Skip to main content

SERVICE CORP INTERNATIONAL

For the period ended Sep 30, 2025. Filed Oct 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 30, 2025

SCI$74.36+1.6%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Unaudited Condensed Consolidated Statement of Cash Flows -

PART I

Condensed Consolidated Statement of Cash Flows (Unaudited)

Nine months ended September 30,
20252024
(In thousands)
Cash flows from operating activities:
Net income$383,373$367,355
Adjustments to reconcile net income to net cash provided by operating activities:
Loss on early extinguishment of debt—25
Depreciation and amortization163,462153,932
Amortization of intangibles12,35312,759
Amortization of cemetery property73,78570,431
Amortization of loan costs6,6055,365
Provision for expected credit losses7,3949,693
Provision for deferred income taxes32,31015,243
Gains on divestitures and impairment charges, net(8,618)(4,755)
Share-based compensation13,62413,662
Change in assets and liabilities, net of effects from acquisitions and divestitures:
(Increase) decrease in receivables(2,487)11,366
(Increase) decrease in other assets(18,115)12,464
Increase in payables and other liabilities26,00619,148
Effect of preneed sales production and maturities:
Increase in preneed receivables, net and trust investments(34,056)(139,876)
Increase in deferred revenue, net29,99483,331
Increase in deferred receipts held in trust44,23050,652
Net cash provided by operating activities729,860680,795
Cash flows from investing activities:
Capital expenditures(262,818)(267,485)
Business acquisitions, net of cash acquired(65,098)(161,865)
Real estate acquisitions(6,610)(53,329)
Corporate headquarters(44,942)(9,352)
Proceeds from divestitures and sales of property and equipment28,26721,632
Payments for Company-owned life insurance policies(216)(3,009)
Proceeds from Company-owned life insurance policies and other11,4332,673
Other investing activities(1,435)(13,864)
Net cash used in investing activities(341,419)(484,599)
Cash flows from financing activities:
Proceeds from issuance of long-term debt655,0111,336,137
Debt issuance costs—(15,246)
Scheduled payments of debt(19,117)(18,421)
Early payments and extinguishment of debt(490,000)(1,210,024)
Proceeds from corporate headquarters debt facility33,533—
Principal payments on finance leases(28,590)(27,524)
Proceeds from exercise of stock options20,90442,898
Purchase of Company common stock(402,093)(197,511)
Payments of dividends(135,977)(130,811)
Bank overdrafts and other(2,548)(10,253)
Net cash used in financing activities(368,877)(230,755)
Effect of foreign currency3,522(1,566)
Net increase (decrease) in cash, cash equivalents, and restricted cash23,086(36,125)
Cash, cash equivalents, and restricted cash at beginning of period221,399224,761
Cash, cash equivalents, and restricted cash at end of period$244,485$188,636

8 Service Corporation International

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.