TRAVELERS COMPANIES INC
For the period ended Mar 31, 2025. Filed Apr 16, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 16, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements:
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
(in millions, except per share amounts)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenues | ||
| Premiums | $10,710 | $10,126 |
| Net investment income | 930 | 846 |
| Fee income | 119 | 109 |
| Net realized investment gains (losses) | (61) | 35 |
| Other revenues | 112 | 112 |
| Total revenues | 11,810 | 11,228 |
| Claims and expenses | ||
| Claims and claim adjustment expenses | 8,006 | 6,656 |
| Amortization of deferred acquisition costs | 1,778 | 1,698 |
| General and administrative expenses | 1,459 | 1,406 |
| Interest expense | 99 | 98 |
| Total claims and expenses | 11,342 | 9,858 |
| Income before income taxes | 468 | 1,370 |
| Income tax expense | 73 | 247 |
| Net income | $395 | $1,123 |
| Net income per share | ||
| Basic | $1.73 | $4.87 |
| Diluted | $1.70 | $4.80 |
| Weighted average number of common shares outstanding | ||
| Basic | 226.9 | 229.0 |
| Diluted | 230.4 | 232.0 |
| Cash dividends declared per common share | $1.05 | $1.00 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Net income | $395 | $1,123 |
| Other comprehensive income (loss): | ||
| Changes in net unrealized gains (losses) on investment securities: | ||
| Having no credit losses recognized in the consolidated statement of income | 436 | (752) |
| Having credit losses recognized in the consolidated statement of income | 1 | 2 |
| Net changes in benefit plan assets and obligations | — | (1) |
| Net changes in unrealized foreign currency translation | 61 | (71) |
| Other comprehensive income (loss) before income taxes | 498 | (822) |
| Income tax expense (benefit) | 99 | (162) |
| Other comprehensive income (loss), net of taxes | 399 | (660) |
| Comprehensive income (loss) | $794 | $463 |
CONSOLIDATED BALANCE SHEET
| March 31,2025 | December 31,2024 | |
|---|---|---|
| (Unaudited) | ||
| Assets | ||
| Fixed maturities, available for sale, at fair value (amortized cost $89,596 and $88,277; allowance for expected credit losses of $4 and $2) | $85,421 | $83,666 |
| Equity securities, at fair value (cost $501 and $544) | 623 | 687 |
| Real estate investments | 897 | 902 |
| Short-term securities | 4,529 | 4,766 |
| Other investments | 4,226 | 4,202 |
| Total investments | 95,696 | 94,223 |
| Cash (including restricted cash of $138 and $131) | 724 | 699 |
| Investment income accrued | 703 | 752 |
| Premiums receivable (net of allowance for expected credit losses of $58 and $58) | 11,575 | 11,110 |
| Reinsurance recoverables (net of allowance for estimated uncollectible reinsurance of $128 and $119) | 8,105 | 8,000 |
| Ceded unearned premiums | 1,804 | 1,202 |
| Deferred acquisition costs | 3,540 | 3,494 |
| Deferred taxes | 1,639 | 1,762 |
| Contractholder receivables (net of allowance for expected credit losses of $17 and $18) | 3,193 | 3,171 |
| Goodwill | 4,245 | 4,233 |
| Other intangible assets | 356 | 360 |
| Other assets | 4,397 | 4,183 |
| Total assets | $135,977 | $133,189 |
| Liabilities | ||
| Claims and claim adjustment expense reserves | $65,976 | $64,093 |
| Unearned premium reserves | 22,724 | 22,289 |
| Contractholder payables | 3,210 | 3,189 |
| Payables for reinsurance premiums | 1,092 | 550 |
| Debt | 8,033 | 8,033 |
| Other liabilities | 6,751 | 7,171 |
| Total liabilities | 107,786 | 105,325 |
| Shareholders’ equity | ||
| Common stock (1,750.0 shares authorized; 226.6 and 226.6 shares issued and outstanding) | 25,584 | 25,452 |
| Retained earnings | 49,784 | 49,630 |
| Accumulated other comprehensive loss | (4,568) | (4,967) |
| Treasury stock, at cost (565.7 and 564.3 shares) | (42,609) | (42,251) |
| Total shareholders’ equity | 28,191 | 27,864 |
| Total liabilities and shareholders’ equity | $135,977 | $133,189 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Common stock | ||
| Balance, beginning of period | $25,452 | $24,906 |
| Employee share-based compensation | 49 | 179 |
| Compensation amortization under share-based plans and other changes | 83 | 78 |
| Balance, end of period | 25,584 | 25,163 |
| Retained earnings | ||
| Balance, beginning of period | 49,630 | 45,591 |
| Net income | 395 | 1,123 |
| Dividends | (241) | (232) |
| Other | — | 1 |
| Balance, end of period | 49,784 | 46,483 |
| Accumulated other comprehensive income (loss), net of tax | ||
| Balance, beginning of period | (4,967) | (4,471) |
| Other comprehensive income (loss) | 399 | (660) |
| Balance, end of period | (4,568) | (5,131) |
| Treasury stock, at cost | ||
| Balance, beginning of period | (42,251) | (41,105) |
| Treasury stock acquired — share repurchase authorizations | (250) | (250) |
| Net shares acquired related to employee share-based compensation plans | (108) | (138) |
| Balance, end of period | (42,609) | (41,493) |
| Total shareholders’ equity | $28,191 | $25,022 |
| Common shares outstanding | ||
| Balance, beginning of period | 226.6 | 228.2 |
| Treasury stock acquired — share repurchase authorizations | (1.0) | (1.2) |
| Net shares issued under employee share-based compensation plans | 1.0 | 2.0 |
| Balance, end of period | 226.6 | 229.0 |
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net income | $395 | $1,123 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Net realized investment (gains) losses | 61 | (35) |
| Depreciation and amortization | 188 | 196 |
| Deferred federal income tax expense | 31 | 42 |
| Amortization of deferred acquisition costs | 1,778 | 1,698 |
| Equity in income from other investments | (53) | (68) |
| Premiums receivable | (459) | (557) |
| Reinsurance recoverables | (97) | 33 |
| Deferred acquisition costs | (1,822) | (1,776) |
| Claims and claim adjustment expense reserves | 1,818 | 928 |
| Unearned premium reserves | 419 | 457 |
| Other | (899) | (583) |
| Net cash provided by operating activities | 1,360 | 1,458 |
| Cash flows from investing activities | ||
| Proceeds from maturities of fixed maturities | 2,801 | 1,709 |
| Proceeds from sales of investments: | ||
| Fixed maturities | 253 | 942 |
| Equity securities | 68 | 21 |
| Other investments | 63 | 55 |
| Purchases of investments: | ||
| Fixed maturities | (4,296) | (3,738) |
| Equity securities | (25) | (26) |
| Real estate investments | (7) | (13) |
| Other investments | (96) | (90) |
| Net sales of short-term securities | 239 | 454 |
| Securities transactions in the course of settlement | 308 | 111 |
| Acquisition, net of cash acquired | — | (381) |
| Other | (116) | (81) |
| Net cash used in investing activities | (808) | (1,037) |
| Cash flows from financing activities | ||
| Treasury stock acquired — share repurchase authorizations | (250) | (250) |
| Treasury stock acquired — net employee share-based compensation | (102) | (110) |
| Dividends paid to shareholders | (240) | (229) |
| Issuance of common stock — employee share options | 57 | 190 |
| Net cash used in financing activities | (535) | (399) |
| Effect of exchange rate changes on cash and restricted cash | 8 | (5) |
| Net increase in cash and restricted cash | 25 | 17 |
| Cash and restricted cash at beginning of year | 699 | 650 |
| Cash and restricted cash at end of period | $724 | $667 |
| Supplemental disclosure of cash flow information | ||
| Income taxes paid | $24 | $24 |
| Interest paid | $61 | $60 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.