Skip to main content

UNIVEST FINANCIAL Corp

For the period ended Jun 30, 2024. Filed Jul 30, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 30, 2024

UVSP$41.09+1.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

UNIVEST FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

Note 1. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Univest Financial Corporation (the Corporation) and its wholly owned subsidiaries. The Corporation’s direct subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments, which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three-month and six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 26, 2024.

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include the fair value measurement of investment securities available-for-sale and the determination of the allowance for credit losses.

Earnings per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if outstanding options on common shares had been exercised and restricted stock units had vested and the hypothetical repurchases of shares to fund such restricted stock units is less than the average restricted stock units outstanding for the periods presented. Potential common shares that may be issued by the Corporation relate to outstanding stock options and restricted stock units, and are determined using the treasury stock method. The effects of options to issue common stock and unvested restricted stock units are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive. Antidilutive options are those options with weighted average exercise prices in excess of the weighted average market value. Antidilutive restricted stock units are those with hypothetical repurchases of shares, under the treasury stock method, exceeding the average restricted stock units outstanding for the periods presented.

Accounting Pronouncements Adopted in 2024

In March 2023, the FASB issued ASU No. 2023-02, "Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)". This ASU allows entities to elect the proportional amortization method, on a tax-credit-program-by-tax-credit-program basis, for all equity investments in tax credit programs meeting the eligibility criteria in Accounting Standards Codification (ASC) 323-740-25-1. While the ASU does not significantly alter the existing eligibility criteria, it does provide clarifications to address existing interpretive issues. It also prescribes specific information reporting entities must disclose about tax credit investments each period. This ASU became effective on January 1, 2024 for the Corporation. The adoption of this ASU did not have a material impact on the Corporation's financial statements.

Recent Accounting Pronouncements Yet to Be Adopted

In October 2023, the FASB issued ASU No. 2023-06,"Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative". This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.

In November 2023, the FASB issued ASU No. 2023-07,"Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". This ASU improves reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024. The Corporation is currently evaluating this update to determine the impact on the Corporation's disclosures.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". This ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. This ASU is effective for reporting periods beginning after December 15, 2024 for public business entities. For all other business entities, the amendments will be effective one year later. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.

Note 2. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share.

Three Months Ended · Six Months Ended
June 30,June 30,
(Dollars and shares in thousands, except per share data)2024202320242023
Numerator for basic and diluted earnings per share—net income available to common shareholders$18,107$16,800$38,412$37,834
Denominator for basic earnings per share—weighted-average shares outstanding29,24729,43929,33029,376
Effect of dilutive securities—stock options and restricted stock units10665123117
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding29,35329,50429,45329,493
Basic earnings per share$0.62$0.57$1.31$1.29
Diluted earnings per share$0.62$0.57$1.30$1.28
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share334575255367

Note 3. Investment Securities

The following table shows the amortized cost, the estimated fair value and the allowance for credit losses of the held-to-maturity securities and available-for-sale securities at June 30, 2024 and December 31, 2023, by contractual maturity within each type:

At June 30, 2024
(Dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Credit LossesFair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years$1,469$—$(52)$—$1,417
After 5 years to 10 years11,344—(598)—10,746
Over 10 years127,299—(18,870)—108,429
140,112—(19,520)—120,592
Total$140,112$—$(19,520)$—$120,592
Securities Available-for-Sale
State and political subdivisions:
Within 1 year$1,299$—$(23)$—$1,276
1,299—(23)—1,276
Residential mortgage-backed securities:
After 1 year to 5 years437—(15)—422
After 5 years to 10 years12,511—(983)—11,528
Over 10 years296,722128(38,444)—258,406
309,670128(39,442)—270,356
Collateralized mortgage obligations:
After 5 years to 10 years194—(9)—185
Over 10 years1,822—(177)—1,645
2,016—(186)—1,830
Corporate bonds:
Within 1 year3,4941(50)(3)3,442
After 1 year to 5 years13,3129(594)(37)12,690
After 5 years to 10 years60,000—(6,077)(741)53,182
76,80610(6,721)(781)69,314
Total$389,791$138$(46,372)$(781)$342,776
At December 31, 2023
(Dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Credit LossesFair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years$1,871$—$(62)$—$1,809
After 5 years to 10 years12,047—(462)—11,585
Over 10 years131,859—(16,976)—114,883
145,777—(17,500)—128,277
Total$145,777$—$(17,500)$—$128,277
Securities Available-for-Sale
State and political subdivisions:
Within 1 year$1,030$—$(1)$—$1,029
After 1 year to 5 years1,298—(26)—1,272
2,328—(27)—2,301
Residential mortgage-backed securities:
After 1 year to 5 years567—(20)—547
After 5 years to 10 years13,653—(964)—12,689
Over 10 years285,628131(34,443)—251,316
299,848131(35,427)—264,552
Collateralized mortgage obligations:
After 5 years to 10 years241—(11)—230
Over 10 years1,960—(189)—1,771
2,201—(200)—2,001
Corporate bonds:
Within 1 year18,0111(176)(27)17,809
After 1 year to 5 years13,33923(671)(43)12,648
After 5 years to 10 years60,000—(7,097)(661)52,242
91,35024(7,944)(731)82,699
Total$395,727$155$(43,598)$(731)$351,553

Gross unrealized gains and losses on available-for-sale securities are recognized in accumulated other comprehensive income (loss) and changes in the allowance for credit loss are recorded in provision for credit loss expense. Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties and mortgage-backed securities typically prepay at a rate faster than contractually due.

Securities with a carrying value of $450.3 million and $464.0 million at June 30, 2024 and December 31, 2023, respectively, were pledged to secure public funds deposits and contingency funding. There wereno pledged securities to secure credit derivatives and interest rate swaps at June 30, 2024 or December 31, 2023. See Note 11, "Derivative Instruments and Hedging Activities" for additional information.

There wereno sales of securities available-for-sale during the six months ended June 30, 2024 or 2023.

At June 30, 2024 and December 31, 2023, there wereno reportable investments in any single issuer representing more than 10% of shareholders’ equity.

The following table shows the fair value of securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2024 and December 31, 2023, by the length of time those securities were in a continuous loss position.

Less thanTwelve MonthsTwelve Monthsor LongerTotal
(Dollars in thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLosses
Securities Held-to-Maturity
Residential mortgage-backed securities$1,071$(24)$119,521$(19,496)$120,592$(19,520)
Total$1,071$(24)$119,521$(19,496)$120,592$(19,520)
Securities Available-for-Sale
Residential mortgage-backed securities$18,432$(116)$237,568$(39,326)$256,000$(39,442)
Collateralized mortgage obligations——1,830(186)1,830(186)
Corporate bonds984(1)——984(1)
Total$19,416$(117)$239,398$(39,512)$258,814$(39,629)
Securities Held-to-Maturity
Residential mortgage-backed securities$6,005$(94)$122,272$(17,406)$128,277$(17,500)
Total$6,005$(94)$122,272$(17,406)$128,277$(17,500)
Securities Available-for-Sale
State and political subdivisions$1,029$(1)$—$—$1,029$(1)
Residential mortgage-backed securities16,992(65)238,053(35,362)255,045(35,427)
Collateralized mortgage obligations——2,001(200)2,001(200)
Corporate bonds780(1)——780(1)
Total$18,801$(67)$240,054$(35,562)$258,855$(35,629)

At June 30, 2024, the fair value of held-to-maturity securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $120.6 million, including unrealized losses of $19.5 million. These holdings were comprised of 89 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The Corporation did not recognize any credit losses on held-to-maturity debt securities for the six months ended June 30, 2024.

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $258.8 million, including unrealized losses of $39.6 million. These holdings were comprised of (1)113 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses, (2)two collateralized mortgage obligation bonds, and (3)two investment grade corporate bonds. The Corporation does not intend to sell the securities in an unrealized loss position and is unlikely to be required to sell these securities before a recovery of fair value, which may be maturity. The Corporation concluded that the decline in fair value of these securities was not indicative of a credit loss. Accrued interest receivable on available-for-sale debt securities totaled $1.1 million at June 30, 2024 and is included within Accrued interest receivable and other assets on the condensed consolidated balance sheet. This amount is excluded from the estimate of expected credit losses.

The table below presents a rollforward by major security type for the six months ended June 30, 2024 and June 30, 2023 of the allowance for credit losses on securities available-for-sale.

(Dollars in thousands)Corporate Bonds
Six months ended June 30, 2024
Securities Available-for-Sale
Beginning balance$(731)
Additions for securities for which no previous expected credit losses were recognized(1)
Change in securities for which a previous expected credit loss was recognized(49)
Ending balance$(781)
Six months ended June 30, 2023
Securities Available-for-Sale
Beginning balance$(1,140)
Additions for securities for which no previous expected credit losses were recognized(2)
Change in securities for which a previous expected credit loss was recognized(395)
Ending balance$(1,537)

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has been recorded was $69.1 million, including unrealized losses of $7.5 million, and allowance for credit losses of $781 thousand. These holdings were comprised of 35 investment grade corporate bonds andone municipal bond, all of which fluctuate in value based on changes in market conditions. For these securities, fluctuations were primarily due to changes in the interest rate environment. The Corporation does not have the intent to sell these securities and it is not likely that it will be required to sell the securities before their anticipated recovery. The underlying issuers continue to make timely principal and interest payments on the securities.

The Corporation recognized a $42 thousand and a $114 thousand net loss on equity securities during the six months ended June 30, 2024 and 2023, respectively, in other noninterest income. There wereno sales of equity securities during the six months ended June 30, 2024 or 2023.

Note 4. Loans and Leases

Summary of Major Loan and Lease Categories

(Dollars in thousands)At June 30, 2024At December 31, 2023
Commercial, financial and agricultural$1,055,332$989,723
Real estate-commercial3,373,8893,302,798
Real estate-construction313,229394,462
Real estate-residential secured for business purpose532,628517,002
Real estate-residential secured for personal purpose952,665909,015
Real estate-home equity secured for personal purpose179,150179,282
Loans to individuals26,43027,749
Lease financings251,514247,183
Total loans and leases held for investment, net of deferred income$6,684,837$6,567,214
Less: Allowance for credit losses, loans and leases(85,745)(85,387)
Net loans and leases held for investment$6,599,092$6,481,827
Imputed interest on lease financings, included in the above table$(32,145)$(30,485)
Net deferred costs, included in the above table7,8037,949
Overdraft deposits included in the above table137280

Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases held for investment, an aging of past due loans and leases, loans and leases which are current and nonaccrual loans and leases at June 30, 2024 and December 31, 2023:

Accruing Loans and Leases
(Dollars in thousands)30-59DaysPast Due60-89DaysPast Due90 Daysor morePast DueTotalPast DueCurrentTotal Accruing Loans and LeasesNonaccrual Loans and LeasesTotal Loansand LeasesHeld forInvestment
Commercial, financial and agricultural$2,046$635$—$2,681$1,050,414$1,053,095$2,237$1,055,332
Real estate—commercial real estate and construction:
Commercial real estate4,33948—4,3873,365,3623,369,7494,1403,373,889
Construction————309,706309,7063,523313,229
Real estate—residential and home equity:
Residential secured for business purpose411436—847530,959531,806822532,628
Residential secured for personal purpose5,993572—6,565942,282948,8473,818952,665
Home equity secured for personal purpose753——753177,204177,9571,193179,150
Loans to individuals186845832826,08726,4151526,430
Lease financings1,4315081472,086248,976251,062452251,514
Total$15,159$2,283$205$17,647$6,650,990$6,668,637$16,200$6,684,837
Accruing Loans and Leases
(Dollars in thousands)30-59DaysPast Due60-89DaysPast Due90 Daysor morePast DueTotalPast DueCurrentTotal Accruing Loans and LeasesNonaccrual Loans and LeasesTotal Loansand LeasesHeld forInvestment
Commercial, financial and agricultural$1,355$348$285$1,988$985,469$987,457$2,266$989,723
Real estate—commercial real estate and construction:
Commercial real estate1,7631,072—2,8353,294,2543,297,0895,7093,302,798
Construction10,02245—10,067378,328388,3956,067394,462
Real estate—residential and home equity:
Residential secured for business purpose930643—1,573514,339515,9121,090517,002
Residential secured for personal purpose6,46476—6,540898,262904,8024,213909,015
Home equity secured for personal purpose721144—865177,301178,1661,116179,282
Loans to individuals191843731227,43727,749—27,749
Lease financings9873742121,573245,552247,12558247,183
Total$22,433$2,786$534$25,753$6,520,942$6,546,695$20,519$6,567,214

Nonperforming Loans and Leases

The following presents, by class of loans and leases, nonperforming loans and leases at June 30, 2024 and December 31, 2023.

At June 30, 2024At December 31, 2023
(Dollars in thousands)NonaccrualLoans andLeasesLoans andLeases90 Daysor morePast DueandAccruingInterestTotal NonperformingLoans andLeasesNonaccrualLoans andLeasesLoans andLeases90 Daysor morePast DueandAccruingInterestTotal NonperformingLoans andLeases
Loans held for sale$—$—$—$8$—$8
Loans and leases held for investment:
Commercial, financial and agricultural$2,237$—$2,237$2,266$285$2,551
Real estate—commercial real estate and construction:
Commercial real estate4,140—4,1405,709—5,709
Construction3,523—3,5236,067—6,067
Real estate—residential and home equity:
Residential secured for business purpose822—8221,090—1,090
Residential secured for personal purpose3,818—3,8184,213—4,213
Home equity secured for personal purpose1,193—1,1931,116—1,116
Loans to individuals155873—3737
Lease financings45214759958212270
Total$16,200$205$16,405$20,527$534$21,061

The following table presents the amortized cost basis of loans and leases held for investment on nonaccrual status and loans and leases held for investment 90 days or more past due and still accruing as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)Nonaccrual With No Allowance for Credit LossesNonaccrual With Allowance for Credit LossesTotal NonaccrualLoans and Leases 90 Days or more Past Due and Accruing Interest
Commercial, financial and agricultural$394$1,843$2,237$—
Real estate-commercial3,2958454,140—
Real estate-construction3,523—3,523—
Real estate-residential secured for business purpose822—822—
Real estate-residential secured for personal purpose3,818—3,818—
Real estate-home equity secured for personal purpose1,193—1,193—
Loans to individuals15—1558
Lease financings—452452147
Total$13,060$3,140$16,200$205
Commercial, financial and agricultural$332$1,934$2,266$285
Real estate-commercial5,687225,709—
Real estate-construction2,9313,1366,067—
Real estate-residential secured for business purpose1,090—1,090—
Real estate-residential secured for personal purpose4,213—4,213—
Real estate-home equity secured for personal purpose1,116—1,116—
Loans to individuals———37
Lease financings—5858212
Total$15,369$5,150$20,519$534

For the six months ended June 30, 2024, $87 thousand of interest income was recognized on nonaccrual loans and leases.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)Real EstateOther (1)None (2)Total
Commercial, financial and agricultural$1,741$—$496$2,237
Real estate-commercial4,122—184,140
Real estate-construction3,523——3,523
Real estate-residential secured for business purpose822——822
Real estate-residential secured for personal purpose3,818——3,818
Real estate-home equity secured for personal purpose1,193——1,193
Loans to individuals——1515
Lease financings—452—452
Total$15,219$452$529$16,200
(Dollars in thousands)Real EstateOther (1)NoneTotal
Commercial, financial and agricultural$2,236$30$—$2,266
Real estate-commercial5,709——5,709
Real estate-construction6,067——6,067
Real estate-residential secured for business purpose1,090——1,090
Real estate-residential secured for personal purpose4,213——4,213
Real estate-home equity secured for personal purpose1,116——1,116
Lease financings—58—58
Total$20,431$88$—$20,519

(1) Collateral consists of business assets, including accounts receivable, personal property and equipment.

(2) Loans fully guaranteed by the SBA or fully reserved given lack of collateral.

Credit Quality Indicators

The Corporation categorizes risk based on relevant information about the ability of the borrower to service their debt. Loans with a relationship balance of less than $1 million are reviewed when necessary based on their performance, primarily when such loans are delinquent. Commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans with relationships greater than $1 million are reviewed at least annually. Loan relationships with a higher risk profile or classified as special mention or substandard are reviewed at least quarterly. The Corporation reviews credit quality key risk indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. The following is a description of the internal risk ratings and the likelihood of loss related to the credit quality of commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans.

  1. Pass—Loans considered satisfactory with no indications of deterioration

  2. Special Mention—Potential weakness that deserves management's close attention

  3. Substandard—Well-defined weakness or weaknesses that jeopardize the liquidation of the debt

  4. Doubtful—Collection or liquidation in-full, on the basis of current existing facts, conditions and values, highly questionable and improbable

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans by credit quality indicator at June 30, 2024 and December 31, 2023.

Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial, Financial and Agricultural
Risk Rating
1. Pass$126,636$104,546$100,248$118,968$20,904$51,487$470,243$826$993,858
2. Special Mention23982012,8645,1615695,87819,888—45,419
3. Substandard——1,9597,296—2166,584—16,055
Total$126,875$105,366$115,071$131,425$21,473$57,581$496,715$826$1,055,332
Current period gross charge-offs$22$—$—$—$—$—$578$—$600
Real Estate-Commercial
Risk Rating
1. Pass$199,721$449,577$875,409$601,863$578,115$563,301$74,103$—$3,342,089
2. Special Mention——217—6,1828,629——15,028
3. Substandard—4,5734,5834,0594491702,938—16,772
Total$199,721$454,150$880,209$605,922$584,746$572,100$77,041$—$3,373,889
Real Estate-Construction
Risk Rating
1. Pass$31,475$121,699$111,946$5,558$2,187$2,285$19,466$—$294,616
2. Special Mention—1,084——————1,084
3. Substandard——3,3992,7142,3971598,860—17,529
Total$31,475$122,783$115,345$8,272$4,584$2,444$28,326$—$313,229
Current period gross charge-offs$—$—$—$—$—$—$500$—$500
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass$58,321$94,028$144,607$110,535$54,515$37,300$30,322$—$529,628
2. Special Mention—2,178——————2,178
3. Substandard——156—61947——822
Total$58,321$96,206$144,763$110,535$55,134$37,347$30,322$—$532,628
Totals By Risk Rating
1. Pass$416,153$769,850$1,232,210$836,924$655,721$654,373$594,134$826$5,160,191
2. Special Mention2394,08213,0815,1616,75114,50719,888—63,709
3. Substandard—4,57310,09714,0693,46559218,382—51,178
Total$416,392$778,505$1,255,388$856,154$665,937$669,472$632,404$826$5,275,078
Total current period gross charge-offs$22$—$—$—$—$—$1,078$—$1,100
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial, Financial and Agricultural
Risk Rating
1. Pass$130,755$121,402$135,550$26,745$19,029$40,973$455,076$653$930,183
2. Special Mention—13,454——6,029—15,251—34,734
3. Substandard—2,1958,206—216—14,189—24,806
Total$130,755$137,051$143,756$26,745$25,274$40,973$484,516$653$989,723
Real Estate-Commercial
Risk Rating
1. Pass$480,527$841,529$642,133$604,700$329,443$296,802$74,947$—$3,270,081
2. Special Mention1,2382273,1325,821—10,416——20,834
3. Substandard1,3242,7322,768—2261,9112,922—11,883
Total$483,089$844,488$648,033$610,521$329,669$309,129$77,869$—$3,302,798
Real Estate-Construction
Risk Rating
1. Pass$112,127$218,637$4,139$2,600$241$2,211$14,440$—$354,395
2. Special Mention—7,655——4,0455,26510,908—27,873
3. Substandard2,4001,5742,932———5,288—12,194
Total$114,527$227,866$7,071$2,600$4,286$7,476$30,636$—$394,462
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass$104,904$151,680$120,035$60,360$38,006$11,631$29,295$—$515,911
2. Special Mention—————————
3. Substandard—162—620—309——1,091
Total$104,904$151,842$120,035$60,980$38,006$11,940$29,295$—$517,002
Totals By Risk Rating
1. Pass$828,313$1,333,248$901,857$694,405$386,719$351,617$573,758$653$5,070,570
2. Special Mention1,23821,3363,1325,82110,07415,68126,159—83,441
3. Substandard3,7246,66313,9066204422,22022,399—49,974
Total$833,275$1,361,247$918,895$700,846$397,235$369,518$622,316$653$5,203,985

The Corporation hadno loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings. The Corporation reviews credit quality indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. Loans and leases past due 90 days or more and loans and leases on nonaccrual status are considered nonperforming. Nonperforming loans and leases are reviewed monthly. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due.

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings by credit quality indicator at June 30, 2024 and December 31, 2023.

Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing$10,255$163,408$353,004$200,153$125,155$96,871$1$948,847
2. Nonperforming——146402,741891—3,818
Total$10,255$163,408$353,150$200,193$127,896$97,762$1$952,665
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing$176$401$2,422$435$366$1,474$172,683$177,957
2. Nonperforming——————1,1931,193
Total$176$401$2,422$435$366$1,474$173,876$179,150
Loans to Individuals
Payment Performance
1. Performing$1,379$1,259$671$411$58$748$21,831$26,357
2. Nonperforming——15——58—73
Total$1,379$1,259$686$411$58$806$21,831$26,430
Current period gross charge-offs$79$67$18$—$—$—$242$406
Lease Financings
Payment Performance
1. Performing$47,583$96,837$59,041$32,003$12,066$3,385$—$250,915
2. Nonperforming——1314272318—599
Total$47,583$96,837$59,172$32,430$12,089$3,403$—$251,514
Current period gross charge-offs$—$92$88$165$—$7$—$352
Totals by Payment Performance
1. Performing$59,393$261,905$415,138$233,002$137,645$102,478$194,515$1,404,076
2. Nonperforming——2924672,7649671,1935,683
Total$59,393$261,905$415,430$233,469$140,409$103,445$195,708$1,409,759
Total current period gross charge-offs$79$159$106$165$—$7$242$758
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing$139,765$328,383$206,285$128,157$22,798$79,296$118$904,802
2. Nonperforming—153432,749—1,268—4,213
Total$139,765$328,536$206,328$130,906$22,798$80,564$118$909,015
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing$511$2,567$510$409$165$1,463$172,541$178,166
2. Nonperforming——————1,1161,116
Total$511$2,567$510$409$165$1,463$173,657$179,282
Loans to Individuals
Payment Performance
1. Performing$1,831$894$530$107$48$1,004$23,298$27,712
2. Nonperforming—————37—37
Total$1,831$894$530$107$48$1,041$23,298$27,749
Lease Financings
Payment Performance
1. Performing$110,832$70,070$41,392$17,874$5,681$1,064$—$246,913
2. Nonperforming1110488193612—270
Total$110,843$70,174$41,480$17,893$5,717$1,076$—$247,183
Totals by Payment Performance
1. Performing$252,939$401,914$248,717$146,547$28,692$82,827$195,957$1,357,593
2. Nonperforming112571312,768361,3171,1165,636
Total$252,950$402,171$248,848$149,315$28,728$84,144$197,073$1,363,229

The Corporation had no revolving loans which were converted to term loans included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

Allowance for Credit Losses on Loans and Leases and Recorded Investment in Loans and Leases

The following presents, by portfolio segment, a summary of the activity in the allowance for credit losses, loans and leases, for the three and six months ended June 30, 2024 and 2023. There were no changes to the reasonable and supportable forecast period, the reversion period, or any significant methodology changes during the six months ended June 30, 2024.

(Dollars in thousands)Beginning balanceProvision (reversal of provision) for credit lossesCharge-offsRecoveriesEnding balance
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural$13,932$1,448$(920)$85$14,545
Real estate-commercial45,853121—445,978
Real estate-construction6,254(101)——6,153
Real estate-residential secured for business purpose8,800(1,294)—2337,739
Real estate-residential secured for personal purpose6,637(31)——6,606
Real estate-home equity secured for personal purpose1,184504——1,688
Loans to individuals38870(127)17348
Lease financings2,584205(122)212,688
Total$85,632$922$(1,169)$360$85,745
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural$14,725$(589)$(299)$34$13,871
Real estate-commercial43,1501,604—344,757
Real estate-construction4,681752——5,433
Real estate-residential secured for business purpose8,360336——8,696
Real estate-residential secured for personal purpose5,012576——5,588
Real estate-home equity secured for personal purpose1,271110(85)—1,296
Loans to individuals375262(111)34560
Lease financings2,460136(105)172,508
Total$80,034$3,187$(600)$88$82,709
(Dollars in thousands)Beginning balanceProvision (reversal of provision) for credit lossesCharge-offsRecoveriesEnding balance
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural$13,699$2,263$(1,513)$96$14,545
Real estate-commercial45,849122—745,978
Real estate-construction6,543110(500)—6,153
Real estate-residential secured for business purpose8,692(1,188)—2357,739
Real estate-residential secured for personal purpose6,349123—1346,606
Real estate-home equity secured for personal purpose1,289399——1,688
Loans to individuals392305(406)57348
Lease financings2,574439(352)272,688
Total$85,387$2,573$(2,771)$556$85,745
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural$16,920$(42)$(3,147)$140$13,871
Real estate-commercial41,6733,128(50)644,757
Real estate-construction4,952688(207)—5,433
Real estate-residential secured for business purpose7,0541,461—1818,696
Real estate-residential secured for personal purpose3,6851,903——5,588
Real estate-home equity secured for personal purpose1,28744(85)501,296
Loans to individuals351375(216)50560
Lease financings3,082(498)(125)492,508
Total$79,004$7,059$(3,830)$476$82,709

The following presents, by portfolio segment, the balance in the allowance for credit losses on loans and leases disaggregated on the basis of whether the loan or lease was measured for credit loss as a pooled loan or lease or if it was individually analyzed for a reserve at June 30, 2024 and 2023:

Allowance for credit losses, loans and leasesLoans and leases held for investment
(Dollars in thousands)Ending balance: individually analyzedEnding balance: pooledTotal ending balanceEnding balance: individually analyzedEnding balance: pooledTotal ending balance
Commercial, financial and agricultural$433$14,112$14,545$2,237$1,053,095$1,055,332
Real estate-commercial2345,95545,9784,1403,369,7493,373,889
Real estate-construction—6,1536,1533,523309,706313,229
Real estate-residential secured for business purpose—7,7397,739822531,806532,628
Real estate-residential secured for personal purpose—6,6066,6063,818948,847952,665
Real estate-home equity secured for personal purpose—1,6881,6881,193177,957179,150
Loans to individuals—3483481526,41526,430
Lease financings—2,6882,688—251,514251,514
Total$456$85,289$85,745$15,748$6,669,089$6,684,837
Commercial, financial and agricultural$373$13,498$13,871$1,217$1,038,048$1,039,265
Real estate-commercial—44,75744,7574,4053,217,5883,221,993
Real estate-construction—5,4335,4336,202407,202413,404
Real estate-residential secured for business purpose—8,6968,6961,032516,489517,521
Real estate-residential secured for personal purpose—5,5885,5881,154831,478832,632
Real estate-home equity secured for personal purpose—1,2961,296884174,206175,090
Loans to individuals—560560—25,54425,544
Lease financings—2,5082,508—236,789236,789
Total$373$82,336$82,709$14,894$6,447,344$6,462,238

Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

Term Extension
Three Months Ended June 30, 2024 · Three Months Ended June 30, 2023
(Dollars in thousands) · NumberofLoans · Amortized Cost Basis* · % of Total Class of Financing Receivable · RelatedReserve · NumberofLoans · Amortized Cost Basis* · % of Total Class of Financing Receivable · RelatedReserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural1$4,9250.47%$10—$——%$—
Real estate—commercial real estate————11,9490.06—
Total1$4,925$101$1,949$—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate—$——%$—1$1,7790.06%$—
Total—$—$—1$1,779$—
Other-Than-Insignificant Payment Delay
Three Months Ended June 30, 2024Three Months Ended June 30, 2023
(Dollars in thousands)NumberofLoansAmortized Cost Basis*% of Total Class of Financing ReceivableRelatedReserveNumberofLoansAmortized Cost Basis*% of Total Class of Financing ReceivableRelatedReserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural2$7,3330.69%$98—$——%$—
Total2$7,333$98—$—$—

*Amortized cost excludes $73 thousand and $12 thousand of accrued interest receivable on modified loans for the three months ended June 30, 2024 and June 30, 2023, respectively.

Term Extension
Six Months Ended June 30, 2024 · Six Months Ended June 30, 2023
(Dollars in thousands) · NumberofLoans · Amortized Cost Basis* · % of Total Class of Financing Receivable · RelatedReserve · NumberofLoans · Amortized Cost Basis* · % of Total Class of Financing Receivable · RelatedReserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural1$4,9250.47%$10—$——%$—
Real estate—commercial real estate23,2130.10211,9490.06—
Total3$8,138$121$1,949$—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate—$——$—1$1,7790.06%$—
Real estate—construction**23,5231.12—15,8261.41—
Total2$3,523$—2$7,605$—
Other-Than-Insignificant Payment Delay
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
(Dollars in thousands)NumberofLoansAmortized Cost Basis*% of Total Class of Financing ReceivableRelatedReserveNumberofLoansAmortized Cost Basis*% of Total Class of Financing ReceivableRelatedReserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural2$7,3330.69%$98—$——%$—
Total2$7,333$98—$—$—

*Amortized cost excludes $95 thousand and $12 thousand of accrued interest receivable on modified loans for thesix months ended June 30, 2024 and June 30, 2023, respectively.

**The one nonaccrual construction loan reported for the six months ended June 30, 2023 was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was placed on nonaccrual status.

The following presents, by class of loans, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

Term ExtensionOther-Than-Insignificant Payment Delay
(Dollars in thousands)No. ofLoansFinancial EffectNo. ofLoansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural1Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.2Provided 3-month payment deferrals to assist borrowers.
Total12
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total——
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate1Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.—
Total1—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate1Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.—
Total1—
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural1Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.2Provided 3-month payment deferrals to assist borrowers.
Real estate—commercial real estate2Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.—
Total32
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction2Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.—
Total2—
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate1Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.—
Total1—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate1Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.—
Real estate—construction*1Added 8 months to the life of the loan, which reduced monthly payment amount for the borrower.
Total2—

*Loan was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was place on nonaccrual status.

There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults during the 12-month period preceding modification for the three and six months ended June 30, 2024 and 2023.

The following presents, by class of loans, the amortized cost and performance status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that have been modified in the last 12 months.

At June 30, 2024
(Dollars in thousands)Current30-89 Days Past Due90 Days or More Past DueTotal
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural$12,258$—$—$12,258
Real estate—commercial real estate8,060——8,060
Total$20,318$—$—$20,318
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction$3,523$—$—$3,523
Total$3,523$—$—$3,523

As of June 30, 2024, the Bank had $971 thousand in commitments to extend credit to borrowers experiencing financial difficulty whose terms had been modified.

The following presents the amount of consumer mortgages collateralized by residential real estate property that were in the process of foreclosure at June 30, 2024 or December 31, 2023.

(Dollars in thousands)At June 30, 2024At December 31, 2023
Real estate-residential secured for personal purpose$3,176$5,147
Real estate-home equity secured for personal purpose38—
Total$3,214$5,147

The following presents foreclosed residential real estate property included in other real estate owned at June 30, 2024 or December 31, 2023.

(Dollars in thousands)At June 30, 2024At December 31, 2023
Foreclosed residential real estate$79$79

Lease Financings

The following presents the schedule of minimum lease payments receivable:

(Dollars in thousands)At June 30, 2024At December 31, 2023
2024 (excluding the six months ended June 30, 2024)$48,427$87,101
202584,57874,002
202667,33956,525
202747,37936,944
202823,46514,945
Thereafter7,6953,506
Total future minimum lease payments receivable278,883273,023
Plus: Unguaranteed residual1,4981,242
Plus: Initial direct costs3,2783,403
Less: Imputed interest(32,145)(30,485)
Lease financings$251,514$247,183

Note 5. Goodwill and Other Intangible Assets

The Corporation has goodwill from acquisitions which is deemed to be an indefinite intangible asset and is not amortized. Changes in the carrying amount of the Corporation's goodwill by business segment for the six months ended June 30, 2024 were as follows:

(Dollars in thousands)BankingWealth ManagementInsuranceConsolidated
Balance at December 31, 2023$138,476$15,434$21,600$175,510
Addition to goodwill from acquisitions————
Balance at June 30, 2024$138,476$15,434$21,600$175,510

The Corporation also has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The following table reflects the components of intangible assets at the dates indicated:

At June 30, 2024At December 31, 2023
(Dollars in thousands)Gross Carrying AmountAccumulated Amortization (1)Net Carrying AmountGross Carrying AmountAccumulated Amortization (1)Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles$6,788$6,486$302$6,788$6,329$459
Customer related intangibles2,4761,1601,3164,1622,6531,509
Servicing rights11,0764,9936,08330,85021,8688,982
Total amortized intangible assets$20,340$12,639$7,701$41,800$30,850$10,950

(1) Included within accumulated amortization is a valuation allowance of $17 thousand and $98 thousand on servicing rights at June 30, 2024 and December 31, 2023, respectively.

The estimated aggregate amortization expense for core deposit and customer-related intangibles for the remainder of 2024 and the succeeding fiscal years is as follows:

Year · (Dollars in thousands) · Amount
Remainder of 2024$298
2025469
2026319
2027216
2028161
Thereafter155
Total$1,618

The aggregate fair value of servicing rights was $11.0 million and $17.7 million at June 30, 2024 and December 31, 2023, respectively. The fair value of these rights was determined using a discount rate of 12.6% and 12.3% at June 30, 2024 and December 31, 2023, respectively. The change in the fair value of servicing rights from December 31, 2023 was primarily related to the sale of servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Changes in the servicing rights balance are summarized as follows:

Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2024202320242023
Beginning of period$5,681$8,460$8,982$8,572
Servicing rights capitalized537472963749
Amortization of servicing rights(136)(396)(477)(750)
Sold servicing rights——(3,466)—
Changes in valuation allowance13281(3)
End of period$6,083$8,568$6,083$8,568
Loans serviced for others$933,873$1,525,320$933,873$1,525,320

The change in loans serviced for others from the three and six months ended June 30, 2023 was primarily related to the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Activity in the valuation allowance for servicing rights was as follows:

Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2024202320242023
Valuation allowance, beginning of period$(18)$(40)$(98)$(5)
Additions———(3)
Reductions13281—
Valuation allowance, end of period$(17)$(8)$(17)$(8)

The estimated amortization expense of servicing rights for the remainder of 2024 and the succeeding fiscal years is as follows:

Year · (Dollars in thousands) · Amount
Remainder of 2024$839
2025732
2026638
2027556
2028483
Thereafter2,835
Total$6,083

Note 6. Deposits

Deposits and their respective weighted average interest rate at June 30, 2024 and December 31, 2023 consisted of the following:

At June 30, 2024At December 31, 2023
Weighted Average Interest RateAmountWeighted Average Interest RateAmount
(Dollars in thousands)
Noninterest-bearing deposits—%$1,397,308—%$1,468,320
Demand deposits3.382,872,1293.342,973,784
Savings deposits0.55768,1470.48779,885
Time deposits4.491,457,7384.221,153,792
Total2.57%$6,495,3222.38%$6,375,781

Deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC, which is currently $250 thousand per account owner. The aggregate amount of time deposits in denominations over $250 thousand was $283.8 million at June 30, 2024 and $187.0 million at December 31, 2023.

At June 30, 2024, the scheduled maturities of time deposits were as follows:

Year · (Dollars in thousands) · Amount
Remainder of 2024$381,100
2025679,370
202682,382
2027129,811
2028146,375
Thereafter38,700
Total$1,457,738

Note 7. Borrowings

The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less.

At June 30, 2024At December 31, 2023
(Dollars in thousands)Balance at End of PeriodWeighted Average Interest Rate at End of PeriodBalance at End of PeriodWeighted Average Interest Rate at End of Period
Short-term borrowings:
Customer repurchase agreements$11,7810.05%$6,3060.05%
Long-term debt:
FHLB advances$250,0004.39%$310,0003.73%
Subordinated notes149,0116.08148,7616.08

The Corporation, through the Bank, has a credit facility with the Federal Home Loan Bank (the FHLB) that had a maximum borrowing capacity of approximately $3.2 billion at June 30, 2024 and December 31, 2023. All borrowings and letters of credit from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets. The Bank had outstanding short-term letters of credit with the FHLB totaling $1.0 billion and $1.1 billion at June 30, 2024 and December 31, 2023, respectively, which were utilized to collateralize public funds deposits and other secured deposits. The maximum borrowing capacity with the FHLB changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank. The available borrowing capacity from the FHLB totaled $1.9 billion and $1.7 billion at June 30, 2024 and December 31, 2023, respectively.

The Corporation, through the Bank, holds investment securities at the Federal Reserve Bank of Philadelphia (the FRB) to provide access to the Discount Window Lending program. During the second quarter, the Bank was approved to participate in the FRB Borrower in Custody program which provides additional committed borrowing capacity for the Bank through the Discount Lending Window program based upon select loans pledged to the FRB. The total borrowing capacity based upon the qualifying pledged commercial loans and held investment securities, was $306.8 million and $183.3 million at June 30, 2024 and December 31, 2023, respectively. At June 30, 2024 and December 31, 2023, the Corporation hadno outstanding borrowings under the Discount Window Lending program.

The Corporation has a $10.0 million committed line of credit with a correspondent bank. At June 30, 2024 and December 31, 2023, the Corporation hadno outstanding borrowings under this line.

The Corporation and the Bank had $3.6 billion and $3.4 billion of committed borrowing capacity at June 30, 2024 and December 31, 2023, respectively, of which $2.3 billion and $1.9 billion was available as of June 30, 2024 and December 31, 2023, respectively. The Corporation, through the Bank, also maintained uncommitted funding sources from correspondent banks of $459.0 million at June 30, 2024 and $369.0 million at December 31, 2023. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.

Long-term advances with the FHLB of Pittsburgh mature as follows:

(Dollars in thousands)As of June 30, 2024Weighted Average Rate
Remainder of 2024$25,0004.80%
202575,0004.46
2026100,0004.29
202725,0003.99
202825,0004.61
Thereafter——
Total$250,0004.39%

Note 8. Retirement Plans and Other Postretirement Benefits

Information with respect to the Retirement Plans and Other Postretirement Benefits follows:

Three Months Ended June 30,
2024202320242023
(Dollars in thousands) · Retirement Plans · Other Post RetirementBenefits
Service cost$135$136$14$19
Interest cost6005872732
Expected loss on plan assets(869)(761)——
Amortization of net actuarial loss (gain)176250(29)(4)
Net periodic benefit cost$42$212$12$47
Six Months Ended June 30,
2024202320242023
(Dollars in thousands) · Retirement Plans · Other Post RetirementBenefits
Service cost$283$266$28$38
Interest cost1,1921,1845464
Expected loss on plan assets(1,740)(1,531)——
Amortization of net actuarial loss (gain)351500(57)(8)
Net periodic benefit cost$86$419$25$94

The components of net periodic benefit cost, other than the service cost component, are included in other noninterest expense in the condensed consolidated statements of income.

The Corporation expects to make total contributions of $156 thousand to the Retirement Plans and $112 thousand to Other Postretirement Benefit Plans in 2024. During the six months ended June 30, 2024, the Corporation contributed $78 thousand to its Retirement Benefit Plans and $48 thousand to its Other Postretirement Benefit Plans. During the six months ended June 30, 2024, $1.4 million was paid to participants from the Retirement Plans and $48 thousand was paid to participants from the Other Postretirement Benefit Plans.

Note 9. Stock-Based Incentive Plan

On April 26, 2023, the 2023 Equity Incentive Plan (the Plan) was approved by shareholders. This Plan replaced the Amended and Restated Univest 2013 Long-Term Incentive Plan, which expired in April 2023.

The following is a summary of the Corporation's stock option activity and related information for the six months ended June 30, 2024:

(Dollars in thousands, except per share data)Shares Under OptionWeighted Average Exercise Price Per ShareWeighted Average Remaining Contractual Life (Years)Aggregate Intrinsic Value at June 30, 2024
Outstanding at December 31, 2023269,914$26.14
Forfeited(11,322)28.31
Exercised(19,788)18.67
Outstanding at June 30, 2024238,804$26.652.8$152
Exercisable at June 30, 2024238,804$26.652.8$152

The Corporation did not grant any stock options during the six months ended June 30, 2024 or June 30, 2023.

The following is a summary of nonvested restricted stock units at June 30, 2024 including changes during the six months then ended:

(Dollars in thousands, except per share data)Nonvested Stock UnitsWeighted Average Grant Date Fair Value
Nonvested stock units at December 31, 2023392,548$26.54
Granted273,03019.70
Added by performance factor10,12528.42
Vested(151,041)27.66
Forfeited(13,944)25.12
Nonvested stock units at June 30, 2024510,718$22.63

Certain information regarding restricted stock units is summarized below for the periods indicated:

Six Months Ended June 30,
(Dollars in thousands, except per share data)20242023
Restricted stock units granted273,030213,429
Weighted average grant date fair value$19.70$25.04
Intrinsic value of units granted$5,378$5,345
Restricted stock units vested151,041181,175
Weighted average grant date fair value$27.66$22.20
Intrinsic value of units vested$2,983$4,506

The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested restricted stock units at June 30, 2024 is presented below:

(Dollars in thousands)Unrecognized Compensation CostWeighted-Average Period Remaining (Years)
Restricted stock units$8,2742.1

The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:

Six Months Ended June 30,
(Dollars in thousands)20242023
Stock-based compensation expense:
Restricted stock units$2,231$2,115
Employee stock purchase plan4955
Total$2,280$2,170
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options$658$247

Note 10. Accumulated Other Comprehensive (Loss) Income

The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:

(Dollars in thousands)Net UnrealizedLosses onAvailable-for-SaleInvestmentSecuritiesNet ChangeRelated toDerivatives Used for Cash Flow HedgesNet ChangeRelated toDefined BenefitPension PlansAccumulatedOtherComprehensiveLoss
Balance, December 31, 2023$(34,321)$(4,566)$(11,759)$(50,646)
Other comprehensive (loss) income(2,205)(1,505)232(3,478)
Balance, June 30, 2024$(36,526)$(6,071)$(11,527)$(54,124)
Balance, December 31, 2022$(40,066)$(6,831)$(15,207)$(62,104)
Other comprehensive income (loss)2,060(1,378)3881,070
Balance, June 30, 2023$(38,006)$(8,209)$(14,819)$(61,034)

Note 11. Derivative Instruments and Hedging Activities

Interest Rate Swaps

The Corporation periodically uses interest rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes changes in fair value and any collateral that is held by a third party.

In May 2022, the Corporation entered into an interest rate swap classified as a cash flow hedge with a notional amount of $250.0 million to hedge the interest payments received on a pool of variable rate loans. Under the terms of the swap agreement, the Corporation pays a variable rate equal to the Prime Rate and receives a fixed rate of 5.99%. The swap matures in May 2026. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in cash flows of the hedged item. At June 30, 2024 and December 31, 2023, the notional amount of the interest rate swap was $250.0 million and the fair value was a liability of $7.7 million and $5.8 million, respectively. At June 30, 2024 and December 31, 2023, approximately $4.0 million and $3.7 million, net of tax, which is recorded in accumulated other comprehensive loss, is expected to be reclassified into earnings during the next twelve months, respectively. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to June 30, 2024.

Credit Derivatives

The Corporation has agreements with third-party financial institutions whereby the third-party financial institution enters into interest rate derivative contracts with loan customers referred to them by the Corporation. By the terms of the agreements, the third-party financial institution has recourse to the Corporation for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows the Corporation to provide access to interest rate swap transactions for customers without issuing the swap.

At June 30, 2024, the Corporation had exposure to 134 variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and customers with a current notional amount of $851.5 million and remaining maturities ranging from 5 months to 10 years. At June 30, 2024, the fair value of the Corporation's interest rate swap credit derivatives was a liability of $116 thousand. At June 30, 2024, the fair value of the swaps to the customers was a net gain of $65.5 million. At June 30, 2024, the Corporation's credit exposure related to customers totaled $678 thousand.

The maximum potential payments by the Corporation to the third-party financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and the agreements do not provide for a limitation of the maximum potential payment amount.

Mortgage Banking Derivatives

Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1- to 4-family residential properties whose predominant risk characteristic is interest rate risk.

Derivatives Tables

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023. The Corporation pledges cash or securities to cover the negative fair value of derivative instruments. Cash collateral associated with derivative instruments are not added to or netted against the fair value amounts.

Derivative Assets · Derivative Liabilities
(Dollars in thousands) · NotionalAmount · Balance SheetClassification · FairValue · Balance SheetClassification · FairValue
Interest rate swap - cash flow hedge$250,000$—Other liabilities$7,685
Total$250,000$—$7,685
Interest rate swap - cash flow hedge$250,000$—Other liabilities$5,779
Total$250,000$—$5,779

The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023:

Derivative Assets · Derivative Liabilities
(Dollars in thousands)NotionalAmountBalance SheetClassificationFairValueBalance SheetClassificationFairValue
Credit derivatives$851,485$—Other liabilities$116
Interest rate locks with customers46,792Other assets746—
Forward loan sale commitments74,968—Other liabilities139
Total$973,245$746$255
Credit derivatives$862,756$—Other liabilities$186
Interest rate locks with customers21,174Other assets717—
Forward loan sale commitments32,811—Other liabilities427
Total$916,741$717$613

The following table presents amounts included in the condensed consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:

Statement of IncomeClassification · Three Months Ended · Six Months Ended
June 30, · June 30,
(Dollars in thousands) · 2024 · 2023 · 2024 · 2023
Interest rate swap—cash flow hedge—net interest paymentsInterest expense$1,586$1,371$3,172$2,431
Total net loss$(1,586)$(1,371)$(3,172)$(2,431)

The following table presents amounts included in the condensed consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:

Statement of Income Classification · Three Months Ended · Six Months Ended
June 30, · June 30,
(Dollars in thousands) · 2024 · 2023 · 2024 · 2023
Credit derivativesOther noninterest income$111$821$338$907
Interest rate locks with customersNet gain (loss) on mortgage banking activities236(64)3082
Forward loan sale commitmentsNet (loss) gain on mortgage banking activities(92)166289132
Total net gain$255$923$657$1,121

The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at June 30, 2024 and December 31, 2023:

(Dollars in thousands)Accumulated Other Comprehensive (Loss) IncomeAt June 30, 2024At December 31, 2023
Interest rate swap—cash flow hedgeFair value, net of taxes$(6,071)$(4,566)
Total$(6,071)$(4,566)

Note 12. Fair Value Disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting periods.

Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities

Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. Level 2 of the valuation hierarchy includes securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.

Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does not have sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third-party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.

On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation may utilize and change the security's valuation. There were no material differences in valuations noted at June 30, 2024.

Loans Held for Sale

The fair value of our mortgage loans held for sale is based on estimates using Level 2 inputs. These inputs are based on pricing information obtained from wholesale mortgage banks and brokers and applied to loans with similar interest rates and maturities.

Derivative Financial Instruments

The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate swaps and mortgage banking derivative financial instruments are classified within Level 2 of the valuation hierarchy. Credit derivatives are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore classified in Level 3 of the valuation hierarchy.

Contingent Consideration Liability

The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.

The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, classified using the fair value hierarchy:

At June 30, 2024
(Dollars in thousands)Level 1Level 2Level 3Assets/Liabilities atFair Value
Assets:
Available-for-sale securities:
State and political subdivisions$—$1,276$—$1,276
Residential mortgage-backed securities—270,356—270,356
Collateralized mortgage obligations—1,830—1,830
Corporate bonds—69,314—69,314
Total available-for-sale securities—342,776—342,776
Equity securities:
Equity securities - financial services industry722——722
Money market mutual funds2,273——2,273
Total equity securities2,995——2,995
Loans held for sale—28,176—28,176
Interest rate locks with customers*—746—746
Total assets$2,995$371,698$—$374,693
Liabilities:
Contingent consideration liability$—$—$614$614
Interest rate swaps*—7,685—7,685
Credit derivatives*——116116
Forward loan sale commitments*—139—139
Total liabilities$—$7,824$730$8,554
  • Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $116 thousand of credit derivatives liability represented the Credit Valuation Adjustment (CVA), which is obtained from real-time financial market data, of 134 interest rate swaps with a notional amount of $851.5 million. The June 30, 2024 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the six months ended June 30, 2024, the Corporation paid $635 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $614 thousand at June 30, 2024. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $635 thousand through the period ending November 30, 2024.

At December 31, 2023
(Dollars in thousands)Level 1Level 2Level 3Assets/Liabilities atFair Value
Assets:
Available-for-sale securities:
State and political subdivisions$—$2,301$—$2,301
Residential mortgage-backed securities—264,552—264,552
Collateralized mortgage obligations—2,001—2,001
Corporate bonds—82,699—82,699
Total available-for-sale securities—351,553—351,553
Equity securities:
Equity securities - financial services industry764——764
Money market mutual funds2,529——2,529
Total equity securities3,293——3,293
Loans held for sale—11,637—11,637
Interest rate locks with customers*—717—717
Total assets$3,293$363,907$—$367,200
Liabilities:
Contingent consideration liability$—$—$1,224$1,224
Interest rate swaps*—5,779—5,779
Credit derivatives*——186186
Forward loan sale commitments*—427—427
Total liabilities$—$6,206$1,410$7,616
  • Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $186 thousand of credit derivatives liability represented the CVA, which is obtained from real-time financial market data, of 133 interest rate swaps with a notional amount of $862.8 million. The December 31, 2023 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the year ended December 31, 2023, the Corporation paid $653 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $1.2 million at December 31, 2023. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $1.3 million through the period ending November 30, 2024.

The following table includes a roll forward of credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

Six Months Ended June 30, 2024
(Dollars in thousands)Balance atDecember 31,2023AdditionsIncrease in valueBalance at June 30, 2024
Credit derivatives$(186)$(268)$338$(116)
Net total$(186)$(268)$338$(116)
Six Months Ended June 30, 2023
(Dollars in thousands)Balance atDecember 31,2022AdditionsIncrease in valueBalance at June 30, 2023
Credit derivatives$(360)$(826)$903$(283)
Net total$(360)$(826)$903$(283)

The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

Six Months Ended June 30, 2024
(Dollars in thousands)Balance atDecember 31,2023Payment ofContingentConsiderationAdjustmentof ContingentConsiderationBalance at June 30, 2024
Paul I. Sheaffer Insurance Agency$1,224$635$25$614
Total contingent consideration liability$1,224$635$25$614
Six Months Ended June 30, 2023
(Dollars in thousands)Balance atDecember 31,2022Payment ofContingentConsiderationAdjustmentof ContingentConsiderationBalance at June 30, 2023
Paul I. Sheaffer Insurance Agency$1,765$635$49$1,179
Total contingent consideration liability$1,765$635$49$1,179

The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or changes in the value of individual assets. The following table represents assets measured at fair value on a non-recurring basis at June 30, 2024 and December 31, 2023:

At June 30, 2024
(Dollars in thousands)Level 1Level 2Level 3Assets atFair Value
Individually analyzed loans held for investment$—$—$15,292$15,292
Other real estate owned——20,00720,007
Repossessed assets——149149
Total$—$—$35,448$35,448
At December 31, 2023
(Dollars in thousands)Level 1Level 2Level 3Assets atFair Value
Individually analyzed loans held for investment$—$—$18,960$18,960
Other real estate owned——19,03219,032
Total$—$—$37,992$37,992

The following table presents assets and liabilities not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2024 and December 31, 2023. The disclosed fair values are classified using the fair value hierarchy.

At June 30, 2024
(Dollars in thousands)Level 1Level 2Level 3FairValueCarryingAmount
Assets:
Cash and short-term interest-earning assets$190,911$—$—$190,911$190,911
Held-to-maturity securities—120,592—120,592140,112
Federal Home Loan Bank, Federal Reserve Bank and other stockNANANANA37,438
Net loans and leases held for investment——6,398,5836,398,5836,583,800
Servicing rights——10,98810,9886,083
Total assets$190,911$120,592$6,409,571$6,721,074$6,958,344
Liabilities:
Deposits:
Demand and savings deposits, non-maturity$5,037,584$—$—$5,037,584$5,037,584
Time deposits—1,450,538—1,450,5381,457,738
Total deposits5,037,5841,450,538—6,488,1226,495,322
Short-term borrowings11,781——11,78111,781
Long-term debt—248,931—248,931250,000
Subordinated notes—143,000—143,000149,011
Total liabilities$5,049,365$1,842,469$—$6,891,834$6,906,114
At December 31, 2023
(Dollars in thousands)Level 1Level 2Level 3FairValueCarryingAmount
Assets:
Cash and short-term interest-earning assets$249,799$—$—$249,799$249,799
Held-to-maturity securities—128,277—128,277145,777
Federal Home Loan Bank, Federal Reserve Bank and other stockNANANANA40,499
Net loans and leases held for investment——6,290,4556,290,4556,462,867
Servicing rights——17,72417,7248,982
Total assets$249,799$128,277$6,308,179$6,686,255$6,907,924
Liabilities:
Deposits:
Demand and savings deposits, non-maturity$5,221,989$—$—$5,221,989$5,221,989
Time deposits—1,153,775—1,153,7751,153,792
Total deposits5,221,9891,153,775—6,375,7646,375,781
Short-term borrowings6,306——6,3066,306
Long-term debt—310,817—310,817310,000
Subordinated notes—140,500—140,500148,761
Total liabilities$5,228,295$1,605,092$—$6,833,387$6,840,848

The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed:

Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks and other short-term investments is their stated value. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.

Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.

Federal Home Loan Bank, Federal Reserve Bank and other stock: It is not practical to determine the fair values of Federal Home Loan Bank, Federal Reserve Bank and other stock, due to restrictions placed on their transferability.

Loans held for sale: Loans held for sale are carried at the lower of cost or estimated fair value. The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data.

Loans and leases held for investment: The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers, adjusted as appropriate to consider credit, liquidity and marketability factors to arrive at a fair value that represents the Corporation's exit price at which these instruments would be sold or transferred. Loans and leases are classified within Level 3 in the fair value hierarchy since credit risk is not an observable input.

Individually analyzed loans and leases held for investment: For individually analyzed loans and leases, the Corporation uses a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that the Corporation may adjust due to specific characteristics of the loan/lease or collateral. At June 30, 2024, individually analyzed loans held for investment had a carrying amount of $15.7 million with a valuation allowance of $456 thousand. At December 31, 2023, individually analyzed loans held for investment had a carrying amount of $20.7 million with a valuation allowance of $1.8 million. The Corporation hadno individually analyzed leases at June 30, 2024 or December 31, 2023.

Servicing rights: The Corporation estimates the fair value of servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Servicing rights are classified within Level 3 in the fair value hierarchy based upon management's assessment of the inputs. The Corporation reviews the servicing rights portfolio on a quarterly basis for impairment and the servicing rights are carried at the lower of amortized cost or estimated fair value. At June 30, 2024, servicing rights had a net carrying amount of $6.1 million, which included a valuation allowance of $17 thousand. At December 31, 2023, servicing rights had a net carrying amount of $9.1 million, which included a valuation allowance of $98 thousand.

Goodwill and other identifiable assets: Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the six months ended June 30, 2024, there were no required valuation adjustments of goodwill and other identifiable intangible assets.

Other real estate owned: Other real estate owned (OREO) represents properties that the Corporation has acquired through foreclosure by either accepting a deed in lieu of foreclosure, or by taking possession of assets that were used as loan collateral. The Corporation reports OREO at the lower of cost or fair value less cost to sell, adjusted periodically based on a current appraisal or an executed agreement of sale. Capital improvement expenses associated with the construction or repair of the property are capitalized as part of the cost of the OREO asset. Write-downs and any gain or loss upon the sale of OREO is recorded in other noninterest income. OREO is reported in other assets on the condensed consolidated balance sheet. At June 30, 2024 and December 31, 2023, OREO had a carrying amount of $20.0 million and $19.0 million, respectively. During the quarter, one commercial real estate property was transferred to OREO with a carrying value of $252 thousand, and during the six months ended June 30, 2024, $724 thousand of capitalized improvements were completed on an existing property. Other real estate owned is classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent or agreement of sale received from third parties.

Repossessed Assets: Repossessed assets represents non-real estate assets that the Corporation has acquired by taking possession of the asset that was used as loan or lease collateral. The Corporation reports repossessed assets at the fair value less cost to sell, adjusted periodically based on a current appraisal provided by a third party based on their assumptions and quoted market prices for similar assets, when available. Write-downs and any gain or loss upon the sale of repossessed assets is recorded in other noninterest income. Repossessed assets are reported in other assets on the condensed consolidated balance sheet. At June 30, 2024, repossessed assets had a carrying amount of $149 thousand. The Corporation hadno repossessed assets at December 31, 2023. Repossessed assets are classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent, agreement of sale or indications of value received from third parties.

Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.

Short-term borrowings: The fair value of short-term borrowings are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy.

Long-term debt: The fair value of long-term debt is estimated by using discounted cash flow analysis, based on current market rates for debt with similar terms and remaining maturities. Long-term debt is classified within Level 2 in the fair value hierarchy.

Subordinated notes: The fair value of the subordinated notes are estimated by discounting the principal balance using the treasury yield curve for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.

Note 13. Segment Reporting

At June 30, 2024, the Corporation hadthree reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. The parent holding company and intercompany eliminations are included in the "Other" segment.

Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated as follows:

●The Banking segment provides financial services to individuals, businesses, municipalities and nonprofit organizations. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
●The Wealth Management segment offers investment advisory, financial planning, trust and brokerage services. The Wealth Management segment serves a diverse client base of private families and individuals, municipal pension plans, retirement plans, trusts and guardianships.
●The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, employee benefit solutions, personal insurance lines and human resources consulting.

The following table provides total assets by reportable business segment as of the dates indicated.

(Dollars in thousands)At June 30, 2024At December 31, 2023At June 30, 2023
Banking$7,721,111$7,656,154$7,479,212
Wealth Management64,33157,71557,927
Insurance51,10248,53546,880
Other18,90218,22416,131
Consolidated assets$7,855,446$7,780,628$7,600,150

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2024 and 2023.

Three Months Ended
June 30, 2024
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$99,804$19$—$9$99,832
Interest expense46,523——2,28248,805
Net interest income (expense)53,28119—(2,273)51,027
Provision for credit losses707———707
Noninterest income8,4667,3005,1862820,980
Noninterest expense38,0475,5223,9871,15248,708
Intersegment (revenue) expense*(560)437123——
Income (loss) before income taxes23,5531,3601,076(3,397)22,592
Income tax expense (benefit)4,771261236(783)4,485
Net income (loss)$18,782$1,099$840$(2,614)$18,107
Net capital expenditures$685$5$58$59$807
Three Months Ended
June 30, 2023
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$90,113$17$—$9$90,139
Interest expense33,527——2,28235,809
Net interest income (expense)56,58617—(2,273)54,330
Provision for credit losses3,428———3,428
Noninterest income7,9526,6845,214(17)19,833
Noninterest expense40,7534,8003,95529149,799
Intersegment (revenue) expense*(237)115122——
Income (loss) before income taxes20,5941,7861,137(2,581)20,936
Income tax expense (benefit)4,276132247(519)4,136
Net income (loss)$16,318$1,654$890$(2,062)$16,800
Net capital expenditures$834$3$63$96$996
Six Months Ended
June 30, 2024
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$198,386$37$—$18$198,441
Interest expense91,384——4,56395,947
Net interest income (expense)107,00237—(4,545)102,494
Provision for credit losses2,139———2,139
Noninterest income19,42514,65312,4742346,575
Noninterest expense76,81911,0048,0402,91998,782
Intersegment (revenue) expense*(1,121)874247——
Income (loss) before income taxes48,5902,8124,187(7,441)48,148
Income tax expense (benefit)9,866536925(1,591)9,736
Net income (loss)$38,724$2,276$3,262$(5,850)$38,412
Net capital expenditures$(778)$11$67$107$(593)
Six Months Ended
June 30, 2023
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$173,343$31$—$18$173,392
Interest expense55,182——4,56359,745
Net interest income (expense)118,16131—(4,545)113,647
Provision for credit losses6,815———6,815
Noninterest income14,18913,44311,934(53)39,513
Noninterest expense80,6859,6607,8901,09399,328
Intersegment (revenue) expense*(473)230243——
Income (loss) before income taxes45,3233,5843,801(5,691)47,017
Income tax expense (benefit)9,461296830(1,404)9,183
Net income (loss)$35,862$3,288$2,971$(4,287)$37,834
Net capital expenditures$3,035$6$119$421$3,581

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.

Note 14. Contingencies

The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.