securities.

Changes in the ACL are summarized as follows:

Three Months Ended September 30, 2024
(In millions)CommercialCommercialreal estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$302$300$94$696
Provision for loan losses7(13)71
Gross loan and lease charge-offs12—315
Recoveries92112
Net loan and lease charge-offs (recoveries)3(2)23
Balance at end of period$306$289$99$694
Reserve for unfunded lending commitments
Balance at beginning of period$16$7$7$30
Provision for unfunded lending commitments45312
Balance at end of period$20$12$10$42
Total allowance for credit losses at end of period
Allowance for loan losses$306$289$99$694
Reserve for unfunded lending commitments20121042
Total allowance for credit losses$326$301$109$736
Nine Months Ended September 30, 2024
(In millions)CommercialCommercialreal estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$302$241$141$684
Provision for loan losses1556(37)34
Gross loan and lease charge-offs3011950
Recoveries193426
Net loan and lease charge-offs (recoveries)118524
Balance at end of period$306$289$99$694
Reserve for unfunded lending commitments
Balance at beginning of period$19$17$9$45
Provision for unfunded lending commitments1(5)1(3)
Balance at end of period$20$12$10$42
Total allowance for credit losses at end of period
Allowance for loan losses$306$289$99$694
Reserve for unfunded lending commitments20121042
Total allowance for credit losses$326$301$109$736
Three Months Ended September 30, 2023
(In millions)CommercialCommercial real estateConsumerTotal
Allowance for loan losses
Balance at beginning of period$323$181$147$651
Provision for loan losses344(3)44
Gross loan and lease charge-offs123520
Recoveries5—16
Net loan and lease charge-offs (recoveries)73414
Balance at end of period$319$222$140$681
Reserve for unfunded lending commitments
Balance at beginning of period$20$29$11$60
Provision for unfunded lending commitments1(1)(3)(3)
Balance at end of period$21$28$8$57
Total allowance for credit losses at end of period
Allowance for loan losses$319$222$140$681
Reserve for unfunded lending commitments2128857
Total allowance for credit losses$340$250$148$738
Nine Months Ended September 30, 2023
(In millions)CommercialCommercialreal estateConsumerTotal
Allowance for loan losses
Balance at December 31, 2022$300$156$119$575
Adjustment for change in accounting standard—(4)1(3)
Balance at beginning of period300152120572
Provision for loan losses377326136
Gross loan and lease charge-offs3531149
Recoveries17—522
Net loan and lease charge-offs (recoveries)183627
Balance at end of period$319$222$140$681
Reserve for unfunded lending commitments
Balance at beginning of period$16$33$12$61
Provision for unfunded lending commitments5(5)(4)(4)
Balance at end of period$21$28$8$57
Total allowance for credit losses at end of period
Allowance for loan losses$319$222$140$681
Reserve for unfunded lending commitments2128857
Total allowance for credit losses$340$250$148$738

Nonaccrual Loans

Loans are generally placed on nonaccrual status when payment in full of principal and interest is not expected, or the loan is 90 days or more past due as to principal or interest, unless the loan is both well-secured and in the process of collection. Factors we consider in determining whether a loan is placed on nonaccrual include delinquency status, collateral value, borrower or guarantor financial statement information, bankruptcy status, and other information which would indicate that the full and timely collection of interest and principal is uncertain.

A nonaccrual loan may be returned to accrual status when (1) all delinquent interest and principal become current in accordance with the terms of the loan agreement, (2) the loan, if secured, is well-secured, (3) the borrower has paid according to the contractual terms for a minimum of six months, and (4) an analysis of the borrower indicates a reasonable assurance of the borrower's ability and willingness to maintain payments.

The amortized cost basis of nonaccrual loans is summarized as follows:

September 30, 2024
Amortized cost basis · Total amortized cost basis
(In millions) · with no allowance · with allowance · Related allowance
Commercial:
Commercial and industrial$27$146$173$25
Leasing—22—
Owner-occupied1316291
Municipal56112
Total commercial4517021528
Commercial real estate:
Construction and land development—22—
Term3829672
Total commercial real estate3831692
Consumer:
Home equity credit line426306
1-4 family residential1235474
Bankcard and other revolving plans—111
Other—11—
Total consumer16637911
Total$99$264$363$41
December 31, 2023
Amortized cost basis · Total amortized cost basis
(In millions) · with no allowance · with allowance · Related allowance
Commercial:
Commercial and industrial$11$71$82$30
Leasing—221
Owner-occupied128201
Total commercial238110432
Commercial real estate:
Construction and land development22—22—
Term372391
Total commercial real estate592611
Consumer:
Home equity credit line116175
1-4 family residential832405
Total consumer9485710
Total$91$131$222$43

For accruing loans, interest is accrued and interest payments are recognized into interest income according to the contractual loan agreement. For nonaccruing loans, the accrual of interest is discontinued, any uncollected or accrued interest is reversed from interest income in a timely manner (generally within one month), and any payments received on these loans are not recognized into interest income, but are applied as a reduction to the principal outstanding. When the collectability of the amortized cost basis for a nonaccrual loan is no longer in doubt, then interest payments may be recognized in interest income on a cash basis. For the three and nine months ended September 30, 2024 and 2023, there wasno interest income recognized on a cash basis during the period the loans were on nonaccrual.

The amount of accrued interest receivables reversed from interest income during the periods presented is summarized by loan portfolio segment as follows:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In millions)2024202320242023
Commercial$5$2$10$7
Commercial real estate1242
Consumer1—31
Total$7$4$17$10

Past Due Loans

Closed-end loans with payments scheduled monthly are reported as past due when the borrower is in arrears for two or more monthly payments. Similarly, open-end credits, such as bankcard and other revolving credit plans, are reported as past due when the minimum payment has not been made for two or more billing cycles. Other multi-payment obligations (i.e., quarterly, semi-annual, etc.), single payment, and demand notes, are reported as past due when either principal or interest is due and unpaid for a period of 30 days or more.

Past due loans (accruing and nonaccruing) are summarized as follows:

September 30, 2024
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalloansAccruingloans90+ dayspast dueNonaccrualloansthat arecurrent 1
Commercial:
Commercial and industrial$16,691$35$31$66$16,757$6$140
Leasing3761—1377—1
Owner-occupied9,359157229,381—17
Municipal4,24327—274,270—11
Total commercial30,669783811630,7856169
Commercial real estate:
Construction and land development2,8283252,833——
Term10,6163313410,650—37
Total commercial real estate13,4446333913,483—37
Consumer:
Home equity credit line3,5211210223,543—15
1-4 family residential9,4501029399,489—15
Construction and other consumer real estate9961—1997——
Bankcard and other revolving plans4573144611—
Other1251—1126—1
Total consumer14,54927406714,616131
Total$58,662$111$111$222$58,884$7$237
December 31, 2023
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalloansAccruingloans90+ dayspast dueNonaccrualloansthat arecurrent 1
Commercial:
Commercial and industrial$16,631$38$15$53$16,684$1$65
Leasing3812—2383——
Owner-occupied9,206112139,219118
Municipal4,3011—14,302——
Total commercial30,51952176930,588283
Commercial real estate:
Construction and land development2,645222242,669——
Term10,66114274110,702—3
Total commercial real estate13,30616496513,371—3
Consumer:
Home equity credit line3,334175223,356—9
1-4 family residential8,3751723408,415—13
Construction and other consumer real estate1,442———1,442——
Bankcard and other revolving plans4685164741—
Other1321—1133——
Total consumer13,75140296913,820122
Total$57,576$108$95$203$57,779$3$108

1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.

Credit Quality Indicators

In addition to the nonaccrual and past due criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk grades assigned to loans follow our definition of Pass, Special Mention, Substandard, and Doubtful, which are consistent with published definitions of regulatory risk classifications.

Pass — A Pass asset is higher-quality and does not fit any of the other categories described below. The likelihood of loss is considered low.

Special Mention — A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in our credit position at some future date.

Substandard — A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have well-defined weaknesses and are characterized by the distinct possibility that we may sustain some loss if deficiencies are not corrected.

Doubtful — A Doubtful asset has all the weaknesses inherent in a Substandard asset with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable.

The amount of loans classified as Doubtful totaled $20 million at September 30, 2024; we hadno loans classified as Doubtful at December 31, 2023.

For consumer loans and for CRE loans with commitments greater than $1 million, we generally assign internal risk grades similar to those described previously based on automated rules that depend on refreshed credit scores, payment performance, and other risk indicators. These are generally assigned either a Pass, Special Mention, or Substandard grade, and are reviewed as we identify information that might warrant a grade change.

The following schedule presents the amortized cost basis of loans and leases categorized by year of origination and by credit quality classification as monitored by management.

September 30, 2024
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Commercial:
Commercial and industrial
Pass$1,707$2,281$1,741$918$473$752$8,000$135$16,007
Special Mention16123818316723178
Accruing Substandard2958138202221273399
Nonaccrual513471818774173
Total commercial and industrial1,7572,3641,9649744797988,27614516,757
Leasing
Pass7385104331847——360
Special Mention—————————
Accruing Substandard13821———15
Nonaccrual——2—————2
Total leasing7488114351947——377
Owner-occupied
Pass9341,0801,7151,7899232,220253518,965
Special Mention—117811117—55
Accruing Substandard52673502814235332
Nonaccrual5111—156—29
Total owner-occupied9441,1081,8061,8489522,388279569,381
Municipal
Pass4434869499795787894184,246
Special Mention—————————
Accruing Substandard—13——————13
Nonaccrual3——5—3——11
Total municipal4464999499845787924184,270
Total commercial3,2214,0594,8333,8412,0284,0258,55921930,785
Commercial real estate:
Construction and land development
Pass28973272952110660672,540
Special Mention13—937————59
Accruing Substandard1119102100————232
Nonaccrual——————2—2
Total construction and land development313751840189110662672,833
Term
Pass1,1081,3602,2711,4601,1131,8432741639,592
Special Mention721464304624——250
Accruing Substandard189662741531335110741
Nonaccrual——22——11—3467
Total term1,3691,4402,6311,6431,1721,91327520710,650
Total commercial real estate1,6822,1913,4711,8321,1731,92393727413,483
September 30, 2024
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Consumer:
Home equity credit line
Pass——————3,412963,508
Special Mention—————————
Accruing Substandard——————5—5
Nonaccrual——————23730
Total home equity credit line——————3,4401033,543
1-4 family residential
Pass6978422,8101,8849442,264——9,441
Special Mention—————————
Accruing Substandard—————1——1
Nonaccrual—387227——47
Total 1-4 family residential6978452,8181,8919462,292——9,489
Construction and other consumer real estate
Pass952515835783——997
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total construction and other consumer real estate952515835783——997
Bankcard and other revolving plans
Pass——————4571458
Special Mention—————————
Accruing Substandard——————2—2
Nonaccrual——————1—1
Total bankcard and other revolving plans——————4601461
Other consumer
Pass4639251032——125
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—1——————1
Total other consumer4640251032——126
Total consumer8381,1363,4261,9589572,2973,90010414,616
Total loans$5,741$7,386$11,730$7,631$4,158$8,245$13,396$597$58,884
December 31, 2023
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total
Commercial:
Commercial and industrial
Pass$2,654$2,420$1,204$639$494$598$7,973$151$16,133
Special Mention8983422037103—302
Accruing Substandard111872198993167
Nonaccrual5361211121582
Total commercial and industrial2,6782,5721,2466455446448,19615916,684
Leasing
Pass10412547294518——368
Special Mention2911————13
Accruing Substandard—————————
Nonaccrual—2——————2
Total leasing10613648304518——383
Owner-occupied
Pass1,0801,9452,0201,0027211,907212528,939
Special Mention251751715——61
Accruing Substandard1031292116902—199
Nonaccrual—11738——20
Total owner-occupied1,0921,9822,0671,0357572,020214529,219
Municipal
Pass6011,0801,069623382512—34,270
Special Mention7————6——13
Accruing Substandard8—6311——19
Nonaccrual—————————
Total municipal6161,0801,075626383519—34,302
Total commercial4,4925,7704,4362,3361,7293,2018,41021430,588
Commercial real estate:
Construction and land development
Pass55393835556745181272,558
Special Mention——2930————59
Accruing Substandard232—5————30
Nonaccrual————21—1—22
Total construction and land development576940384912845191272,669
Term
Pass1,8612,3851,8331,4498041,43823811010,118
Special Mention551086578446——356
Accruing Substandard79181216524—35189
Nonaccrual—26——310——39
Total term1,9952,5371,9101,5438561,47823814510,702
Total commercial real estate2,5713,4772,2941,6348841,48275727213,371
December 31, 2023
Term loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total
Consumer:
Home equity credit line
Pass——————3,237973,334
Special Mention—————————
Accruing Substandard——————415
Nonaccrual——————15217
Total home equity credit line——————3,2561003,356
1-4 family residential
Pass8142,2641,8239885941,891——8,374
Special Mention—————————
Accruing Substandard—————1——1
Nonaccrual—333427——40
Total 1-4 family residential8142,2671,8269915981,919——8,415
Construction and other consumer real estate
Pass2121,0022001576——1,442
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total construction and other consumer real estate2121,0022001576——1,442
Bankcard and other revolving plans
Pass——————4711472
Special Mention—————————
Accruing Substandard——————2—2
Nonaccrual—————————
Total bankcard and other revolving plans——————4731474
Other consumer
Pass663718642——133
Special Mention—————————
Accruing Substandard—————————
Nonaccrual—————————
Total other consumer663718642——133
Total consumer1,0923,3062,0441,0126091,9273,72910113,820
Total loans$8,155$12,553$8,774$4,982$3,222$6,610$12,896$587$57,779

The following schedules present gross charge-offs by year of loan origination for the periods presented.

Three Months Ended September 30, 2024
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Commercial:
Commercial and industrial$—$1$4$—$—$1$4$1$11
Owner-occupied——1—————1
Total commercial—15——14112
Consumer:
Home equity credit line——————1—1
Bankcard and other revolving plans——————2—2
Total consumer——————3—3
Total gross charge-offs$—$1$5$—$—$1$7$1$15
Nine Months Ended September 30, 2024
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20242023202220212020PriorTotal
Commercial:
Commercial and industrial$—$3$8$2$—$4$10$2$29
Owner-occupied——1—————1
Total commercial—392—410230
Commercial real estate:
Term—74—————11
Consumer:
Home equity credit line——————1—1
1-4 family residential—————1——1
Bankcard and other revolving plans——————6—6
Other—————1——1
Total consumer—————27—9
Total gross charge-offs$—$10$13$2$—$6$17$2$50
Three Months Ended September 30, 2023
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total
Commercial:
Commercial and industrial$1$4$—$—$—$—$7$—$12
Commercial real estate:
Construction and land development————1———1
Term—2——————2
Total commercial real estate—2——1———3
Consumer:
Home equity credit line——————3—3
Bankcard and other revolving plans——————2—2
Total consumer——————5—5
Total gross charge-offs$1$6$—$—$1$—$12$—$20
Nine Months Ended September 30, 2023
Term loans · Revolving loansgross charge-offs · Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20232022202120202019PriorTotal
Commercial:
Commercial and industrial$1$10$5$—$—$1$16$2$35
Commercial real estate:
Construction and land development————1———1
Term—2——————2
Total commercial real estate—2——1———3
Consumer:
Home equity credit line——————3—3
1-4 family residential—————2——2
Bankcard and other revolving plans——————6—6
Total consumer—————29—11
Total gross charge-offs$1$12$5$—$1$3$25$2$49

Loan Modifications

Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. For loans that have been modified with a borrower experiencing financial difficulty, we use the same credit loss estimation methods that we use for the rest of the loan portfolio. These methods incorporate the post-modification loan terms, as well as defaults and charge-offs associated with historical modified loans. All nonaccruing loans more than $1 million are evaluated individually, regardless of modification.

We consider many factors in determining whether to agree to a loan modification and we seek a solution that will both minimize potential loss to us and attempt to help the borrower. We evaluate borrowers’ current and forecasted future cash flows, their ability and willingness to make current contractual or proposed modified payments, the value of the underlying collateral (if applicable), the possibility of obtaining additional security or guarantees, and the potential costs related to a repossession or foreclosure and the subsequent sale of the collateral.

A modified loan on nonaccrual will generally remain on nonaccrual until the borrower has proven the ability to perform under the modified structure for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual.

On an ongoing basis, we monitor the performance of all modified loans according to their modified terms. The amortized cost of modified loans that had a payment default during the three and nine months ended September 30, 2024, which were still in default at period end, and were within 12 months or less of being modified was approximately $5 million for both periods, primarily commercial real estate loans, and less than $1 million for both the three and nine months ended September 30, 2023, respectively.

The amortized cost of loans to borrowers experiencing financial difficulty that were modified during the period, by loan class and modification type, is summarized in the following schedule:

Three Months Ended September 30, 2024
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$9$11$—$1$13$340.2%
Commercial real estate:
Construction and land development—5———50.2
Term—33——36690.6
Total commercial real estate—38——36740.5
Total$9$49$—$1$49$1080.2
Nine Months Ended September 30, 2024
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$9$44$—$2$22$770.5%
Owner-occupied—1———1—
Municipal—3———30.1
Total commercial948—222810.3
Commercial real estate:
Construction and land development—7———70.2
Term—110——361461.4
Total commercial real estate—117——361531.1
Consumer:
Home equity credit line————11—
1-4 family residential——2—24—
Other—1———10.8
Total consumer—12—36—
Total$9$166$2$2$61$2400.4
Three Months Ended September 30, 2023
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$35$—$1$—$360.2%
Owner-occupied—3———3—
Total commercial—38—1—390.1
Commercial real estate:
Construction and land development———————
Term—83———830.8
Total commercial real estate—83———830.6
Consumer:
1-4 family residential————11—
Total$—$121$—$1$1$1230.2
Nine Months Ended September 30, 2023
Amortized cost associated withthe following modification types:
(Dollar amounts in millions)Interestrate reductionMaturityor termextensionPrincipalforgivenessPaymentdeferralMultiple modification types 1Total 2Percentage of total loans 3
Commercial:
Commercial and industrial$—$63$—$1$—$640.4%
Owner-occupied48———120.1
Total commercial471—1—760.3
Commercial real estate:
Construction and land development—23———230.9
Term—141———1411.3
Total commercial real estate—164———1641.2
Consumer:
1-4 family residential——1—12—
Bankcard and other revolving plans—1———10.2
Total consumer—11—13—
Total$4$236$1$1$1$2430.4

1 Includes modifications that resulted from a combination of interest rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.

2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled$8 million and $10 million at September 30, 2024 and September 30, 2023, respectively.

3 Amounts less than 0.05% are rounded to zero.

The financial impact of loan modifications to borrowers experiencing financial difficulty is summarized in the following schedules:

Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2024
Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)
Commercial:
Commercial and industrial0.3%50.4%7
Owner-occupied—0—3
Municipal—0—61
Total commercial0.350.49
Commercial real estate:
Construction and land development—8—1
Term0.230.210
Total commercial real estate0.280.210
Consumer:
Home equity credit line—06.844
1-4 family residential—01.378
Other—0—71
Total consumer—08.067
Total weighted average financial impact0.370.411
Three Months EndedSeptember 30, 2023Nine Months EndedSeptember 30, 2023
Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)Weighted-average interest rate reduction (in percentage points)Weighted-average term extension (in months)
Commercial:
Commercial and industrial—%16—%12
Owner-occupied—24.413
Total commercial—144.412
Commercial real estate:
Construction and land development—0—5
Term—21—17
Total commercial real estate—21—16
1-4 family residential—217—153
Bankcard and other revolving plans—0—63
Total consumer—217—117
Total weighted average financial impact—194.416

1 Primarily relates to a small number of loans within each consumer loan class.

Loan modifications to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024 and 2023 resulted in less than $1 million of principal forgiveness for each respective period.

The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after October 1, 2023 through September 30, 2024, presented by portfolio segment and loan class:

September 30, 2024
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalamortized cost of loans
Commercial:
Commercial and industrial$76$4$3$7$83
Owner-occupied6———6
Municipal38—811
Total commercial8512315100
Commercial real estate:
Construction and land development24—2226
Term170—55175
Total commercial real estate194—77201
Consumer:
Home equity credit line1———1
1-4 family residential4———4
Other1———1
Total consumer6———6
Total$285$12$10$22$307

The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, the date we adopted ASU 2022-02, through September 30, 2023, presented by portfolio segment and loan class:

September 30, 2023
(In millions)Current30-89 dayspast due90+ dayspast dueTotalpast dueTotalamortized cost of loans
Commercial:
Commercial and industrial$64$—$—$—$64
Owner-occupied93—312
Total commercial733—376
Commercial real estate:
Construction and land development23———23
Term12813—13141
Total commercial real estate15113—13164
Consumer:
1-4 family residential2———2
Bankcard and other revolving plans1———1
Total consumer3———3
Total$227$16$—$16$243

Collateral-Dependent Loans

When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on (1) the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, (2) the observable market price of the loan, or (3) the fair value of the loan’s underlying collateral.

Select information on loans for which the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of the underlying collateral, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:

September 30, 2024
(Dollar amounts in millions)Amortized costMajor types of collateralWeighted average LTV 1
Commercial:
Commercial and industrial$12Accounts Receivable61%
Owner-occupied4Retail Facility82
Municipal5Multifamily Apartments177
Total commercial21
Commercial real estate:
Construction and land development2Lots / Homes122
Term57Office Building92
Total commercial real estate59
Consumer:
Home equity credit line3Single Family Residential38
Total$83
December 31, 2023
(Dollar amounts in millions)Amortized costMajor types of collateralWeighted average LTV 1
Commercial:
Owner-occupied$7Hospital17%
Commercial real estate:
Construction and land development22Office Building92
Term28Office Building87
Total commercial real estate50
Total$57

1 The fair value is based on the most recent appraisal or other collateral evaluation.

Foreclosed Residential Real Estate

At September 30, 2024, the amount of foreclosed residential real estate property totaled $2 million; we hadno foreclosed residential real estate property at December 31, 2023. The amortized cost basis of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure was $8 million and $11 million for the same periods, respectively.

  1. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Objectives and Accounting

Our primary objective for using derivatives is to manage interest rate risk. We use derivatives to stabilize forecasted interest income from variable-rate assets and to modify the coupon or the duration of fixed-rate financial assets or liabilities. We also assist clients with their risk management needs through the use of derivatives. Cash receipts and payments from derivatives designated in qualifying hedging relationships are classified in the same category as the cash flows from the items being hedged in the statement of cash flows, and cash flows from undesignated derivatives are classified as operating activities. For a more detailed discussion of the use of and accounting policies regarding derivative instruments, see Note 7 of our 2023 Form 10-K.

Fair Value Hedges of Liabilities — During the second quarter of 2023, we terminated our remaining receive-fixed interest rate swap with a notional amount of $500 million that had been designated in a qualifying fair value hedge relationship of fixed-rate debt. The receive-fixed interest rate swap effectively converted the interest on our fixed-rate debt to floating until it was terminated. Prior to termination, changes in the fair value of derivatives designated as fair value hedges of debt were offset by changes in the fair value of the hedged debt instruments. The unamortized hedge basis adjustments resulting from the terminated hedging relationship are being amortized over the remaining life of the fixed-rate debt.

Fair Value Hedges of Assets — Fair value hedges of fixed-rate assets effectively convert the fixed interest income to a floating rate on the hedged portion of the assets. Changes in fair value of derivatives designated as fair value hedges of fixed-rate financial assets were largely offset by changes in the value of the hedged assets, as shown in the schedules on the following pages. At September 30, 2024, we had pay-fixed, receive-floating interest rate swaps with an aggregate notional amount of $3.6 billion designated as fair value hedges of fixed-rate AFS securities. We had pay-fixed swaps with an additional $1.0 billion of aggregate notional designated as hedges of fixed-rate commercial loans.

Cash Flow Hedges — Cash flow hedges of variable-rate assets and liabilities effectively convert the variable interest receipts and payments to fixed. At September 30, 2024, we had receive-fixed, pay-floating interest rate swaps with an aggregate notional amount of $350 million designated as cash flow hedges of pools of floating-rate commercial loans. Additionally, at September 30, 2024, we had one pay-fixed, receive-floating interest rate swap with a notional amount of $500 million designated as a cash flow hedge of the variability in the interest payments on certain FHLB advances. Changes in the fair value of qualifying cash flow hedges during the quarter were recorded in AOCI as shown in the schedule below. The amounts deferred in AOCI are reclassified into earnings in the periods in which the hedged interest receipts or payments occur (i.e., when the hedged forecasted transactions affect earnings). At September 30, 2024, there was $117 million of losses deferred in AOCI related to terminated cash flow hedges that are expected to be fully reclassified into earnings by October 2027.

Collateral and Credit Risk

Exposure to credit risk arises from the possibility of nonperformance by counterparties. No significant losses on derivative instruments have occurred as a result of counterparty nonperformance. For more information on how we incorporate counterparty credit risk in derivative valuations, see Note 3 of our 2023 Form 10-K. For additional discussion of collateral and the associated credit risk related to our derivative contracts, see Note 7 of our 2023 Form 10-K.

Our derivative contracts require us to pledge collateral for derivatives that are in a net liability position at a given balance sheet date. Certain of these derivative contracts contain credit risk-related contingent features that include the requirement to maintain a minimum debt credit rating. We may be required to pledge additional collateral if a credit risk-related feature were triggered, such as a downgrade of our credit rating. In past situations, counterparties have not generally required that additional collateral be pledged when provided for by the contractual terms. At September 30, 2024, the fair value of our derivative liabilities was $295 million, for which we were required to pledge cash collateral of $4 million in the normal course of business. If our credit rating were downgraded one notch by either Standard & Poor’s (“S&P”) or Moody’s at September 30, 2024, there would likely beno additional collateral required to be pledged.

Derivative Amounts

The following schedule presents information regarding notional amounts and recorded gross fair values at September 30, 2024 and December 31, 2023, and the related gain (loss) of derivative instruments:

September 30, 2024 · December 31, 2023
Notionalamount · Fair value · Notionalamount · Fair value
(In millions) · Otherassets · Otherliabilities · Otherassets · Otherliabilities
Derivatives designated as hedging instruments:
Cash flow hedges of floating-rate assets:
Receive-fixed interest rate swaps$350$—$—$1,450$—$—
Cash flow hedges of floating-rate liabilities:
Pay-fixed interest rate swaps500——500——
Fair value hedges:
Asset hedges: Pay-fixed interest rate swaps4,56869—4,57178—
Total derivatives designated as hedging instruments5,41869—6,52178—
Derivatives not designated as hedging instruments:
Customer interest rate derivatives 115,95030829214,375337330
Other interest rate derivatives1,0301—1,0011—
Foreign exchange derivatives2603321633
Purchased credit derivatives531—351—
Total derivatives not designated as hedging instruments17,29331329515,627342333
Total derivatives$22,711$382$295$22,148$420$333

1 Customer interest rate derivatives include both customer-facing derivatives as well as offsetting derivatives facing other dealer banks. The fair value of these derivatives include a net credit valuation adjustment of $5 million and $9 million, reducing the fair value of the liability at September 30, 2024, and December 31, 2023, respectively.

The amount of derivative gains/(losses) from cash flow and fair value hedges that were deferred in other comprehensive income (“OCI”) or recognized in earnings for the three and nine months ended September 30, 2024 and 2023 is presented in the schedules below.

Three Months Ended September 30, 2024
(In millions)Effective portion of derivative gain/(loss) deferred in AOCIAmount of gain/(loss) reclassified from AOCI into incomeInterest on fair value hedgesHedge ineffectiveness/AOCI reclass due to missed forecast
Receive-fixed interest rate swaps$5$(30)$—$—
Cash flow hedges of floating-rate liabilities:
Pay-fixed interest rate swaps(2)2——
Debt hedges: Receive-fixed interest rate swaps——(2)—
Asset hedges: Pay-fixed interest rate swaps——24—
Total derivatives designated as hedging instruments$3$(28)$22$—
Nine Months Ended September 30, 2024
(In millions)Effective portion of derivative gain/(loss) deferred in AOCIAmount of gain/(loss) reclassified from AOCI into incomeInterest on fair value hedgesHedge ineffectiveness/AOCI reclass due to missed forecast
Receive-fixed interest rate swaps$(2)$(99)$—$—
Cash flow hedges of floating-rate liabilities:
Pay-fixed interest rate swaps36——
Debt hedges: Receive-fixed interest rate swaps——(5)—
Asset hedges: Pay-fixed interest rate swaps——70—
Total derivatives designated as hedging instruments$1$(93)$65$—
Three Months Ended September 30, 2023
(In millions)Effective portion of derivative gain/(loss) deferred in AOCIAmount of gain/(loss) reclassified from AOCI into incomeInterest on fair value hedgesHedge ineffectiveness/AOCI reclass due to missed forecast
Receive-fixed interest rate swaps$7$(41)$—$—
Cash flow hedges of floating-rate liabilities:
Pay-fixed interest rate swaps(3)2——
Debt hedges: Receive-fixed interest rate swaps——(2)—
Asset hedges: Pay-fixed interest rate swaps——20(1)
Total derivatives designated as hedging instruments$4$(39)$18$(1)
Nine Months Ended September 30, 2023
(In millions)Effective portion of derivative gain/(loss) deferred in AOCIAmount of gain/(loss) reclassified from AOCI into incomeInterest on fair value hedgesHedge ineffectiveness/AOCI reclass due to missed forecast
Receive-fixed interest rate swaps$24$(131)$—$—
Cash flow hedges of floating-rate liabilities:
Pay-fixed interest rate swaps83——
Debt hedges: Receive-fixed interest rate swaps——(8)—
Asset hedges: Pay-fixed interest rate swaps——36(1)
Total derivatives designated as hedging instruments$32$(128)$28$(1)

1 For the 12 months following September 30, 2024, we estimate that $73 million of losses will be reclassified from AOCI into interest income, compared with an estimate of $133 million of losses at September 30, 2023.

2 We had total cumulative unamortized basis adjustments from terminated fair value hedges of debt of $41 million and $48 million at September 30, 2024 and 2023, respectively. We had $3 million of cumulative unamortized basis adjustments from terminated fair value hedges of assets at both September 30, 2024 and 2023. Interest on fair value hedges presented above includes the amortization of the remaining unamortized basis adjustments.

The amount of gains/(losses) recognized from derivatives not designated as accounting hedges is summarized as follows:

Other Noninterest Income/(Expense)
(In millions)Three Months Ended September 30, 2024Nine Months Ended September 30, 2024Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Derivatives not designated as hedging instruments:
Customer-facing interest rate derivatives$4$17$11$22
Other interest rate derivatives(2)(1)14
Foreign exchange derivatives822822
Purchased credit derivatives———(1)
Total derivatives not designated as hedging instruments$10$38$20$47

The following schedule presents derivatives used in fair value hedge accounting relationships, as well as pre-tax gains/(losses) recorded on such derivatives and the related hedged items for the periods presented:

Gains/(losses) recorded in income
Three Months Ended September 30, 2024Three Months Ended September 30, 2023
(In millions)DerivativesHedged itemsTotal income statement impactDerivativesHedged itemsTotal income statement impact
Debt: Receive-fixed interest rate swaps 1, 2$—$—$—$—$—$—
Assets: Pay-fixed interest rate swaps 1, 2(166)166—144(145)(1)
Gains/(losses) recorded in income
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
(In millions)DerivativesHedged itemsTotal income statement impactDerivativesHedged itemsTotal income statement impact
Debt: Receive-fixed interest rate swaps 1, 2$—$—$—$14$(14)$—
Assets: Pay-fixed interest rate swaps 1, 2(47)47—171(172)(1)

1 Consists of hedges of benchmark interest rate risk of fixed-rate long-term debt, fixed-rate AFS securities, and fixed-rate commercial loans. Gains and losses were recorded in interest expense or income consistent with the hedged items.

2 The income/expense for derivatives does not reflect interest income/expense from periodic accruals and payments to be consistent with the presentation of the gains/(losses) on the hedged items.

The following schedule provides information regarding basis adjustments for hedged items:

Par value of hedged assetsCarrying amount of the hedged assets 1Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged item
(In millions)September 30, 2024December 31, 2023September 30, 2024December 31, 2023September 30, 2024December 31, 2023
Fixed-rate assets 2$11,489$12,389$11,190$12,209$299$(180)

1 Carrying amounts exclude (1) issuance and purchase discounts or premiums, (2) unamortized issuance and acquisition costs, and (3) amounts related to terminated fair value hedges.

2 These amounts include the amortized cost basis of defined portfolios of AFS securities and commercial loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the defined portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2024, the amortized cost basis of the defined portfolios used in these hedging relationships was $10.4 billion; the cumulative basis adjustment associated with these hedging relationships was $48 million; and the notional amounts of the designated hedging instruments were $3.5 billion.

  1. LEASES

We have operating and finance leases for branches, corporate offices, and data centers. At September 30, 2024, we had 409 branches, of which 279 are owned and 130 are leased. We lease our headquarters in Salt Lake City, Utah. The remaining maturities of our lease commitments range from the year 2024 to 2062, and some lease arrangements include options to extend or terminate the leases.

All leases with lease terms greater than twelve months are reported as a lease liability with a corresponding right-of-use (“ROU”) asset. We include ROU assets for operating leases and finance leases in “Other assets” and “Premises, equipment and software, net” on the consolidated balance sheet, respectively. The corresponding liabilities for those leases are included in “Other liabilities” and “Long-term debt.” For more information about our lease policies, see Note 8 of our 2023 Form 10-K.

The following schedule presents ROU assets and lease liabilities with the associated weighted average remaining life and discount rate:

(Dollar amounts in millions)September 30,2024December 31, 2023
Operating leases
ROU assets, net of amortization$164$172
Lease liabilities187198
Finance leases
ROU assets, net of amortization33
Lease liabilities44
Weighted average remaining lease term (years)
Operating leases8.68.7
Finance leases15.816.5
Weighted average discount rate
Operating leases3.6%3.4%
Finance leases3.13.1

The following schedule presents additional information related to lease expense:

Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2024202320242023
Lease expense:
Operating lease expense$10$11$30$32
Other expenses associated with operating leases 116164646
Total lease expense$26$27$76$78
Related cash disbursements from operating leases$11$11$33$36

1 Other expenses primarily include property taxes and building and property maintenance.

The following schedule presents the total contractual undiscounted lease payments for operating lease liabilities by expected due date for each of the next five years:

(In millions)Total undiscounted lease payments
2024 1$11
202539
202635
202725
202820
Thereafter93
Total$223

1 Contractual maturities for the three months remaining in 2024.

We enter into certain lease agreements where we are the lessor of real estate. Real estate leases are made from bank-owned and subleased property to generate cash flow from the property, including from leasing vacant suites in which we occupy portions of the building. Operating lease income was $3 million for both the third quarter of 2024 and 2023, and $10 million and $11 million for the first nine months of 2024 and 2023, respectively.

We originated equipment leases, considered to be sales-type leases or direct financing leases, totaling $377 million and $383 million at September 30, 2024 and December 31, 2023, respectively. We recorded income of $5 million and $4 million on these leases for the third quarter of 2024 and 2023, respectively, and $14 million and $12 million for the first nine months of 2024 and 2023, respectively.

  1. LONG-TERM DEBT AND SHAREHOLDERS’ EQUITY

Long-Term Debt

The long-term debt carrying values presented on the consolidated balance sheet represent the par value of the debt, adjusted for any unamortized premium or discount, unamortized debt issuance costs, and basis adjustments for interest rate swaps designated as fair value hedges.

The following schedule presents the components of our long-term debt:

LONG-TERM DEBT

(In millions)September 30,2024December 31, 2023
Subordinated notes 1$544$538
Finance lease obligations44
Total$548$542

1 The change in the subordinated notes balance is primarily due to a fair value hedge accounting adjustment. See also Note 7.

Shareholders' Equity

Our common stock is traded on the National Association of Securities Dealers Automated Quotations (“NASDAQ”) Global Select Market. At September 30, 2024, there were 147.7 million shares of$0.001 par value common stock outstanding. Common stock and additional paid-in capital was $1.7 billion at both September 30, 2024 and December 31, 2023.

The AOCI balance was a loss of $2.3 billion at September 30, 2024, and largely reflects a decline in the fair value of fixed-rate AFS securities as a result of changes in interest rates, and includes $1.9 billion ($1.4 billion after tax) of unrealized losses on the securities previously transferred from AFS to HTM. The following schedule presents the changes in AOCI by major component:

(In millions)Net unrealized gains/(losses) on investment securitiesNet unrealized gains/(losses) on derivatives and otherPension and post-retirementTotal
Balance at December 31, 2023$(2,526)$(165)$(1)$(2,692)
Other comprehensive income before reclassifications, net of tax1372—139
Amounts reclassified from AOCI, net of tax14770—217
Other comprehensive income28472—356
Balance at September 30, 2024$(2,242)$(93)$(1)$(2,336)
Income tax expense included in OCI$93$24$—$117
Balance at December 31, 2022$(2,800)$(311)$(1)$(3,112)
Other comprehensive income (loss) before reclassifications, net of tax(170)19—(151)
Amounts reclassified from AOCI, net of tax15996—255
Other comprehensive income (loss)(11)115—104
Balance at September 30, 2023$(2,811)$(196)$(1)$(3,008)
Income tax expense (benefit) included in OCI (loss)$(4)$38$—$34
Amounts reclassified from AOCI
(In millions) · Three Months EndedSeptember 30, · Nine Months EndedSeptember 30,
AOCI components2024202320242023Affected line item on statement of income
Net unrealized gains (losses) on investment securities$(67)$(74)$(195)$(210)Securities gains (losses), net
Less: Income tax expense (benefit)(16)(18)(48)(51)
Total$(51)$(56)$(147)$(159)
Net unrealized gains (losses) on derivative instruments$(28)$(39)$(93)$(128)Interest and fees on loans; Interest on short- and long-term borrowings
Less: Income tax expense (benefit)(7)(10)(23)(32)
Total$(21)$(29)$(70)$(96)
  1. COMMITMENTS, GUARANTEES, AND CONTINGENT LIABILITIES

Commitments and Guarantees

The following schedule presents the contractual amounts related to off-balance sheet financial instruments used to meet the financing needs of our customers:

(In millions)September 30,2024December 31,2023
Unfunded lending commitments 1$28,306$28,940
Standby letters of credit:
Financial552548
Performance245206
Commercial letters of credit1822
Mortgage-backed security purchase agreements 2—66
Total unfunded commitments$29,121$29,782

1 Net of participations.

2 Represents agreements with Farmer Mac to purchase securities backed by certain agricultural mortgage loans.

For more information about these commitments and guarantees including their terms and collateral requirements, see Note 16 of our 2023 Form 10-K.

Legal Matters

We are involved in various legal proceedings or governmental inquiries, which may include litigation in court and arbitral proceedings, as well as investigations, examinations, and other actions brought or considered by governmental and self-regulatory agencies. Litigation may relate to lending, deposit and other customer relationships, vendor and contractual issues, employee matters, intellectual property matters, personal injuries and torts, regulatory and legal compliance, and other matters. While most matters relate to individual claims, we are also subject to putative class action claims and similar broader claims. Proceedings, investigations, examinations, and other actions brought or considered by governmental and self-regulatory agencies may relate to our banking, investment advisory, trust, securities, and other products and services; our customers’ involvement in money laundering, fraud, securities violations and other illicit activities or our policies and practices relating to such customer activities; and our compliance with the broad range of banking, securities and other laws and regulations applicable to us. At any given time, we may be in the process of responding to subpoenas, requests for documents, data and testimony relating to such matters and engaging in discussions to resolve the matters.

At September 30, 2024, we were subject to the following material litigation:

Two civil cases, Lifescan, Inc. and Johnson & Johnson Health Care Services v. Jeffrey Smith, et. al., brought against us in the United States District Court for the District of New Jersey in December 2017, and Roche Diagnostics and Roche Diabetes Care Inc. v. Jeffrey C. Smith, et. al., brought against us in the United States District Court for the District of New Jersey in March 2019. In these cases, certain manufacturers and distributors of medical products seek to hold us liable for allegedly fraudulent practices of a borrower of the Bank who filed for bankruptcy protection in 2017. No trial has been set.

In the matter of Streck and Ariza v. Zions Bancorporation, N.A., an arbitration matter pending before the American Arbitration Association, related to an employment dispute brought bytwo former employees alleging damages arising from claims of alleged gender discrimination, retaliation, and constructive discharge. The case is in the dispositive motion phase.

At least quarterly, we review outstanding and new legal matters, utilizing then-available information. In accordance with applicable accounting guidance, if we determine that a loss from a matter is probable and the amount of the loss can be reasonably estimated, we establish an accrual for the loss. In the absence of such a determination, no accrual is made. Once established, accruals are adjusted to reflect developments relating to the matters.

In our review, we also assess whether we can determine the range of reasonably possible losses for significant matters in which we are unable to determine that the likelihood of a loss is remote. Because of the difficulty of predicting the outcome of legal matters, discussed subsequently, we are able to meaningfully estimate such a range only for a limited number of matters. Based on information available at September 30, 2024, we estimated that the aggregate range of reasonably possible losses for those matters to be from zero to approximately $10 million in excess of amounts accrued. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a meaningful estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent our maximum loss exposure.

Based on our current knowledge, we believe that our estimated liability for litigation and other legal actions and claims, reflected in our accruals and determined in accordance with applicable accounting guidance, is adequate and that liabilities in excess of the amounts currently accrued, if any, arising from litigation and other legal actions and claims for which an estimate as previously described is possible, will not have a material impact on our financial condition, results of operations, or cash flows. However, in light of the significant uncertainties involved in these matters, and the very large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to our financial condition, results of operations, or cash flows for any given reporting period.

Any estimate or determination relating to the future resolution of litigation, arbitration, governmental or self-regulatory examinations, investigations or actions or similar matters is inherently uncertain and involves significant judgment. This is particularly true in the early stages of a legal matter, when legal issues and facts have not been well articulated, reviewed, analyzed, and vetted through discovery, preparation for trial or hearings, substantive and productive mediation or settlement discussions, or other actions. It is also particularly true with respect to class action and similar claims involving multiple defendants, matters with complex procedural requirements or substantive issues or novel legal theories, and examinations, investigations and other actions conducted or brought by governmental and self-regulatory agencies, in which the normal adjudicative process is not applicable. Accordingly, we usually are unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the course of a legal matter, sometimes not until a number of years have elapsed. Accordingly, our judgments and estimates relating to claims will change from time to time in light of developments and actual outcomes will differ from our estimates. These differences may be material.

  1. REVENUE FROM CONTRACTS WITH CUSTOMERS

We recognize noninterest income from certain contracts with customers when the contractual performance obligations are satisfied. See Note 17 of our 2023 Form 10-K for more information about our revenue from contracts with customers.

Disaggregation of Revenue

The following schedule presents revenue from contracts with customers and a reconciliation to total noninterest income by operating business segment for the three months ended September 30, 2024 and 2023:

Zions BankCB&TAmegy
(In millions)202420232024202320242023
Commercial account fees$15$14$8$8$15$14
Card fees12135588
Retail and business banking fees553343
Capital markets fees——————
Wealth management fees571144
Other customer-related fees222212
Total noninterest income from contracts with customers394119193231
Customer-related noninterest income from other sources761071012
Total customer-related noninterest income464729264243
Noncustomer-related noninterest income—22223
Total noninterest income$46$49$31$28$44$46
NBAZ · NSB · Vectra
(In millions)202420232024202320242023
Commercial account fees$3$2$3$3$2$2
Card fees444423
Retail and business banking fees223311
Capital markets fees——————
Wealth management fees11211—
Other customer-related fees————11
Total noninterest income from contracts with customers109121177
Customer-related noninterest income from other sources11—1—1
Total customer-related noninterest income1110121278
Noncustomer-related noninterest income——————
Total noninterest income$11$10$12$12$7$8
TCBW · Other · Consolidated Bank
(In millions)202420232024202320242023
Commercial account fees$1$1$(1)$(1)$46$43
Card fees—11(1)3637
Retail and business banking fees——(1)—1717
Capital markets fees——2121
Wealth management fees——(1)—1314
Other customer-related fees——871414
Total noninterest income from contracts with customers1286128126
Customer-related noninterest income from other sources1—433331
Total customer-related noninterest income22129161157
Noncustomer-related noninterest income——7161123
Total noninterest income$2$2$19$25$172$180

The following schedule presents revenue from contracts with customers and a reconciliation to total noninterest income by operating business segment for the nine months ended September 30, 2024 and 2023:

Zions BankCB&TAmegy
(In millions)202420232024202320242023
Commercial account fees$42$42$23$24$44$42
Card fees383914152324
Retail and business banking fees1414981010
Capital markets fees——————
Wealth management fees1619331313
Other customer-related fees766655
Total noninterest income from contracts with customers11712055569594
Customer-related noninterest income from other sources161926262529
Total customer-related noninterest income1331398182120123
Noncustomer-related noninterest income3965820
Total noninterest income$136$148$87$87$128$143
NBAZ · NSB · Vectra
(In millions)202420232024202320242023
Commercial account fees$8$7$10$9$5$5
Card fees1111121287
Retail and business banking fees667733
Capital markets fees——————
Wealth management fees334411
Other customer-related fees111133
Total noninterest income from contracts with customers292834332019
Customer-related noninterest income from other sources2211—2
Total customer-related noninterest income313035342021
Noncustomer-related noninterest income—15———
Total noninterest income$31$31$40$34$20$21
TCBW · Other · Consolidated Bank
(In millions)202420232024202320242023
Commercial account fees$2$2$1$—$135$131
Card fees1111108110
Retail and business banking fees——115049
Capital markets fees——4242
Wealth management fees———(2)4041
Other customer-related fees1117224145
Total noninterest income from contracts with customers442424378378
Customer-related noninterest income from other sources2116128892
Total customer-related noninterest income654036466470
Noncustomer-related noninterest income——19244159
Total noninterest income$6$5$59$60$507$529

Revenue from contracts with customers did not generate significant contract assets and liabilities. Contract receivables are included in “Other assets” on the consolidated balance sheet. Payment terms vary by services offered, and the timing between completion of performance obligations and payment is generally not significant.

  1. INCOME TAXES

The effective income tax rate was 22.7% for the third quarter of 2024, compared with 23.2% for the third quarter of 2023. The effective tax rates for the first nine months of 2024 and 2023 were 23.5% and 24.7%, respectively. The tax rates during both periods were reduced by nontaxable municipal interest income and nontaxable income from certain bank-owned life insurance (“BOLI”), and were increased by the nondeductibility of Federal Deposit Insurance Corporation (“FDIC”) premiums, certain executive compensation plans, and other fringe benefits. The FDIC insurance premiums are nondeductible, whereas the FDIC special assessments are tax deductible.

At September 30, 2024 and December 31, 2023, we had a net deferred tax asset (“DTA”) totaling $879 million and $1.0 billion, respectively. The net DTA or deferred tax liability (“DTL”) is included in either “Other assets” or “Other liabilities,” respectively, on the consolidated balance sheet.

We evaluate DTAs on a regular basis to determine whether a valuation allowance is required. In conducting this evaluation, we consider all available evidence, both positive and negative, based on the more-likely-than-not criteria that such assets will be realized. This evaluation includes, but is not limited to, the following:

Future reversals of existing DTLs — These DTLs have a reversal pattern generally consistent with DTAs and are used to realize the DTAs.

Tax planning strategies — We have considered prudent and feasible tax planning strategies that we would implement to preserve the value of the DTAs, if necessary.

Future projected taxable income — We expect future taxable income will offset the reversal of remaining net DTAs.

Based on this evaluation, we concluded that a valuation allowance was not required at both September 30, 2024 and December 31, 2023.

  1. NET EARNINGS PER COMMON SHARE

The following schedule presents basic and diluted net earnings per common share based on the weighted average outstanding shares:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In millions, except shares and per share amounts)2024202320242023
Basic:
Net income$214$175$568$554
Less common and preferred dividends7168215206
Undistributed earnings143107353348
Less undistributed earnings applicable to nonvested shares2143
Undistributed earnings applicable to common shares141106349345
Distributed earnings applicable to common shares6161182182
Total earnings applicable to common shares$202$167$531$527
Weighted average common shares outstanding (in thousands)147,138147,648147,197147,784
Net earnings per common share$1.37$1.13$3.61$3.57
Diluted:
Total earnings applicable to common shares$202$167$531$527
Weighted average common shares outstanding (in thousands)147,138147,648147,197147,784
Dilutive effect of stock options (in thousands)125510
Weighted average diluted common shares outstanding (in thousands)147,150147,653147,202147,794
Net earnings per common share$1.37$1.13$3.61$3.57

The following schedule presents the weighted average stock awards that were anti-dilutive and not included in the calculation of diluted earnings per share:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In thousands)2024202320242023
Restricted stock and restricted stock units1,6961,3981,6521,385
Stock options1,0651,4411,3381,401
  1. OPERATING SEGMENT INFORMATION

We manage our operations with a primary focus on geographic area. We conduct our operations primarily through seven separately managed affiliate banks, each with its own local branding and management team, including Zions Bank, California Bank & Trust, Amegy Bank, National Bank of Arizona, Nevada State Bank, Vectra Bank Colorado, and The Commerce Bank of Washington. These affiliate banks comprise our primary business segments. Performance assessment and resource allocation are based upon this geographic structure. Our affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks.

We allocate the cost of centrally provided services to the business segments based upon estimated or actual usage of those services. We also allocate capital based on the risk-weighted assets held at each business segment. We use an internal funds transfer pricing (“FTP”) allocation process to report results of operations for business segments. This process is subject to change and refinement over time. Total average loans and deposits presented for the business segments include insignificant intercompany amounts between business segments and may also include deposits with the “Other” segment.

At September 30, 2024, Zions Bank operated 95 branches in Utah,25 branches in Idaho, andone branch in Wyoming. CB&T operated 75 branches in California. Amegy operated 76 branches in Texas. NBAZ operated 56 branches in Arizona. NSB operated 43 branches in Nevada. Vectra operated 34 branches in Colorado andone branch in New Mexico. TCBW operatedtwo branches in Washington andone branch in Oregon.

On September 23, 2024, we announced that we have entered into an agreement to purchase four FirstBank Coachella Valley, California branches and their associated deposit and loan accounts. These branches will be operated by our CB&T affiliate bank. In addition to thefour branches, the purchase includes approximately $700 million in deposits and $400 million in commercial and consumer loans. These amounts are subject to change. The transaction is expected to be completed in the first quarter of 2025, subject to customary closing conditions and regulatory approval.

Transactions between business segments are primarily conducted at fair value, resulting in profits that are eliminated for reporting consolidated results of operations. The following schedule presents average loans, average deposits, and income before income taxes because we use these metrics when evaluating performance and making decisions pertaining to the business segments. The condensed statement of income identifies the components of income and expense which affect the operating amounts presented in the “Other” segment.

The following schedule presents selected operating segment information for the three months ended September 30, 2024 and 2023:

Zions BankCB&TAmegy
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$178$167$150$143$130$107
Provision for credit losses111—2447
Net interest income after provision for credit losses167166150119126100
Noninterest income464931284446
Noninterest expense1401301009111193
Income (loss) before income taxes$73$85$81$56$59$53
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$14,762$14,382$14,315$14,195$13,531$12,892
Total average deposits21,38620,04114,64314,33514,63313,997
NBAZ · NSB · Vectra
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$62$66$51$46$38$36
Provision for credit losses73(14)72(1)
Net interest income after provision for credit losses556365393637
Noninterest income1110121278
Noninterest expense494444403432
Income (loss) before income taxes$17$29$33$11$9$13
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$5,647$5,364$3,520$3,420$4,106$4,011
Total average deposits6,9047,0027,1567,0593,5313,463
TCBW · Other · Consolidated Bank
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$16$15$(5)$5$620$585
Provision for credit losses221(2)1341
Net interest income after provision for credit losses1413(6)7607544
Noninterest income221925172180
Noninterest expense861660502496
Income (loss) before income taxes$8$9$(3)$(28)$277$228
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$1,833$1,697$951$1,007$58,665$56,968
Total average deposits1,1481,1385,6288,60875,02975,643

The following schedule presents selected operating segment information for the nine months ended September 30, 2024 and 2023:

Zions BankCB&TAmegy
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$514$530$434$454$362$346
Provision for credit losses(7)3217392230
Net interest income after provision for credit losses521498417415340316
Noninterest income1361488787128143
Noninterest expense432403304277340291
Income (loss) before income taxes$225$243$200$225$128$168
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$14,792$14,205$14,203$14,122$13,331$12,872
Total average deposits21,01020,05814,53014,10314,70513,055
NBAZ · NSB · Vectra
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$181$194$147$145$111$115
Provision for credit losses117(12)18(3)5
Net interest income after provision for credit losses170187159127114110
Noninterest income313140342021
Noninterest expense14713613312310499
Income (loss) before income taxes$54$82$66$38$30$32
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$5,631$5,253$3,525$3,392$4,078$3,997
Total average deposits6,8977,0187,1876,8873,4863,479
TCBW · Other · Consolidated Bank
(In millions)202420232024202320242023
SELECTED INCOME STATEMENT DATA
Net interest income$46$46$8$25$1,803$1,855
Provision for credit losses64(3)(3)31132
Net interest income after provision for credit losses404211281,7721,723
Noninterest income655960507529
Noninterest expense2418531691,5371,516
Income (loss) before income taxes$22$29$17$(81)$742$736
SELECTED AVERAGE BALANCE SHEET DATA
Total average loans$1,772$1,699$957$1,063$58,289$56,603
Total average deposits1,1261,2065,2676,03074,20871,836
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.