WD 40 CO
For the period ended May 31, 2025. Filed Jul 10, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
May 31, 2025 · Filed Jul 10, 2025
WDFC$225.18+0.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(Unaudited and in thousands)
| Nine Months Ended May 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating activities: | ||
| Net income | $69,753 | $52,860 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 6,099 | 7,186 |
| Amortization of cloud computing implementation costs | 1,265 | 650 |
| Net gains on sales and disposals of property and equipment | (87) | (141) |
| Deferred income taxes | (86) | 539 |
| Tax benefit from release of uncertain tax position | (11,929) | — |
| Stock-based compensation | 5,716 | 5,051 |
| Unrealized foreign currency exchange losses | 348 | 108 |
| Provision for credit losses | 1,044 | 325 |
| Write-off of inventories | 693 | 1,347 |
| Changes in assets and liabilities: | ||
| Trade and other accounts receivable | 4,644 | (15,771) |
| Inventories | (2,776) | 9,137 |
| Other assets | (6,387) | (186) |
| Operating lease assets and liabilities, net | (17) | (26) |
| Accounts payable and accrued liabilities | (10,001) | (347) |
| Accrued payroll and related expenses | (205) | 1,915 |
| Other long-term liabilities and income taxes payable | (94) | 2,177 |
| Net cash provided by operating activities | 57,980 | 64,824 |
| Investing activities: | ||
| Purchases of property and equipment | (3,177) | (3,359) |
| Proceeds from sales of property and equipment | 329 | 457 |
| Acquisition of business, net of cash acquired | — | (6,201) |
| Net cash used in investing activities | (2,848) | (9,103) |
| Financing activities: | ||
| Treasury stock purchases | (9,739) | (8,094) |
| Dividends paid | (37,504) | (35,239) |
| Repayments of long-term senior notes | (800) | (800) |
| Net proceeds (repayments) from revolving credit facility | 1,605 | (11,592) |
| Shares withheld to cover taxes upon conversions of equity awards | (2,883) | (2,420) |
| Net cash used in financing activities | (49,321) | (58,145) |
| Effect of exchange rate changes on cash and cash equivalents | (828) | (419) |
| Net increase (decrease) in cash and cash equivalents | 4,983 | (2,843) |
| Cash and cash equivalents at beginning of period | 46,699 | 48,143 |
| Cash and cash equivalents at end of period | $51,682 | $45,300 |
| Supplemental disclosure of noncash investing activities:Accrued capital expenditures | $119 | $205 |
| Finance lease obligation settled with prepaid deposit | $— | $3,855 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.