VISHAY INTERTECHNOLOGY INC
For the period ended Jun 29, 2024. Filed Aug 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 29, 2024 · Filed Aug 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Condensed Financial Statements
Note 1 – Basis of Presentation
The accompanying unaudited consolidated condensed financial statements of Vishay Intertechnology, Inc. (“Vishay” or the “Company”) have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. The financial statements should be read in conjunction with the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the fiscal quarter and six fiscal months ended June 29, 2024 are not necessarily indicative of the results to be expected for the full year.
The Company reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first fiscal quarter, which always begins on January 1, and the fourth fiscal quarter, which always ends on December 31. The four fiscal quarters in 2024 end on March 30, 2024, June 29, 2024, September 28, 2024, and December 31, 2024, respectively. The four fiscal quarters in 2023 ended on April 1, 2023, July 1, 2023, September 30, 2023, and December 31, 2023, respectively.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current financial statement presentation.
Note 2 – Acquisition Activities
As part of its growth strategy, the Company seeks to expand through targeted acquisitions of other manufacturers of electronic components. These acquisition targets include businesses that have established positions in major markets, reputations for product quality and reliability, and product lines with which the Company has substantial marketing and technical expertise. It also includes certain businesses that possess technologies which the Company expects to further develop and commercialize.
Newport wafer fab
On March 5, 2024, the Company acquired Nexperia’s wafer fabrication facility and operations located in Newport, South Wales, U.K. for $177,457 in cash, net of cash acquired. The transaction included contingent payments of up to $15,000, held in escrow pending receipt of an export license. The wafer fabrication facility is located on 28 acres and is an automotive-certified, 200mm semiconductor wafer fab with capacity to produce more than 30,000 wafers per month. See Note 13 for further discussion on the fair value measurement of the contingent consideration liability.
The transaction was funded by Vishay with cash on-hand. To effect the transaction, Vishay acquired a 100% interest in the legal entity Neptune 6 Limited, and its wholly-owned operating subsidiary, Nexperia Newport Limited, which owns and operates the Newport facility. Neptune 6 Limited was renamed "Vishay UK Holdings Limited," and Nexperia Newport Limited was renamed "Vishay Newport Limited."
Based on an estimate of fair values, the Company allocated the purchase price of the acquisition as follows:
| Net working deficit (excluding cash and cash equivalents) | $(339) |
|---|---|
| Property and equipment | 153,597 |
| Customer relationships | 4,000 |
| Other, net | 1,315 |
| Deferred taxes, net | (18,908) |
| Total identified assets and liabilities | 139,665 |
| Purchase price, net of cash acquired | 177,457 |
| Goodwill | $37,792 |
The acquired assets and liabilities are included in the MOSFETs segment. The weighted average useful lives for customer relationships is 3 years. The goodwill associated with this transaction is not deductible for income tax purposes. The preliminary purchase price allocation is pending finalization of appraisals for property and equipment and intangible assets. There can be no assurance that the estimated amounts recorded represent the final purchase price allocation.
The Company recognized $2,984 of acquisition costs classified as a component of selling, general, and administrative expenses. These costs were recognized in the third and fourth fiscal quarters of 2023 and first fiscal quarter of 2024.
The results and operations of this acquisition have been included in the MOSFETs segment since March 5, 2024. The inclusion of this acquisition did not have material impact on the MOSFETs segment's or the Company's consolidated results.
Ametherm, Inc.
On June 5, 2024, the Company acquired all of the outstanding equity interests of Ametherm, Inc., a Carson City, Nevada-based manufacturer of inrush current limiting solutions and power thermistors, for $31,478 in cash, net of cash acquired. Based on a preliminary estimate of fair values, the Company allocated $17,000 of the purchase price to definite-lived intangible assets. After allocating the purchase price to assets acquired and liabilities assumed based on an estimation of their fair values at the date of acquisition, the Company recorded goodwill of $11,710 related to this acquisition. The goodwill related to this acquisition is included in the Resistors reporting unit for goodwill impairment testing. The results and operations of this acquisition have been included in the Resistors segment since June 5, 2024.
MaxPower Semiconductor, Inc.
In October 2022, the Company acquired all of the outstanding equity interests of MaxPower Semiconductor, Inc., ("MaxPower"). The Company paid cash of $50,000, net of cash acquired, at closing. The transaction also included possible contingent payments of up to $57,500, which would be payable upon the achievement of certain technology milestones, upon favorable resolution of certain technology licensing matters with a third party, and upon the disposition of MaxPower's investment in an equity affiliate. As of June 29, 2024, the contingent payments upon favorable resolution of certain technology licensing matters with a third party and upon the disposition of MaxPower's investment in an equity affiliate have been resolved. Additionally, $2,500 has been paid upon the achievement of the first technology milestone. The Company's estimate of the maximum possible contingent payments remaining is now $15,000. See Note 13 for further discussion on the fair value measurement of the contingent consideration liability.
Note 3 – Leases
The net right of use assets and lease liabilities recognized on the consolidated condensed balance sheets for the Company's operating leases were as follows:
| June 29, 2024 | December 31, 2023 | |
|---|---|---|
| Right of use assets | ||
| Operating Leases | ||
| Buildings and improvements | $116,371 | $121,578 |
| Machinery and equipment | 8,507 | 5,251 |
| Total | $124,878 | $126,829 |
| Current lease liabilities | ||
| Operating Leases | ||
| Buildings and improvements | $23,314 | $23,647 |
| Machinery and equipment | 4,188 | 2,838 |
| Total | $27,502 | $26,485 |
| Long-term lease liabilities | ||
| Operating Leases | ||
| Buildings and improvements | $94,654 | $100,489 |
| Machinery and equipment | 4,253 | 2,341 |
| Total | $98,907 | $102,830 |
| Total lease liabilities | $126,409 | $129,315 |
Lease expense is classified in the statements of operations based on asset use. Total lease cost recognized on the consolidated condensed statements of operations is as follows:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Lease expense | ||||
| Operating lease expense | $7,466 | $6,887 | $14,759 | $13,768 |
| Short-term lease expense | 220 | 252 | 476 | 508 |
| Variable lease expense | 148 | 159 | 362 | 311 |
| Total lease expense | $7,834 | $7,298 | $15,597 | $14,587 |
The Company paid $14,801 and $13,966 for its operating leases in the six fiscal months ended June 29, 2024 and July 1, 2023, respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows. The weighted-average remaining lease term for the Company's operating leases is 8.8 years and the weighted-average discount rate is 6.5% as of June 29, 2024.
The undiscounted future lease payments for the Company's operating lease liabilities are as follows:
| 2024 (excluding the six fiscal months ended June 29, 2024) | $14,880 |
| 2025 | 26,987 |
| 2026 | 22,722 |
| 2027 | 18,448 |
| 2028 | 15,643 |
| Thereafter | 69,738 |
The undiscounted future lease payments presented in the table above include payments through the term of the lease, which may include periods beyond the noncancellable term. The difference between the total payments above and the lease liability balance is due to the discount rate used to calculate lease liabilities.
Note 4 – Income Taxes
The provision for income taxes consists of provisions for federal, state, and foreign income taxes. The effective tax rates for the periods ended June 29, 2024 and July 1, 2023 reflect the Company’s expected tax rate on reported income before income tax and tax adjustments. The Company operates in a global environment with significant operations in various jurisdictions outside the United States. Accordingly, the consolidated income tax rate is a composite rate reflecting the Company’s earnings and the applicable tax rates in the various jurisdictions where the Company operates.
In December 2021, the Organization for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax (“Pillar Two”). Various jurisdictions around the world have passed, or are in the process of passing, legislation to enact Pillar Two and certain Pillar Two rules take effect in 2024 and 2025 in those jurisdictions. The United States has not adopted Pillar Two. The Company is continuing to monitor the impacts of Pillar Two on its operations and does not anticipate a material increase in income tax expense associated with jurisdictions that have implemented an income inclusion rule. The Company is continuing to monitor and assess the impacts of Pillar Two rules set to take effect in 2025, such as the under-taxed profits rule.
The Company repatriated $120,000 of accumulated earnings to the United States in the second fiscal quarter of 2024 and paid withholding taxes, in Israel, of $15,000. The withholding tax expense for the repatriation was recorded in prior years.
During the six fiscal months ended June 29, 2024, the liabilities for unrecognized tax benefits decreased $729 on a net basis, primarily due to statute expirations, partially offset by accruals for the current period.
Note 5 – Long-Term Debt
Long-term debt consists of the following:
| June 29, 2024 | December 31, 2023 | |
|---|---|---|
| Credit facility · $ · - · $ · - | ||
| Convertible senior notes, due 2025 | 95,102 | 95,102 |
| Convertible senior notes, due 2030 | 750,000 | 750,000 |
| Deferred financing costs | (24,480) | (26,914) |
| 820,622 | 818,188 | |
| Less current portion | - | - |
| $820,622 | $818,188 | |
The following table summarizes some key facts and terms regarding the outstanding convertible senior notes as of June 29, 2024:
| 2025 Notes | 2030 Notes | |
|---|---|---|
| Issuance date | June 12, 2018 | September 12, 2023 |
| Maturity date · June 15, 2025 · * · September 15, 2030 | ||
| Principal amount as of June 29, 2024 | $95,102 | $750,000 |
| Cash coupon rate (per annum) | 2.25% | 2.25% |
| Conversion rate (per $1 principal amount) | 32.1684 | 33.1609 |
| Effective conversion price (per share) | $31.09 | $30.16 |
| 130% of the current effective conversion price (per share) | $40.42 | $39.21 |
*As the Company has the intent and ability to refinance its convertible senior notes due 2025 (the "2025 Notes") upon maturity using its revolving credit facility, the 2025 Notes remain classified as long-term liabilities.
Deferred financing costs are recognized as non-cash interest expense. Non-cash interest expense was $1,213 and $2,426 for the fiscal quarter and six fiscal months ended June 29, 2024, respectively, and $820 and $1,638 for the fiscal quarter and six fiscal months ended July 1, 2023, respectively.
Note 6 – Stockholders' Equity
In 2022, the Company's Board of Directors adopted a Stockholder Return Policy that will remain in effect until such time as the Board votes to amend or rescind the policy. The Stockholder Return Policy calls for the Company to return a prescribed amount of cash flows on an annual basis. The Company intends to return such amounts directly, in the form of dividends, or indirectly, in the form of stock repurchases.
The following table summarizes activity pursuant to this policy:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Dividends paid to stockholders | $13,700 | $13,937 | $27,452 | $27,957 |
| Stock repurchases | 12,622 | 20,226 | 25,160 | 40,399 |
| Total | $26,322 | $34,163 | $52,612 | $68,356 |
The repurchased shares are being held as treasury stock. The number of shares of common stock being held as treasury stock was 8,655,888 and 7,535,881 as of June 29, 2024 and December 31, 2023, respectively.
Note 7 – Revenue Recognition
Sales returns and allowances accrual activity is shown below:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Beginning balance | $48,748 | $38,280 | $47,760 | $46,979 |
| Sales allowances | 20,955 | 26,297 | 46,231 | 52,134 |
| Credits issued | (25,103) | (16,853) | (49,187) | (50,128) |
| Foreign currency | (107) | 1,626 | (311) | 365 |
| Ending balance | $44,493 | $49,350 | $44,493 | $49,350 |
Note 8 – Accumulated Other Comprehensive Income (Loss)
The cumulative balance of each component of other comprehensive income (loss) and the income tax effects allocated to each component are as follows:
| Pension and other post- retirement actuarial items · Currency translation adjustment · Total | ||||
|---|---|---|---|---|
| Balance at January 1, 2024 | $(14,599) | $24,936 | $10,337 | |
| Other comprehensive income (loss) before reclassifications | (2,574) | (25,498) | $(28,072) | |
| Tax effect | - | - | $ | - |
| Other comprehensive income before reclassifications, net of tax | (2,574) | (25,498) | $(28,072) | |
| Amounts reclassified out of AOCI | 967 | - | $967 | |
| Tax effect | (201) | - | $(201) | |
| Amounts reclassified out of AOCI, net of tax | 766 | - | $766 | |
| Net other comprehensive income (loss) | $(1,808) | $(25,498) | $(27,306) | |
| Balance at June 29, 2024 | $(16,407) | $(562) | $(16,969) | |
Reclassifications of pension and other post-retirement actuarial items out of AOCI are included in the computation of net periodic benefit cost. See Note 9 for further information.
Note 9 – Pensions and Other Postretirement Benefits
The Company maintains various retirement benefit plans. The service cost component of net periodic pension cost is classified in costs of products sold or selling, general, and administrative expenses on the consolidated condensed statements of operations based on the respective employee's function. The other components of net periodic pension cost are classified as other expense on the consolidated condensed statements of operations.
Defined Benefit Pension Plans
The following table shows the components of the net periodic pension cost for the second fiscal quarters of 2024 and 2023 for the Company’s defined benefit pension plans:
| Fiscal quarter ended June 29, 2024 · Fiscal quarter ended July 1, 2023 | ||||||
|---|---|---|---|---|---|---|
| U.S. Plans · Non-U.S. Plans · U.S. Plans · Non-U.S. Plans | ||||||
| Net service cost | $ | - | $776 | $ | - | $723 |
| Interest cost | 382 | 1,664 | 500 | 1,711 | ||
| Expected return on plan assets | - | (582) | - | (570) | ||
| Amortization of prior service cost | 17 | 57 | 36 | 56 | ||
| Amortization of losses (gains) | (109) | 453 | (30) | 87 | ||
| Curtailment and settlement losses | - | 101 | - | 106 | ||
| Net periodic benefit cost | $290 | $2,469 | $506 | $2,113 | ||
The following table shows the components of the net periodic pension cost for the six fiscal months ended June 29, 2024 and July 1, 2023 for the Company’s defined benefit pension plans:
| Six fiscal months ended June 29, 2024 · Six fiscal months ended July 1, 2023 | ||||||
|---|---|---|---|---|---|---|
| U.S. Plans · Non-U.S. Plans · U.S. Plans · Non-U.S. Plans | ||||||
| Net service cost | $ | - | $1,566 | $ | - | $1,447 |
| Interest cost | 763 | 3,350 | 999 | 3,406 | ||
| Expected return on plan assets | - | (1,178) | - | (1,140) | ||
| Amortization of prior service cost | 33 | 114 | 72 | 111 | ||
| Amortization of losses (gains) | (217) | 910 | (60) | 173 | ||
| Curtailment and settlement losses | - | 206 | - | 213 | ||
| Net periodic benefit cost | $579 | $4,968 | $1,011 | $4,210 | ||
Other Postretirement Benefits
The following table shows the components of the net periodic benefit cost for the second fiscal quarters of 2024 and 2023 for the Company’s other postretirement benefit plans:
| Fiscal quarter ended June 29, 2024 | Fiscal quarter ended July 1, 2023 | |||
|---|---|---|---|---|
| U.S. Plans | Non-U.S. Plans | U.S. Plans | Non-U.S. Plans | |
| Service cost | $5 | $60 | $6 | $34 |
| Interest cost | 52 | 61 | 56 | 31 |
| Amortization of losses (gains) | (60) | 20 | (81) | 4 |
| Net periodic benefit cost | $(3) | $141 | $(19) | $69 |
The following table shows the components of the net periodic pension cost for the six fiscal months ended June 29, 2024 and July 1, 2023 for the Company’s other postretirement benefit plans:
| Six fiscal months ended June 29, 2024 | Six fiscal months ended July 1, 2023 | |||
|---|---|---|---|---|
| U.S. Plans | Non-U.S. Plans | U.S. Plans | Non-U.S. Plans | |
| Service cost | $10 | $120 | $11 | $68 |
| Interest cost | 105 | 122 | 112 | 62 |
| Amortization of losses (gains) | (120) | 41 | (161) | 7 |
| Net periodic benefit cost | $(5) | $283 | $(38) | $137 |
Note 10 – Stock-Based Compensation
The following table summarizes stock-based compensation expense recognized:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Restricted stock units ("RSUs") | $3,949 | $3,117 | $9,175 | 5,975 |
| Phantom stock units | - | - | 118 | 107 |
| Total | $3,949 | $3,117 | $9,293 | 6,082 |
The following table summarizes unrecognized compensation cost and the weighted average remaining amortization periods at June 29, 2024(amortization periods in years):
| Unrecognized Compensation Cost | Weighted Average Remaining Amortization Periods | |
|---|---|---|
| Restricted stock units | $38,497 | 2.3 |
| Phantom stock units | - | n/a |
| Total | $38,497 |
Restricted Stock Units
RSU activity under the Company's stock incentive programs as of June 29, 2024 and changes during the six fiscal months then ended are presented below(number of RSUs in thousands):
| Number of RSUs | Weighted Average Grant-date Fair Value per Unit | |
|---|---|---|
| Outstanding: | ||
| January 1, 2024 | 1,717 | $23.03 |
| Granted* | 1,638 | 20.47 |
| Vested** | (571) | 23.02 |
| Cancelled or forfeited | (44) | 23.88 |
| Outstanding at June 29, 2024 | 2,740 | $21.49 |
| Expected to vest at June 29, 2024 | 2,467 | |
- Employees in certain countries are granted equity-linked awards that will be settled in cash and are accounted for as liability awards. The liability awards are not material. The number of RSUs granted excludes these awards.
**The number of RSUs vested includes shares that the Company withheld on behalf of employees to satisfy the statutory tax withholding requirements.
The number of performance-based RSUs that are scheduled to vest increases ratably based on the achievement of defined performance and market criteria between the established target and maximum levels. RSUs with performance-based and market-based vesting criteria are expected to vest as follows(number of RSUs in thousands):
| Vesting Date | Expected to Vest | Not Expected to Vest | Total |
|---|---|---|---|
| January 1, 2025 | 168 | - | 168 |
| January 1, 2026 | 95 | 72 | 167 |
| January 1, 2027 | 400 | 201 | 601 |
| March 1, 2029 | 175 | - | 175 |
Phantom Stock Units
Phantom stock unit activity as of June 29, 2024 and changes during the six fiscal months then ended are presented below(number of phantom stock units in thousands):
| Number of units | Grant-date Fair Value per Unit | |
|---|---|---|
| Outstanding: | ||
| January 1, 2024 | 120 | |
| Granted | 5 | $23.51 |
| Dividend equivalents issued | 1 | |
| Outstanding at June 29, 2024 | 126 | |
Note 11 – Segment Information
The following tables set forth business segment information:
| MOSFETs | Diodes | Optoelectronic Components | Resistors | Inductors | Capacitors | Total | |
|---|---|---|---|---|---|---|---|
| Fiscal quarter ended June 29, 2024: | |||||||
| Net revenues | $155,053 | $146,265 | $53,010 | $179,498 | $94,061 | $113,352 | $741,239 |
| Segment Operating Income | $1,834 | $24,414 | $8,693 | $32,859 | $24,547 | $20,966 | $113,313 |
| Fiscal quarter ended July 1, 2023: | |||||||
| Net revenues | $207,388 | $174,735 | $64,449 | $222,433 | $89,239 | $133,866 | $892,110 |
| Segment Operating Income | $56,772 | $35,110 | $10,749 | $57,363 | $27,585 | $28,177 | $215,756 |
| Six fiscal months ended June 29, 2024: | |||||||
|---|---|---|---|---|---|---|---|
| Net revenues | $308,226 | $295,395 | $102,209 | $367,694 | $182,712 | $231,282 | $1,487,518 |
| Segment Operating Income | $9,881 | $50,425 | $10,186 | $71,032 | $47,728 | $47,495 | $236,747 |
| Six fiscal months ended July 1, 2023: | |||||||
| Net revenues | $405,569 | $350,428 | $124,852 | $445,573 | $169,577 | $267,157 | $1,763,156 |
| Segment Operating Income | $114,789 | $77,796 | $28,049 | $124,062 | $48,564 | $61,173 | $454,433 |
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Reconciliation: | ||||
| Segment Operating Income | $113,313 | $215,756 | $236,747 | $454,433 |
| Unallocated Selling, General, and Administrative Expenses | (75,396) | (81,140) | (156,159) | (161,249) |
| Consolidated Operating Income | $37,917 | $134,616 | $80,588 | $293,184 |
| Unallocated Other Income (Expense) | (1,646) | (1,147) | (55) | (2,938) |
| Consolidated Income Before Taxes | $36,271 | $133,469 | $80,533 | $290,246 |
The Company has a broad line of products that it sells to original equipment manufacturers ("OEMs"), electronic manufacturing services ("EMS") companies, and independent distributors. The distribution of sales by channel is shown below:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Distributors | $411,508 | $487,107 | $793,988 | $957,895 |
| OEMs | 279,111 | 344,820 | 592,938 | 685,248 |
| EMS companies | 50,620 | 60,183 | 100,592 | 120,013 |
| Total Revenue | $741,239 | $892,110 | $1,487,518 | $1,763,156 |
Net revenues were attributable to customers in the following regions:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Asia | $283,489 | $323,527 | $567,496 | $633,956 |
| Europe | 265,153 | 326,461 | 536,887 | 653,022 |
| Americas | 192,597 | 242,122 | 383,135 | 476,178 |
| Total Revenue | $741,239 | $892,110 | $1,487,518 | $1,763,156 |
The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, telecommunications, computing, consumer products, power supplies, military and aerospace, and medical end markets. Sales by end market are presented below:
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Industrial | $262,134 | $327,956 | $510,262 | $653,916 |
| Automotive | 268,099 | 310,233 | 555,401 | 594,732 |
| Military and Aerospace | 80,569 | 68,741 | 163,925 | 130,866 |
| Medical | 39,456 | 40,138 | 73,845 | 82,241 |
| Other | 90,981 | 145,042 | 184,085 | 301,401 |
| Total Revenue | $741,239 | $892,110 | $1,487,518 | $1,763,156 |
Note 12 – Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders(shares in thousands):
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Numerator: | ||||
| Net earnings attributable to Vishay stockholders | $23,533 | $95,038 | $54,457 | $206,819 |
| Denominator: | ||||
| Denominator for basic earnings per share: | ||||
| Weighted average shares | 137,201 | 139,627 | 137,400 | 140,062 |
| Outstanding phantom stock units | 125 | 137 | 125 | 139 |
| Adjusted weighted average shares | 137,326 | 139,764 | 137,525 | 140,201 |
| Effect of dilutive securities: | ||||
| Restricted stock units | 758 | 714 | 754 | 664 |
| Dilutive potential common shares | 758 | 714 | 754 | 664 |
| Denominator for diluted earnings per share: | ||||
| Adjusted weighted average shares - diluted | 138,084 | 140,478 | 138,279 | 140,865 |
| Basic earnings per share attributable to Vishay stockholders | $0.17 | $0.68 | $0.40 | $1.48 |
| Diluted earnings per share attributable to Vishay stockholders | $0.17 | $0.68 | $0.39 | $1.47 |
Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions(in thousands):
| Fiscal quarters ended | Six fiscal months ended | |||
|---|---|---|---|---|
| June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |
| Restricted stock units | 381 | 318 | 254 | 159 |
If the average market price of Vishay common stock is less than the effective conversion prices of the convertible senior notes due 2025 and due 2030, respectively, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025 and due 2030. Upon Vishay exercising its existing right to legally amend the indenture governing the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in common stock. Pursuant to theindenture governing the convertible senior notes due 2030, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in cash and/or common stock.
In connection with the issuance of the convertible senior notes due 2030, the Company entered into capped call transactions (see Note 5), which were not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive. The capped calls are intended to reduce the potential dilution to the Company's common stockin the event that at the time of conversion of the convertible senior notes due 2030 the Company's common stock price exceeds the conversion price of the convertible senior notes due 2030.
Note 13 – Fair Value Measurements
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis:
| Total Fair Value · Level 1 · Level 2 · Level 3 | |||||||
|---|---|---|---|---|---|---|---|
| Assets: | |||||||
| Assets held in rabbi trusts | $51,149 | $23,289 | $27,860 | $ | - | ||
| Available for sale securities | $3,996 | 3,996 | - | - | |||
| $55,145 | $27,285 | $27,860 | $ | - | |||
| Liability: | |||||||
| Acquisitions contingent consideration | $15,664 | $ | - | $ | - | $15,664 | |
| Assets: | |||||||
| Assets held in rabbi trusts | $50,378 | $24,343 | $26,035 | $ | - | ||
| Available for sale securities | $4,115 | 4,115 | - | - | |||
| $54,493 | $28,458 | $26,035 | $ | - | |||
| Liability: | |||||||
| MaxPower acquisition contingent consideration | $938 | $ | - | $ | - | $938 | |
There have been no changes in the classification of any financial instruments within the fair value hierarchy in the periods presented.
The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans. Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the marketable securities held in the rabbi trust is considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy.
The Company holds investments in debt securities that are intended to fund a portion of its pension and other postretirement benefit obligations outside of the United States. The investments are valued based on quoted market prices on the last business day of the period. The fair value measurement of the investments is considered a Level 1 measurement within the fair value hierarchy.
The Company may be required to make certain contingent payments to non-employee equity holders of MaxPower pursuant to the acquisition agreement, which will be payable upon the achievement of certain technology milestones. The Company may be required to make certain contingent payments upon the receipt of an export license pursuant to the Newport wafer fab acquisition agreement. The fair value of these contingent consideration payments is determined by estimating the net present value of the expected cash flows based on the probability of expected payments. The fair value measurement of the contingent consideration is considered a Level 3 measurement within the fair value hierarchy.
The fair value of the long-term debt, excluding the derivative liabilities and deferred financing costs, at June 29, 2024 and December 31, 2023 is approximately $809,400 and $836,200, respectively, compared to its carrying value, excluding the deferred financing costs, of $845,102. The Company estimates the fair value of its long-term debt using a combination of quoted market prices for similar financing arrangements and expected future payments discounted at risk-adjusted rates, which are considered Level 2 inputs.
At June 29, 2024 and December 31, 2023, the Company’s short-term investments were comprised of time deposits with financial institutions that have maturities that exceed 90 days from the date of acquisition; however they all mature within one year from the respective balance sheet dates. The Company's short-term investments are accounted for as held-to-maturity debt instruments, at amortized cost, which approximates their fair value. The investments are funded with excess cash not expected to be needed for operations prior to maturity; therefore, the Company believes it has the intent and ability to hold the short-term investments until maturity. At each reporting date, the Company performs an evaluation to determine if any unrealized losses are other-than-temporary. No other-than-temporary impairments have been recognized on these securities, and there areno unrecognized holding gains or losses for these securities during the periods presented. There have beenno transfers to or from the held-to-maturity classification. All decreases in the account balance are due to returns of principal at the securities’ maturity dates. Interest on the securities is recognized as interest income when earned.
At June 29, 2024 and December 31, 2023, the Company’s cash and cash equivalents were comprised of demand deposits, time deposits with maturities of three months or less when purchased, and money market funds. The Company estimates the fair value of its cash, cash equivalents, and short-term investments using Level 2 inputs. Based on the current interest rates for similar investments with comparable credit risk and time to maturity, the fair value of the Company's cash, cash equivalents, and held-to-maturity short-term investments approximate the carrying amounts reported in the consolidated condensed balance sheets.
The Company’s financial instruments also include accounts receivable and accounts payable. The carrying amounts for these financial instruments reported in the consolidated condensed balance sheets approximate their fair values.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.