WORLD ACCEPTANCE CORP
For the period ended Mar 31, 2024. Filed May 23, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed May 23, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
| March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| ASSETS | ||
| Cash and cash equivalents | $11,839,460 | $16,508,935 |
| Gross loans receivable | 1,277,149,256 | 1,390,015,568 |
| Less: | ||
| Unearned interest, insurance and fees | (326,746,136) | (376,674,349) |
| Allowance for credit losses | (102,962,811) | (125,552,733) |
| Loans receivable, net | 847,440,309 | 887,788,486 |
| Income taxes receivable | 3,091,229 | — |
| Operating lease ROU assets, net | 79,501,238 | 81,289,240 |
| Property and equipment, net | 22,897,197 | 23,926,080 |
| Deferred income taxes, net | 30,942,844 | 41,722,361 |
| Other assets, net | 42,198,242 | 43,422,669 |
| Goodwill | 7,370,791 | 7,370,791 |
| Intangible assets, net | 11,069,733 | 15,289,579 |
| Total assets | $1,056,351,043 | $1,117,318,141 |
| LIABILITIES & SHAREHOLDERS' EQUITY | ||
| Liabilities: | ||
| Senior notes payable | $223,419,132 | $307,910,824 |
| Senior unsecured notes payable, net | 272,609,632 | 287,352,892 |
| Income taxes payable | — | 2,532,766 |
| Operating lease liability | 81,920,865 | 83,735,002 |
| Accounts payable and accrued expenses | 53,974,198 | 50,559,920 |
| Total liabilities | 631,923,827 | 732,091,404 |
| Commitments and contingencies (Notes 9 and 16) | ||
| Shareholders' equity: | ||
| Preferred stock, no par value Authorized 5,000,000, no shares issued or outstanding | — | |
| Common stock, no par value Authorized 95,000,000 shares; issued and outstanding 5,938,665 and 6,231,082 shares at March 31, 2024 and March 31, 2023, respectively | — | |
| Additional paid-in capital | 286,432,952 | 288,071,839 |
| Retained earnings | 137,994,264 | 97,154,898 |
| Total shareholders' equity | 424,427,216 | 385,226,737 |
| Total liabilities and shareholders' equity | $1,056,351,043 | $1,117,318,141 |
| Years Ended March 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues: | |||
| Interest and fee income | $468,527,861 | $508,335,681 | $485,666,579 |
| Insurance and other income, net | 104,685,541 | 108,209,683 | 99,520,174 |
| Total revenues | 573,213,402 | 616,545,364 | 585,186,753 |
| Expenses: | |||
| Provision for credit losses | 156,973,220 | 259,463,199 | 186,207,341 |
| General and administrative expenses: | |||
| Personnel | 164,454,210 | 177,690,957 | 183,058,343 |
| Occupancy and equipment | 49,776,200 | 52,106,567 | 52,084,641 |
| Advertising | 9,932,122 | 6,096,083 | 18,298,212 |
| Amortization of intangible assets | 4,219,846 | 4,466,535 | 5,010,275 |
| Other | 40,217,781 | 39,113,656 | 41,523,834 |
| Total general and administrative expenses | 268,600,159 | 279,473,798 | 299,975,305 |
| Interest expense | 48,232,287 | 50,462,594 | 33,424,788 |
| Total expenses | 473,805,666 | 589,399,591 | 519,607,434 |
| Income before income taxes | 99,407,736 | 27,145,773 | 65,579,319 |
| Income taxes | 22,062,509 | 5,913,783 | 11,659,482 |
| Net income | $77,345,227 | $21,231,990 | $53,919,837 |
| Net income per common share: | |||
| Basic | $13.45 | $3.69 | $8.88 |
| Diluted | $13.19 | $3.60 | $8.47 |
| Weighted average common shares outstanding: | |||
| Basic | 5,748,554 | 5,749,492 | 6,072,170 |
| Diluted | 5,861,900 | 5,898,670 | 6,364,066 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
| Year ended March 31, 2024 | ||||
|---|---|---|---|---|
| Common Stock | ||||
| Shares | Additional Paid-in Capital | Retained Earnings | Total Shareholders' Equity | |
| Balances at March 31, 2023 | 6,231,082 | $288,071,839 | $97,154,898 | $385,226,737 |
| Proceeds from exercise of stock options | 34,649 | 2,867,974 | — | 2,867,974 |
| Common stock repurchases | (295,201) | — | (36,505,861) | (36,505,861) |
| Stock-based compensation (reversal) related to restricted stock, net of cancellations ($2,823,774) | (31,865) | (752,652) | — | (752,652) |
| Stock-based compensation (reversal) related to stock options | — | (3,754,209) | — | (3,754,209) |
| Net income | — | — | 77,345,227 | 77,345,227 |
| Balances at March 31, 2024 | 5,938,665 | $286,432,952 | $137,994,264 | $424,427,216 |
| Year ended March 31, 2023 | ||||
|---|---|---|---|---|
| Common Stock | ||||
| Shares | Additional Paid-in Capital | Retained Earnings | Total Shareholders' Equity | |
| Balances at March 31, 2022 | 6,348,314 | $280,907,085 | $92,117,343 | $373,024,428 |
| Proceeds from exercise of stock options, net of cancellations | 7,569 | 654,920 | — | 654,920 |
| Common stock repurchases | (73,643) | — | (14,314,089) | (14,314,089) |
| Stock-based compensation related to restricted stock, net of cancellations ($2,543,001) | (51,158) | 4,067,525 | — | 4,067,525 |
| Stock-based compensation related to stock options | — | 2,442,309 | — | 2,442,309 |
| Cumulative effect of adoption of ASU 2023-02 | — | — | (1,880,346) | (1,880,346) |
| Net income | — | — | 21,231,990 | 21,231,990 |
| Balances at March 31, 2023 | 6,231,082 | $288,071,839 | $97,154,898 | $385,226,737 |
| Year ended March 31, 2022 | ||||
|---|---|---|---|---|
| Common Stock | ||||
| Shares | Additional Paid-in Capital | Retained Earnings | Total Shareholders' Equity | |
| Balances at March 31, 2021 | 6,805,294 | $255,590,674 | $149,336,767 | $404,927,441 |
| Proceeds from exercise of stock options | 154,699 | 12,805,646 | — | 12,805,646 |
| Common stock repurchases | (589,533) | — | (111,139,261) | (111,139,261) |
| Stock-based compensation related to restricted stock, net of cancellations ($5,072,230) | (22,146) | 9,036,852 | — | 9,036,852 |
| Stock-based compensation related to stock options | — | 3,473,913 | — | 3,473,913 |
| Net income | — | — | 53,919,837 | 53,919,837 |
| Balances at March 31, 2022 | 6,348,314 | $280,907,085 | $92,117,343 | $373,024,428 |
| Years Ended March 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cash flow from operating activities: | |||
| Net income | $77,345,227 | $21,231,990 | $53,919,837 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Loss on assets held for sale | — | — | 38,633 |
| Amortization of intangible assets | 4,219,846 | 4,466,535 | 5,010,275 |
| Amortization of historic tax credits | — | — | 3,930,753 |
| Accrued unearned interest | (1,131,985) | 3,213,737 | (9,032,020) |
| Gain on extinguishment of senior unsecured notes payable | (1,631,964) | (1,831,277) | — |
| Amortization of deferred loan costs | 14,216,781 | 15,526,336 | 16,911,599 |
| Amortization of debt issuance costs | 1,686,563 | 1,654,916 | 1,095,325 |
| Provision for credit losses | 156,973,220 | 259,463,199 | 186,207,341 |
| Depreciation | 6,668,557 | 6,239,266 | 6,253,175 |
| Amortization of finance leases | — | 204,552 | 407,624 |
| Gain on asset acquisitions, net of income tax | (112,683) | (3,993,168) | — |
| Loss (gain) on sale of property and equipment | (57,100) | 11,837 | 419,975 |
| Deferred income tax expense (benefit) | 10,737,604 | (2,102,085) | (14,808,715) |
| Stock-based compensation (reversal) related to equity classified awards | (1,683,087) | 9,052,835 | 17,582,995 |
| Gain on company-owned life insurance | (154,140) | (104,113) | (106,885) |
| Change in accounts: | |||
| Other assets, net | 1,217,574 | (9,147,152) | (8,193,529) |
| Income taxes payable and receivable | (5,623,995) | (4,851,403) | (4,191,692) |
| Accounts payable and accrued expenses | 3,112,948 | (7,482,219) | 17,001,850 |
| Net cash provided by operating activities | 265,783,366 | 291,553,786 | 272,446,541 |
| Cash flows from investing activities: | |||
| Increase in loans receivable, net | (127,576,429) | (152,154,050) | (436,311,573) |
| Cash paid for acquisitions, primarily loans | (1,978,815) | (23,131,758) | (10,859,984) |
| Purchases of property and equipment | (5,932,748) | (5,827,773) | (6,070,414) |
| Proceeds from sale of property and equipment | 350,174 | 529,781 | 245,935 |
| Proceeds from the sale of assets held for sale | — | — | 1,104,895 |
| Net cash used in investing activities | (135,137,818) | (180,583,800) | (451,891,141) |
| Cash flow from financing activities: | |||
| Borrowings from senior notes payable | 305,700,964 | 313,862,948 | 515,315,246 |
| Payments on senior notes payable | (390,192,656) | (402,924,870) | (523,350,000) |
| Payments for extinguished senior unsecured notes payable | (14,043,159) | (7,171,700) | — |
| Issuance of senior unsecured notes payable | — | — | 300,000,000 |
| Debt issuance costs associated with senior unsecured notes payable | — | (19,656) | (5,119,647) |
| Payments for debt extinguishment costs | (28,125) | (22,850) | |
| Debt issuance costs associated with senior notes payable | (591,716) | (1,139,008) | — |
| Proceeds from exercise of stock options | 2,867,974 | 654,920 | 12,805,646 |
| Payments for taxes related to net share settlement of equity awards | (2,823,774) | (2,543,001) | (5,072,230) |
| Repurchase of common stock | (36,204,531) | (14,314,089) | (111,139,261) |
| Repayment of finance lease | — | (80,067) | (505,286) |
| Net cash provided by (used in) financing activities | (135,315,023) | (113,697,373) | 182,934,468 |
| Net change in cash and cash equivalents | (4,669,475) | (2,727,387) | 3,489,868 |
| Cash and cash equivalents at beginning of year | 16,508,935 | 19,236,322 | 15,746,454 |
| Cash and cash equivalents at end of year | $11,839,460 | $16,508,935 | $19,236,322 |
|---|---|---|---|
| Supplemental Disclosures: | |||
| Interest paid during the year | $48,836,325 | $51,761,768 | $21,318,911 |
| Income taxes paid during the year | $8,952,124 | $10,783,143 | $30,941,852 |
| Finance lease ROU assets, net transferred to property and equipment, net | $— | $402,960 | $— |
| Non-cash excise tax on stock repurchases | $301,330 | $— | $— |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1)Summary of Significant Accounting Policies
The Company's accounting and reporting policies are in accordance with GAAP and conform to general practices within the finance company industry. The following is a description of the more significant of these policies used in preparing the Consolidated Financial Statements.
Nature of Operations
The Company is a small-dollar consumer finance (installment loan) company headquartered in Greenville, South Carolina that offers short-term small loans, medium-term larger loans, related credit insurance products and ancillary products and services to individuals who have limited access to other sources of consumer credit. It also offers income tax return preparation services to its customer base and to others.
As of March 31, 2024, the Company operated 1,048 branches in Alabama, Georgia, Idaho, Illinois, Indiana, Kentucky, Louisiana, Mississippi, Missouri, New Mexico, Oklahoma, South Carolina, Tennessee, Texas, Utah, and Wisconsin. Branches in the aforementioned states operate under one of the following names: World Finance Corporation or World Finance.
Principles of Consolidation
The Consolidated Financial Statements include the accounts of World Acceptance Corporation and its wholly-owned subsidiaries (the “Company”). Subsidiaries consist of operating entities in various states and WAC Insurance Company, Ltd. (a captive reinsurance company). All significant inter-company balances and transactions have been eliminated in consolidation.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The most significant item subject to such estimates and assumptions that could materially change in the near term is the allowance for credit losses.
Reclassification
From time to time, prior period amounts may be reclassified to conform to the current presentation. Such reclassifications have no impact on previously reported net income or shareholders' equity.
Business Segments
The Company reports operating segments in accordance with FASB ASC Topic 280. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. FASB ASC Topic 280 requires that a public enterprise report a measure of segment profit or loss, certain specific revenue and expense items, segment assets, information about the way that the operating segments were determined and other items.
The Company hasone reportable segment. The other revenue generating activities of the Company, including the sale of insurance products, income tax preparation, and the automobile club, are done within the existing branch network in conjunction with or as a complement to the lending operations. There is no discrete financial information available for these activities, and they do not meet the criteria under FASB ASC Topic 280 to be considered operating segments.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid investments with a maturity of three months or less from the date of original issuance to be cash equivalents. As of March 31, 2024 and 2023, the Company had $6.7 million and $8.3 million, respectively, in restricted cash associated with its captive insurance subsidiary that reinsures a portion of the credit insurance sold in connection with loans made by the Company.
Loans and Interest and Fee Income
The Company is licensed to originate consumer loans in the states of Alabama, Georgia, Idaho, Illinois, Indiana, Kentucky, Louisiana, Mississippi, Missouri, New Mexico, Oklahoma, South Carolina, Texas, Tennessee, Utah, and Wisconsin. During fiscal 2024, 2023, and 2022, the Company originated loans generally ranging up to $6,000 with terms of 60 months or fewer. Experience indicates that a majority of the consumer loans are refinanced, and the Company accounts for the majority of the refinancings as new loans. Generally, a customer must make multiple payments in order to qualify for refinancing. Furthermore, the Company's lending policy has predetermined lending amounts so that in most cases a refinancing will result in advancing additional funds. The Company believes that the advancement of additional funds constitutes more than a minor modification to the terms of the existing loan if the present value of the cash flows under the terms of the new loan will be 10% or more of the present value of the remaining cash flows under the terms of the original loan.
The following table sets forth information about our loan products for fiscal 2024:
| Minimum Origination | Maximum Origination | Minimum Term(Months) | Maximum Term(Months) | |
|---|---|---|---|---|
| Small loans | $250 | $2,450 | 5 | 30 |
| Large loans | 2,500 | 32,400 | 9 | 60 |
| Tax advance loans | 500 | 7,000 | 8 | 35 |
Gross loans receivable at March 31, 2024 and 2023 consisted of the following:
| 2024 | 2023 | |
|---|---|---|
| Small loans | $551,769,248 | $580,107,889 |
| Large loans | 712,991,000 | 807,345,625 |
| Tax advance loans | 12,389,008 | 2,562,054 |
| Total gross loans | $1,277,149,256 | $1,390,015,568 |
Fees received and direct costs incurred for the origination of loans are deferred and amortized to interest income over the contractual lives of the loans using the interest method. Unamortized amounts are recognized in interest income at the time that loans are refinanced or paid in full except for those refinancings that do not constitute a more than minor modification.
Loans are carried at the gross amount outstanding, reduced by unearned interest and insurance income, net of deferred origination fees and direct costs, and an allowance for credit losses. Net unamortized deferred origination costs were $5.0 million and $4.9 million as of March 31, 2024 and 2023, respectively.
The Company recognizes interest and fee income using the interest method. Charges for late payments are recognized in interest and fee income when collected.
With the exception of tax advance loans, which are interest free, the Company offers its loans at the prevailing statutory rates for terms not to exceed 60 months. Management believes that the carrying value approximates the fair value of its loan portfolio.
From time to time, the Company will sell charged off loans receivable, which are accounted for as a sale in accordance with ASC 860, Transfers and Servicing. See Note 2, “Allowance for Credit Losses and Credit Quality Information," for further information.
Nonaccrual Policy
The accrual of interest is discontinued when a loan is 61 days or more past the contractual due date. When the interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. While a loan is on nonaccrual status, interest income is recognized only when a payment is received. Once a loan moves to nonaccrual status, it remains in nonaccrual status until it is paid out, charged off or refinanced.
Refer to Note 2, “Allowance for Credit Losses and Credit Quality Information”, for information regarding the Company's CECL allowance model and a description of the policies and methodology utilized.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is recorded using the straight-line method over the estimated useful life of the related asset as follows: buildings,25 to 40 years; furniture and fixtures,5 to 10 years; equipment,3 to 7 years; and vehicles,3 years. Amortization of leasehold improvements is recorded using the straight-line method over the lesser of the estimated useful life of the asset, which is generally five years, or the lease term, which is generally three tofive years. Additions to premises and equipment and major replacements or improvements are added at cost. Maintenance, repairs, and minor replacements are charged to operating expense as incurred. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in Insurance and other income, net in the Consolidated Statements of Operations.
Leases
For any new or modified lease, the Company, at the inception of the contract, determines whether a contract is or contains a lease. Lease liability is measured as of the lease commencement date based on the present value of the remaining minimum lease payments. The Company uses its effective annual interest rate as the discount rate when evaluating leases. Refer to Note 9, "Leases", for further discussion of the discount rate. A lease's ROU asset equals its lease liability, net of any prepaid rent.
Lease term is defined as the non-cancelable period of the lease plus any options to extend or terminate the lease when it is reasonably certain that the Company will exercise the option. The Company has elected not to recognize ROU assets and lease obligations for its short-term equipment leases, which are defined as leases with an initial term of 12 months or less. Further, the Company has elected to not separate lease from non-lease components. Variable lease costs are payments that vary because of changes in facts or circumstances occurring after a lease's commencement date, other than the passage of time, and can include expenses such as common area maintenance, utilities, and repairs and maintenance.
Other Assets
Other assets include cash surrender value of life insurance policies, HTC investments, prepaid expenses, debt issuance costs related to the senior notes payable, and other deposits and receivables.
Debt Issuance Costs
In accordance with ASC 835, debt issuance costs related to the senior unsecured notes payable are presented as a direct deduction from its carrying value in the Consolidated Balance Sheets. Unamortized debt issuance costs related to the senior unsecured notes payable as of March 31, 2024 and 2023 were $2.4 million and $3.5 million, respectively.
As the Company intends to pay down the senior notes payable throughout the contractual arrangement, debt issuance costs related to this arrangement are presented as an asset within Other assets in the Consolidated Balance Sheets as discussed above. Unamortized debt issuance costs related to the senior notes payable as of March 31, 2024 and 2023 were $1.1 million and $1.2 million, respectively.
Intangible Assets and Goodwill
Intangible assets include the fair value of acquired customer lists and the fair value assigned to non-compete agreements. Customer lists are amortized on a straight line or accelerated basis over their estimated period of benefit. As of March 31, 2024, the useful life of customer lists ranged from 8 to 23 years with a weighted average of approximately 9.3 years. Non-compete agreements are amortized on a straight line basis over the term of the agreement. As of March 31, 2024, the useful life of non-compete agreements ranged from 3 to 5 years with a weighted average of approximately 4.6 years.
The fair value of the customer lists is based on a valuation model that utilizes the Company’s historical data to estimate the value of any acquired customer lists. The branches the Company acquires are small, privately-owned branches, which do not have sufficient historical data to determine customer attrition. The Company believes that the customers acquired have the same characteristics and perform similarly to its customers. Therefore, the Company utilized the attrition patterns of its customers when developing the estimate of attrition for acquired customers. This estimation method is re-evaluated periodically. Non-compete agreements are valued at the stated amount paid to the other party for these agreements, which the Company believes approximates the fair value. In a business combination, the remaining excess of the purchase price over the fair value of the tangible assets, customer list, and non-compete agreements is allocated to goodwill.
The Company evaluates goodwill annually for impairment in the fourth quarter of the fiscal year using the market value-based approach. The Company hasone reporting unit, and the Company has multiple components, the lowest level of which is individual branches. The Company’s components are aggregated for impairment testing as they have similar economic characteristics.
Impairment of Long-Lived Assets
The Company assesses impairment of long-lived assets, including property and equipment and intangible assets, whenever changes or events indicate that the carrying amount may not be recoverable. The Company assesses impairment of these assets generally at the branch level based on the operating cash flows of the branch and the Company’s plans for branch closings. The Company will write down such assets to fair value if, based on an analysis, the sum of the expected future undiscounted cash flows is less than the carrying amount of the assets. The Company did not record any impairment charges for the fiscal years ended March 31, 2024, 2023, or 2022.
Fair Value of Financial Instruments
FASB ASC Topic 825 requires disclosures about the fair value of all financial instruments, regardless of whether the financial instrument is recognized on the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. The Company’s financial instruments for the periods reported consist of the following: cash and cash equivalents, loans receivable, senior notes payable, and senior unsecured notes payable.
Loans receivable are originated at prevailing market rates and have an average life of up to twelve months. Given the short-term nature of these loans, they are continually repriced at current market rates. The Company’s senior notes payable has a variable rate based on a margin over SOFR and reprices with any changes in SOFR. The fair value of the senior unsecured notes payable is estimated based on quoted prices in markets that are not active.
Insurance Premiums and Commissions
Insurance premiums for credit life, accident and health, property and unemployment insurance written in connection with certain loans, net of refunds and applicable advance insurance commissions retained by the Company, are remitted monthly to an insurance company. All commissions are recorded to unearned insurance commissions and recognized as insurance income over the life of the related insurance contracts. The Company recognizes insurance income using the Rule of 78s method for credit life (decreasing term), credit accident and health, unemployment insurance and the Pro Rata method for credit life (level term) and credit property.
Non-filing Insurance
Non-filing insurance premiums are charged to certain customers on certain loans in lieu of recording and perfecting the Company's security interest in the assets pledged. The premiums are passed through to a third-party insurance company, and any recoveries from customers after a receipt of an insurance payment are remitted to the third-party insurance company. Neither non-filing insurance premiums nor recoveries are reflected in the accompanying Consolidated Statements of Operations (see Note 8).
Certain losses related to such loans, which are not recoverable through life, accident and health, property, or unemployment insurance claims, are reimbursed through non-filing insurance claims subject to policy limitations. Paid claims are applied to customers' accounts, typically prior to charge-off, and are not reflected in net charge-offs. Non-filing insurance claims do not impact our allowance for credit losses.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment related to additional facts and circumstances occurs.
Earnings Per Share
Earnings per share (“EPS”) is computed in accordance with FASB ASC Topic 260. Basic EPS includes no dilution and is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share in the earnings of the Company. Potential common stock included in the diluted EPS computation consists of Service Options and Restricted Stock, which are computed using the treasury stock method. See Note 11 for the reconciliation of the numerators and denominators for basic and dilutive EPS calculations.
Stock-Based Compensation
FASB ASC Topic 718-10 requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation issued to employees. FASB ASC Topic 718-10 does not change the accounting guidance for share-based payment transactions with parties other than employees provided in FASB ASC Topic 718-10. Under FASB ASC Topic 718-10, the way an award is classified will affect the measurement of compensation cost. Liability-classified awards are remeasured to fair value at each balance-sheet date until the award is settled. Equity-classified awards are measured at grant-date fair value, amortized over the subsequent vesting period, and are not subsequently remeasured. The fair value of non-vested stock awards for the purposes of recognizing stock-based compensation expense is the market price of the stock on the grant date. The fair value of options is estimated on the grant date using the Black-Scholes option pricing model (see Note 12). The Company accounts for forfeitures as they occur. At March 31, 2024, the Company had several share-based employee compensation plans, which are described more fully in Note 12.
Share Repurchases
On February 24, 2024, the Board of Directors authorized the Company to repurchase up to $30.0 million of the Company’s outstanding common stock, inclusive of the amount that remains available for repurchase under prior repurchase authorizations. As of March 31, 2024, the Company had $11.2 million in aggregate remaining repurchase capacity under its current share repurchase program. The timing and actual number of shares of common stock repurchased will depend on a variety of factors, including the stock price, corporate and regulatory requirements, restrictions under the revolving credit facility and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.
The Company continues to believe stock repurchases are a viable component of the Company’s long-term financial strategy and an excellent use of excess cash when the opportunity arises. Additional share repurchases can be made subject to compliance with, among other things, applicable restricted payment covenants under the revolving credit facility and the Notes. As of March 31, 2024, subject to further approval from our Board of Directors, we could repurchase approximately $30.1 million of shares under the terms of our debt facilities. To the extent we have excess capital, we may repurchase stock, if appropriate and as authorized by our Board of Directors.
Concentration of Risk
The Company generally serves individuals with limited access to other sources of consumer credit such as banks, credit unions, other consumer finance businesses and credit card lenders. Substantially all new customers are required to submit a listing of personal property that will serve as collateral to secure the loan; however, the Company does not rely on the value of such collateral in the loan approval process and generally does not perfect its security interest in that collateral.
During the year ended March 31, 2024, the Company operated insixteen states in the United States. For fiscal years ended March 31, 2024, 2023, and 2022, gross loan receivable within the Company'sfour largest states accounted for approximately 51% of the Company's gross loans receivable balance.
The Company maintains amounts in bank accounts which, at times, may exceed federally insured limits. The Company has not experienced losses in such accounts, which are maintained with large domestic banks. Management believes the Company’s exposure to credit risk is minimal for these accounts.
Advertising Costs
Advertising costs are expensed when incurred. Advertising costs were approximately $9.9 million, $6.1 million, and $18.3 million for fiscal years 2024, 2023, and 2022, respectively.
Recently Adopted Accounting Standards
Troubled Debt Restructurings and Vintage Disclosures
In March 2022, the FASB issued ASU 2022-02, Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, for public business entities, the amendments in this update require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. The adoption of ASU 2022-02 on April 1, 2023 expanded our write-off disclosures, but had no other impact on the Company’s Consolidated Financial Statements.
Recently Issued Accounting Standards Not Yet Adopted
Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Management is currently evaluating this ASU to determine its impact on the Company's Consolidated Financial Statements and related disclosures.
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which modifies the rules on income tax disclosures to require entities to expand annual disclosures to 1) include specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold and 2) disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes. ASU 2023-09 also requires entities to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and income tax expense (or benefit) from continuing operations disaggregated by federal, state and foreign, among other changes. The amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. Management is currently evaluating this ASU to determine its impact on the Company's Consolidated Financial Statements and related disclosures.
We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on the Consolidated Financial Statements as a result of future adoption.
(2)Allowance for Credit Losses and Credit Quality Information
The following is a summary of gross loans receivable by Customer Tenure as of:
| Customer Tenure | March 31, 2024 | March 31, 2023 |
|---|---|---|
| 0 to 5 months | $73,699,568 | $81,803,668 |
| 6 to 17 months | 69,616,739 | 133,650,188 |
| 18 to 35 months | 140,340,728 | 135,396,187 |
| 36 to 59 months | 181,399,293 | 244,414,255 |
| 60+ months | 799,703,920 | 792,189,216 |
| Tax advance loans | 12,389,008 | 2,562,054 |
| Total gross loans | $1,277,149,256 | $1,390,015,568 |
The Company uses current payment performance to assess the capability of the borrower to repay contractual obligations of the loan agreements as scheduled. Current payment performance is monitored by management on a daily basis. The Company’s payment performance buckets are as follows: current, 30-60 days past due, 61-90 days past due, 91 days or more past due.
All loans, except for TALs, that are greater than 90 days past due on a recency basis and not written off as of the reporting date are reserved for at 100% of the outstanding balance, net of a calculated Rehab Rate. The weighted average Rehab Rate at March 31, 2024 and 2023 was 4.9% and 7.1%, respectively. A loan is charged off within the allowance for credit losses in the month following when an account reaches 120 days past due on a recency basis, subject to certain exceptions. Specifically, the Company’s customer accounts in a confirmed bankruptcy are charged off in the month after they reach 60 days past due on a recency basis. The accounts of deceased or incarcerated customers are also charged off in the month after they reach 60 days past due on a recency basis, with the exception of deceased customers with credit life insurance. Subsequent recoveries of amounts charged off, if any, are credited to the allowance.
The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2024:
| Term Loans By Origination | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loans · Up to1Year Ago · Between1 and 2Years Ago · Between2 and 3Years Ago · Between3 and 4Years Ago · Between4 and 5Years Ago · More than5Years Ago · Total | ||||||||||
| Current | $1,094,896,350 | $61,853,967 | $4,807,924 | $109,050 | $25,850 | $1,371 | $1,161,694,512 | |||
| 30 - 60 days past due | 34,034,537 | 4,600,615 | 610,649 | 10,856 | 14,076 | 5,429 | 39,276,162 | |||
| 61 - 90 days past due | 21,874,701 | 2,154,561 | 200,117 | 17,493 | 204 | — | 24,247,076 | |||
| 91 or more days past due | 34,560,868 | 4,600,040 | 364,386 | 6,151 | 5,617 | 5,436 | 39,542,498 | |||
| Total | $1,185,366,456 | $73,209,183 | $5,983,076 | $143,550 | $45,747 | $12,236 | $1,264,760,248 | |||
| Term Loans By Origination | ||||||||||
| Tax advance loans | Up to1Year Ago | Between1 and 2Years Ago | Between2 and 3Years Ago | Between3 and 4Years Ago | Between4 and 5Years Ago | More than5Years Ago | Total | |||
| Current | $7,441,660 | $860 | $— | $— | $— | $— | $7,442,520 | |||
| 30 - 60 days past due | 4,942,757 | 788 | — | — | — | — | 4,943,545 | |||
| 61 - 90 days past due | — | 1,650 | — | — | — | — | 1,650 | |||
| 91 or more days past due | — | 1,293 | — | — | — | — | 1,293 | |||
| Total | $12,384,417 | $4,591 | $— | $— | $— | $— | $12,389,008 | |||
| Total gross loans | $1,277,149,256 | |||||||||
The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2023:
| Term Loans By Origination | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loans · Up to1Year Ago · Between1 and 2Years Ago · Between2 and 3Years Ago · Between3 and 4Years Ago · Between4 and 5Years Ago · More than5Years Ago · Total | ||||||||||
| Current | $1,200,504,088 | $62,076,656 | $1,998,218 | $148,662 | $23,046 | $6,863 | $1,264,757,533 | |||
| 30 - 60 days past due | 40,791,746 | 4,689,867 | 160,956 | 42,700 | 8,504 | 2,988 | 45,696,761 | |||
| 61 - 90 days past due | 26,319,250 | 2,572,733 | 92,088 | 40,281 | 884 | — | 29,025,236 | |||
| 91 or more days past due | 41,832,821 | 5,944,645 | 160,361 | 29,494 | 4,430 | 2,233 | 47,973,984 | |||
| Total | $1,309,447,905 | $75,283,901 | $2,411,623 | $261,137 | $36,864 | $12,084 | $1,387,453,514 | |||
| Term Loans By Origination | ||||||||||
| Tax advance loans | Up to1Year Ago | Between1 and 2Years Ago | Between2 and 3Years Ago | Between3 and 4Years Ago | Between4 and 5Years Ago | More than5Years Ago | Total | |||
| Current | $1,932,607 | $3,524 | $— | $— | $— | $— | $1,936,131 | |||
| 30 - 60 days past due | 609,844 | 736 | — | — | — | — | 610,580 | |||
| 61 - 90 days past due | — | 4,845 | — | — | — | — | 4,845 | |||
| 91 or more days past due | 409 | 10,089 | — | — | — | — | 10,498 | |||
| Total | $2,542,860 | $19,194 | $— | $— | $— | $— | $2,562,054 | |||
| Total gross loans | $1,390,015,568 | |||||||||
The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2024:
| Term Loans By Origination | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loans · Up to1Year Ago · Between1 and 2Years Ago · Between2 and 3Years Ago · Between3 and 4Years Ago · Between4 and 5Years Ago · More than5Years Ago · Total | ||||||||||
| Current | $1,079,720,968 | $54,770,231 | $3,681,104 | $39,921 | $10,484 | $1,371 | $1,138,224,079 | |||
| 30 - 60 days past due | 37,475,784 | 3,388,380 | 288,576 | 1,064 | — | — | 41,153,804 | |||
| 61 - 90 days past due | 26,191,269 | 2,903,253 | 208,172 | 3,430 | 204 | — | 29,306,328 | |||
| 91 or more days past due | 41,978,436 | 12,147,320 | 1,805,223 | 99,134 | 35,059 | 10,865 | 56,076,037 | |||
| Total | $1,185,366,457 | $73,209,184 | $5,983,075 | $143,549 | $45,747 | $12,236 | $1,264,760,248 | |||
| Term Loans By Origination | ||||||||||
| Tax advance loans | Up to1Year Ago | Between1 and 2Years Ago | Between2 and 3Years Ago | Between3 and 4Years Ago | Between4 and 5Years Ago | More than5Years Ago | Total | |||
| Current | $7,441,661 | $— | $— | $— | $— | $— | $7,441,661 | |||
| 30 - 60 days past due | 4,942,757 | — | — | — | — | — | 4,942,757 | |||
| 61 - 90 days past due | — | — | — | — | — | — | — | |||
| 91 or more days past due | — | 4,590 | — | — | — | — | 4,590 | |||
| Total | $12,384,418 | $4,590 | $— | $— | $— | $— | $12,389,008 | |||
| Total gross loans | $1,277,149,256 | |||||||||
The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2023:
| Term Loans By Origination | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loans · Up to1Year Ago · Between1 and 2Years Ago · Between2 and 3Years Ago · Between3 and 4Years Ago · Between4 and 5Years Ago · More than5Years Ago · Total | ||||||||||
| Current | $1,174,237,761 | $53,652,011 | $1,554,144 | $64,233 | $5,142 | $1,491 | $1,229,514,782 | |||
| 30 - 60 days past due | 47,346,331 | 3,661,493 | 77,857 | 6,714 | — | — | 51,092,395 | |||
| 61 - 90 days past due | 33,012,804 | 3,030,052 | 44,129 | 7,643 | — | — | 36,094,628 | |||
| 91 or more days past due | 54,851,010 | 14,940,345 | 735,493 | 182,547 | 31,721 | 10,593 | 70,751,709 | |||
| Total | $1,309,447,906 | $75,283,901 | $2,411,623 | $261,137 | $36,863 | $12,084 | $1,387,453,514 | |||
| Term Loans By Origination | ||||||||||
| Tax advance loans | Up to1Year Ago | Between1 and 2Years Ago | Between2 and 3Years Ago | Between3 and 4Years Ago | Between4 and 5Years Ago | More than5Years Ago | Total | |||
| Current | $1,932,607 | $— | $— | $— | $— | $— | $1,932,607 | |||
| 30 - 60 days past due | 609,844 | — | — | — | — | — | 609,844 | |||
| 61 - 90 days past due | — | — | — | — | — | — | — | |||
| 91 or more days past due | 409 | 19,194 | — | — | — | — | 19,603 | |||
| Total | $2,542,860 | $19,194 | $— | $— | $— | $— | $2,562,054 | |||
| Total gross loans | $1,390,015,568 | |||||||||
The following table provides a breakdown of the Company’s gross charge-offs by fiscal year of origination for the years ended March 31, 2024 and 2023:
| 2024 | |||
|---|---|---|---|
| Gross Charge-offs by Origination | |||
| Origination Year | Loans | Tax advance loans | Total |
| 2019 and prior | $17,352 | $— | $17,352 |
| 2020 | 53,791 | — | 53,791 |
| 2021 | 301,162 | — | 301,162 |
| 2022 | 11,095,208 | 5,197 | 11,100,405 |
| 2023 | 132,745,783 | 1,287,512 | 134,033,295 |
| 2024 | 65,038,754 | — | 65,038,754 |
| Total | $209,252,050 | $1,292,709 | $210,544,759 |
| 2023 | ||||
|---|---|---|---|---|
| Gross Charge-offs by Origination | ||||
| Origination Year · Loans · Tax advance loans · Total | ||||
| 2018 and prior | $7,940 | $7,940 | ||
| 2019 | 33,698 | 33,698 | ||
| 2020 | 313,337 | 313,337 | ||
| 2021 | 4,663,908 | 18,716 | 4,682,624 | |
| 2022 | 193,167,575 | 2,473,341 | 195,640,916 | |
| 2023 | 101,668,877 | 32,753 | 101,701,630 | |
| Total | $299,855,335 | $2,524,810 | $302,380,145 | |
The allowance for credit losses is applied to amortized cost, which is defined as the amount at which a financing receivable is originated, and net of deferred fees and costs, collection of cash, and charge-offs. Amortized cost also includes interest earned but not collected.
Credit risk is inherent in the business of extending loans to borrowers and is continuously monitored by management and reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s gross loans receivable portfolio. In estimating the allowance for credit losses, loans with similar risk characteristics are aggregated into pools and collectively assessed. The Company’s loan products have generally the same terms; therefore, the Company looks to borrower characteristics as a way to disaggregate loans into pools sharing similar risks.
In determining the allowance for credit losses, the Company examined four borrower risk metrics as noted below.
Borrower type
Active months
Prior loan performance
Customer Tenure
To determine how well each metric predicts default risk, the Company used loss rate data over an observation period of twelve months at the loan level. The information value was then calculated for each metric. From this analysis, management determined the metric that had the strongest predictor of default risk was Customer Tenure. The Customer Tenure buckets used in the allowance for credit loss calculation are:
1.0 to 5 months
2.6 to 17 months
3.18 to 35 months
4.36 to 59 months
5.60+ months
Management will continue to monitor this credit metric on a quarterly basis.
Management estimates an allowance for each Customer Tenure bucket by performing a historical migration analysis of loans in that bucket for the twelve most recent historical twelve-month migration periods. Management considers whether current credit conditions might suggest a change is needed to the allowance for credit losses by monitoring trends in first pay success for NBs, 60-89 day delinquencies on a recency basis, FICO scores at origination, percent of loan balances that are paying and percentage of gross loans that are acquired loans. If management determines that historical migration rates should be adjusted to reflect expected credit losses, a qualitative adjustment is made to reflect management's judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, or other significant events or conditions that affect the current estimate. The decrease in the allowance for credit losses from March 31, 2023 to March 31, 2024 was primarily due to lower expected loss rates on performing loans resulting from improvement in net charge-offs and a decrease in the loan portfolio.
Due to the short term nature of the loan portfolio, forecasted changes in macro-economic variables, such as unemployment levels, general inflation and commodity prices, typically do not have a significant impact on loans outstanding at the end of a particular reporting period, unless those changes are particularly severe and sudden in nature. Therefore, management develops a reasonable and supportable forecast of losses by comparing the most recent six-month loss curves as compared to historical loss curves to see if there are significant changes in borrower behavior that may indicate the historical migration rates should be adjusted. From time to time, the Company will also make changes, as deemed appropriate, to its NB underwriting guidance. As a result, management also considers whether a change in its NB underwriting might suggest a change is needed to the allowance for credit losses. If a change is determined necessary, then the Company has elected to immediately revert back to historical experience past the forecast period. As of March 31, 2024 and 2023, there were no conditions or other factors considered significant enough to warrant a forecast adjustment.
The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2024:
| Days Past Due - Recency Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Customer Tenure | Current | 30 - 60 | 61 - 90 | Over 90 | Total Past Due | Total Loans | |||
| 0 to 5 months | $56,802,703 | $4,720,150 | $4,496,518 | $7,680,197 | $16,896,865 | $73,699,568 | |||
| 6 to 17 months | 60,634,735 | 3,155,423 | 2,075,608 | 3,750,973 | 8,982,004 | 69,616,739 | |||
| 18 to 35 months | 126,843,010 | 5,057,256 | 3,224,662 | 5,215,800 | 13,497,718 | 140,340,728 | |||
| 36 to 59 months | 165,694,013 | 6,159,335 | 3,519,743 | 6,026,202 | 15,705,280 | 181,399,293 | |||
| 60+ months | 751,720,050 | 20,183,999 | 10,930,545 | 16,869,326 | 47,983,870 | 799,703,920 | |||
| Tax advance loans | 7,442,520 | 4,943,545 | 1,650 | 1,293 | 4,946,488 | 12,389,008 | |||
| Total gross loans | 1,169,137,031 | 44,219,708 | 24,248,726 | 39,543,791 | 108,012,225 | 1,277,149,256 | |||
| Unearned interest, insurance and fees | (301,616,958) | (7,677,494) | (6,674,554) | (10,777,130) | (25,129,178) | (326,746,136) | |||
| Total net loans | $867,520,073 | $36,542,214 | $17,574,172 | $28,766,661 | $82,883,047 | $950,403,120 | |||
| Percentage of period-end gross loans receivable | 3.5% | 1.9% | 3.1% | 8.5% | |||||
The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2023:
| Days Past Due - Recency Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Customer Tenure | Current | 30 - 60 | 61 - 90 | Over 90 | Total Past Due | Total Loans | |||
| 0 to 5 months | $64,615,314 | $5,451,276 | $4,407,751 | $7,329,327 | $17,188,354 | $81,803,668 | |||
| 6 to 17 months | 113,946,833 | 6,527,355 | 4,655,441 | 8,520,559 | 19,703,355 | 133,650,188 | |||
| 18 to 35 months | 120,125,821 | 5,336,994 | 3,727,331 | 6,206,041 | 15,270,366 | 135,396,187 | |||
| 36 to 59 months | 223,734,062 | 8,070,011 | 4,839,000 | 7,771,182 | 20,680,193 | 244,414,255 | |||
| 60+ months | 742,335,503 | 20,311,125 | 11,395,713 | 18,146,875 | 49,853,713 | 792,189,216 | |||
| Tax advance loans | 1,936,131 | 610,580 | 4,845 | 10,498 | 625,923 | 2,562,054 | |||
| Total gross loans | 1,266,693,664 | 46,307,341 | 29,030,081 | 47,984,482 | 123,321,904 | 1,390,015,568 | |||
| Unearned interest, insurance and fees | (343,255,876) | (12,548,627) | (7,866,737) | (13,003,109) | (33,418,473) | (376,674,349) | |||
| Total net loans | $923,437,788 | $33,758,714 | $21,163,344 | $34,981,373 | $89,903,431 | $1,013,341,219 | |||
| Percentage of period-end gross loans receivable | 3.3% | 2.1% | 3.5% | 8.9% | |||||
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2024:
| Days Past Due - Contractual Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Loans | Current | 30 - 60 | 61 - 90 | Over 90 | Total Past Due | Total Loans | |||
| 0 to 5 months | $55,572,691 | $4,645,860 | $4,784,273 | $8,696,744 | $18,126,877 | $73,699,568 | |||
| 6 to 17 months | 58,920,283 | 2,990,455 | 2,364,202 | 5,341,799 | 10,696,456 | 69,616,739 | |||
| 18 to 35 months | 123,878,546 | 5,246,778 | 3,813,284 | 7,402,120 | 16,462,182 | 140,340,728 | |||
| 36 to 59 months | 161,614,270 | 6,388,791 | 4,435,367 | 8,960,865 | 19,785,023 | 181,399,293 | |||
| 60+ months | 738,238,289 | 21,881,920 | 13,909,202 | 25,674,509 | 61,465,631 | 799,703,920 | |||
| Tax advance loans | 7,441,661 | 4,942,757 | — | 4,590 | 4,947,347 | 12,389,008 | |||
| Total gross loans | 1,145,665,740 | 46,096,561 | 29,306,328 | 56,080,627 | 131,483,516 | 1,277,149,256 | |||
| Unearned interest, insurance and fees | (296,584,056) | (7,544,366) | (7,936,622) | (14,681,092) | (30,162,080) | (326,746,136) | |||
| Total net loans | $849,081,684 | $38,552,195 | $21,369,706 | $41,399,535 | $101,321,436 | $950,403,120 | |||
| Percentage of period-end gross loans receivable | 3.6% | 2.3% | 4.4% | 10.3% | |||||
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2023:
| Days Past Due - Contractual Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Loans | Current | 30 - 60 | 61 - 90 | Over 90 | Total Past Due | Total Loans | |||
| 0 to 5 months | $61,850,142 | $5,320,659 | $4,864,498 | $9,768,369 | $19,953,526 | $81,803,668 | |||
| 6 to 17 months | 109,694,389 | 6,892,610 | 5,613,468 | 11,449,721 | 23,955,799 | 133,650,188 | |||
| 18 to 35 months | 115,711,782 | 5,721,694 | 4,499,010 | 9,463,701 | 19,684,405 | 135,396,187 | |||
| 36 to 59 months | 217,821,239 | 8,991,995 | 6,078,488 | 11,522,533 | 26,593,016 | 244,414,255 | |||
| 60+ months | 724,437,230 | 24,165,437 | 15,039,164 | 28,547,385 | 67,751,986 | 792,189,216 | |||
| Tax advance loans | 1,932,607 | 609,844 | — | 19,603 | 629,447 | 2,562,054 | |||
| Total gross loans | 1,231,447,389 | 51,702,239 | 36,094,628 | 70,771,312 | 158,568,179 | 1,390,015,568 | |||
| Unearned interest, insurance and fees | (333,704,639) | (14,010,568) | (9,781,128) | (19,178,014) | (42,969,710) | (376,674,349) | |||
| Total net loans | $897,742,750 | $37,691,671 | $26,313,500 | $51,593,298 | $115,598,469 | $1,013,341,219 | |||
| Percentage of period-end gross loans receivable | 3.7% | 2.6% | 5.1% | 11.4% | |||||
The Company elected not to record an allowance for credit losses for accrued interest as outlined in ASC 326-20-30-5A. Loans are placed on nonaccrual status when management determines that the full payment of principal and collection of interest according to contractual terms is no longer likely. The accrual of interest is discontinued when a loan is 61 days or more past the contractual due date. When the interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. While a loan is on nonaccrual status, interest income is recognized only when a payment is received. Once a loan moves to nonaccrual status, it remains in nonaccrual status until it is paid out, charged off or refinanced.
The following table presents unpaid accrued interest reversed against interest income by Customer Tenure for the years ended March 31, 2024 and 2023:
| Unpaid Accrued Interest Reversed Against Interest Income | ||
|---|---|---|
| 2024 | 2023 | |
| Customer Tenure | ||
| 0 to 5 months | $(5,337,159) | $(9,280,329) |
| 6 to 17 months | (3,251,451) | (5,790,516) |
| 18 to 35 months | (3,381,665) | (4,673,972) |
| 36 to 59 months | (4,055,663) | (4,596,229) |
| 60+ months | (10,495,899) | (12,191,199) |
| Total | $(26,521,837) | $(36,532,245) |
The following table presents the amortized cost basis of loans on nonaccrual status as of March 31, 2024 and March 31, 2023, as well as interest income recognized on nonaccrual loans for the years ended March 31, 2024, 2023, and 2022:
| Nonaccrual Loans Receivable | |||||
|---|---|---|---|---|---|
| Customer Tenure | As of March 31, 2024 | As of March 31, 2023 | Interest IncomeRecognizedFiscal 2024 | Interest IncomeRecognizedFiscal 2023 | Interest IncomeRecognizedFiscal 2022 |
| 0 to 5 months | $13,971,062 | $15,781,494 | $1,024,573 | $2,032,098 | $1,485,356 |
| 6 to 17 months | 8,507,503 | 18,288,714 | 1,522,705 | 1,815,167 | 1,662,082 |
| 18 to 35 months | 12,569,729 | 15,551,806 | 1,730,680 | 2,385,356 | 2,292,776 |
| 36 to 59 months | 15,250,596 | 19,745,397 | 2,364,522 | 2,357,340 | 1,602,011 |
| 60+ months | 45,091,589 | 49,285,814 | 6,547,368 | 7,017,026 | 5,615,521 |
| Tax advance loans | 4,590 | 19,603 | — | — | — |
| Unearned interest, insurance and fees | (24,405,895) | (32,158,640) | — | — | — |
| Total | $70,989,174 | $86,514,188 | $13,189,848 | $15,606,987 | $12,657,746 |
As of March 31, 2024 and March 31, 2023, there were no loans receivable 61 days or more past due, not on nonaccrual status, and no loans receivable on nonaccrual status with no related allowance for credit losses.
The following is a summary of the changes in the allowance for credit losses for the years ended March 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Balance at beginning of period | $125,552,733 | $134,242,862 | $91,722,288 |
| Provision for credit losses | 156,973,220 | 259,463,199 | 186,207,341 |
| Charge-offs1 | (210,544,759) | (302,380,145) | (164,747,552) |
| Recoveries2 | 30,981,617 | 34,226,817 | 21,060,785 |
| Net charge-off | (179,563,142) | (268,153,328) | (143,686,767) |
| Balance at end of period | $102,962,811 | $125,552,733 | $134,242,862 |
1 The Company saw a significant increase in charge-offs in fiscal 2023 primarily due to the higher proportion of NBs at the beginning of the fiscal year. Additionally, NBs originated in fiscal 2022 performed worse than expected as a result of the rapid rise in inflation during Q4 of fiscal 2022. Fiscal 2024 saw a significant decrease in charge-offs primarily due to the Company's continued focus on credit quality and a conservative approach to its lending operations.
2 Recoveries for the year ended March 31, 2024 and March 31, 2023 include $19.3 million and $15.8 million, respectively, in proceeds related to the sale of charge-offs, which are included as a component of Provision for credit losses in the Consolidated Statements of Operations. Of the $19.3 million in fiscal 2024, $5.7 million relates to bulk sales of charge-offs from prior periods and $13.6 million relates to recurring sales of charge-offs. Of the $15.8 million in fiscal 2023, $8.4 million relates to bulk sales of charge-offs from prior periods and $7.4 million relates to recurring sales of charge-offs.
(3)Property and Equipment
Property and equipment consist of:
| March 31, 2024 | March 31, 2023 | |
|---|---|---|
| Land | $100,443 | $100,443 |
| Building and leasehold improvements | 20,155,951 | 18,504,321 |
| Furniture and equipment | 58,814,442 | 56,482,568 |
| 79,070,836 | 75,087,332 | |
| Less accumulated depreciation and amortization | (56,173,639) | (51,161,252) |
| Total | $22,897,197 | $23,926,080 |
Depreciation expense was approximately $6.7 million, $6.2 million, and $6.3 million for the years ended March 31, 2024, 2023, and 2022, respectively.
(4) Intangible Assets
The following table provides the gross carrying amount and related accumulated amortization of definite-lived intangible assets:
| March 31, 2024 | March 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Gross CarryingAmount | AccumulatedAmortization | Net Intangible Asset | Gross CarryingAmount | AccumulatedAmortization | Net Intangible Asset | |
| Customer lists | $55,730,620 | $(44,796,996) | $10,933,624 | $55,730,620 | $(40,950,350) | $14,780,270 |
| Non-compete agreements | 10,528,143 | (10,392,034) | 136,109 | 10,528,143 | (10,018,834) | 509,309 |
| Total | $66,258,763 | $(55,189,030) | $11,069,733 | $66,258,763 | $(50,969,184) | $15,289,579 |
The estimated amortization expense for intangible assets for future fiscal years ended March 31 is as follows: $3.8 million for 2025; $3.2 million for 2026; $2.7 million for 2027; $0.9 million for 2028; $0.4 million for 2029; and an aggregate of $0.1 million for the years thereafter.
(5)Goodwill
As of March 31, 2024 and 2023, goodwill was $7.4 million. There were no goodwill additions during fiscal 2024 and 2023. The Company performed an annual impairment test during the fourth quarters of fiscal 2024 and 2023 and determined none of its recorded goodwill was impaired.
(6)Debt
Senior Notes Payable; Revolving Credit Facility
On February 28, 2024, the Company amended its revolving credit agreement ("Twelfth Amendment") to (i) change the ratio of Net Income Available for Fixed Charges from not less than 2.25 to 1 to not less than 2.00 to 1 for the quarters ending March 31, 2024, June 30, 2024, September 30, 2024 and December 31, 2024 and (ii) change the ratio of Total Debt to Consolidated Adjusted Net Worth limit to 225% for the remainder of the Amended and Restated Credit Agreement.
At March 31, 2024, the Company's senior notes payable consisted of a $580.0 million senior revolving credit facility, which has an accordion feature permitting the maximum aggregate commitments to increase to $730.0 million provided that certain conditions are met. At March 31, 2024, the Company had $223.4 million outstanding under the facility, not including $725.8 thousand in outstanding standby letters of credit which include (i) $300.0 thousand related to worker's compensation expiring on December 31, 2024 and (ii) $425.8 thousand related to the Company's investment in captive insurance expiring on April 12, 2024. Both letters of credit automatically extend for one year on their expiration dates. To the extent that a letter of credit is drawn upon, the disbursement will be funded by the credit facility. There are no amounts due related to the letters of credit as of March 31, 2024. Subject to a borrowing base formula, the Company may borrow at the rate of one month SOFR plus 0.10% and an applicable margin of 3.5%, with a minimum rate of 4.5%. The revolving credit facility has a commitment fee of 0.50% per annum on the unused portion of the commitment. Commitment fees on the unused portion of the borrowing totaled $1.64 million, $1.29 million, and $1.34 million for the years ended March 31, 2024, 2023, and 2022, respectively. Borrowings under the revolving credit facility mature on June 7, 2026.
For the years ended March 31, 2024, 2023, and 2022 the Company’s effective interest rate, including the commitment fee, was 9.9%,7.0%, and 5.0%, respectively, and the unused amount available under the revolver at March 31, 2024 was $355.9 million.
Substantially all of the Company's assets are pledged as collateral for borrowings under the revolving credit agreement.
Senior Unsecured Notes Payable
On September 27, 2021, we issued $300 million in aggregate principal amount of 7.0% senior notes due 2026. The Notes were sold in a private placement in reliance on Rule 144A and Regulation S under the Securities Act of 1933, as amended. The Notes are unconditionally guaranteed, jointly and severally, on a senior unsecured basis by all of the Company’s existing and certain of its future subsidiaries that guarantee the revolving credit facility. Interest on the notes is payable semi-annually in arrears on May 1 and November 1 of each year, commencing May 1, 2022. At any time prior to November 1, 2023, the Company could have redeemed the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount plus a make-whole premium, as described in the indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption. At any time on or after November 1, 2023, the Company may redeem the Notes at redemption prices set forth in the indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption. In addition, at any time prior to November 1, 2023, the Company could have used the proceeds of certain equity offerings to redeem up to 40.0% of the aggregate principal amount of the Notes issued under the indenture at a redemption price equal to 107.0% of the principal amount of Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the date of redemption.
We used the net proceeds from this offering to repay a portion of the outstanding indebtedness under our revolving credit facility and for general corporate purposes.
During fiscal 2024, the Company repurchased and extinguished $15.7 million of its Notes, net of $0.2 million unamortized debt issuance costs related to the extinguished debt, on the open market for a reacquisition price of $14.1 million.
During fiscal 2023, the Company repurchased and extinguished $9.0 million of its Notes, net of $0.1 million unamortized debt issuance costs related to the extinguished debt, on the open market for a reacquisition price of $7.2 million.
As a result, the Company recognized a $1.6 million and $1.8 million gain on extinguishment for the years ended March 31, 2024 and 2023, respectively. In accordance with ASC 470, the Company recognized the gain on extinguishment as a component of interest expense in the Company's Consolidated Statements of Operations.
Debt Covenants
The agreement governing the Company’s revolving credit facility contains affirmative and negative covenants, including covenants that restrict the ability of the Company and its subsidiaries to, among other things, incur or guarantee indebtedness, incur liens, pay dividends and repurchase or redeem capital stock, dispose of assets, engage in mergers and consolidations, make acquisitions or other investments, redeem or prepay subordinated debt, amend subordinated debt documents, make changes in the nature of its business, and engage in transactions with affiliates. The agreement allows the Company to incur subordinated debt that matures after the termination date for the revolving credit facility and that contains specified subordination terms, subject to limitations on amount imposed by the financial covenants under the agreement. The agreement's financial covenants include (i) a minimum consolidated net worth of $325.0 million on and after December 31, 2020; (ii) a maximum ratio of total debt to consolidated adjusted net worth of 2.25 to 1.0 for the fiscal quarter ended December 31, 2023 and each fiscal quarter thereafter); (iii) a maximum collateral performance indicator of 26.0% as of the end of each calendar month; and (iv) a minimum fixed charges coverage ratio of 2.0 to 1.0 for the fiscal quarters ending December 31, 2023 through December 2024, and 2.25 to 1.0 for each fiscal quarter thereafter, where the ratio for the most recent four consecutive fiscal quarters (other than for the fiscal quarter ended September 30, 2023) must be at least 2.0 to 1.0 in order for the Company to declare dividends or purchase any class or series of its capital stock or other equity.
The collateral performance indicator is equal to the sum of (a) a three-month rolling average rate of receivables at least sixty days past due and (b) an eight-month rolling average net charge-off rate.
The Company was in compliance with these covenants at March 31, 2024 and does not believe that these covenants will materially limit its business and expansion strategy.
The agreement contains events of default including, without limitation, nonpayment of principal, interest or other obligations, violation of covenants, misrepresentation, cross-default to other debt, bankruptcy and other insolvency events, judgments, certain ERISA events, actual or asserted invalidity of loan documentation, invalidity of subordination provisions of subordinated debt, certain changes of control of the Company, and the occurrence of certain regulatory events (including the entry of any stay, order, judgment, ruling or similar event related to the Company’s or any of its subsidiaries’ originating, holding, pledging, collecting or enforcing its eligible loans receivables that is material to the Company or any subsidiary) which remains unvacated, undischarged, unbonded or unstayed by appeal or otherwise for a period of 60 days from the date of its entry and is reasonably likely to cause a material adverse change.
The indenture governing the Notes contains certain covenants that, among other things, limit the Company’s ability and the ability of its restricted subsidiaries to (i) incur additional indebtedness or issue certain disqualified stock and preferred stock; (ii) pay dividends or distributions or redeem or purchase capital stock; (iii) prepay subordinated debt or make certain investments; (iv) transfer and sell assets; (v) create or permit to exist liens; (vi) enter into agreements that restrict dividends, loans and other distributions from their subsidiaries; (vii) engage in a merger, consolidation or sell, transfer or otherwise dispose of all or substantially all of their assets; and (viii) engage in transactions with affiliates. However, these covenants are subject to a number of important detailed qualifications and exceptions.
Debt Maturities
As of March 31, 2024, the aggregate annual maturities of the Company's debt arrangements for each of the five fiscal years subsequent to March 31, 2024 were as follows:
| 2025 | $— |
| 2026 | — |
| 2027 | 498,419,132 |
| 2028 | — |
| 2029 | — |
| Total future debt payments | $498,419,132 |
(7)Insurance and Other Income
Insurance and other income for the years ending March 31, 2024, 2023, and 2022 consist of:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Insurance revenue | $59,237,299 | $67,153,063 | $56,270,249 |
| Tax return preparation revenue | 29,499,378 | 23,970,639 | 24,498,059 |
| Auto club membership revenue | 8,041,245 | 9,661,126 | 14,758,783 |
| Other | 7,907,619 | 7,424,855 | 3,993,083 |
| Insurance and other income | $104,685,541 | $108,209,683 | $99,520,174 |
The Company has a wholly-owned, captive insurance subsidiary that reinsures a portion of the credit insurance sold in connection with loans made by the Company. Certain coverages currently sold by the Company on behalf of the unaffiliated insurance carrier are ceded by the carrier to the captive insurance subsidiary, providing the Company with an additional source of income derived from the earned reinsurance premiums. Insurance premiums are ceded to the reinsurance subsidiary as written, and revenue is recognized over the life of the related insurance contracts. As of March 31, 2024, 2023, and 2022, the amount of net written premiums by the reinsurance subsidiary were $7.2 million, $9.0 million, and $9.8 million, respectively, and the amount of earned premiums were $8.2 million, $9.1 million, and $7.6 million, respectively.
The Company maintains a cash reserve for claims in an amount determined by the ceding company, and as of March 31, 2024 and 2023, the cash reserves were $4.9 million and $5.7 million, respectively.
(8)Non-filing Insurance
The Company maintains non-filing insurance coverage with an unaffiliated insurance company. The following is a summary of the non-filing insurance activity for the years ended March 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Insurance premiums written | $7,103,355 | $6,732,057 | $8,804,046 |
| Recoveries on claims paid | $986,384 | $1,143,332 | $982,025 |
| Claims paid | $7,426,712 | $12,026,092 | $6,336,549 |
(9)Leases
Accounting Policies and Matters Requiring Management's Judgment
The Company uses its effective annual interest rate to determine the discount rate when evaluating leases under Topic 842. Management applies its effective interest rate to leases entered for the entirety of the subsequent year. For example, fiscal 2023’s annual effective interest rate of 7.1% was used in the determination of lease type as well as the discount rate when calculating the present value of lease payments for all leases entered into in fiscal 2024.
Based on its historical practice, the Company believes it is reasonably certain to exercise a given option associated with a given office space lease. Therefore, the Company classifies all lease options for office space as “reasonably certain” unless it has specific knowledge to the contrary for a given lease. The Company does not believe it is reasonably certain to exercise any options associated with its office equipment leases.
Periodic Disclosures
The Company's operating leases consist of real estate leases for office space as well as office equipment. Both the branch real estate and office equipment lease terms generally range from three years tofive years, and generally contain options to extend which mirror the original terms of the lease.
During the second quarter of fiscal 2023, the lease terms associated with the Company's finance leases expired and the Company exercised its purchase option to acquire the IT equipment. Because it was reasonably certain that the Company would obtain the assets at the end of their lease terms, the ROU assets were amortized over the useful life of the assets, rather than over the lease terms. As of March 31, 2024 and 2023, the Company had no finance leases.
The following table reports information about the Company's lease costs for the years ended March 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Lease Cost | |||
| Finance lease cost | $— | $205,975 | $427,619 |
| Amortization of ROU assets | — | 204,552 | 407,624 |
| Interest on lease liabilities | — | 1,423 | 19,995 |
| Operating lease cost | $25,291,087 | $27,408,284 | $27,529,425 |
| Short-term lease cost | — | — | — |
| Variable lease cost | 3,823,435 | 3,710,560 | 3,629,903 |
| Total lease cost | $29,114,522 | $31,324,819 | $31,586,947 |
The following table reports other information about the Company's leases for the years ended March 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Other Lease Information | |||
| Cash paid for amounts included in the measurement of lease liabilities | $25,292,363 | $26,476,133 | $27,936,317 |
| Operating cash flows from finance leases | — | 1,423 | 19,994 |
| Operating cash flows from operating leases | 25,292,363 | 26,394,643 | 27,411,037 |
| Financing cash flows from finance leases | — | 80,067 | 505,286 |
| ROU assets obtained in exchange for new finance lease liabilities | $— | $— | $— |
| ROU assets obtained in exchange for new operating lease liabilities | $18,024,157 | $16,924,511 | $15,381,953 |
| Weighted-average remaining lease term — finance leases | — | — | 0.4 years |
| Weighted average remaining lease term — operating leases | 6.8 years | 7.1 years | 7.3 years |
| Weighted-average discount rate (monthly) — finance leases | —% | —% | 6.0% |
| Weighted-average discount rate — operating leases | 6.3% | 6.0% | 6.1% |
The aggregate annual lease obligations as of March 31, 2024, are as follows:
| Operating Leases | |
|---|---|
| 2025 | $22,595,008 |
| 2026 | 19,015,580 |
| 2027 | 14,798,976 |
| 2028 | 11,839,812 |
| 2029 | 8,135,173 |
| Thereafter | 25,100,542 |
| Total undiscounted lease liability | $101,485,091 |
| Imputed interest | 19,564,226 |
| Total discounted lease liability | $81,920,865 |
The Company had no leases with related parties as of March 31, 2024 or 2023.
(10)Income Taxes
The Company adopted ASU 2023-02, Investments- Equity Method and Joint Ventures, on a modified retrospective basis in March 2023 with an effective date of April 1, 2022. Prior to the adoption of this pronouncement, the Company recognized its HTC investment under the flow through method over the five-year investment period on a straight-line basis as a component of other expense. With the adoption of this ASU, the Company recognizes the investment of the HTC under the proportional amortization method which allows the investment to be recognized in proportion to the tax credit as a component of income tax expense. In fiscal 2023, the Company recorded a cumulative adjustment of $1.9 million to the opening balance of retained earnings, which represents the net difference between the investment amortization under the two methods through the April 1, 2022 adoption date.
As of March 31, 2024 and 2023, investment in HTC was $24.8 million and $23.0 million, respectively, which is included as a component of Other assets, net and Accounts payable and accrued expenses in the Consolidated Balance Sheets. The Company recognized net amortization from these investments of $8.8 million and $2.1 million for the years ended March 31, 2024 and 2023, respectively, in income tax expense. The Company recognized tax benefits from these investments of $9.7 million and $1.9 million during the years ended March 31, 2024 and 2023, respectively, in income tax expense and in Income taxes payable in the Consolidated Statements of Cash Flows. The Company did not recognize any non-tax related activity or have any significant modifications to its investments during the current fiscal year.
Income tax expense (benefit) consists of:
| Current | Deferred | Total | |
|---|---|---|---|
| Federal | $9,592,743 | $8,325,695 | $17,918,438 |
| State and local | 1,732,162 | 2,411,909 | 4,144,071 |
| $11,324,905 | $10,737,604 | $22,062,509 | |
| Federal | $7,135,030 | $(1,430,623) | $5,704,407 |
| State and local | 880,838 | (671,462) | 209,376 |
| $8,015,868 | $(2,102,085) | $5,913,783 | |
| Federal | $22,262,110 | $(11,892,354) | $10,369,756 |
| State and local | 4,206,087 | (2,916,361) | 1,289,726 |
| $26,468,197 | $(14,808,715) | $11,659,482 |
The differences between income taxes expected at the U.S. federal statutory income tax rate of 21% and the reported income tax expense for March 31, 2024, 2023 and 2022 are summarized as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Expected income tax | $20,875,624 | $5,700,613 | $13,771,657 |
| Increase (reduction) in income taxes resulting from: | |||
| State tax (excluding state tax credits), net of federal benefit | 3,513,226 | 328,026 | 1,489,800 |
| Federal tax credits, net | (1,034,091) | (200,203) | (1,193,021) |
| State tax credits | (239,410) | (162,619) | (470,916) |
| Uncertain tax positions | (16,802) | (1,151,234) | (555,252) |
| Expiration of capital loss carryforward | 7,773,559 | — | — |
| Executive compensation limitation under Section 162(m) | 62,686 | 732,504 | 1,918,618 |
| Excess tax benefits related to equity compensation | (347,806) | (73,644) | (3,237,682) |
| Decrease in valuation allowance related to capital loss carryforward | (7,773,559) | — | — |
| Prior year adjustments | (1,135,270) | 238,187 | (51,728) |
| Other, net | 384,352 | 502,153 | (11,994) |
| $22,062,509 | $5,913,783 | $11,659,482 | |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at March 31, 2024 and 2023 are presented below:
| 2024 | 2023 | |
|---|---|---|
| Deferred tax assets: | ||
| Allowance for credit losses | $25,538,524 | $31,239,616 |
| Unearned insurance commissions | 10,944,327 | 14,589,099 |
| Accrued expenses primarily related to employee benefits | 10,234,369 | 12,444,567 |
| Reserve for uncollectible interest | 990,192 | 1,124,879 |
| Lease liability | 20,217,720 | 20,675,974 |
| Intangible assets | 1,701,995 | 660,312 |
| Foreign tax credit carryforward | 3,254,926 | 3,254,926 |
| Capital loss carryforward | 192,767 | 7,966,326 |
| State net operating loss carryforwards | 5,481,746 | 4,851,747 |
| Gross deferred tax assets | 78,556,566 | 96,807,446 |
| Less valuation allowance | (8,094,712) | (15,209,271) |
| Net deferred tax assets | 70,461,854 | 81,598,175 |
| Deferred tax liabilities: | ||
| Fair value adjustment for loans receivable | (12,357,392) | (11,371,461) |
| Property and equipment | (3,912,030) | (4,611,006) |
| Deferred loan origination costs | (1,239,726) | (1,212,809) |
| Prepaid expenses | (1,662,717) | (1,766,564) |
| ROU assets | (19,619,875) | (20,072,506) |
| Other | (727,270) | (841,468) |
| Gross deferred tax liabilities | (39,519,010) | (39,875,814) |
| Deferred income taxes, net | $30,942,844 | $41,722,361 |
At March 31, 2024, the Company had state net operating loss carryforwards of approximately $94.4 million. A deferred tax asset of approximately $5.5 million was recorded to reflect the benefit of these losses. Of this $5.5 million, $0.8 million is expected to be recognized. Approximately $1,000 of the state net operating loss carryforward will expire in 2025 with the remaining carryforward expiring between 2031 and 2042.
The valuation allowance for deferred tax assets decreased by $7.1 million for the year ended March 31, 2024 when compared to March 31, 2023. The valuation allowance at March 31, 2024 and 2023 was $8.1 million and $15.2 million, respectively. The valuation allowance against the total deferred tax assets as of March 31, 2024 consisted of $4.6 million from state net operating loss carryforwards in the amount of $73.6 million which expire from 2025 to 2042, a foreign tax credit carryforward of $3.3 million arising in relation to the Section 965 calculation ("Transition Tax") during fiscal 2018 which expires in 2028, and $0.2 million related to the $0.9 million capital loss on the sale of the former headquarters buildings which expire from 2026 to 2027. The Company does not expect to generate enough foreign source income, state taxable income in the respective jurisdictions or capital gains in future tax years to realize these tax attributes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. In order to fully realize the deferred tax asset, the Company will need to generate future taxable income of the appropriate character prior to the expiration of the deferred tax assets governed by the tax code.
As of March 31, 2024, 2023, and 2022, the Company had $1.1 million, $1.1 million, and $2.2 million of total gross unrecognized tax benefits including interest, respectively. Of these totals, approximately $0.9 million, $0.9 million, and $2.0 million, respectively, represents the amount of net unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate.
A reconciliation of the beginning and ending amount of unrecognized tax benefits at March 31, 2024, 2023, and 2022 are presented below:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Unrecognized tax benefit balance beginning of year | $818,225 | $1,616,116 | $1,811,244 |
| Gross increases for tax positions of current year | 105,531 | 129,146 | 153,754 |
| Lapse of statute of limitations | (175,467) | (927,037) | (348,882) |
| Unrecognized tax benefit balance end of year | $748,289 | $818,225 | $1,616,116 |
At March 31, 2024, approximately $0.4 million of gross unrecognized tax benefits are expected to be resolved during the next 12 months through settlements with taxing authorities or the expiration of the statute of limitations. The Company’s continuing practice is to recognize interest and penalties related to income tax matters in income tax expense. As of March 31, 2024, 2023, and 2022, the Company had $0.3 million, $0.3 million, and $0.6 million accrued for gross interest, respectively, of which $0.1 million, $0.1 million, and $0.2 million represented the current period expense for the periods ended March 31, 2024, 2023, and 2022, respectively.
The Company is subject to U.S. income tax, as well as various other state and local jurisdictions. With the exception of a few states, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2019, although carryforward attributes that were generated prior to 2019 may still be adjusted upon examination by the taxing authorities if they either have been or will be used in a future period.
(11)Earnings Per Share
The following is a reconciliation of the numerators and denominators of the basic and diluted EPS calculations:
| For the year ended March 31, 2024 | |||
|---|---|---|---|
| Income(Numerator) | Shares(Denominator) | Per ShareAmount | |
| Basic EPS | |||
| Net income available to common shareholders | $77,345,227 | 5,748,554 | $13.45 |
| Effect of dilutive securities options and restricted stock | — | 113,346 | |
| Diluted EPS | |||
| Net income available to common shareholders including dilutive securities | $77,345,227 | 5,861,900 | $13.19 |
| For the year ended March 31, 2023 | |||
|---|---|---|---|
| Income(Numerator) | Shares(Denominator) | Per Share Amount | |
| Basic EPS | |||
| Net income available to common shareholders | $21,231,990 | 5,749,492 | $3.69 |
| Effect of dilutive securities options and restricted stock | — | 149,178 | |
| Diluted EPS | |||
| Net income available to common shareholders including dilutive securities | $21,231,990 | 5,898,670 | $3.60 |
| For the year ended March 31, 2022 | |||
|---|---|---|---|
| Income(Numerator) | Shares(Denominator) | Per Share Amount | |
| Basic EPS | |||
| Net income available to common shareholders | $53,919,837 | 6,072,170 | $8.88 |
| Effect of dilutive securities options and restricted stock | — | 291,896 | |
| Diluted EPS | |||
| Net income available to common shareholders including dilutive securities | $53,919,837 | 6,364,066 | $8.47 |
Options to purchase 293,695,333,072, and 412,015 shares of common stock at various prices were outstanding during the years ended March 31, 2024, 2023, and 2022, respectively, but were not included in the computation of diluted EPS because the option exercise price was antidilutive.
(12)Benefit Plans
Retirement Plan
The Company provides a defined contribution employee benefit plan (401(k) plan) covering full-time employees, whereby employees can invest up to the maximum designated for that year. The Company matches 50% of each employee's contributions up to the first 6% of the employee's eligible compensation, providing a maximum employer contribution of 3% of compensation. The Company's expense under this plan was $1.5 million, $1.7 million, and $1.8 million, for the years ended March 31, 2024, 2023, and 2022, respectively.
Supplemental Executive Retirement Plan
The Company has institutedtwo supplemental executive retirement plans, which are non-qualified executive benefit plans in which the Company agrees to pay certain executives additional benefits in the future, usually at retirement, in return for continued employment by the executives. The SERPs are unfunded plans, and, as such, there are no specific assets set aside by the Company in connection with the establishment of the plans. The executives have no rights under the agreements beyond those of a general creditor of the Company. For the years ended March 31, 2024, 2023, and 2022, contributions of $0.5 million, respectively, were charged to expense related to the SERP. The unfunded liability, which is included as a component of accounts payable and accrued expenses in the Company's Consolidated Balance Sheets was $5.5 million and $5.7 million as of March 31, 2024 and 2023, respectively.
For the three years presented, the unfunded liability was estimated using the following assumptions: an annual salary increase of 3.5% for all 3 years; a discount rate of 6.0% for all 3 years; and a retirement age of 65.
Executive Deferred Compensation Plan
The Company has an Executive Deferral Plan. Eligible executives and directors may elect to defer all or a portion of their incentive compensation to be paid under the Executive Deferral Plan. As of March 31, 2024 and 2023, no executive or director had deferred any compensation under this plan.
Stock Incentive Plans
The Company maintains the 2008 Plan, the 2011 Plan, and the 2017 Plan for the benefit of certain directors, officers, and key employees. Under these plans, a total of 3,350,000 shares of authorized common stock have been reserved for issuance pursuant to grants approved by the Compensation Committee. Stock options granted under these plans have a maximum duration often years, may be subject to certain vesting requirements, which are generally three tosix years for officers, non-employee directors, and key employees, and are priced at the market value of the Company's common stock on the option's grant date. At March 31, 2024 there were a total of 242,540 shares of common stock available for grant under the 2017 Plan.
Stock-based compensation is recognized as provided under FASB ASC Topic 718-10 and FASB ASC Topic 505-50. FASB ASC Topic 718-10 requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the requisite service period (generally the vesting period) in the consolidated financial statements based on their grant date fair values. Stock-based compensation related to restricted stock is based on the number of shares expected to vest and the fair market value of the common stock on the grant date. Stock-based compensation related to stock option awards is based on the number of shares expected to vest and the estimated fair value of the awards on the grant date using the the Black-Scholes valuation model.
Long-term Incentive Program and Non-Employee Director Awards
On October 15, 2018, the Compensation Committee and Board approved and adopted a long-term incentive program that seeks to motivate and reward certain employees and to align management’s interest with shareholders’ by focusing executives on the achievement of long-term results. The program is comprised of four components: Service Options, Performance Options, Restricted Stock, and Performance Shares.
Pursuant to this program, in fiscal 2019, the Compensation Committee approved certain grants of Service Options, Performance Options, Restricted Stock and Performance Shares under the 2011 Plan and the 2017 Plan to certain employee directors, vice presidents of operations, vice presidents, senior vice presidents, and executive officers.
Separately, the Compensation Committee approved certain grants of Service Options and Restricted Stock to certain non-employee directors of the Company.
Under the long-term incentive program, up to 100% of the shares of restricted stock subject to the Performance Shares shall vest, if at all, based on the achievement of two trailing earnings per share performance targets established by the Compensation Committee that are based on earnings per share (measured at the end of each calendar quarter, commencing with the calendar quarter ending September 30, 2019) for the previous four calendar quarters. The Performance Shares are eligible to vest over the Performance Share Measurement Period subject to each respective employee’s continued employment at the Company through the last day of the Performance Share Measurement Period (or as otherwise provided under the terms of the applicable award agreement or applicable employment agreement).
The Performance Share performance targets are set forth below.
| Trailing 4-Quarter EPS Targets forSeptember 30, 2018 through March 31, 2025 | Restricted Stock Eligible for Vesting(Percentage of Award) |
|---|---|
| $16.35 | 40% |
| $20.45 | 60% |
The Restricted Stock awards typically vest inthree tosix equal annual installments, beginning on the first anniversary of the grant date, subject to each respective employee’s continued employment at the Company through each applicable vesting date or otherwise provided under the terms of the applicable award agreement or applicable employment agreement.
The Service Options typically vest inthree equal annual installments, beginning on the first anniversary of the grant date, subject to each respective employee’s continued employment at the Company through each applicable vesting date or otherwise provided under the terms of the applicable award agreement or applicable employment agreement. The option price is equal to the fair market value of the common stock on the grant date and the Service Options shall have a 10-year term.
The Performance Options shall fully vest if the Company attains the trailing earnings per share target over four consecutive calendar quarters occurring between September 30, 2018 and March 31, 2025 as described below. Such performance target was established by the Compensation Committee and will be measured at the end of each calendar quarter commencing on September 30, 2019. The Performance Options are eligible to vest over the Option Measurement Period, subject to each respective employee’s continued employment at the Company through the last day of the Option Measurement Period or as otherwise provided under the terms of the applicable award agreement or applicable employment agreement. The option price is equal to the fair market value of the common stock on the grant date and the Performance Options shall have a 10-year term. The Performance Option performance target is set forth below.
| Trailing 4-Quarter EPS Targets forSeptember 30, 2018 through March 31, 2025 | Options Eligible for Vesting(Percentage of Award) |
|---|---|
| $25.30 | 100% |
Stock Options
The weighted-average fair value at the grant date for options issued during the years ended March 31, 2024, 2023, and 2022 was $69.00, $53.57, and $99.14 per share, respectively. This fair value was estimated at grant date using the weighted-average assumptions listed below.
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Dividend yield | —% | —% | —% |
| Expected volatility | 62.55% | 57.21% | 57.82% |
| Average risk-free interest rate | 4.69% | 3.64% | 1.02% |
| Expected life | 4.6 years | 5.8 years | 6.0 years |
The expected stock price volatility is based on the historical volatility of the Company’s stock for a period approximating the expected life. The expected life represents the period of time that options are expected to be outstanding after the grant date. The risk-free rate reflects the interest rate at grant date on zero coupon U.S. governmental bonds having a remaining life similar to the expected option term.
Option activity for the year ended March 31, 2024 was as follows:
| Shares · WeightedAverageExercisePrice · WeightedAverageRemainingContractual Term · AggregateIntrinsicValue | |||||
|---|---|---|---|---|---|
| Options outstanding, beginning of year | 314,742 | $104.41 | |||
| Granted | 2,598 | 124.67 | |||
| Exercised | (34,649) | 82.77 | |||
| Forfeited | (11,836) | 128.08 | |||
| Expired | (2,908) | 159.05 | |||
| Options outstanding, end of period | 267,947 | 3 | $105.77 | 5.00 | $11,130,937 |
| Options exercisable, end of period | 117,979 | $108.47 | 4.93 | $4,758,782 | |
The aggregate intrinsic value reflected in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price on March 31, 2024 and the exercise price, multiplied by the number of in-the-money options that are currently exercisable) that would have been received by option holders had all option holders exercised their options as of March 31, 2024. This amount will change as the stock's market price changes. The total intrinsic value and tax benefit of options exercised during the years ended March 31, 2024, 2023, and 2022 were as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Intrinsic value of options exercised | $1,556,871 | $493,418 | $17,494,865 |
| Tax benefit of options exercised | $120,557 | $51,103 | $2,454,039 |
The total fair value of stock options vested during the years ended March 31, 2024, 2023, and 2022 were $2,466,706, $2,602,858 and $2,376,824, respectively.
As of March 31, 2024, total unrecognized stock-based compensation expense related to non-vested stock options amounted to approximately $0.4 million, which is expected to be recognized over a weighted-average period of approximately 1.2 years.
Restricted Stock
During fiscal 2024, the Company granted 3,993 shares of restricted stock (which are equity classified), to certain vice presidents and senior vice presidents with a grant date weighted average fair value of $120.12 per share.
During fiscal 2023, the Company granted 3,250 shares of restricted stock (which are equity classified) to certain vice presidents with a grant date weighted average fair value of $129.85 per share.
During fiscal 2022, the Company granted 4,062 shares of restricted stock (which are equity classified) to certain non-employee directors with a grant date weighted average fair value of $188.38 per share.
The total fair value of restricted stock vested during the years ended March 31, 2024, 2023, and 2022 were $7,796,666, $6,721,492 and $12,814,827, respectively.
As of March 31, 2024, there was approximately $1.4 million of unrecognized compensation cost related to unvested restricted stock awards, which is expected to be recognized over the next 0.6 years based on current estimates.
3 Of the 267,947 options outstanding,41,103 are not yet exercisable based solely on fulfilling a service condition and another 108,865 are not yet exercisable based solely on fulfilling the performance condition described further above.
A summary of the status of the Company’s restricted stock as of March 31, 2024 and changes during the year ended March 31, 2024, are presented below:
| Shares | Weighted Average FairValue at Grant Date | |
|---|---|---|
| Outstanding at March 31, 2023 | 460,614 | $101.82 |
| Granted during the period | 3,993 | 120.12 |
| Vested during the period | (62,983) | 103.85 |
| Forfeited during the period | (13,047) | 116.56 |
| Outstanding at March 31, 2024 | 388,577 | $101.18 |
Total Stock-Based Compensation
Total stock-based compensation included as a component of personnel expenses in the Company's Consolidated Statements of Operations during the years ended March 31, 2024, 2023, and 2022 was as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Stock-based compensation related to equity classified units: | |||
| Stock-based compensation (reversal) related to stock options4 | $(3,754,209) | $2,442,309 | $3,473,913 |
| Stock-based compensation related to restricted stock | 2,071,122 | 6,610,526 | 14,109,082 |
| Total stock-based compensation related to equity classified awards | $(1,683,087) | $9,052,835 | $17,582,995 |
4 During the second quarter of fiscal 2024, it was determined that the Performance Option performance target was no longer probable of being achieved. As a result and in accordance with ASC 718, the Company reversed $4.9 million in previously recognized stock-based compensation related to these Performance Options.
(13)Acquisitions
The Company evaluates each set of assets and activities it acquires to determine if the set meets the definition of a business according to FASB ASC Topic 805-10-55. Acquisitions meeting the definition of a business are accounted for as a business combination while all other acquisitions are accounted for as an asset purchase.
The following table sets forth the acquisition activity of the Company for the years ended March 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Acquisitions: | |||
| Number of asset purchases | 1 | 50 | 50 |
| Total acquisitions | 1 | 50 | 50 |
| Purchase price | $1,978,815 | $23,131,758 | $10,859,984 |
| Tangible assets: | |||
| Loans receivable, net | 2,133,410 | 28,322,554 | 9,631,112 |
| Purchase price amount over (below) carrying value of net tangible assets5 | $(154,595) | $(5,190,796) | $1,228,872 |
| Customer lists | $— | $— | $952,872 |
| Non-compete agreements | — | — | 276,000 |
Acquisitions that are accounted for as business combinations typically result in one or more new branches. In such cases, the Company typically retains the existing employees and the branch location from the acquisition. The purchase price is allocated to the tangible assets and intangible assets acquired based upon their estimated fair values at the acquisition date. The remainder is allocated to goodwill.
Acquisitions that are accounted for as asset purchases are typically limited to acquisitions of loan portfolios. The purchase price is allocated to the tangible assets and intangible assets acquired based upon their estimated fair values at the acquisition date. In an asset purchase, no goodwill is recorded.
The Company’s acquisitions include tangible assets (generally loans and furniture and equipment) and intangible assets (generally non-compete agreements, customer lists, and goodwill), both of which are recorded at their fair values, which are estimated pursuant to the processes described below.
Acquired loans are valued at the net loan balance. Given the short-term nature of these loans, generally less than twelve months, and that these loans are priced at current rates, management believes the net loan balances approximate their fair value. Under CECL, acquired loans are included in the reserve calculations for all loan types (excluding TALs). Management includes recent acquisition activity compared to historical activity when considering reasonable and supportable forecasts as it relates to assessing the adequacy of the allowance for expected credit losses. The Company did not acquire any loans that would qualify as PCDs during the period.
Furniture and equipment are valued at the specific purchase price as agreed to by both parties at the time of acquisition, which management believes approximates their fair values.
Non-compete agreements are valued at the stated amount paid to the other party for these agreements, which the Company believes approximates the fair values.
5 For the years ended March 31, 2024 and 2023, the Company recorded a $154.6 thousand gain, before income tax of $41.9 thousand, and a $5.2 million gain, before income tax of $1.2 million, respectively, on asset purchases, which are included as a component of Insurance and other income, net in the Consolidated Statements of Operations. Because the loan portfolios were purchased at a discount and there were no other elements to the transactions that should be accounted for separately, the Company recognized a gain on the excess fair value. As an immediate gain would be recognized on the acquired loans if the cost below fair value was allocated, it was not determined appropriate to reduce the basis of the acquired net loans receivable.
Customer lists are valued with a valuation model that utilizes the Company’s historical data to estimate the value of any acquired customer lists.
The results of all acquisitions have been included in the Company’s Consolidated Financial Statements since the respective acquisition date. The pro forma impact of these branches as though they had been acquired at the beginning of the periods presented would not have a material effect on the results of operations as reported.
(14)Fair Value
Fair Value Disclosures
The Company may carry certain financial instruments and derivative assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Fair value measurements are grouped in three levels. The levels prioritize the inputs used to measure the fair value of the assets or liabilities. These levels are:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 – Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are less active.
Level 3 – Unobservable inputs for assets or liabilities reflecting the reporting entity’s own assumptions.
The Company’s financial instruments consist of cash and cash equivalents, loans receivable, the senior notes payable, and the senior unsecured notes payable. Loans receivable are originated at prevailing market rates and have an average life of up to twelve months. Given the short-term nature of these loans, they are continually repriced at current market rates. The Company’s senior notes payable, consisting of a senior revolving credit facility, has a variable rate based on a margin over SOFR and reprices with any changes in SOFR. The fair value of the senior unsecured notes payable is estimated based on quoted prices in markets that are not active. The Company also considered its creditworthiness in its determination of fair value.
The carrying amounts and estimated fair values of financial assets and liabilities disclosed but not carried at fair value and their level within the fair value hierarchy are summarized below.
| March 31, 2024 · March 31, 2023 | |||||
|---|---|---|---|---|---|
| Input Level | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |
| ASSETS | |||||
| Cash and cash equivalents | 1 | $11,839,460 | $11,839,460 | $16,508,935 | $16,508,935 |
| Loans receivable, net | 3 | 847,440,309 | 847,440,309 | 887,788,486 | 887,788,486 |
| LIABILITIES | |||||
| Senior unsecured notes payable | 2 | 275,000,000 | 256,437,500 | 290,860,000 | 218,127,548 |
| Senior notes payable | 3 | 223,419,132 | 223,419,132 | 307,910,824 | 307,910,824 |
There were no other significant assets or liabilities measured at fair value as of March 31, 2024 and 2023.
(15)Quarterly Information (Unaudited)
The following sets forth selected quarterly operating data:
| Fiscal 2024 | Fiscal 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| First | Second | Third | Fourth | First | Second | Third | Fourth | |
| (Dollars in thousands, except for earnings per share data) | ||||||||
| Total revenues | $139,324 | $136,875 | $137,749 | $159,265 | $157,918 | $151,258 | $146,533 | $160,837 |
| Provision for credit losses | 46,602 | 40,463 | 40,632 | 29,276 | 85,822 | 68,620 | 59,609 | 45,412 |
| General and administrative expenses | 68,125 | 62,948 | 65,909 | 71,619 | 71,650 | 69,694 | 64,951 | 73,178 |
| Interest expense | 12,242 | 12,543 | 11,690 | 11,757 | 11,174 | 13,032 | 14,070 | 12,185 |
| Income tax expense (benefit) | 2,816 | 4,839 | 2,853 | 11,555 | (2,162) | 549 | 2,097 | 5,430 |
| Net income (loss) | $9,539 | $16,082 | $16,665 | $35,058 | $(8,566) | $(637) | $5,806 | $24,632 |
| Net income (loss) per common share: | ||||||||
| Basic | $1.65 | $2.78 | $2.89 | $6.19 | $(1.49) | $(0.11) | $1.01 | 4.27 |
| Diluted | $1.62 | $2.71 | $2.84 | $6.09 | $(1.49) | $(0.11) | $0.99 | 4.20 |
The Company's highest loan demand occurs generally from October through December, its third fiscal quarter. Loan demand is generally lowest and loan repayment highest from January to March, its fourth fiscal quarter. Consequently, the Company experiences significant seasonal fluctuations in its operating results and cash needs. Operating results from the Company's third fiscal quarter are generally lower than in other quarters and operating results for its fourth fiscal quarter are generally higher than in other quarters.
(16)Commitments and Contingencies
From time to time, the Company is involved in litigation matters relating to claims arising out of its operations in the normal course of business.
Estimating an amount or range of possible losses resulting from litigation, government actions, and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve fines, penalties, or damages that are discretionary in amount, involve a large number of claimants or significant discretion by regulatory authorities, represent a change in regulatory policy or interpretation, present novel legal theories, are in the early stages of the proceedings, are subject to appeal or could result in a change in business practices. In addition, because most legal proceedings are resolved over extended periods of time, potential losses are subject to change due to, among other things, new developments, changes in legal strategy, the outcome of intermediate procedural and substantive rulings and other parties’ settlement posture and their evaluation of the strength or weakness of their case against us. For these reasons, we are currently unable to predict the ultimate timing or outcome of, or reasonably estimate the possible losses or a range of possible losses resulting from, any currently pending claims. Based on information currently available, the Company does not believe that any reasonably possible losses arising from currently pending legal matters will be material to the Company’s results of operations or financial conditions. However, in light of the inherent uncertainties involved in such matters, an adverse outcome in one or more of these matters could materially and adversely affect the Company’s financial condition, results of operations or cash flows in any particular reporting period.
(17)Subsequent Events
On May 15, 2024, the Board of Directors of the Company approved a share repurchase program authorizing the Company to repurchase up to $20.0 million of its outstanding common stock inclusive of any amount that remains available for repurchase under prior repurchase authorizations. The timing and actual number of shares repurchased will depend on a variety of factors, including the stock price, corporate and regulatory requirements, available funds, alternative uses of capital, restrictions under the Revolving Credit Agreement, and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.
Management is not aware of any other significant events occurring subsequent to the balance sheet date that would have a material effect on the financial statements thereby requiring adjustment or disclosure.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We are responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a – 15(f) under the Securities Exchange Act of 1934. We have assessed the effectiveness of internal control over financial reporting as of March 31, 2024. Our assessment was based on criteria established in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
(1)pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
(2)provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and board of directors; and
(3)provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, any assumptions regarding internal control over financial reporting in future periods based on an evaluation of effectiveness in a prior period are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on using the COSO criteria, we believe our internal control over financial reporting as of March 31, 2024 was effective.
Our independent registered public accounting firm has audited the Consolidated Financial Statements included in this Annual Report and has issued an attestation report on the effectiveness of our internal control over financial reporting, as stated in their report.
| By: /s/ R. Chad Prashad | By: /s/ John L. Calmes, Jr. | |||
|---|---|---|---|---|
| R. Chad Prashad | John L. Calmes, Jr. | |||
| President and Chief Executive Officer | Executive Vice President and Chief Financial and Strategy Officer | |||
| Date: | May 23, 2024 | Date: | May 23, 2024 | |
To the Shareholders and the Board of Directors of World Acceptance Corporation and subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of World Acceptance Corporation and its subsidiaries (the Company) as of March 31, 2024 and 2023, the related consolidated statements of operations, shareholders' equity and cash flows for each of the three years in the period ended March 31, 2024, and the related notes to the consolidated financial statements and schedules (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended March 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of March 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated May 23, 2024 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
As described in Notes 1 and 2 to the financial statements, the Company established an allowance for credit losses of $103.0 million as of March 31, 2024, which was estimated using the Company’s current expected credit loss (CECL) model. The Company’s CECL model estimates the allowance for credit losses for each Customer Tenure bucket using a historical migration analysis for the 12 most recent historical 12-month migration periods. The Company’s CECL model also includes a reserve at 100% of the outstanding balance of all loans, except for TAL loans, greater than 90 days past due on a recency basis and not written off as of the reporting date, net of a calculated Rehab Rate. Management considers whether current credit conditions might suggest a change is needed to the allowance for credit losses by monitoring trends in first pay success for new borrowers, 60-89 day delinquencies on a recency basis, FICO scores at origination, percent of loan balances that are paying and percentage of gross loans that are acquired loans as compared to metrics in the historical migration period. If management determines that historical migration rates should be adjusted to reflect expected credit losses, a qualitative adjustment is made to reflect management’s judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, or other significant events or conditions that affect the current estimate. Management also utilizes a reasonable and supportable forecast by comparing the most recent six-month loss curves as compared to historical loss curves to see if there are significant changes in borrower behavior that may indicate the historical migration rates should be adjusted. Management utilized significant judgment in developing reasonable and supportable forecasts and qualitative factors.
We identified the reasonable and supportable forecasts and qualitative factors of the allowance for credit losses as a critical audit matter as auditing management’s judgments of reasonable and supportable forecasts and qualitative factors required a high degree of auditor judgment and increased extent of audit effort.
Our audit procedures related to the Company’s estimate of reasonable and supportable forecasts and qualitative factors of the allowance for credit losses, included the following, among others:
We obtained an understanding of the relevant controls related to the allowance for credit losses as of March 31, 2024, and tested such controls for design and operating effectiveness, in particular, those controls over (a) quarterly review and approval of the appropriateness of the key assumptions of the CECL model, and (b) the quarterly management review control providing approval of the allowance for credit losses, both of which cover the Company’s estimate of reasonable and supportable forecasts and qualitative factors.
We evaluated the reasonableness of management’s methodology, including the relevance of data inputs utilized, in determining adjustments for qualitative factors and reasonable and supportable forecasts.
We tested the completeness and accuracy of data inputs utilized by management in determining adjustments for qualitative factors and reasonable and supportable forecasts by comparing to internal and external source data and documents.
We evaluated the reasonableness of management’s conclusions regarding adjustments for reasonable and supportable forecasts, and qualitative factors.
/s/RSM US LLP
We have served as the Company's auditor since 2014.
Raleigh, North Carolina
May 23, 2024
To the Shareholders and the Board of Directors of World Acceptance Corporation and subsidiaries
Opinion on the Internal Control Over Financial Reporting
We have audited World Acceptance Corporation and subsidiaries' (the Company’s) internal control over financial reporting as of March 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of March 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of March 31, 2024 and 2023 and the related consolidated statements of operations, shareholders’ equity and cash flows for each of the three years in the period ended March 31, 2024, and our report dated May 23, 2024 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ RSM US LLP
Raleigh, North Carolina
May 23, 2024
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.