Skip to main content

KEYCORP NEW

For the period ended Dec 31, 2023. Filed Feb 22, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 22, 2024

KEY$21.34-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

GAAP to Non-GAAP Reconciliations

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not

audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company,

they have limitations as analytical tools, and should not be considered in isolation, nor as a substitute for analyses

of results as reported under GAAP.

The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes that these ratios may assist investors in analyzing Key’s capital position without regard to the effects of intangible assets and preferred stock. Since analysts and banking regulators may assess our capital adequacy using tangible common equity, we believe it is useful to enable investors to assess our capital adequacy on these same bases.

Year ended December 31,
Dollars in millions · 2023 · 2022 · 2021
Tangible common equity to tangible assets at period end
Key shareholders’ equity (GAAP)$14,637$13,454$17,423
Less:Intangible assets (a)2,8062,8442,820
Preferred Stock (b)2,4462,4461,856
Tangible common equity (non-GAAP)$9,385$8,164$12,747
Total assets (GAAP)$188,281$189,813$186,346
Less:Intangible assets (a)2,8062,8442,820
Tangible assets (non-GAAP)$185,475$186,969$183,526
Tangible common equity to tangible assets ratio (non-GAAP)5.06%4.37%6.95%
Average tangible common equity
Average Key shareholders’ equity (GAAP)$13,881$14,730$17,665
Less:Intangible assets (average) (c)2,8262,8392,829
Preferred Stock (average)2,5002,1141,900
Average tangible common equity (non-GAAP)$8,555$9,777$12,936
Return on average tangible common equity from continuing operations
Income (loss) from continuing operations attributable to Key common shareholders (GAAP)$821$1,793$2,506
Average tangible common equity (non-GAAP)$8,555$9,777$12,936
Return on average tangible common equity from continuing operations (non-GAAP)9.60%18.34%19.37%
Return on average tangible common equity consolidated
Net income (loss) attributable to Key common shareholders (GAAP)$824$1,799$2,519
Average tangible common equity (non-GAAP)8,5559,77712,936
Return on average tangible common equity consolidated (non-GAAP)9.63%18.40%19.47%

(a)For the years ended December 31, 2023, December 31, 2022, and December 31, 2021, intangible assets exclude $1 million, $2 million, and $3 million, respectively, of period-end purchased credit card relationships.

(b)Net of capital surplus.

(c)For the years ended December 31, 2023, December 31, 2022, and December 31, 2021, average intangible assets exclude $1 million, $2 million, and $4 million, respectively, of average purchased credit card relationships.

The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue. Accordingly, there is no directly comparable GAAP performance measure. The cash efficiency ratio excludes the impact of our intangible asset amortization from the calculation. We believe this ratio provides greater consistency and comparability between our results and those of our peer banks. Additionally, this ratio is used by analysts and investors to evaluate how effectively management is controlling noninterest expenses in generating revenue, as they develop earnings forecasts and peer bank analysis.

Year ended December 31,
Dollars in millions · 2023 · 2022 · 2021
Cash efficiency ratio
Noninterest expense (GAAP)$4,734$4,410$4,429
Less:Intangible asset amortization (GAAP)394758
Adjusted noninterest expense (non-GAAP)$4,695$4,363$4,371
Net interest income (GAAP)$3,913$4,527$4,071
Plus:TE adjustment302727
Net interest income TE (non-GAAP)3,9434,5544,098
Noninterest income (GAAP)2,4702,7183,194
Total TE revenue (non-GAAP)$6,413$7,272$7,292
Cash efficiency ratio (non-GAAP)73.2%60.0%59.9%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.