ZIONS BANCORPORATION NATIONAL ASSOCIATION UT
For the period ended Dec 31, 2023. Filed Feb 23, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 23, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
REPORT ON MANAGEMENT’S ASSESSMENT OF INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Zions Bancorporation, N.A is responsible for establishing and maintaining adequate internal control over financial reporting as defined by Exchange Act Rules 13a-15 and 15d-15.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Although any system of internal control can be compromised by human error or intentional circumvention of required procedures, we believe our system provides reasonable assurance that financial transactions are recorded and reported properly, providing an adequate basis for reliable financial statements.
Our management has used the criteria established in Internal Control – Integrated Framework (2013 framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) to evaluate the effectiveness of our internal control over financial reporting.
Our management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2023, and has concluded that such internal control over financial reporting is effective. There are no material weaknesses in our internal control over financial reporting that have been identified by our management.
Ernst & Young LLP, an independent registered public accounting firm, has audited our consolidated financial statements for the year ended December 31, 2023, and has also issued an attestation report, which is included herein, on internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (“PCAOB”).
REPORTS OF ERNST & YOUNG LLP, INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID:42)
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Shareholders and the Board of Directors of Zions Bancorporation, National Association
Opinion on Internal Control Over Financial Reporting
We have audited Zions Bancorporation, National Association’s (“the Bank”)internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (“the COSO criteria”). In our opinion, the Bank maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the 2023 consolidated financial statements of the Bank and our report dated February 23, 2024, expressed an unqualified opinion thereon.
Basis for Opinion
The Bank’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Bank’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Bank in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Salt Lake City, Utah
REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
To the Shareholders and the Board of Directors of Zions Bancorporation, National Association
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Zions Bancorporation, National Association (“the Bank”) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the“consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Bank at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Bank’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 23, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Bank’s management. Our responsibility is to express an opinion on the Bank’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Bank in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account and the disclosures to which it relates.
Allowance for loan and lease losses
| Description of the Matter | The Bank’s loan and lease portfolio and the associated allowance for loan and lease losses (ALLL), were $57.8 billion and $684 million as of December 31, 2023, respectively. The provision for loan and lease losses was $148 million for the year ended December 31, 2023.As discussed in Note 1 and 6 to the consolidated financial statements, the ALLL represented the Bank’s estimate of current expected credit losses over the contractual remaining life of the loan and lease portfolio as of the consolidated balance sheet date. Management’s ALLL estimate includes quantitative calculations based on the statistical analysis of historical loss experience dependent on weighted economic scenarios and other loan-level characteristics forecasted over a reasonable period, losses estimated using historical loss experience for periods outside the reasonable economic forecast period (collectively the quantitative portion), supplemented with qualitative adjustments that bring the ALLL to the level management deemed appropriate based on factors that are not fully considered in the quantitative analysis. The statistical analysis of historical loss experience was derived from credit loss models used to determine the quantitative portion of the ALLL. Judgment was required by management to determine the weightings of the economic scenarios and the magnitude of the impact of the qualitative adjustments to the ALLL.Auditing management’s ALLL estimate is complex due to the judgment used to weigh the economic scenarios and the judgment involved in determining the magnitude of the impact of the various risk factors used to derive the qualitative adjustments to the ALLL. |
|---|---|
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls that address the risk of material misstatement in determining the weightings of the economic scenarios and in determining the impact of the qualitative adjustments to the ALLL. We tested controls over the Bank’s ALLL governance process, model development and model risk management as it relates to the credit loss models used in the ALLL process. Such testing included testing controls over model governance, controls over data input into the models, and controls over model calculation accuracy and observing key management meetings where weightings of the economic scenarios and the magnitude of qualitative adjustments are reviewed and approved. |
| To test the reasonableness of the weightings of the economic scenarios, our procedures consisted of obtaining an understanding of the forecasted economic scenarios used, including agreeing the economic scenarios to third party published data and economic scenarios developed from market information as well as evaluating management’s methodology. We also performed analytical procedures and sensitivity analyses on the weightings of the economic scenarios and searched for and evaluated information that corroborated or contradicted these weightings. | |
| Regarding the completeness of qualitative adjustments identified and incorporated into measuring the ALLL, we evaluated the potential impact of imprecision in the credit loss models and emerging risks related to changes in the economic environment impacting the Bank’s loan and lease portfolio. We also evaluated and tested internal and external data used in the qualitative adjustments by agreeing significant inputs and underlying data to internal and external sources. | |
| Further, we assessed whether the total amount of the ALLL estimate was consistent with the Bank’s historical loss information, peer bank information, credit quality statistics, subsequent events and transactions, and publicly observable indicators of macroeconomic financial conditions and whether the total ALLL amount was reflective of current expected losses in the loan and lease portfolio as of the consolidated balance sheet date. |
/s/Ernst & Young LLP
We have served as the Bank’s auditor since 2000.
Salt Lake City, Utah
| (In millions, shares in thousands) | December 31, | |
|---|---|---|
| 2023 | 2022 | |
| ASSETS | ||
| Cash and due from banks | $716 | $657 |
| Money market investments: | ||
| Interest-bearing deposits | 1,488 | 1,340 |
| Federal funds sold and securities purchased under agreements to resell | 937 | 2,426 |
| Investment securities: | ||
| Held-to-maturity, at amortized cost (fair value $10,466 and $11,239) | 10,382 | 11,126 |
| Available-for-sale, at fair value | 10,300 | 11,915 |
| Trading account, at fair value | 48 | 465 |
| Total investment securities | 20,730 | 23,506 |
| Loans held for sale | 53 | 8 |
| Loans and leases, net of unearned income and fees | 57,779 | 55,653 |
| Less allowance for loan and lease losses | 684 | 575 |
| Loans, net of allowance | 57,095 | 55,078 |
| Other noninterest-bearing investments | 950 | 1,130 |
| Premises, equipment and software, net | 1,400 | 1,408 |
| Goodwill and intangibles | 1,059 | 1,065 |
| Other real estate owned | 6 | 3 |
| Other assets | 2,769 | 2,924 |
| Total assets | $87,203 | $89,545 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Deposits: | ||
| Noninterest-bearing demand | $26,244 | $35,777 |
| Interest-bearing: | ||
| Savings and money market | 38,721 | 33,566 |
| Time | 9,996 | 2,309 |
| Total deposits | 74,961 | 71,652 |
| Federal funds and other short-term borrowings | 4,379 | 10,417 |
| Long-term debt | 542 | 651 |
| Reserve for unfunded lending commitments | 45 | 61 |
| Other liabilities | 1,585 | 1,871 |
| Total liabilities | 81,512 | 84,652 |
| Shareholders’ equity: | ||
| Preferred stock, without par value; authorized 4,400 shares | 440 | 440 |
| Common stock ($0.001 par value; authorized 350,000 shares; issued and outstanding 148,153 and 148,664 shares and additional paid-in capital) | 1,731 | 1,754 |
| Retained earnings | 6,212 | 5,811 |
| Accumulated other comprehensive income | (2,692) | (3,112) |
| Total shareholders’ equity | 5,691 | 4,893 |
| Total liabilities and shareholders’ equity | $87,203 | $89,545 |
| (In millions, except shares and per share amounts) | Year Ended December 31, | ||
|---|---|---|---|
| 2023 · 2022 · 2021 | |||
| Interest income: | |||
| Interest and fees on loans | $3,196 | $2,112 | $1,935 |
| Interest on money market investments | 188 | 81 | 21 |
| Interest on securities | 563 | 512 | 311 |
| Total interest income | 3,947 | 2,705 | 2,267 |
| Interest expense: | |||
| Interest on deposits | 1,063 | 70 | 30 |
| Interest on short- and long-term borrowings | 446 | 115 | 29 |
| Total interest expense | 1,509 | 185 | 59 |
| Net interest income | 2,438 | 2,520 | 2,208 |
| Provision for credit losses: | |||
| Provision for loan losses | 148 | 101 | (258) |
| Provision for unfunded lending commitments | (16) | 21 | (18) |
| Total provision for credit losses | 132 | 122 | (276) |
| Net interest income after provision for credit losses | 2,306 | 2,398 | 2,484 |
| Noninterest income: | |||
| Commercial account fees | 174 | 159 | 137 |
| Card fees | 101 | 104 | 95 |
| Retail and business banking fees | 66 | 73 | 74 |
| Loan-related fees and income | 79 | 80 | 95 |
| Capital markets fees | 81 | 83 | 70 |
| Wealth management fees | 58 | 55 | 50 |
| Other customer-related fees | 61 | 60 | 54 |
| Customer-related noninterest income | 620 | 614 | 575 |
| Fair value and nonhedge derivative income (loss) | (4) | 16 | 14 |
| Dividends and other income | 57 | 17 | 43 |
| Securities gains (losses), net | 4 | (15) | 71 |
| Total noninterest income | 677 | 632 | 703 |
| Noninterest expense: | |||
| Salaries and employee benefits | 1,275 | 1,235 | 1,127 |
| Technology, telecom, and information processing | 240 | 209 | 199 |
| Occupancy and equipment, net | 160 | 152 | 153 |
| Professional and legal services | 62 | 57 | 72 |
| Marketing and business development | 46 | 39 | 43 |
| Deposit insurance and regulatory expense | 169 | 50 | 34 |
| Credit-related expense | 26 | 30 | 26 |
| Other real estate expense, net | — | 1 | — |
| Other | 119 | 105 | 87 |
| Total noninterest expense | 2,097 | 1,878 | 1,741 |
| Income before income taxes | 886 | 1,152 | 1,446 |
| Income taxes | 206 | 245 | 317 |
| Net income | 680 | 907 | 1,129 |
| Preferred stock dividends | (32) | (29) | (29) |
| Net earnings applicable to common shareholders | $648 | $878 | $1,100 |
| Weighted average common shares outstanding during the year: | |||
| Basic shares (in thousands) | 147,748 | 150,064 | 159,913 |
| Diluted shares (in thousands) | 147,756 | 150,271 | 160,234 |
| Net earnings per common share: | |||
| Basic | $4.35 | $5.80 | $6.80 |
| Diluted | 4.35 | 5.79 | 6.79 |
| (In millions) | Year Ended December 31, | ||
|---|---|---|---|
| 2023 · 2022 · 2021 | |||
| Net income | $680 | $907 | $1,129 |
| Other comprehensive income (loss), net of tax: | |||
| Net unrealized holding gains (losses) on investment securities | 66 | (2,762) | (336) |
| Unrealized loss amortization associated with the securities transferred from AFS to HTM | 208 | 40 | — |
| Net unrealized gains (losses) on other noninterest-bearing investments | 1 | (2) | 3 |
| Net unrealized holding gains (losses) on derivative instruments | 21 | (330) | (26) |
| Reclassification adjustment for decrease (increase) in interest income recognized in earnings on derivative instruments | 124 | 21 | (46) |
| Pension and post-retirement | — | 1 | — |
| Other comprehensive income (loss), net of tax | 420 | (3,032) | (405) |
| Comprehensive income (loss) | $1,100 | $(2,125) | $724 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| (In millions, except sharesand per share amounts) · Preferredstock · Common stock shares(in thousands) · Accumulated paid-in capital · Retained earnings · Accumulatedothercomprehensive income (loss) · Totalshareholders’ equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 | $566 | 164,090 | $2,686 | $4,309 | $325 | $7,886 | |||||
| Net income | 1,129 | 1,129 | |||||||||
| Other comprehensive loss, net of tax | (405) | (405) | |||||||||
| Bank common stock repurchased | (13,521) | (800) | (800) | ||||||||
| Preferred stock redemption | (126) | 3 | (3) | (126) | |||||||
| Net activity under employee plans and related tax benefits | 1,056 | 39 | 39 | ||||||||
| Dividends on preferred stock | (29) | (29) | |||||||||
| Dividends on common stock, $1.44 per share | (232) | (232) | |||||||||
| Change in deferred compensation | 1 | 1 | |||||||||
| Balance at December 31, 2021 | 440 | 151,625 | 1,928 | 5,175 | (80) | 7,463 | |||||
| Net income | 907 | 907 | |||||||||
| Other comprehensive loss, net of tax | (3,032) | (3,032) | |||||||||
| Bank common stock repurchased | (3,581) | (202) | (202) | ||||||||
| Net activity under employee plans and related tax benefits | 620 | 28 | 28 | ||||||||
| Dividends on preferred stock | (29) | (29) | |||||||||
| Dividends on common stock, $1.58 per share | (240) | (240) | |||||||||
| Change in deferred compensation | (2) | (2) | |||||||||
| Balance at December 31, 2022 | 440 | 148,664 | 1,754 | 5,811 | (3,112) | 4,893 | |||||
| Net income | 680 | 680 | |||||||||
| Cumulative effect adjustment, adoption of ASU 2022-02, Financial Instruments - Credit Losses: Troubled Debt Restructurings | 2 | 2 | |||||||||
| Other comprehensive income, net of tax | 420 | 420 | |||||||||
| Bank common stock repurchased | (972) | (51) | (51) | ||||||||
| Net activity under employee plans and related tax benefits | 461 | 28 | 28 | ||||||||
| Dividends on preferred stock | (32) | (32) | |||||||||
| Dividends on common stock, $1.64 per share | (245) | (245) | |||||||||
| Change in deferred compensation | (4) | (4) | |||||||||
| Balance at December 31, 2023 | $440 | 148,153 | $1,731 | $6,212 | $(2,692) | $5,691 | |||||
| (In millions) | Year Ended December 31, | ||
|---|---|---|---|
| 2023 · 2022 · 2021 | |||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $680 | $907 | $1,129 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Provision for credit losses | 132 | 122 | (276) |
| Depreciation and amortization | 140 | 110 | (14) |
| Share-based compensation | 33 | 30 | 28 |
| Deferred income tax expense (benefit) | (9) | (43) | 32 |
| Net decrease (increase) in trading securities | 22 | (93) | (107) |
| Net decrease (increase) in loans held for sale | (40) | 48 | 14 |
| Change in other liabilities | (299) | 892 | 13 |
| Change in other assets | 169 | (457) | (78) |
| Other, net | 57 | (46) | (112) |
| Net cash provided by operating activities | 885 | 1,470 | 629 |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Net decrease (increase) in money market investments | 1,736 | 8,650 | (5,577) |
| Proceeds from maturities and paydowns of investment securities held-to-maturity | 1,052 | 445 | 457 |
| Purchases of investment securities held-to-maturity | (41) | (399) | (262) |
| Proceeds from sales, maturities, and paydowns of investment securities available-for-sale | 2,337 | 3,309 | 4,748 |
| Purchases of investment securities available-for-sale | (666) | (5,829) | (13,647) |
| Net change in loans and leases | (2,103) | (4,628) | 2,814 |
| Purchases and sales of other noninterest-bearing investments | 183 | (298) | 63 |
| Purchases of premises and equipment | (113) | (190) | (206) |
| Acquisition of Nevada branches, net of cash acquired | — | 318 | — |
| Other, net | (15) | 27 | 31 |
| Net cash provided by (used in) investing activities | 2,370 | 1,405 | (11,579) |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Net increase (decrease) in deposits | 3,309 | (11,567) | 13,136 |
| Net change in short-term funds borrowed | (6,038) | 9,514 | (669) |
| Cash paid for preferred stock redemption | — | — | (126) |
| Redemption of long-term debt | (128) | (290) | (286) |
| Proceeds from the issuance of common stock | 3 | 9 | 21 |
| Dividends paid on common and preferred stock | (282) | (269) | (261) |
| Bank common stock repurchased | (51) | (202) | (800) |
| Other, net | (9) | (8) | (13) |
| Net cash provided by (used in) financing activities | (3,196) | (2,813) | 11,002 |
| Net increase in cash and due from banks | 59 | 62 | 52 |
| Cash and due from banks at beginning of year | 657 | 595 | 543 |
| Cash and due from banks at end of year | $716 | $657 | $595 |
| Cash paid for interest | $1,368 | $160 | $81 |
| Net cash paid for income taxes | 255 | 21 | 442 |
| Noncash activities: | |||
| Loans held for investment transferred to other real estate owned | — | — | 25 |
| Loans held for investment reclassified to loans held for sale, net | 68 | 114 | 120 |
| Trading securities reclassified to money market investments | 395 | — | — |
| Investment securities available-for-sale transferred to held-to-maturity, at amortized cost (fair value $10,691) | — | 13,097 | — |
| Deposits acquired in purchase of Nevada branches | — | 430 | — |
| Loans acquired in purchase of Nevada branches, net | — | 95 | — |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2023
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Zions Bancorporation, National Association (“Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”) is a bank headquartered in Salt Lake City, Utah. We provide a wide range of banking products and related services in 11 Western and Southwestern states through seven separately managed affiliates: Zions Bank in Utah, Idaho, and Wyoming; California Bank & Trust (“CB&T”); Amegy Bank (“Amegy”) in Texas; National Bank of Arizona (“NBAZ”); Nevada State Bank (“NSB”); Vectra Bank Colorado (“Vectra”) in Colorado and New Mexico; and The Commerce Bank of Washington (“TCBW”) which operates under that name in Washington and under The Commerce Bank of Oregon in Oregon.
Basis of Financial Statement Presentation and Principles of Consolidation
The consolidated financial statements include our accounts and those of our majority-owned, consolidated subsidiaries. Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. All intercompany accounts and transactions have been eliminated in consolidation. Assets held in an agency or fiduciary capacity are not included in the consolidated financial statements.
The consolidated financial statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and prevailing practices within the financial services industry. References to GAAP, including standards promulgated by the Financial Accounting Standards Board (“FASB”), are made according to sections of the Accounting Standards Codification (“ASC”).
In preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Subsequent Events
We evaluated events that occurred between December 31, 2023 and the date the accompanying financial statements were issued, and determined that there were no material events that would require adjustments to our consolidated financial statements or significant disclosure in the accompanying Notes.
Variable Interest Entities
A variable interest entity (“VIE”) is consolidated when we are the primary beneficiary of the VIE. Current accounting guidance requires continuous analysis to determine the primary beneficiary of a VIE. At the commencement of our involvement, and periodically thereafter, we consider our consolidation conclusions for all entities with which we are involved. At December 31, 2023, and 2022, we had no VIEs that have been consolidated in our financial statements.
Statement of Cash Flows
For purposes of presentation on the consolidated statements of cash flows, “cash and cash equivalents” are defined as those amounts included in “Cash and due from banks” on the consolidated balance sheets.
Fair Value Estimates
We measure many of our assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. To increase consistency and comparability in fair value measurements, we prioritize valuation inputs in accordance with a three-level hierarchy. We prioritize quoted prices in active markets and minimize reliance on unobservable inputs when possible. When observable market prices are not available, fair value is estimated using modeling techniques requiring professional judgment to estimate the appropriate fair value. We believe we use assumptions that market participants would consider in pricing the asset or the liability. Changes in market conditions may reduce the availability of quoted prices or observable data. See Note 3 for further information regarding the use of fair value estimates.
Securities Purchased Under Agreements to Resell
Securities purchased under agreements to resell represent overnight and term agreements with the majority maturing within 30 days. These agreements are generally treated as collateralized financing transactions and are carried at amounts at which the securities were acquired plus accrued interest. We, or in some instances third parties on our behalf, take possession of the underlying securities. The fair value of such securities is monitored throughout the contract term to ensure that asset values remain sufficient to protect against counterparty default. We are permitted by contract to sell or repledge certain securities that we accept as collateral for securities purchased under agreements to resell. If sold, our obligation to return the collateral is recorded as “securities sold, not yet purchased” and included as a liability in “Federal funds and other short-term borrowings” on the consolidated balance sheet. At December 31, 2023, and 2022, we held $877 million and $2.3 billion of securities for which we were permitted by contract to sell or repledge, respectively. Securities purchased under agreements to resell averaged $1.3 billion and $2.4 billion during 2023 and 2022, and the maximum amount outstanding at any month-end during those same time periods was $2.0 billion and $2.7 billion, respectively.
Investment Securities
We classify our investment securities according to their purpose and holding period. Gains or losses on the sale of securities are recognized using the specific identification method and recorded in noninterest income.
Held-to-maturity (“HTM”) debt securities are carried at amortized cost with purchase discounts or premiums accreted or amortized into interest income over the contractual life of the security. We have the intent and ability to hold such securities until maturity. For HTM securities, the allowance for credit losses (“ACL”) is assessed consistent with the approach described in Note 6 for loans carried at amortized cost.
Available-for-sale (“AFS”) securities are measured at fair value and generally consist of debt securities held for investment. Unrealized gains and losses of AFS securities, after applicable taxes, are recorded as a component of other comprehensive income (“OCI”). AFS securities in an unrealized loss position are formally reviewed on a quarterly basis for the presence of credit impairment. If we have the intent to sell an identified security, or it is more likely than not we will be required to sell the security before recovery of its amortized cost basis, we write the amortized cost down to the security’s fair value at the reporting date through earnings. If we have the intent and ability to hold the securities, they are analyzed to determine whether any impairment was attributable to credit-related factors. If a credit impairment is determined to exist, then we measure the amount of credit loss and recognize an allowance for the credit loss. In measuring the credit loss, we generally compare the present value of cash flows expected to be collected from the security to the amortized cost basis of the security. These cash flows are credit adjusted using, among other things, assumptions for default probability and loss severity. Certain other inputs, such as prepayment rate assumptions, are also utilized. In addition, certain internal models may be utilized. To determine the credit-related portion of impairment, we use the security-specific effective interest rate when estimating the present value of cash flows. If the present value of cash flows is less than the amortized cost basis of the security, then this amount is recorded as an allowance for credit loss, limited to the amount that the fair value is less than the amortized cost basis (i.e., the credit impairment cannot result in the security being carried at an amount lower than its fair value). The process, methodology, and factors considered to evaluate securities for impairment are described further in Note 5. See also Note 3 for further information regarding the measurement of our investment securities at fair value.
When a security is transferred from AFS to HTM, the difference between its amortized cost basis and fair value at the date of transfer is amortized as a yield adjustment through interest income, and the fair value at the date of transfer results in either a premium or discount to the amortized cost basis of the HTM securities. The amortization of unrealized losses reported in accumulated other comprehensive income (“AOCI”) will offset the effect of the amortization of the premium or discount in interest income that is created by the transfer.
Leases
All leases with lease terms greater than twelve months are reported as a lease liability with a corresponding right-of-use (“ROU”) asset. We include ROU assets for operating leases and finance leases in “Other assets,” and “Premises, equipment and software, net” on the consolidated balance sheet, respectively. The corresponding liabilities for those leases are included in “Other liabilities,” and “Long-term debt” on the consolidated balance sheet, respectively. See Note 8 for further information regarding the accounting for leases.
Loans
Loans are reported at their amortized cost basis, which includes the principal amount outstanding, net of unamortized purchase premiums, discounts, and deferred loan fees and costs, which are amortized into interest income over the life of the loan using the interest method.
At the time of origination, we generally determine whether loans are held for investment or held for sale. We may subsequently change our intent for a loan or group of loans and reclassify them accordingly. Loans held for sale are carried at the lower of aggregate cost or fair value. A valuation allowance is recorded when cost exceeds fair value based on reviews at the time of reclassification and periodically thereafter. Associated gains and losses are calculated based on the difference between sales proceeds and carrying value, and are included in “Loan-related fees and income” on the consolidated statement of income.
We evaluate loans throughout their lives for indications of credit deterioration, which may impact the loan status, risk-grading, and potentially impact the accounting for that loan. Loan status categories include past due as to contractual payments, accruing or nonaccruing, and modified or restructured, including troubled debt restructurings (“TDRs”), which were no longer identified after the adoption of Accounting Standards Update (“ASU”) 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, beginning January 1, 2023 as discussed in Note 2. Our accounting policies for loans and our estimation of the related ACL are described further in Note 6.
In the ordinary course of business, we may syndicate portions of loans or transfer portions of loans under participation agreements to manage credit risk and our portfolio concentration. We evaluate the loan participations to determine if they meet the appropriate accounting guidance to qualify as sales. Certain purchased loans require separate accounting procedures that are also described in Note 6.
We elect the fair value option for certain commercial real estate (“CRE”) loans that are intended for sale or securitization and are hedged with derivative instruments, as described further in Note 3.
The ACL, which consists of the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”), represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. The ACL for debt securities is estimated separately from loans. See Note 6 for further discussion of our estimation process for the ACL.
Other Noninterest-bearing Investments
These investments include private equity investments (“PEIs”), venture capital securities, securities acquired for various debt and regulatory requirements, bank-owned life insurance (“BOLI”), and certain other noninterest-bearing investments. See further discussion in Note 3.
Certain PEIs and venture capital securities are accounted for under the equity method when we are able to exercise significant influence over the operating and financial policies of the investee. Equity investments in PEIs that do not give us significant influence are reported at fair value, unless there is not a readily determinable fair value. We have elected to measure PEIs without readily determinable fair values at cost less impairment (if any), plus or minus observable price changes from an identical or similar investment of the same issuer, referred to as the “measurement alternative.”
Periodic reviews are conducted for impairment by comparing carrying values with estimates of fair value. Changes in fair value, impairment losses, and gains and losses from sales are included in “Securities gains (losses), net” on the consolidated statement of income.
BOLI is accounted for at fair value based on the cash surrender values (“CSVs”) of the general account insurance policies.
Premises, Equipment, and Software
Premises, equipment, and software are reported at cost, net of accumulated depreciation and amortization. Depreciation, computed primarily on the straight-line method, is charged to operations over the estimated useful lives of the properties, generally 25 to 40 years for buildings, three to 10 years for furniture and equipment, andthree to 10 years for software, including capitalized costs related to our technology initiatives. Leasehold improvements are amortized over the terms of the respective leases (including any extension options that are reasonably certain to be exercised) or the estimated useful lives of the improvements, whichever is shorter. Premises, equipment, and software are evaluated for impairment on a periodic basis.
Goodwill and Intangible Assets
Goodwill is recorded at fair value at the time of its acquisition and is subsequently evaluated for impairment annually, or more frequently if conditions warrant.
Business Combinations
Business combinations are accounted for under the acquisition method of accounting. Upon initially obtaining control, we recognize 100% of all acquired assets and all assumed liabilities, regardless of the percentage owned. The assets and liabilities are recorded at their estimated fair values, with goodwill being recorded when such fair values are less than the cost of acquisition. Certain transaction and restructuring costs are expensed as incurred. Changes to estimated fair values from a business combination are recognized as an adjustment to goodwill over the measurement period, which cannot exceed one year from the acquisition date. Results of operations of acquired businesses are included on our statement of income from the date of acquisition.
Other Real Estate Owned
Other real estate owned (“OREO”) consists primarily of commercial and residential real estate acquired in partial or total satisfaction of loan obligations. Amounts are recorded initially at fair value (less estimated selling costs) based on recent property appraisals at the time of transfer and subsequently at the lower of cost or fair value (less estimated selling costs).
Derivative Instruments
We use derivative instruments such as swaps and purchased and sold options as an important tool in managing our asset and liability sensitivities to remain within our stated interest rate risk thresholds. Their use allows us to adjust and align our mix of fixed- and floating-rate assets and liabilities to manage interest income and expense volatility, the duration of our assets and liabilities, and other metrics, such as the economic value of equity, by synthetically converting variable-rate assets to fixed-rate, or synthetically converting variable-rate assets and liabilities to fixed rate, or synthetically converting fixed-rate assets and funding instruments to floating rates.
We also execute both interest rate and short-term foreign currency derivative instruments with our commercial banking customers to facilitate their risk management objectives. These derivatives are hedged by entering into offsetting derivatives with third parties such that we minimize our net risk exposure as a result of such transactions. We record all derivatives at fair value, and they are included in “Other assets” or “Other liabilities” on the consolidated balance sheet.
The accounting for the change in value of a derivative depends on whether or not the transaction has been designated and qualifies for hedge accounting. Derivatives that are not designated as hedges are reported and measured at fair value through earnings. See Note 7 for more information.
Derivatives Designated in Qualifying Hedging Relationships
We apply hedge accounting to certain derivatives executed for risk management purposes, primarily interest rate risk. To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged and the hedging relationship must be formally documented. We primarily use regression analysis to assess the effectiveness of each hedging relationship, unless the hedge qualifies for other methods of assessing effectiveness (e.g., shortcut or critical terms match), both at inception and on an ongoing basis. We designate derivatives as fair value and cash flow hedges for accounting purposes. See Note 7 for more information regarding the accounting for derivatives designated as hedging instruments.
Commitments and Letters of Credit
In the ordinary course of business, we enter into loan commitments, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded. The credit risk associated with these commitments is evaluated in a manner similar to the ALLL. The RULC is presented separately on the consolidated balance sheet.
Revenue Recognition
Revenue from contracts with customers is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. See Note 17 for further information regarding how we recognize revenue for contracts with customers.
Share-based Compensation
Share-based compensation generally includes grants of stock options, restricted stock, restricted stock units (“RSUs”), and other awards to employees and nonemployee directors. We record compensation expense based on the grant-date value of the associated share-based awards. See further discussion in Note 19.
Income Taxes
Deferred tax assets (“DTAs”) and deferred tax liabilities (“DTLs”) are determined based on temporary differences between financial statement asset and liability amounts and their respective tax basis, and are measured using enacted tax laws and rates. The effect of a change in tax rates on DTAs and DTLs is recognized into income in the period that includes the enactment date. DTAs are recognized insofar that management deems it more likely than not that they will be realized. Unrecognized tax benefits for uncertain tax positions primarily relate to tax credits on technology initiatives. See Note 20 for more information about the factors that impacted our effective tax rate, significant components of our DTAs and DTLs, including our assessment regarding valuation allowances and unrecognized tax benefits for uncertain tax positions.
Net Earnings Per Common Share
Net earnings per common share is based on net earnings applicable to common shareholders, which is net of preferred stock dividends. Basic net earnings per common share is based on the weighted average outstanding common shares during each year. Unvested share-based awards with rights to receive nonforfeitable dividends are considered participating securities and are included in the computation of basic earnings per share. Diluted net earnings per common share is based on the weighted average outstanding common shares during each year, including common stock equivalents. Stock options, restricted stock, RSUs, and stock warrants are converted to common stock equivalents using the more dilutive of the treasury stock method or the two-class method. Diluted net earnings per common share excludes common stock equivalents whose effect is antidilutive. See further discussion in Note 21.
- RECENT ACCOUNTING PRONOUNCEMENTS
| Standard | Description | Effective date | Effect on the financial statements or other significant matters |
|---|---|---|---|
| Standards not yet adopted by the Bank as of December 31, 2023 | |||
| ASU 2022-03,Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions | This ASU clarifies that contractual restrictions prohibiting the sale of an equity security are not considered part of the unit of account of the equity security, and therefore, are not considered in measuring fair value. The amendments clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account. The amendments in this ASU also require additional qualitative and quantitative disclosures for equity securities subject to contractual sale restrictions. | January 1, 2024 | The requirements of this ASU are consistent with our current treatment of equity securities subject to contractual sale restrictions and are not expected to impact the fair value measurements of these securities.The overall effect of this standard is not expected to have a material impact on our financial statements. |
| ASU 2023-02,Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force) | This ASU expands the optional use of the proportional amortization method (“PAM”), previously limited to investments in low-income housing tax credit (“LIHTC”) structures, to any eligible equity investments made primarily for the purpose of receiving income tax credit and other tax benefits when certain criteria are met. PAM results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net on the consolidated statement of income as a component of income tax expense (benefit).This ASU allows for an accounting policy election to apply PAM on a tax-credit-program-by-tax-credit-program basis. The ASU also includes additional disclosure requirements about equity investments accounted for using PAM. | January 1, 2024 | We do not currently have any additional equity investments that are eligible for PAM under the provisions of this ASU. The overall effect of this standard is not expected to have a material impact on our financial statements. |
| ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures | This ASU expands operating segment disclosures and requires all segment disclosures to be reported in both annual and interim periods. The new standard requires disclosure of the following:•Significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) for reportable segments;•The title and position of the CODM as well as how the CODM uses the reported measure(s) of profit and loss to assess segment performance; and•“Other segment items” by reportable segment and a description of its composition. | Annual periods beginning January 1, 2024; Interim periods beginning January 1, 2025 | The overall effect of this standard is not expected to have a material impact on our financial statements. |
| ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures | This ASU expands tax disclosures to provide more information to better assess how an entity’s operations and related tax risks and tax planning and opportunities affect its tax rate and prospects for future cash flows. The enhancements in this ASU require that an entity disaggregate income taxes paid and income (or loss) from continuing operations before tax expense (or benefit), and income tax expense (or benefit) from continuing operations.The new standard requires disclosure of specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. | January 1, 2025 | We are evaluating the disclosure requirements. The overall effect of this standard is not expected to have a material impact on our financial statements. |
|---|
| Standards adopted by the Bank in 2023 | |||
|---|---|---|---|
| ASU 2022-02,Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures | This ASU eliminated the recognition and measurement guidance on troubled debt restructurings for creditors that have adopted ASC 326 (“CECL”), and eliminated certain previously required TDR disclosures while expanding disclosures about loan modifications for borrowers experiencing financial difficulty. The new standard also required public companies to present gross write-offs (on a year-to-date basis for interim-period disclosures) by year of origination in their vintage disclosures. | January 1, 2023 | We adopted the guidance in the new standard on January 1, 2023. The adoption of this standard did not have a material effect on our financial statements. |
- FAIR VALUE
Fair Value Measurement
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. To measure fair value, a hierarchy has been established that prioritizes the use of observable inputs over unobservable inputs. This hierarchy uses the following three levels of inputs to measure the fair value of assets and liabilities:
Level 1 — Quoted prices in active markets for identical assets or liabilities that we have the ability to access;
Level 2 — Observable inputs other than Level 1, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in less active markets, observable inputs other than quoted prices that are used in the valuation of an asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means; and
Level 3 — Unobservable inputs supported by little or no market activity for financial instruments whose value is determined by pricing models, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
The level in the fair value hierarchy within which the fair value measurement is classified is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Market activity is presumed to be orderly in the absence of evidence of forced or disorderly sales. Applicable accounting guidance precludes the use of blockage factors or liquidity adjustments due to the quantity of securities held by an entity.
We measure certain assets and liabilities at fair value on a recurring basis when fair value is the primary measure for accounting. Fair value is used on a nonrecurring basis to measure certain assets, such as the application of lower of cost or fair value accounting and the recognition of impairment on assets. Fair value is also used when providing required disclosures for certain financial instruments.
Fair Value Policies and Procedures
We have various policies, processes, and controls in place to ensure that fair values are reasonably developed, reviewed, and approved for use. Our Securities Valuation Committee, comprised of executive management, reviews and approves on a quarterly basis the key components of fair value measurements, including critical valuation assumptions for Level 3 measurements. Our Model Risk Management Group conducts model validations, including internal models, and sets policies and procedures for revalidation, including the timing of revalidation.
Third-party Service Providers
We use a third-party pricing service to measure fair value for substantially all of our Level 2 AFS securities. Fair value measurements for other Level 2 AFS securities generally use inputs corroborated by market data and include standard discounted cash flow analyses.
For Level 2 securities, the third-party pricing service provides documentation on an ongoing basis that presents market data, including detailed pricing information and market reference data. The documentation includes benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data, including information from the vendor trading platform. We review, test, and validate this information on a regular basis.
The following describes the hierarchy designations, valuation methodologies and key inputs to measure fair value on a recurring basis for designated financial instruments:
Available-for-Sale
U.S. Treasury, Agencies and Corporations — U.S. Treasury securities measured using quoted market prices are classified in Level 1. U.S. agency and corporate securities measured using observable market inputs are classified in Level 2.
Municipal Securities — Municipal securities are measured using observable market inputs and are classified in Level 2.
Other Debt Securities — Other debt securities are measured using quoted prices for similar securities and are classified in Level 2.
Trading
Trading securities are measured using observable market inputs and are classified in Level 1 and Level 2.
Bank-owned Life Insurance
BOLI is measured according to the CSV of the insurance policies. Nearly all policies are general account policies with CSVs based on our claims on the assets of the insurance companies. The insurance companies’ investments include predominantly fixed-income securities consisting of investment-grade corporate bonds and various types of mortgage instruments. Management regularly reviews its BOLI investment performance, including concentrations among insurance providers and classifies BOLI balances in Level 2.
Private Equity Investments
PEIs measured at fair value on a recurring basis are generally classified in Level 3 because related measurements include unobservable inputs. Key assumptions and considerations include current and projected financial performance, recent financing activities, economic and market conditions, market comparable companies, market liquidity, and other factors. The majority of these PEIs are held in our Small Business Investment Company (“SBIC”) and are early-stage venture investments. These investments are reviewed at least quarterly by the Securities Valuation Committee and whenever a new round of financing occurs. Some of these investments may be measured using multiples of operating performance. The Equity Investments Committee reviews periodic financial information for these investments, including audited financial statements when available. On occasion, PEIs may become publicly traded and are measured in Level 1. Certain restrictions may apply for the redemption of these investments.
Agriculture Loan Servicing
We service agriculture loans approved and funded by Federal Agricultural Mortgage Corporation (“FAMC”), and provide this servicing under an agreement with FAMC for the loans it owns. The servicing assets are measured at fair value, which represents our projection of the present value of net future cash flows. Because related measurements include unobservable inputs, these assets are classified in Level 3.
Loans held for sale
We have elected the fair value option for certain commercial real estate loans that are intended for sale to a third-party conduit for securitization. These loans are measured at fair value using observable market prices for mortgage-backed securities with similar collateral. The value of the loans incorporates adjustments for differences between the securities and the value of the underlying loans due to credit quality, portfolio composition, and liquidity. Valuations of loans measured at fair value are generally classified in Level 2 in the fair value hierarchy because their pricing is largely based on observable market inputs.
Deferred Compensation Plan Assets
Invested assets in the deferred compensation plan consist of shares of registered investment companies. These mutual funds are valued using quoted market prices, which represents the net asset value (“NAV”) of shares held by the plan at the end of the period. As such, these assets are classified in Level 1.
Derivatives
Exchange-traded derivatives, including foreign currency exchange contracts, are generally classified in Level 1 because they are traded in active markets. Over-the-counter derivatives, consisting primarily of interest rate swaps and options, are generally classified in Level 2 as the related fair values are obtained from third-party services that utilize observable market inputs. Observable market inputs include yield curves, foreign exchange rates, commodity prices, option volatility, counterparty credit risk, and other related data. Valuations include credit valuation adjustments (“CVAs”) to reflect nonperformance risk for both us and our counterparties. CVAs are determined generally by applying a credit spread to the total expected exposure (net of any collateral) of the derivative.
Securities Sold, Not Yet Purchased
Securities sold, not yet purchased, are included in “Federal funds and other short-term borrowings” on the consolidated balance sheet, and are measured using quoted market prices and are generally classified in Level 1. If market prices for identical securities are not available, quoted prices for similar securities are used with the related balances classified in Level 2.
Fair Value Hierarchy
The following schedule presents assets and liabilities measured at fair value on a recurring basis:
| (In millions) | December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Total | |||||||||
| ASSETS | |||||||||
| Available-for-sale securities: | |||||||||
| U.S. Treasury, agencies, and corporations | $492 | $8,467 | $— | $8,959 | |||||
| Municipal securities | 1,318 | 1,318 | |||||||
| Other debt securities | 23 | 23 | |||||||
| Total available-for-sale | 492 | 9,808 | — | 10,300 | |||||
| Trading securities | 48 | 48 | |||||||
| Other noninterest-bearing investments: | |||||||||
| Bank-owned life insurance | 553 | 553 | |||||||
| Private equity investments 1 | 3 | 92 | 95 | ||||||
| Other assets: | |||||||||
| Agriculture loan servicing | 19 | 19 | |||||||
| Loans held for sale | 43 | 43 | |||||||
| Deferred compensation plan assets | 124 | 124 | |||||||
| Derivatives | 420 | 420 | |||||||
| Total assets | $619 | $10,872 | $111 | $11,602 | |||||
| LIABILITIES | |||||||||
| Securities sold, not yet purchased | $65 | $— | $— | $65 | |||||
| Other liabilities: | |||||||||
| Derivatives | 333 | 333 | |||||||
| Total liabilities | $65 | $333 | $— | $398 | |||||
1 The level 1 PEIs relate to the portion of our SBIC investments that are publicly traded.
| (In millions) | December 31, 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Total | |||||||||
| ASSETS | |||||||||
| Available-for-sale securities: | |||||||||
| U.S. Treasury, agencies, and corporations | $393 | $9,815 | $— | $10,208 | |||||
| Municipal securities | 1,634 | 1,634 | |||||||
| Other debt securities | 73 | 73 | |||||||
| Total available-for-sale | 393 | 11,522 | — | 11,915 | |||||
| Trading securities | 395 | 70 | 465 | ||||||
| Other noninterest-bearing investments: | |||||||||
| Bank-owned life insurance | 546 | 546 | |||||||
| Private equity investments 1 | 4 | 81 | 85 | ||||||
| Other assets: | |||||||||
| Agriculture loan servicing | 14 | 14 | |||||||
| Deferred compensation plan assets | 114 | 114 | |||||||
| Derivatives | 386 | 386 | |||||||
| Total assets | $906 | $12,524 | $95 | $13,525 | |||||
| LIABILITIES | |||||||||
| Securities sold, not yet purchased | $187 | $— | $— | $187 | |||||
| Other liabilities: | |||||||||
| Derivatives | 451 | 451 | |||||||
| Total liabilities | $187 | $451 | $— | $638 | |||||
1 The level 1 PEIs relate to the portion of our SBIC investments that are publicly traded.
Roll-forward of Level 3 Fair Value Measurements
The following schedule presents a roll-forward of assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs:
| Level 3 Instruments | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | December 31, 2021 | ||||
| (In millions) | Privateequityinvestments | Ag loan servicing | Privateequityinvestments | Ag loan servicing | Privateequityinvestments | Ag loan servicing |
| Balance at beginning of year | $81 | $14 | $66 | $12 | $80 | $16 |
| Unrealized securities gains (losses), net | (2) | — | 3 | — | 71 | — |
| Other noninterest income (expense) 1 | — | 5 | — | 2 | — | (3) |
| Purchases | 14 | — | 16 | — | 17 | — |
| Cost of investments sold | (1) | — | (3) | — | (24) | — |
| Redemptions and paydowns | — | — | — | — | — | (1) |
| Transfers out 2 | — | — | (1) | — | (78) | — |
| Balance at end of year | $92 | $19 | $81 | $14 | $66 | $12 |
1 Represents the valuation adjustments related to the agricultural loan servicing asset.
2 Represents the transfer of SBIC investments out of Level 3 and into Level 1 because they are publicly traded.
The roll-forward of Level 3 instruments includes the following realized gains and losses included in “Securities gains (losses), net” on the consolidated statement of income for the periods presented:
| (In millions) | Year Ended December 31, | ||
|---|---|---|---|
| 2023 · 2022 · 2021 | |||
| Securities gains (losses), net | $(1) | $(2) | $31 |
Nonrecurring Fair Value Measurements
Certain assets and liabilities may be recorded at fair value on a nonrecurring basis, including impaired loans that have been measured based on the fair value of the underlying collateral, OREO, and equity investments without readily determinable fair values. Nonrecurring fair value adjustments generally include changes in value resulting from observable price changes for equity investments without readily determinable fair values, write-downs of individual assets, or the application of lower of cost or fair value accounting. At December 31, 2023, we had an insignificant amount of assets or liabilities that had fair value changes measured on a nonrecurring basis.
Loans that are collateral dependent were measured at the lower of amortized cost or the fair value of the collateral. OREO was measured initially at fair value based on collateral appraisals at the time of transfer and subsequently at the lower of cost or fair value (less any selling costs). Measurement of fair value for collateral-dependent loans and OREO was based on third-party appraisals that utilize one or more valuation techniques (income, market and/or cost approaches). Any adjustments to calculated fair value were made based on recently completed and validated third-party appraisals, third-party appraisal services, automated valuation services, or our informed judgment. Automated valuation services may be used primarily for residential properties when values from any of the previous methods were not available within 90 days of the balance sheet date. These services use models based on market, economic, and demographic values. At December 31, 2023, we had less than $1 million of collateral-dependent loans classified in Level 2, and we recognized an insignificant amount of losses from fair value changes related to these loans.
Fair Value of Certain Financial Instruments
The following schedule presents the carrying values and estimated fair values of certain financial instruments:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| (In millions) | Carryingvalue | Fair value | Level | Carryingvalue | Fair value | Level |
| Financial assets: | ||||||
| Held-to-maturity investment securities | $10,382 | $10,466 | 2 | $11,126 | $11,239 | 2 |
| Loans and leases (including loans held for sale), net of allowance | 57,148 | 54,832 | 3 | 55,086 | 53,093 | 3 |
| Financial liabilities: | ||||||
| Time deposits | 9,996 | 9,964 | 2 | 2,309 | 2,269 | 2 |
| Long-term debt | 542 | 494 | 2 | 651 | 635 | 2 |
The preceding schedule does not include certain financial instruments that are recorded at fair value on a recurring basis, as well as certain financial assets and liabilities for which the carrying value approximates fair value, such as cash and due from banks; money market investments; demand, savings, and money market deposits; federal funds purchased and other short-term borrowings; and security repurchase agreements. The estimated fair value of demand, savings and money market deposits is the amount payable on demand at the reporting date. Carrying value is used because the accounts have no stated maturity, the customer has the ability to withdraw funds immediately, and there is generally negligible credit risk. Instruments for which carrying value approximates fair value are generally classified in Level 2 in the fair value hierarchy because their pricing is largely based on observable market inputs. Time and foreign deposits are measured at fair value by discounting future cash flows using the applicable yield curve to the given maturity dates. Long-term debt is measured at fair value based on actual market trades (i.e., an asset value) when available, or discounting cash flows to maturity using the applicable yield curve adjusted for credit spreads.
For loans measured at amortized cost, fair value is estimated for disclosure purposes by discounting future cash flows using the applicable yield curve adjusted by a factor that is derived from analyzing recent loan originations and combined with a liquidity premium inherent in the loan. These future cash flows are then reduced by the estimated life-of-the-loan aggregate credit losses in the loan portfolio. The methods used to measure fair value for HTM securities was previously described.
These fair value disclosures represent our best estimates based on relevant market information. Fair value estimates are based on judgments regarding current economic conditions, future expected loss experience, risk characteristics of the various instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment, and cannot be determined with precision. Changes in these methodologies and assumptions would significantly affect the estimates.
Fair Value Option for Certain Loans Held for Sale
During the second quarter of 2023, we elected the fair value option for certain commercial real estate loans that are intended for sale to a third-party conduit for securitization and are hedged with derivative instruments. Electing the fair value option reduces the accounting volatility that would otherwise result from the asymmetry created by accounting for the loans held for sale at the lower of cost or fair value and the derivatives at fair value without the complexity of applying hedge accounting. These loans are included in “Loans held for sale” on the consolidated balance sheet, and associated gains and losses are included in “Capital markets fees” on the consolidated statement of income. At December 31, 2023, we had $43 million of loans measured at fair value ($43 million par value). During 2023, we recognized approximately $4 million of net gains from valuation adjustments of loans carried at fair value and the associated derivatives.
- OFFSETTING ASSETS AND LIABILITIES
The following schedule presents gross and net information for selected financial instruments on the balance sheet:
| (In millions) | Gross amounts not offset on the balance sheet | |||||
|---|---|---|---|---|---|---|
| Description | Gross amounts recognized | Gross amounts offset on the balance sheet | Net amounts presented on the balance sheet | Financial instruments | Cash collateral received/pledged | Net amount |
| Assets: | ||||||
| Federal funds sold and securities purchased under agreements to resell | $1,170 | $(233) | $937 | $— | $— | $937 |
| Derivatives (included in Other assets) | 420 | — | 420 | (31) | (357) | 32 |
| Total assets | $1,590 | $(233) | $1,357 | $(31) | $(357) | $969 |
| Liabilities: | ||||||
| Federal funds and other short-term borrowings | $4,612 | $(233) | $4,379 | $— | $— | $4,379 |
| Derivatives (included in Other liabilities) | 333 | — | 333 | (31) | (1) | 301 |
| Total liabilities | $4,945 | $(233) | $4,712 | $(31) | $(1) | $4,680 |
| (In millions) | Gross amounts not offset on the balance sheet | |||||
|---|---|---|---|---|---|---|
| Description | Gross amounts recognized | Gross amounts offset on the balance sheet | Net amounts presented on the balance sheet | Financial instruments | Cash collateral received/pledged | Net amount |
| Assets: | ||||||
| Federal funds sold and securities purchased under agreements to resell | $2,451 | $(25) | $2,426 | $— | $— | $2,426 |
| Derivatives (included in Other assets) | 386 | — | 386 | (10) | (367) | 9 |
| Total assets | $2,837 | $(25) | $2,812 | $(10) | $(367) | $2,435 |
| Liabilities: | ||||||
| Federal funds and other short-term borrowings | $10,442 | $(25) | $10,417 | $— | $— | $10,417 |
| Derivatives (included in Other liabilities) | 451 | — | 451 | (10) | — | 441 |
| Total liabilities | $10,893 | $(25) | $10,868 | $(10) | $— | $10,858 |
Security repurchase and reverse repurchase agreements are offset, when applicable, on the balance sheet according to master netting agreements. Security repurchase agreements are included in “Federal funds and other short-term borrowings.” on the consolidated balance sheet. Derivative instruments may be offset under their master netting agreements; however, for accounting purposes, we present these items on a gross basis on our balance sheet. See Note 7 for further information regarding derivative instruments.
- INVESTMENTS
Investment Securities
Investment securities are classified as HTM, AFS, or trading. HTM securities, which management has the intent and ability to hold until maturity, are carried at amortized cost. The amortized cost amounts represent the original cost of the investments, adjusted for related amortization or accretion of any purchase premiums or discounts, and for any impairment losses, including credit-related impairment. AFS securities are carried at fair value, and changes in fair value (unrealized gains and losses) are reported as net increases or decreases to AOCI, net of related taxes. Trading securities are measured at fair value with gains and losses recognized in current period earnings.
The carrying values of our securities do not include accrued interest receivables of $65 million and $75 million at December 31, 2023, and 2022, respectively. These receivables are included in “Other assets” on the consolidated balance sheet. The purchase premiums for callable debt securities classified as HTM or AFS are amortized into interest income at an effective yield to the earliest call date. The purchase premiums and discounts for all other HTM and AFS securities are recorded as interest income over the contractual life of the security using the effective yield method. As principal prepayments are received on securities, a proportionate amount of the related premium or discount is recognized in income so that the effective yield on the remaining portion of the security continues unchanged. See Note 3 for more information about the process to estimate fair value for investment securities.
When a security is transferred from AFS to HTM, the difference between its amortized cost basis and fair value at the date of transfer is amortized as a yield adjustment through interest income, and the fair value at the date of transfer results in either a premium or discount to the amortized cost basis of the HTM securities. The amortization of unrealized gains or losses reported in AOCI will offset the effect of the amortization of the premium or discount in interest income that is created by the transfer.
The following schedules present the amortized cost and estimated fair values of our HTM and AFS securities:
| December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions) | Amortizedcost | Grossunrealizedgains 1 | Grossunrealizedlosses | Estimatedfair value |
| Held-to-maturity | ||||
| U.S. Government agencies and corporations: | ||||
| Agency securities | $93 | $— | $6 | $87 |
| Agency guaranteed mortgage-backed securities | 9,935 | 156 | 50 | 10,041 |
| Municipal securities | 354 | — | 16 | 338 |
| Total held-to-maturity | 10,382 | 156 | 72 | 10,466 |
| Available-for-sale | ||||
| U.S. Treasury securities | 585 | — | 93 | 492 |
| U.S. Government agencies and corporations: | ||||
| Agency securities | 663 | — | 33 | 630 |
| Agency guaranteed mortgage-backed securities | 8,530 | — | 1,239 | 7,291 |
| Small Business Administration loan-backed securities | 571 | — | 25 | 546 |
| Municipal securities | 1,385 | — | 67 | 1,318 |
| Other | 25 | — | 2 | 23 |
| Total available-for-sale | 11,759 | — | 1,459 | 10,300 |
| Total HTM and AFS investment securities | $22,141 | $156 | $1,531 | $20,766 |
1 Gross unrealized gains for the respective AFS security categories were individually less than $1 million.
| December 31, 2022 | ||||
|---|---|---|---|---|
| (In millions) | Amortizedcost | Gross unrealized gains | Gross unrealized losses | Estimated fair value |
| Held-to-maturity | ||||
| U.S. Government agencies and corporations: | ||||
| Agency securities | $100 | $— | $7 | $93 |
| Agency guaranteed mortgage-backed securities | 10,621 | 165 | 14 | 10,772 |
| Municipal securities | 405 | — | 31 | 374 |
| Total held-to-maturity | 11,126 | 165 | 52 | 11,239 |
| Available-for-sale | ||||
| U.S. Treasury securities | 557 | — | 164 | 393 |
| U.S. Government agencies and corporations: | ||||
| Agency securities | 782 | — | 46 | 736 |
| Agency guaranteed mortgage-backed securities 1 | 9,652 | — | 1,285 | 8,367 |
| Small Business Administration loan-backed securities | 740 | 1 | 29 | 712 |
| Municipal securities | 1,732 | 1 | 99 | 1,634 |
| Other 1 | 75 | — | 2 | 73 |
| Total available-for-sale | 13,538 | 2 | 1,625 | 11,915 |
| Total HTM and AFS investment securities | $24,664 | $167 | $1,677 | $23,154 |
1 Gross unrealized gains for these security categories were less than $1 million.
During the fourth quarter of 2022, we transferred approximately $10.7 billion fair value ($13.1 billion amortized cost) of mortgage-backed AFS securities to HTM. The transfer of these securities resulted in a discount to the amortized cost basis of the HTM securities equivalent to the $2.4 billion ($1.8 billion after tax) of unrealized losses in AOCI attributable to these securities. The amortization of the unrealized losses will offset the effect of the accretion of the discount created by the transfer. At December 31, 2023, the unamortized discount on the HTM securities totaled approximately $2.1 billion ($1.5 billion after tax).
Maturities
The following schedule presents the amortized cost and weighted average yields of debt securities by contractual maturity of principal payments at December 31, 2023. This schedule does not reflect the duration of the portfolio, which would incorporate amortization, expected prepayments, interest rate resets, and fair value hedges; the effects of which result in measured durations shorter than contractual maturities.
| December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt securities | Due in one year or less | Due after one year through five years | Due after five years through ten years | Due after ten years | ||||||
| (Dollar amounts in millions) | Amortized cost | Average yield | Amortized cost | Average yield | Amortized cost | Average yield | Amortized cost | Average yield | Amortized cost | Average yield |
| Held-to-maturity | ||||||||||
| U.S. Government agencies and corporations: | ||||||||||
| Agency securities | $93 | 3.55% | $— | —% | $— | —% | $— | —% | $93 | 3.55% |
| Agency guaranteed mortgage-backed securities | 9,935 | 1.85 | — | — | — | — | 45 | 1.94 | 9,890 | 1.85 |
| Municipal securities 1 | 354 | 3.15 | 26 | 2.70 | 127 | 3.00 | 166 | 3.36 | 35 | 3.08 |
| Total held-to-maturity securities | 10,382 | 1.91 | 26 | 2.70 | 127 | 3.00 | 211 | 3.06 | 10,018 | 1.87 |
| Available-for-sale | ||||||||||
| U.S. Treasury securities | 585 | 3.26 | 184 | 5.24 | — | — | — | — | 401 | 2.35 |
| U.S. Government agencies and corporations: | ||||||||||
| Agency securities | 663 | 2.63 | 116 | 0.93 | 154 | 3.16 | 207 | 2.73 | 186 | 3.15 |
| Agency guaranteed mortgage-backed securities | 8,530 | 2.01 | 3 | 1.40 | 174 | 1.63 | 1,459 | 2.11 | 6,894 | 2.00 |
| Small Business Administration loan-backed securities | 571 | 5.54 | 1 | 5.33 | 22 | 6.33 | 141 | 4.40 | 407 | 5.89 |
| Municipal securities 1 | 1,385 | 2.18 | 138 | 2.54 | 432 | 2.63 | 717 | 1.84 | 98 | 2.22 |
| Other debt securities | 25 | 8.77 | — | — | — | — | 10 | 9.50 | 15 | 8.28 |
| Total available-for-sale securities | 11,759 | 2.32 | 442 | 3.24 | 782 | 2.61 | 2,534 | 2.24 | 8,001 | 2.26 |
| Total HTM and AFS investment securities | $22,141 | 2.13% | $468 | 3.21% | $909 | 2.67% | $2,745 | 2.30% | $18,019 | 2.04% |
1 The yields on tax-exempt securities are calculated on a tax-equivalent basis.
The following schedule presents gross unrealized losses for AFS securities and the estimated fair value by length of time the securities have been in an unrealized loss position:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months | 12 months or more | Total | ||||
| (In millions) | Grossunrealizedlosses | Estimatedfairvalue | Grossunrealizedlosses | Estimatedfairvalue | Grossunrealizedlosses | Estimatedfairvalue |
| Available-for-sale | ||||||
| U.S. Treasury securities | $— | $— | $93 | $308 | $93 | $308 |
| U.S. Government agencies and corporations: | ||||||
| Agency securities | — | 5 | 33 | 605 | 33 | 610 |
| Agency guaranteed mortgage-backed securities | 71 | 312 | 1,168 | 6,902 | 1,239 | 7,214 |
| Small Business Administration loan-backed securities | — | 4 | 25 | 484 | 25 | 488 |
| Municipal securities | 2 | 229 | 65 | 1,061 | 67 | 1,290 |
| Other | — | — | 2 | 13 | 2 | 13 |
| Total available-for-sale investment securities | $73 | $550 | $1,386 | $9,373 | $1,459 | $9,923 |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months | 12 months or more | Total | ||||
| (In millions) | Grossunrealizedlosses | Estimatedfairvalue | Grossunrealizedlosses | Estimatedfairvalue | Grossunrealizedlosses | Estimatedfairvalue |
| Available-for-sale | ||||||
| U.S. Treasury securities | $94 | $308 | $70 | $85 | $164 | $393 |
| U.S. Government agencies and corporations: | ||||||
| Agency securities | 39 | 634 | 7 | 102 | 46 | 736 |
| Agency guaranteed mortgage-backed securities | 447 | 4,322 | 838 | 4,042 | 1,285 | 8,364 |
| Small Business Administration loan-backed securities | 8 | 101 | 21 | 524 | 29 | 625 |
| Municipal securities | 63 | 1,295 | 36 | 256 | 99 | 1,551 |
| Other | 2 | 13 | — | — | 2 | 13 |
| Total available-for-sale investment securities | $653 | $6,673 | $972 | $5,009 | $1,625 | $11,682 |
At December 31, 2023, and 2022, approximately 2,998 and 3,562 AFS investment securities were in an unrealized loss position, respectively.
Impairment
Ongoing Policy
On a quarterly basis, we review our investment securities portfolio for the presence of impairment on an individual security basis. For AFS securities, when the fair value of a debt security is less than its amortized cost basis at the balance sheet date, we assess for the presence of credit impairment. When determining if the fair value of an investment is less than the amortized cost basis, we have elected to exclude accrued interest from the amortized cost basis of the investment. If we have the intent to sell an identified security, or if it is more likely than not we will be required to sell the security before recovery of its amortized cost basis, we write the amortized cost down to the security’s fair value at the reporting date through earnings.
If we have the intent and ability to hold the securities, we determine whether there is any impairment attributable to credit-related factors. We analyze certain factors, primarily internal and external credit ratings, to determine if the decline in fair value below the amortized cost basis has resulted from a credit loss or other factors. If a credit impairment is determined to exist, then we measure the amount of credit loss and recognize an allowance for the credit loss. In measuring the credit loss, we generally compare the present value of cash flows expected to be collected from the security to the amortized cost basis of the security. These cash flows are credit adjusted using, among other things, assumptions for default probability and loss severity. Certain other inputs, such as prepayment rate assumptions, are also utilized. In addition, certain internal models may be utilized. To determine the credit-related portion of impairment, we use the security-specific effective interest rate when estimating the present value of cash flows. If the present value of cash flows is less than the amortized cost basis of the security, then this amount is recorded as an allowance for credit loss, limited to the amount that the fair value is less than the amortized cost basis (i.e., the credit impairment cannot result in the security being carried at an amount lower than its fair value). The assumptions used to estimate the expected cash flows depend on the particular asset class, structure, and credit rating of the security. Declines in fair value that are not recorded in the allowance are recorded in other comprehensive income, net of applicable taxes.
AFS Impairment
We did not recognize any impairment on our AFS investment securities portfolio during 2023 or 2022. Unrealized losses primarily relate to changes in interest rates subsequent to purchase and are not attributable to credit; as such, absent any future sales, we would expect to receive the full principal value at maturity. At December 31, 2023, we had not initiated any sales of AFS securities, nor did we have an intent to sell any identified securities with unrealized losses. We do not believe it is more likely than not that we would be required to sell such securities before recovery of their amortized cost basis.
HTM Impairment
For HTM securities, the ACL is assessed consistent with the approach described in Note 6 for loans and leases measured at amortized cost. At December 31, 2023, the ACL on HTM securities was less than $1 million, all HTM securities were risk-graded as “Pass” in terms of credit quality, and none were considered past due.
Securities Gains and Losses Recognized in Income
The following schedule presents securities gains and losses recognized in income:
| 2023 · 2022 · 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) · Gross gains · Gross losses · Gross gains · Gross losses · Gross gains · Gross losses | ||||||||
| Available-for-sale | 72 | 72 | — | — | — | — | ||
| Trading | 13 | 11 | — | — | — | — | ||
| Other noninterest-bearing investments | $27 | $25 | $11 | $26 | $119 | $48 | ||
| Total | 112 | 108 | 11 | 26 | 119 | 48 | ||
| Net gains (losses) 1 | $4 | $(15) | $71 | |||||
1 Net gains (losses) are included in“Securities gains (losses), net” on the consolidated statement of income.
The following schedule presents interest income by security type:
| (In millions) · 2023 · 2022 · 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Taxable · Nontaxable · Total · Taxable · Nontaxable · Total · Taxable · Nontaxable · Total | |||||||||
| Investment securities: | |||||||||
| Held-to-maturity | $236 | $3 | $239 | $42 | $4 | $46 | $10 | $5 | $15 |
| Available-for-sale | 291 | 31 | 322 | 411 | 40 | 451 | 256 | 29 | 285 |
| Trading | — | 2 | 2 | — | 15 | 15 | — | 11 | 11 |
| Total securities | $527 | $36 | $563 | $453 | $59 | $512 | $266 | $45 | $311 |
- LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES
Loans, Leases, and Loans Held for Sale
Loans and leases are summarized as follows according to major portfolio segment and specific class:
| December 31, | ||
|---|---|---|
| (In millions) | 2023 | 2022 |
| Loans held for sale | $53 | $8 |
| Commercial: | ||
| Commercial and industrial 1 | $16,684 | $16,377 |
| Leasing | 383 | 386 |
| Owner-occupied | 9,219 | 9,371 |
| Municipal | 4,302 | 4,361 |
| Total commercial | 30,588 | 30,495 |
| Commercial real estate: | ||
| Construction and land development | 2,669 | 2,513 |
| Term | 10,702 | 10,226 |
| Total commercial real estate | 13,371 | 12,739 |
| Consumer: | ||
| Home equity credit line | 3,356 | 3,377 |
| 1-4 family residential | 8,415 | 7,286 |
| Construction and other consumer real estate | 1,442 | 1,161 |
| Bankcard and other revolving plans | 474 | 471 |
| Other | 133 | 124 |
| Total consumer | 13,820 | 12,419 |
| Total loans and leases | $57,779 | $55,653 |
1 Commercial and industrial loan balances include Paycheck Protection Program (“PPP”) loans of $77 million and $197 million for the respective periods presented.
Loans and leases are measured and presented at their amortized cost basis, which includes net unamortized purchase premiums, discounts, and deferred loan fees and costs totaling $37 million and $49 million at December 31, 2023, and December 31, 2022, respectively. Amortized cost basis does not include accrued interest receivables of $299 million and $247 million at December 31, 2023, and December 31, 2022, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.
Municipal loans generally include loans to state and local governments (“municipalities”) with the debt service being repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
Land acquisition and development loans included in the construction and land development loan portfolio were $219 million at December 31, 2023 and $262 million at December 31, 2022.
Loans with a carrying value of approximately $36.3 billion at December 31, 2023, and $27.6 billion at December 31, 2022, have been pledged at the Federal Reserve and the Federal Home Loan Bank (“FHLB”) of Des Moines as collateral for current and potential borrowings.
At the time of origination, we determine the classification of loans as either held for investment or held for sale. Loans held for sale are measured individually at fair value or the lower of cost or fair value and primarily consist of (1) CRE loans that are sold into securitization entities, and (2) conforming residential mortgages that are generally sold to U.S. government agencies.
The following schedule presents loans added to, or sold from, the held for sale category during the periods presented:
| Twelve Months EndedDecember 31, | |||
|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 |
| Loans added to held for sale | $678 | $659 | $1,700 |
| Loans sold from held for sale | 632 | 716 | 1,683 |
Occasionally, we have continuing involvement in the sold loans in the form of servicing rights or guarantees. The principal balance of sold loans for which we have retained servicing was approximately $0.4 billion at December 31, 2023, and $3.5 billion at December 31, 2022. During the third quarter of 2023, we sold the servicing rights related to $3.0 billion of mortgage loans. Income from loans sold, excluding servicing, was $16 million in 2023, $14 million in 2022, and $34 million in 2021.
The ACL, which consists of the ALLL and the RULC, represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. The ACL for AFS and HTM debt securities is estimated separately from loans. For HTM securities, the ACL is assessed consistent with the approach for loans carried at amortized cost. See Note 5 for further discussion on our assessment of expected credit losses on AFS securities and disclosures related to AFS and HTM securities.
The ACL reflects our best estimate of credit losses and is calculated using the loan’s amortized cost basis (principal balance, net of unamortized premiums, discounts, and deferred fees and costs). We do not estimate the ACL for accrued interest receivables because we reverse or write-off uncollectible accrued interest receivable balances in a timely manner, generally within one month.
The methodologies we use to estimate the ACL depend upon the type of loan, the age and contractual term of the loan, expected payments (both contractual and estimated prepayments), credit quality indicators, economic forecasts, and the evaluation method (whether individually or collectively evaluated). Loan extensions or renewals are not considered in the ACL unless they are included in the original or modified loan contract and are not unconditionally cancellable.
Losses are charged to the ACL when recognized. Generally, commercial and CRE loans are charged off or charged down when they are determined to be uncollectible in whole or in part, or when 180 days past due, unless the loan is well-secured and in process of collection. Consumer loans are either charged off or charged down to net realizable value no later than the month in which they become 180 days past due. Closed-end consumer loans that are not secured by residential real estate are either charged off or charged down to net realizable value no later than the month in which they become 120 days past due.
We establish the amount of the ACL by analyzing the portfolio at least quarterly, and we adjust the provision for loan losses and unfunded lending commitments to ensure the ACL is at an appropriate level at the balance sheet date. The ACL is determined based on our review of loans that have similar risk characteristics, which are evaluated on a collective basis, as well as loans that do not have similar risk characteristics, which are evaluated on an individual basis.
For commercial and CRE loans with commitments greater than $1 million, we assign internal risk grades using a comprehensive loan grading system based on financial and statistical models, individual credit analysis, and loan officer experience and judgment. The credit quality indicators described subsequently are based on this grading system. Estimated credit losses on all loan segments, including consumer and small commercial and CRE loans with commitments less than or equal to $1 million that are evaluated on a collective basis, are derived from statistical analyses of our historical default and loss experience since January 2008.
We estimate current expected credit losses for each loan, which includes considerations of historical credit loss experience, current conditions, and reasonable and supportable forecasts about the future. We use the following two types of credit loss estimation models:
Econometric loss models, which rely on statistical analyses of our historical loss experience dependent upon economic factors and other loan-level characteristics. Statistically relevant economic factors vary depending upon the type of loan, but include variables such as unemployment, real estate price indices, energy prices, gross domestic product (“GDP”), etc. The models use multiple economic scenarios that reflect optimistic, baseline, and stressed economic conditions. The results derived using these economic scenarios are weighted to produce the credit loss estimate. Management may adjust the weights to reflect management’s assessment of current conditions and reasonable and supportable forecasts.
Loss models that are based on our long-term average historical credit loss experience since 2008, which rely on statistical analyses of our historical loss experience dependent upon loan-level characteristics.
Credit loss estimates for the first 12 months of a loan’s remaining life are derived using econometric loss models. Over a subsequent 12-month reversion period, we blend the estimated credit losses from the two models on a straight-line basis. For the remaining life of the loan, the estimated credit losses are derived from the long-term average historical credit loss models.
For loans that do not share risk characteristics with other loans, we estimate lifetime expected credit losses on an individual basis. These include nonaccrual loans with a balance greater than $1 million. When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on either the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral.
When we base the specific reserve on the fair value of the loan’s underlying collateral, we generally charge-off the portion of the balance that is greater than fair value. For these loans, subsequent to the charge-off, if the fair value of the loan’s underlying collateral increases according to an updated appraisal, we establish a negative reserve up to the lesser of the amount of the charge-off or the updated fair value.
The methodologies described previously generally rely on historical loss information to help determine our quantitative portion of the ACL. However, we also consider other qualitative and environmental factors related to current conditions and reasonable and supportable forecasts that may indicate current expected credit losses may differ from the historical information reflected in our quantitative models. Thus, after applying historical loss experience, as described above, we review the quantitative portion of ACL for each segment. We monitor various risk factors that influence our judgment regarding the level of the ACL across the portfolio segments. These factors primarily include:
Actual and expected changes in international, national, regional, and local economic and business conditions and developments;
The volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
Lending policies and procedures, including changes in underwriting standards and practices for collection, charge-off, and recovery;
The experience, ability, and depth of lending management and other relevant staff;
The nature and volume of the portfolio;
The quality of the credit review function;
The existence, growth, and effect of any concentration of credit;
The effect of other external factors such as regulatory, legal, and technological environments; fiscal and monetary actions; competition; and events such as natural disasters and pandemics.
The magnitude of the impact of these factors on our qualitative assessment of the ACL changes from quarter to quarter according to changes made by management in its assessment of these factors, the extent these factors are already reflected in quantitative loss estimates, and the extent changes in these factors diverge from one to another. We also consider the uncertainty and imprecision inherent in the estimation process when evaluating the ACL.
Off-balance Sheet Credit Exposures
As previously mentioned, we estimate current expected credit losses for off-balance sheet loan commitments, including letters of credit that are not unconditionally cancellable. This estimate uses the same procedures and methodologies described previously for loans and is calculated by taking the difference between the estimated current expected credit loss and the funded balance, if greater than zero.
Changes in the Allowance for Credit Losses
Changes in the ACL are summarized as follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions) | Commercial | Commercialreal estate | Consumer | Total |
| Allowance for loan and lease losses | ||||
| Balance at December 31, 2022 | $300 | $156 | $119 | $575 |
| Adjustment for change in accounting standard | — | (4) | 1 | (3) |
| Balance at beginning of year | $300 | $152 | $120 | $572 |
| Provision for loan losses | 27 | 92 | 29 | 148 |
| Gross loan and lease charge-offs | 45 | 3 | 14 | 62 |
| Recoveries | 20 | — | 6 | 26 |
| Net loan and lease charge-offs (recoveries) | 25 | 3 | 8 | 36 |
| Balance at end of year | $302 | $241 | $141 | $684 |
| Reserve for unfunded lending commitments | ||||
| Balance at beginning of year | $16 | $33 | $12 | $61 |
| Provision for unfunded lending commitments | 3 | (16) | (3) | (16) |
| Balance at end of year | $19 | $17 | $9 | $45 |
| Total allowance for credit losses | ||||
| Allowance for loan and lease losses | $302 | $241 | $141 | $684 |
| Reserve for unfunded lending commitments | 19 | 17 | 9 | 45 |
| Total allowance for credit losses | $321 | $258 | $150 | $729 |
| December 31, 2022 | ||||
|---|---|---|---|---|
| (In millions) | Commercial | Commercialreal estate | Consumer | Total |
| Allowance for loan and lease losses | ||||
| Balance at beginning of year | $311 | $107 | $95 | $513 |
| Provision for loan losses | 29 | 49 | 23 | 101 |
| Gross loan and lease charge-offs | 72 | — | 10 | 82 |
| Recoveries | 32 | — | 11 | 43 |
| Net loan and lease charge-offs (recoveries) | 40 | — | (1) | 39 |
| Balance at end of year | $300 | $156 | $119 | $575 |
| Reserve for unfunded lending commitments | ||||
| Balance at beginning of year | $19 | $11 | $10 | $40 |
| Provision for unfunded lending commitments | (3) | 22 | 2 | 21 |
| Balance at end of year | $16 | $33 | $12 | $61 |
| Total allowance for credit losses | ||||
| Allowance for loan and lease losses | $300 | $156 | $119 | $575 |
| Reserve for unfunded lending commitments | 16 | 33 | 12 | 61 |
| Total allowance for credit losses | $316 | $189 | $131 | $636 |
Nonaccrual Loans
Loans are generally placed on nonaccrual status when payment in full of principal and interest is not expected, or the loan is 90 days or more past due as to principal or interest, unless the loan is both well-secured and in the process of collection. Factors we consider in determining whether a loan is placed on nonaccrual include delinquency status, collateral value, borrower or guarantor financial statement information, bankruptcy status, and other information which would indicate that the full and timely collection of interest and principal is uncertain.
A nonaccrual loan may be returned to accrual status when (1) all delinquent interest and principal become current in accordance with the terms of the loan agreement; (2) the loan, if secured, is well-secured; (3) the borrower has paid according to the contractual terms for a minimum of six months; and (4) an analysis of the borrower indicates a reasonable assurance of the borrower’s ability and willingness to maintain payments. The amortized cost basis of loans on nonaccrual status is summarized as follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Amortized cost basis · Total amortized cost basis | ||||
| (In millions) · with no allowance · with allowance · Related allowance | ||||
| Commercial: | ||||
| Commercial and industrial | $11 | $71 | $82 | $30 |
| Leasing | — | 2 | 2 | 1 |
| Owner-occupied | 12 | 8 | 20 | 1 |
| Total commercial | 23 | 81 | 104 | 32 |
| Commercial real estate: | ||||
| Construction and land development | 22 | — | 22 | — |
| Term | 37 | 2 | 39 | 1 |
| Total commercial real estate | 59 | 2 | 61 | 1 |
| Consumer: | ||||
| Home equity credit line | 1 | 16 | 17 | 5 |
| 1-4 family residential | 8 | 32 | 40 | 5 |
| Total consumer loans | 9 | 48 | 57 | 10 |
| Total | $91 | $131 | $222 | $43 |
| December 31, 2022 | ||||
|---|---|---|---|---|
| Amortized cost basis · Total amortized cost basis | ||||
| (In millions) · with no allowance · with allowance · Related allowance | ||||
| Commercial: | ||||
| Commercial and industrial | $8 | $55 | $63 | $27 |
| Owner-occupied | 13 | 11 | 24 | 1 |
| Total commercial | 21 | 66 | 87 | 28 |
| Commercial real estate: | ||||
| Term | — | 14 | 14 | 2 |
| Total commercial real estate | — | 14 | 14 | 2 |
| Consumer: | ||||
| Home equity credit line | 1 | 10 | 11 | 2 |
| 1-4 family residential | 9 | 28 | 37 | 3 |
| Total consumer loans | 10 | 38 | 48 | 5 |
| Total | $31 | $118 | $149 | $35 |
For accruing loans, interest is accrued and interest payments are recognized into interest income according to the contractual loan agreement. For nonaccruing loans, the accrual of interest is discontinued, any uncollected or accrued interest is reversed from interest income in a timely manner (generally within one month), and any payments received on these loans are not recognized into interest income, but are applied as a reduction to the principal outstanding. When the collectibility of the amortized cost basis for a nonaccrual loan is no longer in doubt, then interest payments may be recognized in interest income on a cash basis. For 2023 and 2022, there was no interest income recognized on a cash basis during the period the loans were on nonaccrual.
The amount of accrued interest receivables reversed from interest income during the periods presented is summarized by loan portfolio segment as follows:
| Twelve Months EndedDecember 31, | |||
|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 |
| Commercial | $10 | $12 | $15 |
| Commercial real estate | 3 | 1 | 2 |
| Consumer | 2 | — | — |
| Total | $15 | $13 | $17 |
Past Due Loans
Closed-end loans with payments scheduled monthly are reported as past due when the borrower is in arrears for two or more monthly payments. Similarly, open-end credits, such as bankcard and other revolving credit plans, are reported as past due when the minimum payment has not been made for two or more billing cycles. Other multi-payment obligations (i.e., quarterly, semi-annual, etc.), single payment, and demand notes, are reported as past due when either principal or interest is due and unpaid for a period of 30 days or more.
Past-due loans (accruing and nonaccruing) are summarized as follows:
| December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) · Current · 30-89 dayspast due · 90+ dayspast due · Totalpast due · Totalloans · Accruingloans90+ dayspast due · Nonaccrualloansthat arecurrent1 | ||||||||
| Commercial: | ||||||||
| Commercial and industrial | $16,631 | $38 | $15 | $53 | $16,684 | $1 | $65 | |
| Leasing | 381 | 2 | — | 2 | 383 | — | — | |
| Owner-occupied | 9,206 | 11 | 2 | 13 | 9,219 | 1 | 18 | |
| Municipal | 4,301 | 1 | — | 1 | 4,302 | — | — | |
| Total commercial | 30,519 | 52 | 17 | 69 | 30,588 | 2 | 83 | |
| Commercial real estate: | ||||||||
| Construction and land development | 2,645 | 2 | 22 | 24 | 2,669 | — | — | |
| Term | 10,661 | 14 | 27 | 41 | 10,702 | — | 3 | |
| Total commercial real estate | 13,306 | 16 | 49 | 65 | 13,371 | — | 3 | |
| Consumer: | ||||||||
| Home equity credit line | 3,334 | 17 | 5 | 22 | 3,356 | — | 9 | |
| 1-4 family residential | 8,375 | 17 | 23 | 40 | 8,415 | — | 13 | |
| Construction and other consumer real estate | 1,442 | — | — | — | 1,442 | — | ||
| Bankcard and other revolving plans | 468 | 5 | 1 | 6 | 474 | 1 | — | |
| Other | 132 | 1 | — | 1 | 133 | — | — | |
| Total consumer loans | 13,751 | 40 | 29 | 69 | 13,820 | 1 | 22 | |
| Total | $57,576 | $108 | $95 | $203 | $57,779 | $3 | $108 | |
| December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| (In millions) | Current | 30-89 dayspast due | 90+ dayspast due | Totalpast due | Totalloans | Accruingloans90+ dayspast due | Nonaccrualloansthat arecurrent1 |
| Commercial: | |||||||
| Commercial and industrial | $16,331 | $24 | $22 | $46 | $16,377 | $4 | $45 |
| Leasing | 386 | — | — | — | 386 | — | — |
| Owner-occupied | 9,344 | 20 | 7 | 27 | 9,371 | 1 | 15 |
| Municipal | 4,361 | — | — | — | 4,361 | — | — |
| Total commercial | 30,422 | 44 | 29 | 73 | 30,495 | 5 | 60 |
| Commercial real estate: | |||||||
| Construction and land development | 2,511 | 2 | — | 2 | 2,513 | — | — |
| Term | 10,179 | 37 | 10 | 47 | 10,226 | — | 4 |
| Total commercial real estate | 12,690 | 39 | 10 | 49 | 12,739 | — | 4 |
| Consumer: | |||||||
| Home equity credit line | 3,369 | 5 | 3 | 8 | 3,377 | — | 6 |
| 1-4 family residential | 7,258 | 9 | 19 | 28 | 7,286 | — | 16 |
| Construction and other consumer real estate | 1,161 | — | — | — | 1,161 | — | — |
| Bankcard and other revolving plans | 467 | 3 | 1 | 4 | 471 | 1 | — |
| Other | 124 | — | — | — | 124 | — | — |
| Total consumer loans | 12,379 | 17 | 23 | 40 | 12,419 | 1 | 22 |
| Total | $55,491 | $100 | $62 | $162 | $55,653 | $6 | $86 |
1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.
Credit Quality Indicators
In addition to the nonaccrual and past due criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk-grades assigned to loans follow our definitions of Pass, Special Mention, Substandard, and Doubtful, which are consistent with published definitions of regulatory risk classifications.
Definitions of Pass, Special Mention, Substandard, and Doubtful are summarized as follows:
Pass —A Pass asset is higher-quality and does not fit any of the other categories described below. The likelihood of loss is considered low.
Special Mention —A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in our credit position at some future date.
Substandard —A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have well-defined weaknesses and are characterized by the distinct possibility that we may sustain some loss if deficiencies are not corrected.
Doubtful —A Doubtful asset has all the weaknesses inherent in a Substandard asset with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable.
There wereno loans classified as Doubtful at both December 31, 2023, and December 31, 2022.
For commercial and CRE loans with commitments greater than $1 million, we assign one of multiple grades within the Pass classification or one of the risk classifications described previously. We assess our internal risk-grades quarterly, or as soon as we identify information that affects the credit risk of the loan.
For consumer loans and for commercial and CRE loans with commitments less than or equal to $1 million, we generally assign internal risk-grades similar to those described previously based on automated rules that depend on refreshed credit scores, payment performance, and other risk indicators. These are generally assigned either a Pass, Special Mention, or Substandard grade, and are reviewed as we identify information that might warrant a grade change.
The following schedule presents the amortized cost basis of loans and leases categorized by year of origination and by credit quality classifications as monitored by management, as well as year-to-date gross charge-offs:
| Term Loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized cost basis by year of origination | |||||||||
| (In millions) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total | |||||||||
| Commercial: | |||||||||
| Commercial and industrial | |||||||||
| Pass | $2,654 | $2,420 | $1,204 | $639 | $494 | $598 | $7,973 | $151 | $16,133 |
| Special Mention | 8 | 98 | 34 | 2 | 20 | 37 | 103 | — | 302 |
| Accruing Substandard | 11 | 18 | 7 | 2 | 19 | 8 | 99 | 3 | 167 |
| Nonaccrual | 5 | 36 | 1 | 2 | 11 | 1 | 21 | 5 | 82 |
| Total commercial and industrial | 2,678 | 2,572 | 1,246 | 645 | 544 | 644 | 8,196 | 159 | 16,684 |
| Gross charge-offs | 1 | 10 | 6 | — | — | 2 | 24 | 2 | 45 |
| Leasing | |||||||||
| Pass | 104 | 125 | 47 | 29 | 45 | 18 | — | — | 368 |
| Special Mention | 2 | 9 | 1 | 1 | — | — | — | — | 13 |
| Accruing Substandard | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | 2 | — | — | — | — | — | — | 2 |
| Total leasing | 106 | 136 | 48 | 30 | 45 | 18 | — | — | 383 |
| Gross charge-offs | — | — | — | — | — | — | — | — | — |
| Owner-occupied | |||||||||
| Pass | 1,080 | 1,945 | 2,020 | 1,002 | 721 | 1,907 | 212 | 52 | 8,939 |
| Special Mention | 2 | 5 | 17 | 5 | 17 | 15 | — | — | 61 |
| Accruing Substandard | 10 | 31 | 29 | 21 | 16 | 90 | 2 | — | 199 |
| Nonaccrual | — | 1 | 1 | 7 | 3 | 8 | — | — | 20 |
| Total owner-occupied | 1,092 | 1,982 | 2,067 | 1,035 | 757 | 2,020 | 214 | 52 | 9,219 |
| Gross charge-offs | — | — | — | — | — | — | — | — | — |
| Municipal | |||||||||
| Pass | 601 | 1,080 | 1,069 | 623 | 382 | 512 | — | 3 | 4,270 |
| Special Mention | 7 | — | — | — | — | 6 | — | — | 13 |
| Accruing Substandard | 8 | — | 6 | 3 | 1 | 1 | — | — | 19 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total municipal | 616 | 1,080 | 1,075 | 626 | 383 | 519 | — | 3 | 4,302 |
| Gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total commercial | 4,492 | 5,770 | 4,436 | 2,336 | 1,729 | 3,201 | 8,410 | 214 | 30,588 |
| Total commercial gross charge-offs | 1 | 10 | 6 | — | — | 2 | 24 | 2 | 45 |
| Commercial real estate: | |||||||||
| Construction and land development | |||||||||
| Pass | 553 | 938 | 355 | 56 | 7 | 4 | 518 | 127 | 2,558 |
| Special Mention | — | — | 29 | 30 | — | — | — | — | 59 |
| Accruing Substandard | 23 | 2 | — | 5 | — | — | — | — | 30 |
| Nonaccrual | — | — | — | — | 21 | — | 1 | — | 22 |
| Total construction and land development | 576 | 940 | 384 | 91 | 28 | 4 | 519 | 127 | 2,669 |
| Gross charge-offs | — | — | — | — | 1 | — | — | — | 1 |
| Term | |||||||||
| Pass | 1,861 | 2,385 | 1,833 | 1,449 | 804 | 1,438 | 238 | 110 | 10,118 |
| Special Mention | 55 | 108 | 65 | 78 | 44 | 6 | — | — | 356 |
| Accruing Substandard | 79 | 18 | 12 | 16 | 5 | 24 | — | 35 | 189 |
| Nonaccrual | — | 26 | — | — | 3 | 10 | — | — | 39 |
| Total term | 1,995 | 2,537 | 1,910 | 1,543 | 856 | 1,478 | 238 | 145 | 10,702 |
| Gross charge-offs | — | 2 | — | — | — | — | — | — | 2 |
| Total commercial real estate | 2,571 | 3,477 | 2,294 | 1,634 | 884 | 1,482 | 757 | 272 | 13,371 |
| Total commercial real estate gross charge-offs | — | 2 | — | — | 1 | — | — | — | 3 |
| Term Loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized cost basis by year of origination | |||||||||
| (In millions) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total | |||||||||
| Consumer: | |||||||||
| Home equity credit line | |||||||||
| Pass | — | — | — | — | — | — | 3,237 | 97 | 3,334 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | 4 | 1 | 5 |
| Nonaccrual | — | — | — | — | — | — | 15 | 2 | 17 |
| Total home equity credit line | — | — | — | — | — | — | 3,256 | 100 | 3,356 |
| Gross charge-offs | — | — | — | — | — | — | 3 | — | 3 |
| 1-4 family residential | |||||||||
| Pass | 814 | 2,264 | 1,823 | 988 | 594 | 1,891 | — | — | 8,374 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | 1 | — | — | 1 |
| Nonaccrual | — | 3 | 3 | 3 | 4 | 27 | — | — | 40 |
| Total 1-4 family residential | 814 | 2,267 | 1,826 | 991 | 598 | 1,919 | — | — | 8,415 |
| Gross charge-offs | — | — | — | — | — | 2 | — | — | 2 |
| Construction and other consumer real estate | |||||||||
| Pass | 212 | 1,002 | 200 | 15 | 7 | 6 | — | — | 1,442 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total construction and other consumer real estate | 212 | 1,002 | 200 | 15 | 7 | 6 | — | — | 1,442 |
| Gross charge-offs | — | — | — | — | — | — | — | — | — |
| Bankcard and other revolving plans | |||||||||
| Pass | — | — | — | — | — | — | 471 | 1 | 472 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | 2 | — | 2 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total bankcard and other revolving plans | — | — | — | — | — | — | 473 | 1 | 474 |
| Gross charge-offs | — | — | — | — | — | — | 9 | — | 9 |
| Other consumer | |||||||||
| Pass | 66 | 37 | 18 | 6 | 4 | 2 | — | — | 133 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total other consumer | 66 | 37 | 18 | 6 | 4 | 2 | — | — | 133 |
| Gross charge-offs | — | — | — | — | — | — | — | — | — |
| Total consumer | 1,092 | 3,306 | 2,044 | 1,012 | 609 | 1,927 | 3,729 | 101 | 13,820 |
| Total consumer gross charge-offs | — | — | — | — | — | 2 | 12 | — | 14 |
| Total loans | $8,155 | $12,553 | $8,774 | $4,982 | $3,222 | $6,610 | $12,896 | $587 | $57,779 |
| Total gross charge-offs | $1 | $12 | $6 | $— | $1 | $4 | $36 | $2 | $62 |
| Term Loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized cost basis by year of origination | |||||||||
| (In millions) · 2022 · 2021 · 2020 · 2019 · 2018 · Prior · Total | |||||||||
| Commercial: | |||||||||
| Commercial and industrial | |||||||||
| Pass | $3,363 | $1,874 | $979 | $876 | $293 | $264 | $8,054 | $182 | $15,885 |
| Special Mention | 1 | 2 | 10 | 52 | 1 | 2 | 50 | — | 118 |
| Accruing Substandard | 26 | 7 | 17 | 78 | 30 | 67 | 84 | 2 | 311 |
| Nonaccrual | — | 8 | 5 | 11 | 1 | 2 | 32 | 4 | 63 |
| Total commercial and industrial | 3,390 | 1,891 | 1,011 | 1,017 | 325 | 335 | 8,220 | 188 | 16,377 |
| Leasing | |||||||||
| Pass | 160 | 71 | 47 | 66 | 18 | 19 | — | — | 381 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | 5 | — | — | 5 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total leasing | 160 | 71 | 47 | 66 | 18 | 24 | — | — | 386 |
| Owner-occupied | |||||||||
| Pass | 2,157 | 2,285 | 1,143 | 874 | 654 | 1,679 | 187 | 74 | 9,053 |
| Special Mention | 1 | 15 | 5 | 8 | 3 | 16 | 1 | — | 49 |
| Accruing Substandard | 16 | 33 | 48 | 20 | 55 | 64 | 9 | — | 245 |
| Nonaccrual | 1 | 1 | 2 | 4 | 5 | 10 | 1 | — | 24 |
| Total owner-occupied | 2,175 | 2,334 | 1,198 | 906 | 717 | 1,769 | 198 | 74 | 9,371 |
| Municipal | |||||||||
| Pass | 1,230 | 1,220 | 816 | 441 | 168 | 437 | 8 | — | 4,320 |
| Special Mention | 32 | 6 | — | — | — | — | — | — | 38 |
| Accruing Substandard | — | — | — | — | — | 3 | — | — | 3 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total municipal | 1,262 | 1,226 | 816 | 441 | 168 | 440 | 8 | — | 4,361 |
| Total commercial | 6,987 | 5,522 | 3,072 | 2,430 | 1,228 | 2,568 | 8,426 | 262 | 30,495 |
| Commercial real estate: | |||||||||
| Construction and land development | |||||||||
| Pass | 548 | 671 | 455 | 81 | 2 | 2 | 617 | 96 | 2,472 |
| Special Mention | 1 | 1 | — | — | — | — | — | — | 2 |
| Accruing Substandard | 17 | — | — | 22 | — | — | — | — | 39 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total construction and land development | 566 | 672 | 455 | 103 | 2 | 2 | 617 | 96 | 2,513 |
| Term | |||||||||
| Pass | 2,861 | 2,107 | 1,686 | 1,012 | 666 | 1,229 | 276 | 112 | 9,949 |
| Special Mention | 39 | 21 | 11 | — | 4 | 1 | — | — | 76 |
| Accruing Substandard | 42 | 2 | 34 | 21 | 53 | 35 | — | — | 187 |
| Nonaccrual | — | — | — | 4 | 1 | 9 | — | — | 14 |
| Total term | 2,942 | 2,130 | 1,731 | 1,037 | 724 | 1,274 | 276 | 112 | 10,226 |
| Total commercial real estate | 3,508 | 2,802 | 2,186 | 1,140 | 726 | 1,276 | 893 | 208 | 12,739 |
| Term Loans · Revolving loans amortized cost basis · Revolving loans converted to term loans amortized cost basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized cost basis by year of origination | |||||||||
| (In millions) · 2022 · 2021 · 2020 · 2019 · 2018 · Prior · Total | |||||||||
| Consumer: | |||||||||
| Home equity credit line | |||||||||
| Pass | — | — | — | — | — | — | 3,265 | 98 | 3,363 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | 3 | — | 3 |
| Nonaccrual | — | — | — | — | — | — | 8 | 3 | 11 |
| Total home equity credit line | — | — | — | — | — | — | 3,276 | 101 | 3,377 |
| 1-4 family residential | |||||||||
| Pass | 1,913 | 1,503 | 1,024 | 638 | 381 | 1,788 | — | — | 7,247 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | 2 | — | — | 2 |
| Nonaccrual | — | 2 | 2 | 4 | 3 | 26 | — | — | 37 |
| Total 1-4 family residential | 1,913 | 1,505 | 1,026 | 642 | 384 | 1,816 | — | — | 7,286 |
| Construction and other consumer real estate | |||||||||
| Pass | 583 | 485 | 64 | 19 | 5 | 5 | — | — | 1,161 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total construction and other consumer real estate | 583 | 485 | 64 | 19 | 5 | 5 | — | — | 1,161 |
| Bankcard and other revolving plans | |||||||||
| Pass | — | — | — | — | — | — | 468 | 2 | 470 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | 1 | — | 1 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total bankcard and other revolving plans | — | — | — | — | — | — | 469 | 2 | 471 |
| Other consumer | |||||||||
| Pass | 68 | 30 | 12 | 8 | 4 | 2 | — | — | 124 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Accruing Substandard | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | — | — | — | — |
| Total other consumer | 68 | 30 | 12 | 8 | 4 | 2 | — | — | 124 |
| Total consumer | 2,564 | 2,020 | 1,102 | 669 | 393 | 1,823 | 3,745 | 103 | 12,419 |
| Total loans | $13,059 | $10,344 | $6,360 | $4,239 | $2,347 | $5,667 | $13,064 | $573 | $55,653 |
Loan Modifications
On January 1, 2023, we adopted ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminated the recognition and measurement of TDRs and their related disclosures. As a result, we no longer separately measure an allowance for credit losses for TDRs, relying instead on our credit loss estimation models. The adoption of this guidance did not have a material impact on our financial statements.
ASU 2022-02 requires enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. For loans that have been modified with a borrower experiencing financial difficulty, we use the same credit loss estimation methods that we use for the rest of the loan portfolio. These methods incorporate the post-modification loan terms, as well as defaults and charge-offs associated with historical modified loans. All nonaccruing loans more than $1 million are evaluated individually, regardless of modification.
We consider many factors in determining whether to agree to a loan modification and we seek a solution that will both minimize potential loss to us and attempt to help the borrower. We evaluate borrowers’ current and forecasted future cash flows, their ability and willingness to make current contractual or proposed modified payments, the value of the underlying collateral (if applicable), the possibility of obtaining additional security or guarantees, and the potential costs related to a repossession or foreclosure and the subsequent sale of the collateral.
A modified loan on nonaccrual will generally remain on nonaccrual until the borrower has proven the ability to perform under the modified structure for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual. There were less than $1 million of loans to borrowers experiencing financial difficulty that had a payment default during the twelve months ended December 31, 2023, which were still in default at period end, and were within 12 months or less of being modified.
The amortized cost of loans to borrowers experiencing financial difficulty that were modified during the period, by loan class and modification type, is summarized in the following schedule:
| Twelve Months Ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Amortized cost associated withthe following modification types: | |||||||
| (Dollar amounts in millions) | Interestrate reduction | Maturityor termextension | Principalforgiveness | Paymentdeferral | Multiple modification types 1 | Total 2 | Percentage of total loans 3 |
| Commercial: | |||||||
| Commercial and industrial | $— | $46 | $— | $1 | $— | $47 | 0.3% |
| Owner-occupied | 4 | 9 | — | 1 | — | 14 | 0.2 |
| Municipal | — | 8 | — | — | — | 8 | 0.2 |
| Total commercial | 4 | 63 | — | 2 | — | 69 | 0.2 |
| Commercial real estate: | |||||||
| Construction and land development | — | 27 | — | — | — | 27 | 1.0 |
| Term | — | 165 | — | — | — | 165 | 1.5 |
| Total commercial real estate | — | 192 | — | — | — | 192 | 1.4 |
| Consumer: | |||||||
| 1-4 family residential | — | — | 1 | — | 1 | 2 | — |
| Bankcard and other revolving plans | — | 1 | — | — | — | 1 | 0.2 |
| Total consumer loans | — | 1 | 1 | — | 1 | 3 | — |
| Total | $4 | $256 | $1 | $2 | $1 | $264 | 0.5% |
1 Includes modifications that resulted from a combination of interest rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $22 million at December 31, 2023.
3 Amounts less than 0.05% are rounded to zero.
The financial impact of loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023, is summarized in the following schedule:
| Twelve Months EndedDecember 31, 2023 | ||
|---|---|---|
| Weighted-average interest rate reduction (in percentage points) | Weighted-average term extension (in months) | |
| Commercial: | ||
| Commercial and industrial | —% | 13 |
| Owner-occupied 1 | 4.4 | 18 |
| Municipal | — | 12 |
| Total commercial | 4.4 | 14 |
| Commercial real estate: | ||
| Construction and land development | — | 8 |
| Term | — | 18 |
| Total commercial real estate | — | 16 |
| 1-4 family residential | — | 103 |
| Bankcard and other revolving plans | — | 50 |
| Total consumer loans | — | 82 |
| Total weighted average financial impact | 4.4% | 16 |
1 Primarily relates to a small number of loans within each respective loan class.
Loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023, resulted in less than $1 million of principal forgiveness for the total loan portfolio for the period.
The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after January 1, 2023 (the date we adopted ASU 2022-02) through December 31, 2023, presented by portfolio segment and loan class.
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| (In millions) | Current | 30-89 dayspast due | 90+ dayspast due | Totalpast due | Totalamortized cost of loans |
| Commercial: | |||||
| Commercial and industrial | $44 | $3 | $— | $3 | $47 |
| Owner-occupied | 13 | 1 | — | 1 | 14 |
| Municipal | 8 | — | — | — | 8 |
| Total commercial | 65 | 4 | — | 4 | 69 |
| Commercial real estate: | |||||
| Construction and land development | 27 | — | — | — | 27 |
| Term | 156 | 9 | — | 9 | 165 |
| Total commercial real estate | 183 | 9 | — | 9 | 192 |
| Consumer: | |||||
| 1-4 family residential | 2 | — | — | — | 2 |
| Bankcard and other revolving plans | 1 | — | — | — | 1 |
| Total consumer loans | 3 | — | — | — | 3 |
| Total | $251 | $13 | $— | $13 | $264 |
Troubled Debt Restructuring Disclosures Prior to Our Adoption of ASU 2022-02
Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications and restructurings may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. Loans that have been modified to accommodate a borrower who is experiencing financial difficulties, and for which we have granted a concession that we would not otherwise consider, are reported as TDRs.
Consistent with modifications to troubled borrowers discussed in the previous section, we consider many factors in determining whether to agree to a loan modification involving concessions, and we seek a solution that will both minimize potential loss to us and attempt to help the borrower.
TDRs are classified as either accrual or nonaccrual loans. A loan on nonaccrual and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure for a minimum ofsix months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of restructuring or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan. A TDR loan that specifies an interest rate that, at the time of the restructuring, is greater than or equal to the rate we are willing to accept for a new loan with comparable risk may not be reported as a TDR in the calendar years subsequent to the restructuring if it is in compliance with its modified terms.
Loan modifications provided to borrowers experiencing financial difficulties exclusively related to the COVID-19 pandemic, in which we provided certain short-term modifications or payment deferrals, were not classified as TDRs. The TDRs disclosed subsequently do not include these loan modifications. Other loan modifications above and beyond these short-term modifications or payment deferrals were assessed for TDR classification.
Information on TDRs, including their amortized cost on an accruing and nonaccruing basis by loan class, and by modification type, is summarized in the following schedules:
| December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Amortized cost basis resulting from the following modification types: | |||||||
| (In millions) | Interestrate belowmarket | Maturityor termextension | Principalforgiveness | Paymentdeferral | Other1 | Multiplemodificationtypes2 | Total |
| Accruing | |||||||
| Commercial: | |||||||
| Commercial and industrial | $1 | $12 | $— | $— | $9 | $28 | $50 |
| Owner-occupied | — | 1 | — | 2 | 13 | 12 | 28 |
| Total commercial | 1 | 13 | — | 2 | 22 | 40 | 78 |
| Commercial real estate: | |||||||
| Construction and land development | — | — | — | — | — | 8 | 8 |
| Term | 1 | 27 | — | 27 | 28 | 1 | 84 |
| Total commercial real estate | 1 | 27 | — | 27 | 28 | 9 | 92 |
| Consumer: | |||||||
| Home equity credit line | — | 1 | 4 | — | — | 1 | 6 |
| 1-4 family residential | 2 | 1 | 2 | — | 1 | 15 | 21 |
| Total consumer loans | 2 | 2 | 6 | — | 1 | 16 | 27 |
| Total accruing | $4 | $42 | $6 | $29 | $51 | $65 | $197 |
| Nonaccruing | |||||||
| Commercial: | |||||||
| Commercial and industrial | $— | $— | $— | $3 | $9 | $3 | $15 |
| Owner-occupied | 4 | — | — | — | — | 4 | 8 |
| Total commercial | 4 | — | — | 3 | 9 | 7 | 23 |
| Commercial real estate: | |||||||
| Term | — | 10 | — | — | — | — | 10 |
| Total commercial real estate | — | 10 | — | — | — | — | 10 |
| Consumer: | |||||||
| Home equity credit line | — | — | 1 | — | — | — | 1 |
| 1-4 family residential | — | 1 | — | — | 1 | 2 | 4 |
| Total consumer loans | — | 1 | 1 | — | 1 | 2 | 5 |
| Total nonaccruing | 4 | 11 | 1 | 3 | 10 | 9 | 38 |
| Total | $8 | $53 | $7 | $32 | $61 | $74 | $235 |
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Unfunded lending commitments on TDRs totaled $7 million at December 31, 2022.
The total amortized cost of all TDRs in which interest rates were modified below market was $63 million at December 31, 2022. These loans are included in the previous schedule in the columns for interest rate below market and multiple modification types.
The net financial impact on interest income due to interest rate modifications below market for accruing TDRs for the year ended December 31, 2022 was not significant.
On an ongoing basis, we monitor the performance of all TDRs according to their restructured terms. Subsequent payment default is defined in terms of delinquency, when principal or interest payments are past due 90 days or more for commercial loans, or 60 days or more for consumer loans.
The amortized cost of accruing and nonaccruing TDRs that had a payment default during the year ended December 31, 2022, and were still in default at period end, and were within 12 months or less of being modified as TDRs was approximately $10 million.
Collateral-dependent Loans
When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral.
Select information on loans for which the repayment is expected to be provided substantially through the operation or sale of the underlying collateral and the borrower is experiencing financial difficulties, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:
| December 31, 2023 | |||
|---|---|---|---|
| (In millions) | Amortized Cost | Major Types of Collateral | Weighted Average LTV1 |
| Commercial: | |||
| Owner-occupied | $7 | Hospital | 17% |
| Commercial real estate: | |||
| Construction and land development | 22 | Office Building | 92% |
| Term | 28 | Office Building | 87% |
| Total | $57 | ||
| December 31, 2022 | |||
|---|---|---|---|
| (In millions) | Amortized Cost | Major Types of Collateral | Weighted Average LTV1 |
| Commercial: | |||
| Owner-occupied | $2 | Land, Warehouse | 29% |
| Commercial real estate: | |||
| Term | 1 | Multi-family | 55% |
| Consumer: | |||
| Home equity credit line | 1 | Single family residential | 13% |
| 1-4 family residential | 3 | Single family residential | 41% |
| Total | $7 | ||
1 The fair value is based on the most recent appraisal or other collateral evaluation.
Foreclosed Residential Real Estate
At December 31, 2023, and December 31, 2022, we didnot have any foreclosed residential real estate property. The amortized cost basis of consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $11 million and $10 million for the same respective periods.
- DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Objectives for Using Derivatives
Our primary objective for using derivatives is to manage risks, primarily interest rate risk. We use derivatives to manage volatility in interest income, interest expense, earnings, and capital by adjusting our interest rate sensitivity to minimize the impact of fluctuations in interest rates. Derivatives are used to stabilize forecasted interest income from variable-rate assets and to modify the coupon or the duration of fixed-rate financial assets or liabilities as we consider advisable. We also assist customers with their risk management needs through the use of derivatives.
Derivatives Related to Interest Rate Risk Management —When we use derivatives as hedges, either for economic or accounting purposes, it is done only to manage identified risks. We apply hedge accounting to certain derivatives executed for risk management purposes. However, we do not apply hedge accounting to all the derivatives involved in our risk management activities. Derivatives not designated as accounting hedges are not speculative and are used to economically manage our exposure to interest rate movements, including offsetting customer-facing derivatives. These derivatives either do not require the use of hedge accounting for their economic impact to be appropriately reflected in our financial statements or they do not meet the strict hedge accounting requirements.
Derivatives Related to Customers —We provide certain borrowers access to over-the-counter interest rate derivatives, which we generally offset with interest rate derivatives executed with dealers or central clearing houses. Other interest rate derivatives that we provide to customers, or use for our own purposes, include mortgage rate locks and forward sale loan commitments. We also provide commercial customers with short-term foreign currency spot trades or forward contracts with maturities that are typically 90 days or less. These trades are also largely offset by foreign currency trades with closely matching terms executed with other dealer counterparties or central clearing houses.
Accounting for Derivatives
We record all derivatives at fair value, and they are included in “Other assets” or “Other liabilities” on the consolidated balance sheet, regardless of the accounting designation of each derivative. We enter into International Swaps and Derivatives Association, Inc. (“ISDA”) master netting agreements, or similar agreements, with substantially all derivative counterparties. Where legally enforceable, these master netting agreements give us, in the event of default or the triggering of other specified contingent events by the counterparty, the right to use cash or liquidate securities held as collateral and to offset receivables and payables with the same counterparty. For purposes of the consolidated balance sheet, we report all derivatives on a gross fair value basis (i.e., we do not offset derivative assets and liabilities and cash collateral held with the same counterparty where we have a legally enforceable master netting agreement). Note 3 discusses the process to estimate fair value for derivatives. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting accounting designation. Derivatives used to hedge the exposure to changes in the fair value of assets, liabilities, or firm commitments attributable to interest rates or other eligible risks, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Changes in the fair value of derivatives that are not part of designated fair value or cash flow hedging relationships are recorded in current period earnings.
Fair Value Hedges —We generally use interest rate swaps designated as fair value hedges to hedge changes in the fair value of fixed-rate assets and liabilities for specific risks (e.g., interest rate risk resulting from changes in a benchmark interest rate). We use both pay-fixed, receive-floating and received-fixed, pay-floating interest rate swaps to effectively convert certain fixed-rate assets and liabilities to floating rates. In qualifying fair value hedges, changes in value of the derivative hedging instrument are recognized in current period earnings in the same line item affected by the hedged item. Similarly, the periodic changes in value of the hedged item, for the risk being hedged, are recognized in current period earnings, thereby offsetting all, or a significant majority, of the change in the value of the derivative hedging instrument. Interest accruals on both the derivative hedging instrument and the hedged item are recorded in the same line item, effectively converting the designated fixed-rate assets or liabilities to a floating rate. Generally, the designated risk being hedged in all of our fair value hedges is the change in fair value of the secured overnight financing rate (“SOFR”) (or alternative rate) benchmark swap rate component of the contractual coupon cash flows of the fixed-rate assets or liabilities. The swaps are structured to match the critical terms of the hedged items, maximizing the economic (and accounting) effectiveness of the hedging relationships and resulting in the expectation that the swaps will be highly effective as a hedging instrument. All interest rate swaps designated as fair value hedges were highly effective and met all other requirements to remain designated and part of qualifying hedge accounting relationships as of the balance sheet date.
Fair Value Hedges of Liabilities— During the second quarter of 2023, we terminated our remaining receive-fixed interest rate swap with a notional amount of $500 million that had been designated in a qualifying fair value hedge relationship of fixed-rate debt. The receive-fixed interest rate swap effectively converted the interest on our fixed-rate debt to floating until it was terminated. Prior to termination, changes in the fair value of derivatives designated as fair value hedges of debt were offset by changes in the fair value of the hedged debt instruments as shown in the schedules on the following pages. The unamortized hedge basis adjustments resulting from the terminated hedging relationship will be amortized over the remaining life of the fixed-rate debt, which matures in 2029.
Fair Value Hedges of Assets— During the third quarter of 2023, we entered into new hedges of a defined portfolio of fixed-rate commercial loans using pay-fixed, receive-floating swaps with an aggregate notional amount of $1.0 billion that were designated as fair value hedges under the portfolio layer method described in ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method. We had an additional $2.5 billion in aggregate notional amount of pay-fixed swaps designated under the portfolio layer method as fair value hedges of a defined portfolio of fixed-rate AFS securities.
At December 31, 2023, we also had pay-fixed, receive-floating interest rate swaps with an aggregate notional amount of $1.1 billion designated as fair value hedges of specifically identified AFS securities. Fair value hedges of fixed-rate assets effectively convert certain fixed interest income to a floating rate on the hedged portion of the assets. Changes in fair value of derivatives designated as fair value hedges of fixed-rate financial assets were largely offset by changes in the value of the hedged assets, as presented in the schedules on the following pages.
Cash Flow Hedges— For derivatives designated and qualifying as cash flow hedges, as long as the hedging relationship continues to qualify for hedge accounting, the entire change in the fair value of the hedging instrument is recorded in OCI and recognized in earnings as the hedged transaction affects earnings. Ineffectiveness is not measured or separately disclosed. Gains or losses on derivatives designated as cash flow hedges are recognized in the same financial statement line item as the hedged transactions. We may use interest rate swaps, options, or a combination of options in our cash flow hedging strategy to eliminate or reduce the variability of interest receipts on floating-rate commercial loans and interest payments on floating rate debt due to changes in any separately identifiable and reliably measurable contractual interest rate index.
At December 31, 2023, we had receive-fixed interest rate swaps with an aggregate notional amount of $1.5 billion designated as cash flow hedges of the variability of interest receipts on floating-rate commercial loans. During 2023, we terminated receive-fixed swaps with an aggregate notional amount of $5.0 billion. At December 31, 2023, we had $201 million of net losses deferred in AOCI related to terminated cash flow hedges. Amounts deferred in AOCI from terminated cash flow hedges will be amortized into interest income on a straight-line basis through the original maturity dates of the hedges as long as the hedged forecasted transactions continue to be expected to occur. Amounts deferred in AOCI related to terminated cash flow hedges will be fully reclassified to interest income by the fourth quarter of 2027. Additionally, at December 31, 2023, we had one pay-fixed interest rate swap with a notional amount of $500 million designated as a cash flow hedge of the variability in the interest payments on certain FHLB advances.
Hedge Effectiveness —We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows on the derivative hedging instrument with the changes in fair value or cash flows on the designated hedged item or transactions for the risk being hedged. If a hedging relationship ceases to qualify for hedge accounting, the relationship is discontinued and future changes in the fair value of the derivative instrument are recognized in current period earnings. For a discontinued or terminated fair value hedging relationship, all remaining basis adjustments to the carrying amount of the hedged item are amortized to interest income or expense over the remaining life of the hedged item consistent with the amortization of other discounts or premiums. Previous balances deferred in AOCI from discontinued or terminated cash flow hedges are reclassified to interest income or expense as the hedged transactions affect earnings or over the originally specified term of the hedging relationship.
Collateral and Credit Risk
Credit risk arises from the possibility of nonperformance by counterparties. No significant losses on derivative instruments have occurred during 2023 as a result of counterparty nonperformance. We reduce our counterparty exposure for derivative contracts by centrally clearing all eligible derivatives and by executing dealer-facing derivative transactions with well-capitalized financial institutions.
For those derivatives that are not centrally cleared, the counterparties are typically financial institutions or our customers. For those that are financial institutions, as noted above, we manage our credit exposure through the use of a Credit Support Annex (“CSA”) to an ISDA master agreement with each counterparty. Eligible collateral types are documented by the CSA and controlled under our general credit policies. Collateral balances are typically monitored on a daily basis. A valuation haircut policy reflects the fact that collateral may fall in value between the date the collateral is called and the date of liquidation or enforcement. At December 31, 2023, all of our collateral held as credit risk mitigation under a CSA was cash.
We offer interest rate swaps to our customers to assist them in managing their exposure to changing interest rates. Upon issuance, all of these customer swaps are offset through closely matching derivative contracts to minimize our interest rate risk exposure resulting from such transactions. Fee income from customer swaps is included in “Capital markets fees” on the consolidated statement of income.
We manage the credit risk associated with customer nonperformance through additional underwriting that includes modeling the credit risk exposure for the swap, shared collateral and guarantee protection applicable to the loan and credit approvals, limits, and monitoring procedures. We measure counterparty credit risk through the calculation of a CVA that captures the value of both the nonperformance risk that we have to our customers and that they have to us. Periodic changes in the net CVA are recorded in current period earnings and included in “Fair value and nonhedge derivative income or loss” on the consolidated statement of income.
Our derivative contracts require us to pledge collateral for derivatives that are in a net liability position. Certain derivative contracts contain credit-risk-related contingent features that include the requirement to maintain a minimum debt credit rating. We may be required to pledge additional collateral if a credit-risk-related feature were triggered, such as a downgrade of our credit rating. However, in past situations, not all counterparties have demanded that additional collateral be pledged when provided for by the contractual terms. At December 31, 2023, the fair value of our derivative liabilities was $333 million, for which we were required to pledge cash collateral of approximately $2 million in the normal course of business. If our credit rating were downgraded one notch by either Standard and Poor’s (“S&P”) or Moody’s at December 31, 2023, there would likely beno additional collateral required to be pledged. Derivatives that are centrally cleared do not have credit-risk-related features that require additional collateral if our credit rating were downgraded.
Derivative Amounts
The following schedule presents derivative notional amounts and recorded gross fair values at December 31, 2023 and 2022:
| December 31, 2023 · December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Notionalamount · Fair value · Notionalamount · Fair value | ||||||
| (In millions) · Otherassets · Otherliabilities · Otherassets · Otherliabilities | ||||||
| Derivatives designated as hedging instruments: | ||||||
| Cash flow hedges of floating-rate assets: | ||||||
| Receive-fixed interest rate swaps | 1,450 | — | — | 7,633 | — | 1 |
| Cash flow hedges of floating rate liabilities: | ||||||
| Pay-fixed interest rate swaps | 500 | — | — | — | — | — |
| Fair value hedges: | ||||||
| Debt hedges: Receive-fixed interest rate swaps | — | — | — | 500 | — | — |
| Asset hedges: Pay-fixed interest rate swaps 1 | 4,571 | 78 | — | 1,228 | 84 | — |
| Total derivatives designated as hedging instruments | 6,521 | 78 | — | 9,361 | 84 | 1 |
| Derivatives not designated as hedging instruments: | ||||||
| Customer interest rate derivatives 2 | 14,375 | 337 | 330 | 13,670 | 296 | 443 |
| Other interest rate derivatives | 1,001 | 1 | — | 862 | — | — |
| Foreign exchange derivatives | 216 | 3 | 3 | 605 | 6 | 7 |
| Purchased credit derivatives | 35 | 1 | — | — | — | — |
| Total derivatives not designated as hedging instruments | 15,627 | 342 | 333 | 15,137 | 302 | 450 |
| Total derivatives | $22,148 | $420 | $333 | $24,498 | $386 | $451 |
1 The notional amount includes forward starting swaps that are not yet effective.
2 Customer interest rate derivatives include both customer-facing derivatives and the offsetting, dealer-facing derivatives. Customer interest rate derivatives include a net CVA of $9 million and $13 million, reducing the fair value amount at December 31, 2023, and December 31, 2022, respectively. These adjustments are required to reflect both our nonperformance risk and that of the respective counterparty.
The following schedules present the amount of gains (losses) from derivative instruments designated as cash flow and fair value hedges that were deferred in OCI or recognized in earnings for years ended December 31, 2023 and 2022:
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| (In millions) | Effective portion of derivative gain/(loss) deferred in AOCI | Amount of gain/(loss) reclassified from AOCI into income | Net interest income or expense on fair value hedges | Hedge ineffectiveness / AOCI reclass due to missed forecast |
| Purchased interest rate floors | $— | $— | $— | $— |
| Interest rate swaps | 31 | (170) | — | — |
| Cash flow hedges of floating-rate liabilities: | ||||
| Pay-fixed interest rate swaps | 4 | 5 | — | — |
| Fair value hedges of liabilities: | ||||
| Receive-fixed interest rate swaps | — | — | (5) | — |
| Basis amortization on terminated hedges 2, 3 | — | — | (4) | — |
| Fair value hedges of assets: | ||||
| Pay-fixed interest rate swaps | — | — | 57 | — |
| Basis amortization on terminated hedges 2, 3 | — | — | 1 | — |
| Total derivatives designated as hedging instruments | $35 | $(165) | $49 | $— |
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| (In millions) | Effective portion of derivative gain/(loss) deferred in AOCI | Amount of gain/(loss) reclassified from AOCI into income | Net interest income or expense on fair value hedges | Hedge ineffectiveness / AOCI reclass due to missed forecast |
| Purchased interest rate floors | $— | $2 | $— | $— |
| Interest rate swaps | (437) | (29) | — | — |
| Fair value hedges of liabilities: | ||||
| Receive-fixed interest rate swaps | — | — | (1) | — |
| Basis amortization on terminated hedges 2, 3 | — | — | 1 | — |
| Fair value hedges of assets: | ||||
| Pay-fixed interest rate swaps | — | — | 4 | (1) |
| Basis amortization on terminated hedges 2, 3 | — | — | — | — |
| Total derivatives designated as hedging instruments | $(437) | $(27) | $4 | $(1) |
1 For the 12 months following December 31, 2023, we estimate that $118 million of net losses from active and terminated cash flow hedges will be reclassified from AOCI into interest income/expense, compared with an estimate of $205 million at December 31, 2022.
2 Adjustment to interest income or expense resulting from the amortization of the basis adjustment from previously terminated hedging relationships.
3 The cumulative unamortized basis adjustment from previously terminated or redesignated fair value hedges at December 31, 2023 was $46 million and $3 million of terminated fair value debt and asset hedges, respectively, compared with zero and $10 million at December 31, 2022.
The following schedule presents the amount of gains (losses) recognized from derivatives not designated as accounting hedges:
| Other NoninterestIncome/(Expense) | ||
|---|---|---|
| (In millions) | 2023 | 2022 |
| Derivatives not designated as hedging instruments: | ||
| Customer interest rate derivatives | $17 | $43 |
| Other interest rate derivatives | 4 | — |
| Foreign exchange derivatives | 29 | 29 |
| Purchased credit derivatives | (1) | — |
| Total derivatives not designated as hedging instruments | $49 | $72 |
The following schedule presents derivatives used in fair value hedge accounting relationships, as well as pre-tax gains/(losses) recorded on such derivatives and the related hedged items for the periods presented:
| Gain/(loss) recorded in income | ||||||
|---|---|---|---|---|---|---|
| Twelve Months EndedDecember 31, 2023 | Twelve Months EndedDecember 31, 2022 | |||||
| (In millions) | Derivatives 2 | Hedged items | Total income statement impact | Derivatives 2 | Hedged items | Total income statement impact |
| Debt: Receive-fixed interest rate swaps 1,2 | $14 | $(14) | $— | $(79) | $79 | $— |
| Assets: Pay-fixed interest rate swaps 1,2 | (22) | 22 | — | 224 | (225) | (1) |
1 Consists of hedges of benchmark interest rate risk of fixed-rate long-term debt and fixed-rate AFS securities. Gains and losses were recorded in interest expense or income consistent with the hedged items.
2 The income/expense for derivatives does not reflect interest income/expense from periodic accruals and payments to be consistent with the presentation of the gains/(losses) on the hedged items. Periodic interest income/expense for fair value hedges is shown in a separate schedule above.
The following schedule provides information regarding basis adjustments for hedged items:
| Par value of hedged assets/(liabilities) | Carrying amount of the hedged assets/(liabilities) | Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets/(liabilities) | ||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Long-term fixed-rate debt 1,2 | $— | $(500) | $— | $(435) | $— | $65 |
| Fixed-rate AFS securities 1,3 | 12,389 | 1,228 | 12,209 | 962 | (180) | (266) |
1 Carrying amounts exclude (1) issuance and purchase discounts or premiums, (2) unamortized issuance and acquisition costs, and (3) amounts related to terminated fair value hedges.
2 We terminated the remaining fair value hedge of debt during the second quarter of 2023. The remaining hedge basis adjustments will be amortized over the life of the associated debt.
3 These amounts include the amortized cost basis of defined portfolios of AFS securities and commercial loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the defined portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2023, the amortized cost basis of the defined portfolios used in these hedging relationships was $11.3 billion; the cumulative basis adjustment associated with these hedging relationships was $16 million, and the notional amounts of the designated hedging instruments were $3.5 billion.
- LEASES
We have operating and finance leases for branches, corporate offices, and data centers. At December 31, 2023, we had 407 branches, of which 278 are owned and 129 are leased. We lease our headquarters in Salt Lake City, Utah. The remaining maturities of our lease commitments range from the year 2024 to 2062, and some lease arrangements include options to extend or terminate the leases.
All leases with lease terms greater than twelve months are reported as a lease liability with a corresponding ROU asset. We include ROU assets for operating leases and finance leases in “Other assets” and “Premises, equipment and software, net” on the consolidated balance sheet, respectively. The corresponding liabilities for those leases are included in “Other liabilities” and “Long-term debt.”
ROU assets and related lease liabilities reflect the present value of the future minimum lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate, we use our secured incremental borrowing rate that is commensurate with the lease term when calculating the present value of future payments. The ROU asset also reflects any lease prepayments, initial direct costs, amortization, and certain nonlease components, such as maintenance, utilities, or tax payments. Our lease terms incorporate options to extend or terminate the lease when it is reasonably certain that we will exercise these options.
The following schedule presents ROU assets and lease liabilities with associated weighted average remaining life and discount rate:
| December 31, | ||
|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 |
| Operating leases | ||
| ROU assets, net of amortization | $172 | $173 |
| Lease liabilities | 198 | 198 |
| Finance leases | ||
| ROU assets, net of amortization | 3 | 4 |
| Lease liabilities | 4 | 4 |
| Weighted average remaining lease term (years) | ||
| Operating leases | 8.7 | 8.4 |
| Finance leases | 16.5 | 17.4 |
| Weighted average discount rate | ||
| Operating leases | 3.4% | 2.9% |
| Finance leases | 3.1% | 3.1% |
The following schedule presents additional information related to lease expense:
| Year Ended December 31, | |||
|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 |
| Lease expense: | |||
| Operating lease expense | $43 | $46 | $47 |
| Other expenses associated with operating leases 1 | 60 | 51 | 50 |
| Total lease expense | $103 | $97 | $97 |
| Related cash disbursements for operating leases | $49 | $50 | $50 |
1 Other expenses primarily include property taxes and building and property maintenance.
The following schedule presents the total contractual undiscounted lease payments for operating lease liabilities by expected due date for each of the next five years:
| (In millions) | Total undiscounted lease payments |
|---|---|
| 2024 | $43 |
| 2025 | 36 |
| 2026 | 31 |
| 2027 | 22 |
| 2028 | 17 |
| Thereafter | 85 |
| Total lease payments | $234 |
| Less imputed interest | 36 |
| Total | $198 |
We enter into certain lease agreements where we are the lessor of real estate. Real estate leases are made from bank-owned and subleased property to generate cash flow from the property, including from leasing vacant suites in which we occupy portions of the building. Operating lease income totaled $14 million during both 2023 and 2022, and $13 million during 2021.
We originated equipment leases, considered to be sales-type leases or direct-financing leases, totaling $383 million and $386 million at December 31, 2023 and 2022, respectively. We recorded income of $16 million, $12 million, and $11 million on these leases during 2023, 2022, and 2021, respectively.
- PREMISES, EQUIPMENT, AND SOFTWARE
Net premises, equipment, and software are summarized as follows:
| (In millions) | December 31, | |
|---|---|---|
| 2023 | 2022 | |
| Land | $269 | $264 |
| Buildings | 959 | 943 |
| Furniture and equipment | 336 | 346 |
| Leasehold improvements | 137 | 151 |
| Software | 749 | 730 |
| Total premises, equipment, and software 1 | 2,450 | 2,434 |
| Less accumulated depreciation and amortization | 1,050 | 1,026 |
| Net book value | $1,400 | $1,408 |
1 The totals for 2023 and 2022 include $40 million and $298 million, respectively, of costs that have been capitalized, but are not yet depreciating because the respective assets have not been placed in service.
- GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill is recorded at fair value at the time of its acquisition and is subsequently evaluated for impairment annually as of October 1, or more frequently if events or circumstances indicate that impairment may exist. Based on the annual impairment evaluation conducted in 2023 and 2022, there wasno goodwill impairment in any of our business segments.
The following schedule presents the carrying amount of goodwill for our business segments with goodwill, as well as the balance of our core deposits and other intangible assets, net of related accumulated amortization:
| December 31, | ||
|---|---|---|
| (In millions) | 2023 | 2022 |
| Goodwill: | ||
| Amegy | $615 | $615 |
| CB&T | 379 | 379 |
| Zions Bank | 20 | 20 |
| Nevada State Bank | 13 | 13 |
| Total goodwill | $1,027 | $1,027 |
| Core deposits and other intangibles, net of accumulated amortization | 32 | 38 |
| Total goodwill and intangibles | $1,059 | $1,065 |
- DEPOSITS
The following schedule presents the composition of our deposits:
| December 31, | ||
|---|---|---|
| (Dollar amounts in millions) | 2023 | 2022 |
| Noninterest-bearing demand | $26,244 | $35,777 |
| Interest-bearing: | ||
| Savings and money market | 38,721 | 33,566 |
| Time | 9,996 | 2,309 |
| Total deposits | $74,961 | $71,652 |
At December 31, 2023, the aggregate amount of all time deposits by maturity were as follows:
| (In millions) | Amount |
|---|---|
| 2024 | $9,798 |
| 2025 | 117 |
| 2026 | 38 |
| 2027 | 22 |
| 2028 | 20 |
| Thereafter | 1 |
| Total | $9,996 |
The scheduled maturities of time deposits that exceed $250,000 were as follows:
| (In millions) | December 31, 2023 |
|---|---|
| Three months or less | $576 |
| After three months through six months | 1,033 |
| After six months through twelve months | 745 |
| After twelve months | 57 |
| Total | $2,411 |
Deposit overdrafts reclassified as loan balances were $11 million and $21 million at December 31, 2023 and 2022, respectively.
- SHORT-TERM BORROWINGS
The following schedule presents selected information for FHLB advances and other short-term borrowings:
| (Dollar amounts in millions) | 2023 | 2022 |
|---|---|---|
| Federal Home Loan Bank advances | ||
| Average amount outstanding | $4,208 | $1,257 |
| Average rate | 5.73% | 3.67% |
| Highest month-end balance | $11,525 | $7,100 |
| Year-end balance | 1,525 | 7,100 |
| Average rate on outstanding advances at year-end | 5.59% | 4.43% |
| Other short-term borrowings, year-end balances | ||
| Federal funds purchased | $597 | $232 |
| Security repurchase agreements | 1,814 | 2,898 |
| Securities sold, not yet purchased | 65 | 187 |
| Swap margin collateral received 1 | 378 | — |
| Total federal funds and other short-term borrowings | $4,379 | $10,417 |
1 At December 31, 2022, swap margin collateral received totaled $368 million and was included in “Other liabilities” on the consolidated balance sheet. Beginning in 2023, these balances were included in “Federal funds and other short-term borrowings” on the consolidated balance sheet.
We pledge loans and investment securities as collateral for current and potential borrowings. We may borrow from the FHLB under lines of credit that are secured by blanket pledge arrangements. We maintain collateral with carrying amounts adjusted for the types of collateral pledged, equal to at least 100% of the outstanding advances. We may also borrow from the Federal Reserve Board (“FRB”) based on the amount of collateral pledged.
A large portion of these pledged assets are unencumbered, but are pledged to provide immediate access to contingency sources of funds. At December 31, 2023, our remaining FHLB and FRB collateralized borrowing capacity was$15.0 billion and $9.8 billion, respectively, compared with $9.4 billion and $4.0 billion at December 31, 2022.
Federal funds purchased and security repurchase agreements generally mature in less than 30 days. We execute overnight repurchase agreements with sweep accounts in conjunction with a master repurchase agreement. When this occurs, securities under our control are pledged and interest is paid on the collected balance of the customers’ accounts. For the nonsweep overnight and term repurchase agreements, securities are transferred to the applicable counterparty. In certain instances, the counterparty is contractually entitled to sell or repledge securities accepted as collateral. Of the total security repurchase agreements at December 31, 2023, nearly allwere overnight term accounts.
- LONG-TERM DEBT
Long-term debt is summarized as follows:
| December 31, | ||
|---|---|---|
| (In millions) | 2023 | 2022 |
| Subordinated notes | $538 | $519 |
| Senior notes | — | 128 |
| Finance lease obligations | 4 | 4 |
| Total | $542 | $651 |
The carrying values presented above include the par value of the debt, adjusted for any unamortized premium or discount, unamortized debt issuance costs, and fair value hedge basis adjustments. Thedecrease in long-term debt from the prior year was primarily due to the maturity of$128 million,4.50% senior notes during the second quarter of 2023.
During 2023, we terminated the remaining receive-fixed interest rate swap designated as a hedge of the $500 million subordinated notes due in October 2029. The remaining unamortized hedge basis adjustment from the terminated hedging relationship is amortized into earnings through the contractual maturity date of the hedged notes. See Note 7 for more information on derivatives designated as qualifying hedges.
Subordinated Notes
The following schedule presents our subordinated notes outstanding at December 31, 2023:
| (Dollar amounts in millions) · Subordinated notes | |||
|---|---|---|---|
| Coupon rate | Balance | Par amount | Maturity |
| 6.95% | $88 | $88 | September 2028 |
| 3.25% | 450 | 500 | October 2029 |
| Total | $538 | $588 | |
The 6.95% subordinated notes are unsecured, with interest payable quarterly; the earliest redemption date for these notes was September 15, 2023, after which the interest rate changed toan annual floating rate equal to 3-month Term SOFR +4.15%. The 3.25% subordinated notes are unsecured, interest is payable semi-annually, and the earliest redemption date is July 29, 2029.
Senior Notes
The senior notes are unsecured, with interest payable semi-annually. They were issued under a shelf registration filed with the Securities and Exchange Commission (“SEC”).
Maturities of Long-term Debt
The following schedule presents our long-term debt by maturity for each of the next five years:
| (In millions) | Par amount 1 |
|---|---|
| 2024 | $— |
| 2025 | — |
| 2026 | — |
| 2027 | — |
| 2028 | 88 |
| Thereafter | 500 |
| Total | $588 |
1 Does not include basis adjustments related to terminated or active fair value hedges.
- SHAREHOLDERS’ EQUITY
Preferred Stock
We have 4.4 million authorized shares of preferred stock without par value and with a liquidation preference of $1,000 per share, or $25 per depositary share. Except for Series I and J, all preferred shares were issued in the form of depositary shares, with each depositary share representing a 1/40 th ownership interest in a share of the preferred stock. All preferred shares are registered with the SEC. In addition, Series A and G preferred shares are listed and traded on the National Association of Securities Dealers Automated Quotations (“NASDAQ”) Global Select Market.
Preferred shareholders generally receive asset distributions before common shareholders; however, preferred shareholders have only limited voting rights. Preferred stock dividends reduce earnings applicable to common shareholders and are paid on the 15th day of the months indicated in the following schedule. Dividends are subject to approval by the Board.
The preferred shares are redeemable at our option after the expiration of any applicable redemption restrictions. The redemption amount is computed at the per share liquidation preference plus any declared but unpaid dividends. Redemptions are subject to certain regulatory provisions including satisfying well-capitalized minimum requirements.
The following schedule summarizes key aspects of our preferred stock:
| (Dollar amounts in millions) · Carrying value at December 31, · Shares atDecember 31, 2023 · Dividends payable · Earliest redemption date | |||||||
|---|---|---|---|---|---|---|---|
| 2023 · 2022 · Authorized · Outstanding · Rate | |||||||
| Series A | $67 | $67 | 140,000 | 66,139 | > of 4.0% or3M Term SOFR + 0.78% | Qtrly Mar, Jun, Sep, Dec | Dec 15, 2011 |
| Series G | 138 | 138 | 200,000 | 138,390 | annual floating rate =3M Term SOFR + 4.50% | Qtrly Mar, Jun, Sep, Dec | Mar 15, 2023 |
| Series I | 99 | 99 | 300,893 | 98,555 | annual floating rate =3M Term SOFR + 4.06% | Qtrly Mar, Jun, Sep, Dec | Jun 15, 2023 |
| Series J | 136 | 136 | 195,152 | 136,368 | annual floating rate =3M Term SOFR + 4.70% | Qtrly Mar, Jun, Sep, Dec | Sep 15, 2023 |
| Total | $440 | $440 | |||||
Common Stock
Our common stock is traded on the NASDAQ Global Select Market. At December 31, 2023, we had 148.2 million shares of $0.001 par common stock outstanding. The balance of common stock and additional paid-in-capital was $1.7 billion at December 31, 2023, and decreased $23 million, or 1%, from the prior year, primarily as a result of common stock repurchases during the first quarter of 2023.
During the first quarter of 2023, we repurchased 0.9 million common shares outstanding for $50 million at an average price of $52.82 per share. As the macroeconomic environment remained uncertain, we suspended our share repurchase program and did not repurchase common shares during the second, third, or fourth quarters of 2023. During 2022, we repurchased 3.6 million common shares outstanding for $200 million at an average price of $56.13 per share.
In February 2024, the Board approved a plan to repurchase up to $35 million of common shares outstanding during the fiscal year 2024. In February 2024, we repurchased 0.9 million common shares outstanding for $35 million at an average price of $39.32.
Accumulated Other Comprehensive Income
The AOCI loss was $2.7 billion at December 31, 2023, and primarily reflects declines in the fair value of fixed-rate available-for-sale securities as a result of changes in interest rates.
During the fourth quarter of 2022, we transferred approximately $10.7 billion fair value ($13.1 billion amortized cost) of mortgage-backed AFS securities to the HTM category to reflect our intent for these securities. The amortized cost basis of these securities does not include $2.4 billion of unrealized losses in AOCI that is amortized over the life of the securities. The amortization of the unrealized losses reported in AOCI will offset the effect of the accretion of the discount in interest income that is created by adjusting the amortized cost basis to the securities’ fair value on the date of the transfer. At December 31, 2023, the unamortized discount on the HTM securities totaled approximately $2.1 billion ($1.5 billion after tax).
The following schedule presents the changes in AOCI:
| (In millions) | Net unrealized gains (losses) on investment securities | Net unrealized gains (losses) on derivatives and other | Pension and post-retirement | Total |
|---|---|---|---|---|
| Balance at December 31, 2022 | $(2,800) | $(311) | $(1) | $(3,112) |
| Other comprehensive income before reclassifications, net of tax | 66 | 22 | — | 88 |
| Amounts reclassified from AOCI, net of tax | 208 | 124 | — | 332 |
| Other comprehensive income | 274 | 146 | — | 420 |
| Balance at December 31, 2023 | $(2,526) | $(165) | $(1) | $(2,692) |
| Income tax expense included in other comprehensive income | $90 | $47 | $— | $137 |
| Balance at December 31, 2021 | $(78) | $— | $(2) | $(80) |
| Other comprehensive loss before reclassifications, net of tax | (2,762) | (332) | 1 | (3,093) |
| Amounts reclassified from AOCI, net of tax | 40 | 21 | — | 61 |
| Other comprehensive income (loss) | (2,722) | (311) | 1 | (3,032) |
| Balance at December 31, 2022 | $(2,800) | $(311) | $(1) | $(3,112) |
| Income tax benefit included in other comprehensive loss | $(888) | $(101) | $— | $(989) |
| (In millions) · Amounts reclassified from AOCI 1 · Affected line item on statement of income | ||||
|---|---|---|---|---|
| AOCI components · 2023 · 2022 · 2021 | ||||
| Net unrealized gains (losses) on investment securities | $(276) | $(53) | $— | Securities gains (losses), net |
| Less: Income tax expense (benefit) | (68) | (13) | — | |
| $(208) | $(40) | $— | ||
| Net unrealized gains (losses) on derivative instruments | $(165) | $(27) | $61 | Interest and fees on loans; Interest on short- and long-term borrowings |
| Less: Income tax expense (benefit) | (41) | (6) | 15 | |
| $(124) | $(21) | $46 | ||
1 Positive reclassification amounts indicate increases to earnings on the statement of income.
Deferred Compensation
Deferred compensation consists of invested assets, including our common stock, which are held in rabbi trusts for certain employees and directors. The fair value of our common stock was approximately $19 million and $14 million at December 31, 2023 and 2022, respectively. We consolidate the rabbi trust assets and liabilities and include them in “Other assets” and “Other liabilities” on the consolidated balance sheet, respectively. At December 31, 2023 and 2022, associated trust assets totaled approximately $124 million and $114 million, and trust liabilities totaled approximately $143 million and $128 million, respectively.
- REGULATORY MATTERS
We are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. At December 31, 2023 and 2022, we exceeded all capital adequacy requirements under the Basel III capital rules.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios of common equity Tier 1 (“CET1”) to risk-weighted assets, Tier 1 capital (as defined in the regulations), Total capital, and Tier 1 capital to average assets (Tier 1 leverage ratio). “Well-capitalized” levels are also published as a guideline to evaluate capital positions. At December 31, 2023 and 2022, all of our capital ratios exceeded the “well-capitalized” levels under the regulatory framework for prompt corrective action.
Dividends declared by us may not exceed specified criteria unless otherwise approved by our regulators. When determining dividends, we consider current and historical earning levels, retained earnings, and risk-based and other regulatory capital requirements and limitations.
Our internal stress tests seek to comprehensively measure all risks to which we are exposed, the losses that could result from those risk exposures under adverse scenarios, and our resulting capital levels. These stress tests have both a qualitative and a quantitative component. The qualitative component evaluates our risk identification processes, stress risk modeling, policies, capital planning, governance processes, and other components of a capital adequacy process. The quantitative process subjects our balance sheet and other risk characteristics to stress testing by using our own models.
The following schedule presents our capital amounts and ratios and the minimum requirements to be well-capitalized under Basel III at December 31, 2023 and 2022:
| (Dollar amounts in millions) · December 31, 2023 · Minimum requirement to be “well-capitalized” | ||||
|---|---|---|---|---|
| Amount · Ratio · Amount · Ratio | ||||
| Basel III Regulatory Capital Amounts and Ratios | ||||
| Common equity Tier 1 capital (to risk-weighted assets) | $6,863 | 10.3% | $4,351 | 6.5% |
| Tier 1 capital (to risk-weighted assets) | 7,303 | 10.9 | 5,355 | 8.0 |
| Total capital (to risk-weighted assets) | 8,553 | 12.8 | 6,693 | 10.0 |
| Tier 1 leverage ratio | 7,303 | 8.3 | 4,379 | 5.0 |
| December 31, 2022 | Minimum requirement to be “well-capitalized” | |||
|---|---|---|---|---|
| (Dollar amounts in millions) | Amount | Ratio | Amount | Ratio |
| Basel III Regulatory Capital Amounts and Ratios | ||||
| Common equity Tier 1 capital (to risk-weighted assets) | $6,481 | 9.8% | $4,297 | 6.5% |
| Tier 1 capital (to risk-weighted assets) | 6,921 | 10.5 | 5,289 | 8.0 |
| Total capital (to risk-weighted assets) | 8,077 | 12.2 | 6,611 | 10.0 |
| Tier 1 leverage ratio | 6,921 | 7.7 | 4,472 | 5.0 |
The Basel III capital rules require us to maintain certain minimum capital ratios, as well as a 2.5% “capital conservation buffer,” which is designed to absorb losses during periods of economic stress, composed entirely of CET1, and in excess of the minimum risk-based capital ratios. The following schedule presents the minimum capital ratios and capital conservation buffer requirements, compared with our capital ratios at December 31, 2023:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Minimum capital requirement | Capital conservation buffer | Minimum capital ratio requirement with capital conservation buffer | Current capital ratio | |
| CET1 to risk-weighted assets | 4.5% | 2.5% | 7.0% | 10.3% |
| Tier 1 capital (i.e., CET1 plus additional Tier 1 capital) to risk-weighted assets | 6.0 | 2.5 | 8.5 | 10.9 |
| Total capital (i.e., Tier 1 capital plus Tier 2 capital) to risk-weighted assets | 8.0 | 2.5 | 10.5 | 12.8 |
| Tier 1 capital to average consolidated assets (known as the “Tier 1 leverage ratio”) | 4.0 | N/A | 4.0 | 8.3 |
Financial institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer may face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. Our internal triggers and limits under actual conditions and baseline projections are more restrictive than the capital conservation buffer requirements.
- COMMITMENTS, GUARANTEES, CONTINGENT LIABILITIES, AND RELATED PARTIES
Commitments and Guarantees
We use certain financial instruments, including derivative instruments, in the normal course of business to meet the financing needs of our customers, to reduce our own exposure to fluctuations in interest rates, and to make a market in U.S. government, agency, corporate, and municipal securities. These financial instruments involve, to varying degrees, elements of credit, liquidity, and interest rate risk in excess of the amounts presented on the consolidated balance sheet. See Notes 3 and 7 for more information on derivative instruments.
The following schedule presents the contractual amounts related to off-balance sheet financial instruments used to meet the financing needs of our customers:
| December 31, | ||
|---|---|---|
| (In millions) | 2023 | 2022 |
| Unfunded lending commitments 1 | $28,940 | $29,628 |
| Standby letters of credit: | ||
| Financial | 548 | 667 |
| Performance | 206 | 184 |
| Commercial letters of credit | 22 | 11 |
| Mortgage-backed security purchase agreements 2 | 66 | 23 |
| Total unfunded commitments | $29,782 | $30,513 |
1 Net of participations.
2 Represents agreements with Farmer Mac to purchase securities backed by certain agricultural mortgage loans.
Loan commitments are agreements to lend to a customer subject to specified conditions. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our initial credit evaluation of the counterparty. Types of collateral vary, but may include accounts receivable, inventory, property, plant and equipment, and income-producing properties.
While making loan commitments creates credit risk, a significant portion of such commitments is expected to expire without being drawn upon. At December 31, 2023, we had $8.0 billion of commitments scheduled to expire in 2024. We use the same credit policies and procedures in making loan commitments and conditional obligations as we do for on-balance sheet instruments. These policies and procedures include credit approvals, limits, and ongoing monitoring.
We issue standby and commercial letters of credit as conditional commitments generally to guarantee the performance of a customer to a third party. The guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Standby letters of credit include commitments of $754 million expiring in 2024. The credit risk involved in issuing letters of credit is equivalent to the risk involved in extending credit to customers. We generally hold marketable securities and cash equivalents as collateral.
Certain mortgage loans sold have limited recourse provisions for periods ranging from three months toone year. The amount of losses resulting from the exercise of these provisions has not been significant.
Legal Matters
We are involved in various legal proceedings or governmental inquiries, which may include litigation in court and arbitral proceedings, as well as investigations, examinations, and other actions brought or considered by governmental and self-regulatory agencies. Litigation may relate to lending, deposit and other customer relationships, vendor and contractual issues, employee matters, intellectual property matters, personal injuries and torts, regulatory and legal compliance, and other matters. While most matters relate to individual claims, we are also subject to putative class action claims and similar broader claims. Proceedings, investigations, examinations, and other actions brought or considered by governmental and self-regulatory agencies may relate to our banking, investment advisory, trust, securities, and other products and services; our customers’ involvement in money laundering, fraud, securities violations and other illicit activities or our policies and practices relating to such customer activities; and our compliance with the broad range of banking, securities and other laws and regulations applicable to us. At any given time, we may be in the process of responding to subpoenas, requests for documents, data and testimony relating to such matters and engaging in discussions to resolve the matters.
At December 31, 2023, we were subject to the following material litigation:
Two civil cases, Lifescan Inc. and Johnson & Johnson Health Care Services v. Jeffrey C. Smith, et. al., brought against us in the United States District Court for the District of New Jersey in December 2017, and Roche Diagnostics and Roche Diabetes Care Inc. v. Jeffrey C. Smith, et. al., brought against us in the United States District Court for the District of New Jersey in March 2019. In these cases, certain manufacturers and distributors of medical products seek to hold us liable for allegedly fraudulent practices of a borrower of the Bank who filed for bankruptcy protection in 2017. The cases are in discovery phases. Trial for the two cases has been scheduled for November 2024, but may be rescheduled to a later date.
Sipple v. Zions Bancorporation, N.A., brought against us in the District Court of Clark County, Nevada in February 2021 with respect to foreign transaction fees. This case is in the discovery phase and trial has been scheduled for October 2024. The parties are currently engaged in settlement discussions.
At least quarterly, we review outstanding and new legal matters, utilizing then available information. In accordance with applicable accounting guidance, if we determine that a loss from a matter is probable and the amount of the loss can be reasonably estimated, we establish an accrual for the loss. In the absence of such a determination, no accrual is made. Once established, accruals are adjusted to reflect developments relating to the matters.
In our review, we also assess whether we can determine the range of reasonably possible losses for significant matters in which we are unable to determine that the likelihood of a loss is remote. Because of the difficulty of predicting the outcome of legal matters, discussed subsequently, we are able to meaningfully estimate such a range only for a limited number of matters. Based on information available at December 31, 2023, we estimated that the aggregate range of reasonably possible losses for those matters to be from zero to approximately $10 million in excess of amounts accrued. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a meaningful estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent our maximum loss exposure.
Based on our current knowledge, we believe that our current estimated liability for litigation and other legal actions and claims, reflected in our accruals and determined in accordance with applicable accounting guidance, is adequate and that liabilities in excess of the amounts currently accrued, if any, arising from litigation and other legal actions and claims for which an estimate as previously described is possible, will not have a material impact on our financial condition, results of operations, or cash flows. However, in light of the significant uncertainties involved in these matters, and the very large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to our financial condition, results of operations, or cash flows for any given reporting period.
Any estimate or determination relating to the future resolution of litigation, arbitration, governmental or self-regulatory examinations, investigations or actions or similar matters is inherently uncertain and involves significant judgment. This is particularly true in the early stages of a legal matter, when legal issues and facts have not been well articulated, reviewed, analyzed, and vetted through discovery, preparation for trial or hearings, substantive and productive mediation or settlement discussions, or other actions. It is also particularly true with respect to class action and similar claims involving multiple defendants, matters with complex procedural requirements or substantive issues or novel legal theories, and examinations, investigations and other actions conducted or brought by governmental and self-regulatory agencies, in which the normal adjudicative process is not applicable. Accordingly, we are usually unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the course of a legal matter, sometimes not until a number of years have elapsed. Accordingly, our judgments and estimates relating to claims will change from time to time in light of developments, and actual outcomes will differ from our estimates. These differences may be material.
Related Party Transactions
We have no material related party transactions requiring disclosure. In the ordinary course of business, we extend credit to related parties, including executive officers, directors, principal shareholders, and their associates and related interests. These related party loans are made in compliance with applicable banking regulations.
- REVENUE RECOGNITION
We derive our revenue primarily from interest and fees on loans and interest income on securities, which combined represented approximately 81% of our total revenue (interest income plus noninterest income) in 2023. Noninterest income and revenue from contracts with customers is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We recognize the incremental cost of obtaining a contract as an expense, when incurred, if the amortization period of the asset that we would have recognized is one year or less. For performance obligations satisfied over time, if we have a right to consideration from a customer in an amount that corresponds directly with the value to the customer of our performance completed to date, we will generally recognize revenue in the amount to which we have a right to invoice. We do not generally disclose information about our remaining performance obligations for those performance obligations that have an original expected duration of one year or less, or where we recognize revenue in the amount to which we have a right to invoice.
The following is a description of revenue from contracts with customers:
Commercial Account Fees
Commercial account fee income is comprised of account analysis fees, merchant fees, and payroll services income. Revenue is recognized as the services are rendered or upon completion of services.
Card Fees
Card fee income includes interchange fees from credit and debit cards, net fees earned from processing card transactions for merchants, and automated teller machine (“ATM”) services. Card fee income is recognized as earned. Reward program costs are recorded when the rewards are earned by the customer and as a reduction to interchange income.
Retail and Business Banking Fees
Retail and business banking fees typically consist of fees charged for providing customers with deposit services. These fees are primarily comprised of insufficient funds fees, noncustomer ATM charges, and other various fees on deposit accounts. Service charges on deposit accounts include fees earned in lieu of compensating balances, and fees earned for performing cash management services and other deposit account services. Service charges on deposit accounts are recognized over the period in which the related service is provided. Treasury management fees are billed monthly based on services rendered for the month.
Capital Markets Fees
Capital markets fees primarily consist of municipal advisory services, customer swap fees, loan syndication fees, and foreign exchange services provided to customers. Revenue is recognized as the services are rendered or upon completion of services.
Wealth Management Fees
Wealth management fees are primarily comprised of wealth management commissions, as well as other portfolio and advisory services. Revenue is recognized as the services are rendered or upon completion of services. Financial planning, fiduciary, and estate services typically have performance obligations that are greater than 12 months, although the amount of future performance obligations are not significant.
Other Customer-related Fees
Other customer-related fees generally consist of miscellaneous income sources, including fees associated with compliance and other support services to pharmacies and healthcare providers; corporate trust fees; other advisory and referral fees; and fees associated with claims and inventory management services for certain customers. Revenue is recognized as the services are rendered or upon completion of services.
Disaggregation of Revenue
The following schedule presents total net revenue by operating business segment:
| Zions Bank | CB&T | Amegy | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| Commercial account fees | $55 | $53 | $46 | $32 | $28 | $25 | $56 | $46 | $40 |
| Card fees | 52 | 55 | 58 | 21 | 20 | 17 | 31 | 33 | 29 |
| Retail and business banking fees | 19 | 22 | 22 | 11 | 12 | 12 | 14 | 16 | 15 |
| Capital markets fees | — | — | — | — | — | — | — | — | — |
| Wealth management fees | 23 | 22 | 21 | 4 | 4 | 5 | 17 | 15 | 13 |
| Other customer-related fees | 8 | 8 | 7 | 7 | 6 | 4 | 7 | 7 | 6 |
| Total noninterest income from contracts with customers (ASC 606) | 157 | 160 | 154 | 75 | 70 | 63 | 125 | 117 | 103 |
| Other noninterest income (non-ASC 606 customer-related) | 24 | 19 | 21 | 35 | 34 | 34 | 37 | 40 | 36 |
| Total customer-related noninterest income | 181 | 179 | 175 | 110 | 104 | 97 | 162 | 157 | 139 |
| Other noncustomer-related noninterest income | 11 | 5 | 10 | 6 | 4 | 5 | 22 | 1 | 2 |
| Total noninterest income | 192 | 184 | 185 | 116 | 108 | 102 | 184 | 158 | 141 |
| Net interest income | 696 | 741 | 633 | 598 | 595 | 536 | 453 | 513 | 462 |
| Total net revenue | $888 | $925 | $818 | $714 | $703 | $638 | $637 | $671 | $603 |
| NBAZ | NSB | Vectra | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| Commercial account fees | $10 | $9 | $7 | $12 | $11 | $9 | $7 | $8 | $7 |
| Card fees | 15 | 15 | 11 | 16 | 15 | 12 | 9 | 9 | 6 |
| Retail and business banking fees | 8 | 9 | 9 | 10 | 10 | 10 | 4 | 4 | 4 |
| Capital markets fees | — | — | — | — | — | — | — | — | — |
| Wealth management fees | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 2 |
| Other customer-related fees | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 3 | 2 |
| Total noninterest income from contracts with customers (ASC 606) | 37 | 38 | 31 | 44 | 42 | 36 | 25 | 25 | 21 |
| Other noninterest income (non-ASC 606 customer-related) | 2 | 8 | 13 | 1 | 6 | 14 | 3 | 6 | 12 |
| Total customer-related noninterest income | 39 | 46 | 44 | 45 | 48 | 50 | 28 | 31 | 33 |
| Other noncustomer-related noninterest income | 1 | 2 | 2 | — | — | — | — | — | — |
| Total noninterest income | 40 | 48 | 46 | 45 | 48 | 50 | 28 | 31 | 33 |
| Net interest income | 260 | 241 | 204 | 191 | 183 | 146 | 150 | 153 | 136 |
| Total net revenue | $300 | $289 | $250 | $236 | $231 | $196 | $178 | $184 | $169 |
| TCBW | Other | Consolidated Bank | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| Commercial account fees | $2 | $2 | $2 | $— | $2 | $1 | $174 | $159 | $137 |
| Card fees | 2 | 2 | 1 | — | — | 1 | 146 | 149 | 135 |
| Retail and business banking fees | — | — | — | — | — | 1 | 66 | 73 | 73 |
| Capital markets fees | — | — | — | 4 | 4 | 6 | 4 | 4 | 6 |
| Wealth management fees | 1 | — | — | (1) | 1 | (2) | 53 | 51 | 46 |
| Other customer-related fees | 1 | 1 | 1 | 31 | 31 | 30 | 60 | 59 | 52 |
| Total noninterest income from contracts with customers (ASC 606) | 6 | 5 | 4 | 34 | 38 | 37 | 503 | 495 | 449 |
| Other noninterest income (non-ASC 606 customer-related) | 1 | 2 | 2 | 14 | 4 | (6) | 117 | 119 | 126 |
| Total customer-related noninterest income | 7 | 7 | 6 | 48 | 42 | 31 | 620 | 614 | 575 |
| Other noncustomer-related noninterest income | — | — | — | 17 | 6 | 109 | 57 | 18 | 128 |
| Total noninterest income | 7 | 7 | 6 | 65 | 48 | 140 | 677 | 632 | 703 |
| Net interest income | 60 | 63 | 53 | 30 | 31 | 38 | 2,438 | 2,520 | 2,208 |
| Total net revenue | $67 | $70 | $59 | $95 | $79 | $178 | $3,115 | $3,152 | $2,911 |
Revenue from contracts with customers did not generate significant contract assets and liabilities. Contract receivables are included in “Other assets” on the consolidated balance sheet. Payment terms vary by services offered, and the timing between completion of performance obligations and payment is generally not significant.
- RETIREMENT PLANS
Defined Benefit Plans
Supplemental Retirement Plans — These unfunded, nonqualified plans are for certain current and former employees. Each year, our contributions to these plans are made in amounts sufficient to meet benefit payments to plan participants. Our liability for these plans totaled approximately $9 million and $10 million at December 31, 2023, and 2022, respectively.
Post-retirement Plan — This unfunded health care and life insurance plan provides post-retirement benefits to certain former full-time employees who meet minimum age and service requirements. Our contribution toward the retiree medical premium has been permanently frozen at an amount that does not increase in any future year. Each year, our contributions to the plan are made in amounts sufficient to meet the portion of the premiums that are our responsibility. Our liability for this plan was less than $1 million at December 31, 2023 and 2022.
The liability for supplemental retirement and post-retirement benefits is included in “Other liabilities” on the consolidated balance sheet.
Defined Contribution Plan
We offer a 401(k) and employee stock ownership plan under which employees select from several investment alternatives. Employees can contribute up to 80% of their earnings subject to the annual maximum allowed contribution. We match 100% of the first 3% of employee contributions and 50% of the next 3% of employee contributions. Matching contributions to participants totaled $35 million, $33 million, and $32 millionin 2023,2022, and 2021, respectively.
The 401(k) plan also has a noncontributory profit-sharing feature that is discretionary and may range from 0% to 3.5% of eligible compensation based upon our performance according to a formula approved annually by the Board. The profit-sharing expense was $16 million, $19 million, and $24 million in 2023,2022, and 2021, respectively. The profit-sharing contribution to participants consisted of shares of our common stock purchased in the open market.
- SHARE-BASED COMPENSATION
We have a share-based compensation incentive plan that allows us to grant stock options, restricted stock, RSUs, and other awards to employees and nonemployee directors. Total shares authorized under the plan at December 31, 2023 were 4,300,000, of which 2,747,546 were available for future grants.
All share-based payments to employees, including grants of employee stock options, are recorded as compensation expense based on their grant date values with consideration of service and performance vesting requirements. The value of an equity award is estimated on the grant date using a fair value model without regard to service or performance vesting conditions, but does consider post-vesting restrictions.
We classify all share-based awards as equity instruments. Compensation expense is included in “Salaries and employee benefits” on the consolidated statement of income, and the corresponding equity effect is included in shareholders’ equity. We account for forfeitures of share-based compensation awards as they occur. Substantially all share-based awards of stock options, restricted stock, and RSUs have graded vesting that is recognized on a straight-line basis over the vesting period.
The following schedule presents compensation expense and the related tax benefit for all share-based awards:
| (In millions) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Compensation expense | $33 | $30 | $28 |
| Reduction of income tax expense | 9 | 11 | 11 |
At December 31, 2023, compensation expense not yet recognized for nonvested share-based awards was approximately $34 million, which is expected to be recognized over a weighted average period of 2.4 years.
Stock Options
Stock options granted to employees generally vest at the rate of one third each year and expire seven years after the date of grant. For all stock options granted in 2023, 2022, and 2021, we used the Black-Scholes option pricing model to estimate the grant date value of stock options in determining compensation expense. The following schedule summarizes the weighted average value at grant date and the significant assumptions used in applying the Black-Scholes model for options granted:
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Weighted average value for options granted | $11.23 | $15.16 | $7.86 |
| Weighted average assumptions used: | |||
| Expected dividend yield | 3.0% | 2.3% | 2.5% |
| Expected volatility | 27.0% | 27.0% | 25.0% |
| Risk-free interest rate | 4.00% | 1.98% | 0.47% |
| Expected life (in years) | 4.5 | 5.0 | 5.0 |
The assumptions for expected dividend yield, expected volatility, and expected life reflect management’s judgment and include consideration of historical experience. Expected volatility is based in part on historical volatility. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option.
The following schedule summarizes our stock option activity for the three years ended December 31, 2023:
| Number of shares | Weighted average exercise price | |
|---|---|---|
| Balance at December 31, 2020 | 1,683,657 | $38.26 |
| Granted | 345,636 | 48.65 |
| Exercised | (686,894) | 31.08 |
| Expired | (7,910) | 42.16 |
| Forfeited | (6,345) | 48.04 |
| Balance at December 31, 2021 | 1,328,144 | 44.60 |
| Granted | 201,932 | 73.02 |
| Exercised | (256,004) | 36.79 |
| Expired | (8,912) | 37.58 |
| Forfeited | (2,794) | 57.75 |
| Balance at December 31, 2022 | 1,262,366 | 50.75 |
| Granted | 291,005 | 52.90 |
| Exercised | (95,207) | 29.67 |
| Expired | (27,948) | 35.41 |
| Forfeited | (9,838) | 57.07 |
| Balance at December 31, 2023 | 1,420,378 | 52.83 |
| Outstanding stock options exercisable as of: | ||
| December 31, 2023 | 891,884 | $50.36 |
| December 31, 2022 | 729,411 | 46.02 |
| December 31, 2021 | 693,883 | 41.54 |
We issue new authorized common shares for the exercise of stock options. The total intrinsic value of stock options exercised was approximately $2 million in 2023, $7 million in 2022, and $16 million in 2021. Cash received from the exercise of stock options was $2 million in 2023, $8 million in 2022, and $20 million in 2021.
The following schedule presents additional selected information on stock options at December 31, 2023:
| Outstanding stock options · Exercisable stock options | ||||||
|---|---|---|---|---|---|---|
| Exercise price range · Number of shares · Weighted average exercise price · Weighted average remaining contractual life (years) · Number of shares · Weighted average exercise price | ||||||
| $4.15 to $19.99 | 5,223 | $6.41 | 1 | 0 | 5,223 | $6.41 |
| $25.00 to $29.99 | 452 | 29.12 | 3.8 | 452 | 29.12 | |
| $40.00 to $44.99 | 73,077 | 44.18 | 0.2 | 73,077 | 44.18 | |
| $45.00 to $49.99 | 558,629 | 47.34 | 3.6 | 446,660 | 47.01 | |
| $50.00 to $59.99 | 587,155 | 52.78 | 3.8 | 301,194 | 52.67 | |
| $60.00 to $73.22 | 195,842 | 73.19 | 5.0 | 65,278 | 73.19 | |
| 1,420,378 | 52.83 | 1 | 3.7 | 891,884 | 50.36 | |
1 The weighted average remaining contractual life excludes 5,223 stock options without a fixed expiration date that were assumed with the Amegy acquisition. They expire between the date of termination and one year from the date of termination, depending upon certain circumstances.
The aggregate intrinsic value of outstanding stock options at December 31, 2023 and 2022 was less than $1 million and $4 million, respectively, while the aggregate intrinsic value of exercisable options was less than $1 million and $3 million at the same respective dates. For exercisable options, the weighted average remaining contractual life was 2.7 years and 2.8 years at December 31, 2023 and 2022, respectively, excluding the stock options previously noted without a fixed expiration date. At December 31, 2023,528,192 stock options with a weighted average exercise price of $57.01, and a weighted average remaining life of 5.4 years, were expected to vest according to their respective schedules with an aggregate intrinsic value of $0.
Restricted Stock and Restricted Stock Units
Restricted stock is common stock with certain restrictions that relate to trading and the possibility of forfeiture. Generally, restricted stock vests over four years. Holders of restricted stock have full voting rights and receive dividend equivalents during the vesting period. In addition, holders of restricted stock can make an election to be subject to income tax on the grant date rather than the vesting date.
RSUs represent rights toone share of common stock for each unit and generally vest over four years. Holders of RSUs receive dividend equivalents during the vesting period, but do not have voting rights. Compensation expense is determined based on the number of restricted shares or RSUs granted and the market price of our common stock at the issue date. During 2023, 2022, and 2021, we granted 39,771,16,722, and 16,938 RSUs, respectively, to nonemployee directors. The RSUs vested immediately upon grant.
The following schedule summarizes our restricted stock activity for the three years ended December 31, 2023:
| Number of shares | Weighted average fair value | |
|---|---|---|
| Nonvested restricted shares at December 31, 2020 | 57,396 | $44.20 |
| Issued | 26,083 | 39.16 |
| Vested | (18,663) | 43.89 |
| Nonvested restricted shares at December 31, 2021 | 64,816 | 42.26 |
| Issued | 21,038 | 60.21 |
| Vested | (25,105) | 42.66 |
| Nonvested restricted shares at December 31, 2022 | 60,749 | 48.31 |
| Issued | — | — |
| Vested | (24,978) | 46.31 |
| Nonvested restricted shares at December 31, 2023 | 35,771 | 49.71 |
The following schedule summarizes our RSU activity for the three years ended December 31, 2023:
| Number of restricted stock units | Weighted average fair value | |
|---|---|---|
| Restricted stock units at December 31, 2020 | 1,242,321 | $46.31 |
| Granted | 578,056 | 47.02 |
| Vested | (505,690) | 46.51 |
| Forfeited | (40,604) | 47.97 |
| Restricted stock units at December 31, 2021 | 1,274,083 | 46.49 |
| Granted | 433,674 | 68.07 |
| Vested | (504,358) | 47.83 |
| Forfeited | (34,306) | 56.58 |
| Restricted stock units at December 31, 2022 | 1,169,093 | 53.62 |
| Granted | 727,019 | 48.85 |
| Vested | (522,163) | 48.71 |
| Forfeited | (44,004) | 56.19 |
| Restricted stock units at December 31, 2023 | 1,329,945 | 52.88 |
The total value at grant date of restricted stock and RSUs vested during the year was $27 million in 2023, $25 million in 2022, and $24 million in 2021. At December 31, 2023,35,771 shares of restricted stock and 881,923 RSUs were expected to vest according to their respective schedules with an aggregate intrinsic value of $2 million and $39 million, respectively.
- INCOME TAXES
The following schedule presents the major components of our income tax expense:
| (In millions) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Federal: | |||
| Current | $168 | $236 | $230 |
| Deferred | — | (38) | 27 |
| Total Federal | 168 | 198 | 257 |
| State: | |||
| Current | 47 | 52 | 55 |
| Deferred | (9) | (5) | 5 |
| Total State | 38 | 47 | 60 |
| Total income tax expense | $206 | $245 | $317 |
The following schedule presents a reconciliation of income tax expense computed at the statutory federal income tax rate of 21% and the actual income tax expense:
| (In millions) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Income tax expense at statutory federal rate | $186 | $242 | $304 |
| State income taxes including credits, net | 31 | 38 | 48 |
| Other nondeductible expenses | 29 | 13 | 8 |
| Nontaxable income | (41) | (40) | (36) |
| Share-based compensation | (1) | (4) | (3) |
| Other | 2 | (4) | (4) |
| Total income tax expense | $206 | $245 | $317 |
The net DTA or DTL is included in either “Other assets” or “Other liabilities” on the consolidated balance sheet. The following schedule presents the tax effects of temporary differences that give rise to significant portions of DTAs and DTLs:
| (In millions) | December 31, | |
|---|---|---|
| 2023 | 2022 | |
| Gross deferred tax assets: | ||
| Book loan loss deduction in excess of tax | $181 | $157 |
| Deferred compensation | 81 | 83 |
| Security investments and derivative fair value adjustments | 879 | 1,011 |
| Lease liabilities | 50 | 49 |
| Capitalized costs | 37 | 82 |
| Other | 48 | 29 |
| Total deferred tax assets before valuation allowance | 1,276 | 1,411 |
| Valuation allowance | — | — |
| Total deferred tax assets | 1,276 | 1,411 |
| Gross deferred tax liabilities: | ||
| Premises and equipment, due to differences in depreciation | (101) | (99) |
| Federal Home Loan Bank stock dividends | (3) | (2) |
| Leasing operations | (49) | (49) |
| Prepaid expenses | (5) | (5) |
| Prepaid pension reserves | — | (3) |
| Mortgage servicing | (5) | (12) |
| Deferred loan costs | (34) | (34) |
| ROU assets | (43) | (44) |
| Qualified opportunity fund deferred gains | (27) | (26) |
| Equity investments | (10) | (9) |
| Total deferred tax liabilities | (277) | (283) |
| Net deferred tax assets (liabilities) | $999 | $1,128 |
We have certain fixed-rate AFS securities whose fair value has declined due to increases in benchmark interest rates, resulting in unrealized losses in the AFS portfolio and a corresponding DTA. The sale of these securities could result in significant realized losses, which would require future earnings to utilize the deferred tax assets. We have the ability and intent to hold these securities to recovery.
We evaluate DTAs on a regular basis to determine whether a valuation allowance is required. In conducting this evaluation, we consider all available evidence, both positive and negative, based on the more-likely-than-not criteria that such assets will be realized. This evaluation includes, but is not limited to, the following:
Future reversals of existing DTLs — These DTLs have a reversal pattern generally consistent with DTAs, and are used to realize the DTAs.
Tax planning strategies — We have considered prudent and feasible tax planning strategies that we would implement to preserve the value of the DTAs, if necessary.
Future projected taxable income — We expect future taxable income will offset the reversal of remaining net DTAs.
Based on this evaluation, we concluded that a valuation allowance was not required at December 31, 2023 and December 31, 2022.
At December 31, 2023, the tax effect of remaining net operating loss and tax credit carryforwards was less than $1 million, expiring through 2039.
We have a liability for unrecognized tax benefits relating to uncertain tax positions for tax credits on technology initiatives. The following schedule presents a roll-forward of gross unrecognized tax benefits:
| (In millions) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Balance at beginning of year | $13 | $14 | $11 |
| Tax positions related to current year: | |||
| Additions | 2 | 2 | 2 |
| Tax positions related to prior years: | |||
| Additions | 10 | — | 1 |
| Reductions | — | (1) | — |
| Settlements with taxing authorities | (3) | — | — |
| Lapses in statutes of limitations | (7) | (2) | — |
| Balance at end of year | $15 | $13 | $14 |
At December 31, 2023 and 2022, the liability for unrecognized tax benefits included approximately $13 million and $12 million (net of the federal tax benefit on state taxes) that, if recognized, would affect the effective tax rate. The amount of gross unrecognized tax benefits related to tax credits on technology initiatives that may increase or decrease during the 12 months subsequent to December 31, 2023 is dependent on the timing and outcome of various ongoing federal and state examinations. For tax years not currently under examination, the gross unrecognized tax benefits on technology initiatives may decrease by approximately $8 million.
Interest and penalties related to unrecognized tax benefits are included in “Income tax expense” on the statement of income. At December 31, 2023 and 2022, accrued interest and penalties included in “Other liabilities” on the consolidated balance sheet, net of any federal and state tax benefits, totaled approximately $2 million and $1 million, respectively.
We file income tax returns in U.S. federal and various state jurisdictions, and we are no longer subject to income tax examinations for years prior to 2013 for federal and certain state returns.
- NET EARNINGS PER COMMON SHARE
The following schedule summarizes the basic and diluted net earnings per common share based on the weighted average outstanding shares:
| (In millions, except shares and per share amounts) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Basic: | |||
| Net income | $680 | $907 | $1,129 |
| Less common and preferred dividends | 277 | 269 | 261 |
| Less impact from redemption of preferred stock | — | — | 3 |
| Undistributed earnings | 403 | 638 | 865 |
| Less undistributed earnings applicable to nonvested shares | 4 | 5 | 7 |
| Undistributed earnings applicable to common shares | 399 | 633 | 858 |
| Distributed earnings applicable to common shares | 243 | 237 | 230 |
| Total earnings applicable to common shares | $642 | $870 | $1,088 |
| Weighted average common shares outstanding (in thousands) | 147,748 | 150,064 | 159,913 |
| Net earnings per common share | $4.35 | $5.80 | $6.80 |
| Diluted: | |||
| Total earnings applicable to common shares | $642 | $870 | $1,088 |
| Weighted average common shares outstanding (in thousands) | 147,748 | 150,064 | 159,913 |
| Dilutive effect of stock options (in thousands) | 8 | 207 | 321 |
| Weighted average diluted common shares outstanding (in thousands) | 147,756 | 150,271 | 160,234 |
| Net earnings per common share | $4.35 | $5.79 | $6.79 |
The following schedule presents the weighted average stock awards that were anti-dilutive and not included in the calculation of diluted earnings per share:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Restricted stock and restricted stock units | $1,383 | $1,265 | $1,374 |
| Stock options | 1,409 | 178 | 74 |
- OPERATING SEGMENT INFORMATION
We manage our operations with a primary focus on geographic area. We conduct our operations primarily through seven separately managed affiliate banks, each with its own local branding and management team, including Zions Bank, Amegy Bank, California Bank & Trust, National Bank of Arizona, Nevada State Bank, Vectra Bank Colorado, and The Commerce Bank of Washington. These affiliate banks comprise our primary business segments. Performance assessment and resource allocation are based upon this geographic structure. Our affiliate banks are supported by an enterprise operating segment (referred to as the “Other” segment) that provides governance and risk management, allocates capital, establishes strategic objectives, and includes centralized technology, back-office functions, and certain lines of business not operated through our affiliate banks.
We allocate the cost of centrally provided services to the business segments based upon estimated or actual usage of those services. We also allocate capital based on the risk-weighted assets held at each business segment. We use an internal funds transfer pricing (“FTP”) allocation process to report results of operations for business segments. This process is subject to change and refinement over time. Total average loans and deposits presented for the business segments include insignificant intercompany amounts between business segments and may also include deposits with the “Other” segment.
At December 31, 2023, Zions Bank operated 95 branches in Utah,25 branches in Idaho, andone branch in Wyoming. CB&T operated 75 branches in California. Amegy operated 75 branches in Texas. NBAZ operated 56 branches in Arizona. NSB operated 43 branches in Nevada. Vectra operated 33 branches in Colorado andone branch in New Mexico. TCBW operatedtwo branches in Washington andone branch in Oregon.
In July 2022, NSB completed the purchase ofthree Northern Nevada City National Bank branches and their associated deposit, credit card, and loan accounts. We acquired approximately $430 million in deposits and $95 million in commercial and consumer loans at the time of the purchase.
Transactions between business segments are primarily conducted at fair value, resulting in profits that are eliminated for reporting consolidated results of operations. The following schedule presents average loans, average deposits, and income before income taxes because we use these metrics when evaluating performance and making decisions pertaining to the business segments. The condensed statement of income identifies the components of income and expense which affect the operating amounts presented in the “Other” segment.
The following schedule presents selected operating segment information:
| (In millions) · Zions Bank · CB&T · Amegy | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 · 2022 · 2021 · 2023 · 2022 · 2021 · 2023 · 2022 · 2021 | ||||||||||||||||
| SELECTED INCOME STATEMENT DATA | ||||||||||||||||
| Net interest income | $696 | $741 | $633 | $598 | $595 | $536 | $453 | $513 | $462 | |||||||
| Provision for credit losses | 20 | 43 | (26) | 44 | 49 | (78) | 15 | 5 | (96) | |||||||
| Net interest income after provision for credit losses | 676 | 698 | 659 | 554 | 546 | 614 | 438 | 508 | 558 | |||||||
| Noninterest income | 192 | 184 | 185 | 116 | 108 | 102 | 184 | 158 | 141 | |||||||
| Noninterest expense | 557 | 495 | 464 | 388 | 340 | 311 | 404 | 355 | 337 | |||||||
| Income (loss) before income taxes | $311 | $387 | $380 | $282 | $314 | $405 | $218 | $311 | $362 | |||||||
| SELECTED AVERAGE BALANCE SHEET DATA | ||||||||||||||||
| Total average loans | $14,298 | $13,277 | $13,198 | $14,128 | $13,129 | $12,892 | $12,851 | $12,110 | $12,189 | |||||||
| Total average deposits | 20,233 | 24,317 | 23,588 | 14,253 | 16,160 | 15,796 | 13,569 | 15,735 | 15,496 | |||||||
| (In millions) | NBAZ | NSB | Vectra | |||||||||||||
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||
| SELECTED INCOME STATEMENT DATA | ||||||||||||||||
| Net interest income | $260 | $241 | $204 | $191 | $183 | $146 | $150 | $153 | $136 | |||||||
| Provision for credit losses | 4 | 11 | (27) | 42 | 4 | (35) | 7 | 9 | (12) | |||||||
| Net interest income after provision for credit losses | 256 | 230 | 231 | 149 | 179 | 181 | 143 | 144 | 148 | |||||||
| Noninterest income | 40 | 48 | 46 | 45 | 48 | 50 | 28 | 31 | 33 | |||||||
| Noninterest expense | 189 | 167 | 151 | 171 | 151 | 142 | 137 | 120 | 114 | |||||||
| Income (loss) before income taxes | $107 | $111 | $126 | $23 | $76 | $89 | $34 | $55 | $67 | |||||||
| SELECTED AVERAGE BALANCE SHEET DATA | ||||||||||||||||
| Total average loans | $5,318 | $4,911 | $4,849 | $3,392 | $2,987 | $3,015 | $4,004 | $3,632 | $3,414 | |||||||
| Total average deposits | 7,008 | 8,035 | 7,288 | 6,964 | 7,436 | 6,691 | 3,482 | 4,109 | 4,386 | |||||||
| (In millions) | TCBW | Other | Consolidated Bank | |||||||||||||
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||
| SELECTED INCOME STATEMENT DATA | ||||||||||||||||
| Net interest income | $60 | $63 | $53 | $30 | $31 | $38 | $2,438 | $2,520 | $2,208 | |||||||
| Provision for credit losses | 2 | 1 | (3) | (2) | — | 1 | 132 | 122 | (276) | |||||||
| Net interest income after provision for credit losses | 58 | 62 | 56 | 32 | 31 | 37 | 2,306 | 2,398 | 2,484 | |||||||
| Noninterest income | 7 | 7 | 6 | 65 | 48 | 140 | 677 | 632 | 703 | |||||||
| Noninterest expense | 27 | 24 | 21 | 224 | 226 | 201 | 2,097 | 1,878 | 1,741 | |||||||
| Income (loss) before income taxes | $38 | $45 | $41 | $(127) | $(147) | $(24) | $886 | $1,152 | $1,446 | |||||||
| SELECTED AVERAGE BALANCE SHEET DATA | ||||||||||||||||
| Total average loans | $1,705 | $1,630 | $1,569 | $1,044 | $922 | $857 | $56,740 | $52,598 | $51,983 | |||||||
| Total average deposits | 1,196 | 1,571 | 1,537 | 6,161 | 1,166 | 1,475 | 72,866 | 78,529 | 76,257 | |||||||
- QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The following schedule presents quarterly financial information for 2023 and 2022:
| (In millions, except per share amounts) | Fourth Quarter | Third Quarter | Second Quarter | First Quarter |
|---|---|---|---|---|
| Total interest income | $1,040 | $1,010 | $977 | $920 |
| Net interest income | 583 | 585 | 591 | 679 |
| Provision for credit losses | — | 41 | 46 | 45 |
| Noninterest income | 148 | 180 | 189 | 160 |
| Noninterest expense | 581 | 496 | 508 | 512 |
| Income before income taxes | 150 | 228 | 226 | 282 |
| Net income | 126 | 175 | 175 | 204 |
| Preferred stock dividends | 10 | 7 | 9 | 6 |
| Net earnings applicable to common shareholders | 116 | 168 | 166 | 198 |
| Net earnings per common share: | ||||
| Basic | 0.78 | 1.13 | 1.11 | 1.33 |
| Diluted | 0.78 | 1.13 | 1.11 | 1.33 |
| Total interest income | $835 | $707 | $608 | $555 |
| Net interest income | 720 | 663 | 593 | 544 |
| Provision for credit losses | 43 | 71 | 41 | (33) |
| Noninterest income | 153 | 165 | 172 | 142 |
| Noninterest expense | 471 | 479 | 464 | 464 |
| Income before income taxes | 359 | 278 | 260 | 255 |
| Net income | 284 | 217 | 203 | 203 |
| Preferred stock dividends | 7 | 6 | 8 | 8 |
| Net earnings applicable to common shareholders | 277 | 211 | 195 | 195 |
| Net earnings per common share: | ||||
| Basic | 1.84 | 1.40 | 1.29 | 1.27 |
| Diluted | 1.84 | 1.40 | 1.29 | 1.27 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.