CHEVRON CORP
For the period ended Dec 31, 2024. Filed Feb 21, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 21, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Capital Expenditures
Capital Expenditures Capital expenditures (Capex) primarily includes additions to fixed asset or investment accounts for the company’s consolidated subsidiaries and is disclosed in the Consolidated Statement of Cash Flows. Capex by business segment for 2024, 2023 and 2022 is as follows:
| Year ended December 31 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Capex | 2024 | 2023 | 2022 | ||||||
| Millions of dollars | U.S. | Int’l. | Total | U.S. | Int’l. | Total | U.S. | Int’l. | Total |
| Upstream | $9,481 | $4,850 | $14,331 | $9,842 | $3,836 | $13,678 | $6,847 | $2,718 | $9,565 |
| Downstream | 1,443 | 251 | 1,694 | 1,536 | 237 | 1,773 | 1,699 | 375 | 2,074 |
| All Other | 406 | 17 | 423 | 351 | 27 | 378 | 310 | 25 | 335 |
| Capex | $11,330 | $5,118 | $16,448 | $11,729 | $4,100 | $15,829 | $8,856 | $3,118 | $11,974 |
Capex for 2024 was $16.4 billion, 4 percent higher than 2023 due to higher investments in the upstream.
The company estimates that 2025 Capex will range from $14.5 to $15.5 billion. Upstream Capex is projected at $13 billion, with two-thirds in the United States. This includes $4.5 to $5 billion for Permian Basin development, with the remaining split between the DJ Basin and the Gulf of America. In international Upstream, about $1 billion is allocated to Australia. Downstream Capex is estimated at $1.2 billion, with two-thirds in the United States. About $1.5 billion of total Capex, which is included within upstream and downstream budgets, is dedicated to lowering the carbon intensity of our operations and growing new energies businesses. Corporate and other Capex is projected to be about $0.7 billion.
Affiliate Capital Expenditures Equity affiliate capital expenditures (Affiliate Capex) primarily includes additions to fixed asset and investment accounts in the equity affiliate companies’ financial statements and does not require cash outlays by the company.
Affiliate Capex by business segment for 2024, 2023 and 2022 is as follows:
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | Financial Table of Contents |
|---|
| Year ended December 31 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Affiliate Capex | 2024 | 2023 | 2022 | ||||||
| Millions of dollars | U.S. | Int’l. | Total | U.S. | Int’l. | Total | U.S. | Int’l. | Total |
| Upstream | $— | $1,451 | $1,451 | $— | $2,310 | $2,310 | $— | $2,406 | $2,406 |
| Downstream | 802 | 196 | 998 | 983 | 241 | 1,224 | 768 | 192 | 960 |
| All Other | — | — | — | — | — | — | — | — | — |
| Affiliate Capex | $802 | $1,647 | $2,449 | $983 | $2,551 | $3,534 | $768 | $2,598 | $3,366 |
Affiliate Capex for 2024 was $2.4 billion, 31 percent lower than 2023 mainly due to lower spend at Tengizchevroil’s Wellhead Pressure Management Project (WPMP) and Future Growth Project (FGP).
Affiliate Capex is expected to range between $1.7 to $2.0 billion in 2025. Less than half of Affiliate Capex is for Tengizchevroil, while the remaining spend primarily supports CPChem’s two major integrated polymer projects.
The company monitors market conditions and can adjust future capital outlays should conditions change.
Noncontrolling Interests The company had noncontrolling interests of $839 million at December 31, 2024, and $972 million at December 31, 2023. Distributions to noncontrolling interests net of contributions totaled $195 million and $40 million in 2024 and 2023, respectively.
Pension Obligations Information related to pension plan contributions is included in Note 23 Employee Benefit Plans, under the heading “Cash Contributions and Benefit Payments.”
Contractual Obligations Information related to the company’s significant contractual obligations is included in Note 19 Short-Term Debt, in Note 20 Long-Term Debt and in Note 5 Lease Commitments. The aggregate amount of interest due on these obligations, excluding leases, is: 2025 – $747; 2026 – $666; 2027 – $605; 2028 – $566; 2029 – $562; after 2029 – $4,355.
Long-Term Unconditional Purchase Obligations and Commitments, Including Throughput and Take-or-Pay Agreements Information related to these off-balance sheet matters is included in Note 24 Other Contingencies and Commitments, under the heading “Long-Term Unconditional Purchase Obligations and Commitments, Including Throughput and Take-or-Pay Agreements.”
Direct Guarantees Information related to guarantees is included in Note 24 Other Contingencies and Commitments under the heading “Guarantees.”
Indemnifications Information related to indemnifications is included in Note 24 Other Contingencies and Commitments under the heading “Indemnifications.”
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | Financial Table of Contents |
|---|
Financial Ratios and Metrics
The following represent several metrics the company believes are useful measures to monitor the financial health of the company and its performance over time:
Current Ratio Current assets divided by current liabilities, which indicates the company’s ability to repay its short-term liabilities with short-term assets. The current ratio in all periods is adversely affected by the fact that Chevron’s inventories are valued on a last-in, first-out basis. At year-end 2024, the book value of inventory was lower than replacement costs, based on average acquisition costs during the year, by approximately $6.0 billion.
| Millions of dollars | 2024 | 2023 | 2022 |
|---|---|---|---|
| Current assets | $40,911 | $41,128 | $50,343 |
| Current liabilities | 38,558 | 32,258 | 34,208 |
| Current Ratio | 1.1 | 1.3 | 1.5 |
Interest Coverage Ratio Income before income tax expense, plus interest and debt expense and amortization of capitalized interest, less net income attributable to noncontrolling interests, divided by before-tax interest costs. This ratio indicates the company’s ability to pay interest on outstanding debt.
| Millions of dollars | 2024 | 2023 | 2022 |
|---|---|---|---|
| Income (Loss) Before Income Tax Expense | $27,506 | $29,584 | $49,674 |
| Plus: Interest and debt expense | 594 | 469 | 516 |
| Plus: Before-tax amortization of capitalized interest | 214 | 223 | 199 |
| Less: Net income attributable to noncontrolling interests | 88 | 42 | 143 |
| Subtotal for calculation | 28,226 | 30,234 | 50,246 |
| Total financing interest and debt costs | $773 | $617 | $630 |
| Interest Coverage Ratio | 36.5 | 49.0 | 79.8 |
Free Cash Flow The cash provided by operating activities less capital expenditures, which represents the cash available to creditors and investors after investing in the business.
| Millions of dollars | 2024 | 2023 | 2022 |
|---|---|---|---|
| Net cash provided by operating activities | $31,492 | $35,609 | $49,602 |
| Less: Capital expenditures | 16,448 | 15,829 | 11,974 |
| Free Cash Flow | $15,044 | $19,780 | $37,628 |
Debt Ratio Total debt as a percentage of total debt plus Chevron Corporation Stockholders’ Equity, which indicates the company’s leverage.
| Millions of dollars · 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Short-term debt | $4,406 | $529 | $1,964 | |||
| Long-term debt | 20,135 | 20,307 | 21,375 | |||
| Total debt | 24,541 | 20,836 | 23,339 | |||
| Total Chevron Corporation Stockholders’ Equity | 152,318 | 160,957 | 159,282 | |||
| Total debt plus total Chevron Corporation Stockholders’ Equity | $176,859 | $181,793 | $182,621 | |||
| Debt Ratio | 13.9 | % | 11.5 | % | 12.8 | % |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | Financial Table of Contents |
|---|
Net Debt Ratio Total debt less cash and cash equivalents, time deposits and marketable securities as a percentage of total debt less cash and cash equivalents, time deposits and marketable securities, plus Chevron Corporation Stockholders’ Equity, which indicates the company’s leverage, net of its cash balances.
| Millions of dollars · 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Short-term debt | $4,406 | $529 | $1,964 | |||
| Long-term debt | 20,135 | 20,307 | 21,375 | |||
| Total Debt | 24,541 | 20,836 | 23,339 | |||
| Less: Cash and cash equivalents | 6,781 | 8,178 | 17,678 | |||
| Less: Time deposits | 4 | — | — | |||
| Less: Marketable securities | — | 45 | 223 | |||
| Total adjusted debt | 17,756 | 12,613 | 5,438 | |||
| Total Chevron Corporation Stockholders’ Equity | 152,318 | 160,957 | 159,282 | |||
| Total adjusted debt plus total Chevron Corporation Stockholders’ Equity | $170,074 | $173,570 | $164,720 | |||
| Net Debt Ratio | 10.4 | % | 7.3 | % | 3.3 | % |
Capital Employed The sum of Chevron Corporation Stockholders’ Equity, total debt and noncontrolling interests, which represents the net investment in the business.
| Millions of dollars | 2024 | 2023 | 2022 |
|---|---|---|---|
| Chevron Corporation Stockholders’ Equity | $152,318 | $160,957 | $159,282 |
| Plus: Short-term debt | 4,406 | 529 | 1,964 |
| Plus: Long-term debt | 20,135 | 20,307 | 21,375 |
| Plus: Noncontrolling interest | 839 | 972 | 960 |
| Capital Employed at December 31 | $177,698 | $182,765 | $183,581 |
Return on Average Capital Employed (ROCE) Net income attributable to Chevron (adjusted for after-tax interest expense and noncontrolling interest) divided by average capital employed. Average capital employed is computed by averaging the sum of capital employed at the beginning and end of the year. ROCE is a ratio intended to measure annual earnings as a percentage of historical investments in the business.
| Millions of dollars · 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Net income attributable to Chevron | $17,661 | $21,369 | $35,465 | |||
| Plus: After-tax interest and debt expense | 539 | 432 | 476 | |||
| Plus: Noncontrolling interest | 88 | 42 | 143 | |||
| Net income after adjustments | 18,288 | 21,843 | 36,084 | |||
| Average capital employed | $180,232 | $183,173 | $177,445 | |||
| Return on Average Capital Employed | 10.1 | % | 11.9 | % | 20.3 | % |
Return on Stockholders’ Equity (ROSE) Net income attributable to Chevron divided by average Chevron Corporation Stockholders’ Equity. Average stockholders’ equity is computed by averaging the sum of stockholders’ equity at the beginning and end of the year. ROSE is a ratio intended to measure earnings as a percentage of shareholder investments.
| Millions of dollars · 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Net income attributable to Chevron | $17,661 | $21,369 | $35,465 | |||
| Chevron Corporation Stockholders’ Equity at December 31 | 152,318 | 160,957 | 159,282 | |||
| Average Chevron Corporation Stockholders’ Equity | 156,638 | 160,120 | 149,175 | |||
| Return on Average Stockholders’ Equity | 11.3 | % | 13.3 | % | 23.8 | % |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.