Skip to main content

KEYCORP NEW

For the period ended Sep 30, 2024. Filed Nov 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 6, 2024

KEY$21.34-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

GAAP to Non-GAAP Reconciliations

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not

audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company,

they have limitations as analytical tools, and should not be considered in isolation, nor as a substitute for analyses

of results as reported under GAAP.

The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes that these ratios may assist investors in analyzing Key’s capital position without regard to the effects of intangible assets and preferred stock. Since analysts and banking regulators may assess our capital adequacy using tangible common equity, we believe it is useful to enable investors to assess our capital adequacy on these same bases.

Three months ended · Nine months ended
Dollars in millions · 9/30/2024 · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 9/30/2024 · 9/30/2023
Tangible common equity to tangible assets at period-end
Key shareholders’ equity (GAAP)$16,852$14,789$14,547$14,637$13,356
Less:Intangible assets (a)2,7862,7932,7992,8062,816
Preferred Stock (b)2,4462,4462,4462,4462,446
Tangible common equity (non-GAAP)$11,620$9,550$9,302$9,385$8,094
Total assets (GAAP)$189,763$187,450$187,485$188,281$187,851
Less:Intangible assets (a)2,7862,7932,7992,8062,816
Tangible assets (non-GAAP)$186,977$184,657$184,686$185,475$185,035
Tangible common equity to tangible assets ratio (non-GAAP)6.2%5.2%5.0%5.1%4.4%
Average tangible common equity
Average Key shareholders’ equity (GAAP)$15,759$14,474$14,649$13,471$13,831$14,963$14,020
Less:Intangible assets (average) (c)2,7892,7962,8022,8112,8212,7962,831
Preferred Stock (average)2,5002,5002,5002,5002,5002,5002,500
Average tangible common equity (non-GAAP)$10,470$9,178$9,347$8,160$8,510$9,667$8,689
Return on average tangible common equity from continuing operations
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)$(447)$237$183$30$266$(27)$791
Average tangible common equity (non-GAAP)10,4709,1789,3478,1608,5109,6678,689
Return on average tangible common equity from continuing operations (non-GAAP)(17.0)%10.4%7.9%1.5%12.4%(0.37)%12.17%
Return on average tangible common equity consolidated
Net income (loss) attributable to Key common shareholders (GAAP)$(446)$238$183$30$267$(25)$794
Average tangible common equity (non-GAAP)10,4709,1789,3478,1608,5109,6678,689
Return on average tangible common equity consolidated (non-GAAP)(16.9)%10.4%7.9%1.5%12.4%(0.35)%12.22%

(a)For the three months ended September 30, 2024, intangible assets exclude less than $1 million of period-end purchased credit card receivables. Intangible assets exclude less than $1 million, $1 million, $1 million, and $1 million of period-end purchased credit card receivables for the three months ended June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023.

(b)Net of capital surplus.

(c)For the three months ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023, average intangible assets exclude less than $1 million, less than $1 million, $1 million, $1 million, and $1 million, respectively, of average purchased credit card receivables. For the both the nine months ended September 30, 2024, and September 30, 2023, average intangible assets exclude less than $1 million, and $1 million, respectively, of average purchased credit card receivables.

The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue. Accordingly, there is no directly comparable GAAP performance measure. The cash efficiency ratio excludes the impact of our intangible asset amortization from the calculation. We believe this ratio provides greater consistency and comparability between our results and those of our peer banks. Additionally, this ratio is used by analysts and investors to evaluate how effectively management is controlling noninterest expenses in generating revenue, as they develop earnings forecasts and peer bank analysis.

Three months ended · Nine months ended
Dollars in millions · 9/30/2024 · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 9/30/2024 · 9/30/2023
Cash efficiency ratio
Noninterest expense (GAAP)$1,094$1,079$1,143$1,372$1,110$3,316$3,362
Less:Intangible asset amortization7781092229
Adjusted noninterest expense (non-GAAP)$1,087$1,072$1,135$1,362$1,101$3,294$3,333
Net interest income (GAAP)$952$887$875$921$915$2,714$2,992
Plus:Taxable-equivalent adjustment121211783523
Net interest income TE (non-GAAP)9648998869289232,7493,015
Noninterest income (GAAP)(269)6276476106431,0051,860
Total taxable-equivalent revenue (non-GAAP)$695$1,526$1,533$1,538$1,566$3,754$4,875
Cash efficiency ratio (non-GAAP)156.4%70.2%74.0%88.6%70.3%87.7%68.4%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.