PROGRESSIVE CORPOH
For the period ended Dec 31, 2024. Filed Mar 3, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 3, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Listing of Financial Statements
The following consolidated financial statements are included in our Annual Report and are incorporated by reference in Item 8:
Consolidated Statements of Changes in Shareholders’ Equity - For the Years Ended December 31, 2024, 2023, and 2022
Notes to Consolidated Financial Statements
Supplemental Information (Unaudited)
(a)(2) Listing of Financial Statement Schedules
The following financial statement schedules, Report of Independent Registered Public Accounting Firm, and Consent of Independent Registered Public Accounting Firm are included in Item 15(c):
Schedule I - Summary of Investments - Other than Investments in Related Parties
Schedule II - Condensed Financial Information of Registrant
Schedule III - Supplementary Insurance Information
Schedule IV - Reinsurance
Report of Independent Registered Public Accounting Firm on Financial Statement Schedules
No other schedules are required to be filed herewith pursuant to Article 7 of Regulation S-X.
(a)(3) Listing of Exhibits
See exhibit index contained herein beginning at page 47, which is incorporated by reference from information with respect to this item. Management contracts and compensatory plans and arrangements are identified in the Exhibit Index as Exhibit Nos. 10.1 through 10.48.
(b) Exhibits
The exhibits in response to this portion of Item 15 are submitted concurrently with this report.
(c) Financial Statement Schedules
- 35 -
SCHEDULE I — SUMMARY OF INVESTMENTS — OTHER THAN INVESTMENTS IN RELATED PARTIES
| December 31, 2024 | |||
|---|---|---|---|
| Type of Investment | Cost | Fair Value | Amount AtWhich ShownIn TheBalance Sheet |
| Fixed maturities: | |||
| Bonds: | |||
| United States Government and government agencies and authorities | $47,103 | $45,988 | $45,988 |
| States, municipalities, and political subdivisions | 2,893 | 2,778 | 2,778 |
| Foreign government obligations | 16 | 16 | 16 |
| Public utilities | 1,432 | 1,412 | 1,412 |
| Corporate and other debt securities | 12,679 | 12,542 | 12,542 |
| Asset-backed securities | 13,003 | 12,596 | 12,596 |
| Total fixed maturities | 77,126 | 75,332 | 75,332 |
| Equity securities: | |||
| Common stocks: | |||
| Public utilities | 38 | 121 | 121 |
| Banks, trusts, and insurance companies | 143 | 579 | 579 |
| Industrial, miscellaneous, and all other | 564 | 2,875 | 2,875 |
| Nonredeemable preferred stocks | 756 | 728 | 728 |
| Total equity securities | 1,501 | 4,303 | 4,303 |
| Short-term investments | 615 | 615 | 615 |
| Total investments | $79,242 | $80,250 | $80,250 |
Progressive did not have any securities of any one issuer, excluding U.S. government obligations, with an aggregate cost or fair value exceeding 10% of total shareholders’ equity at December 31, 2024.
- 36 -
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues | |||
| Dividends from subsidiaries | $3,667 | $399 | $541 |
| Undistributed income from subsidiaries | 4,947 | 3,572 | 325 |
| Equity in net income of subsidiaries | 8,614 | 3,971 | 866 |
| Intercompany investment income | 149 | 205 | 92 |
| Total revenues | 8,763 | 4,176 | 958 |
| Expenses | |||
| Interest expense | 280 | 270 | 246 |
| Deferred compensation1 | 54 | 20 | 25 |
| Other operating costs and expenses | 8 | 8 | 7 |
| Total expenses | 342 | 298 | 278 |
| Income before income taxes | 8,421 | 3,878 | 680 |
| Benefit for income taxes | 59 | 25 | 42 |
| Net income | 8,480 | 3,903 | 722 |
| Other comprehensive income (loss) | 193 | 1,186 | (2,843) |
| Comprehensive income (loss) | $8,673 | $5,089 | $(2,121) |
1 See Note 4 – Employee Benefit Plans in these condensed financial statements.
- 37 -
CONDENSED BALANCE SHEETS
(millions - except per share amounts)
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Assets | ||
| Investment in affiliate | $5 | $5 |
| Investment in subsidiaries | 28,850 | 23,410 |
| Receivable from investment subsidiary | 5,812 | 3,791 |
| Intercompany receivable | 641 | 887 |
| Net federal deferred income taxes | 82 | 66 |
| Other assets | 176 | 165 |
| Total assets | $35,566 | $28,324 |
| Liabilities and Shareholders’ Equity | ||
| Dividends payable on common shares | $2,695 | $498 |
| Accounts payable, accrued expenses, and other liabilities | 387 | 660 |
| Debt1 | 6,893 | 6,889 |
| Total liabilities | 9,975 | 8,047 |
| Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference of $1,000 per share) (authorized, issued, and outstanding 0 and 0.5) | 0 | 494 |
| Common shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212 and 213) | 586 | 585 |
| Paid-in capital | 2,145 | 2,013 |
| Retained earnings | 24,283 | 18,801 |
| Total accumulated other comprehensive income (loss) | (1,423) | (1,616) |
| Total shareholders’ equity | 25,591 | 20,277 |
| Total liabilities and shareholders’ equity | $35,566 | $28,324 |
1 Consists solely of long-term debt. See Note 4 – Debt in the Annual Report for further discussion.
- 38 -
CONDENSED STATEMENTS OF CASH FLOWS
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cash Flows From Operating Activities: | |||
| Net income | $8,480 | $3,903 | $722 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Undistributed income from subsidiaries | (4,947) | (3,572) | (325) |
| Amortization of equity-based compensation | 4 | 3 | 3 |
| Changes in: | |||
| Intercompany receivable | 246 | (421) | (79) |
| Accounts payable, accrued expenses, and other liabilities | 26 | 12 | (22) |
| Income taxes | (318) | 301 | 29 |
| Other, net | 28 | 10 | 60 |
| Net cash provided by operating activities | 3,519 | 236 | 388 |
| Cash Flows From Investing Activities: | |||
| Additional investments in equity securities of consolidated subsidiaries | (182) | (621) | (798) |
| Received from (paid to) investment subsidiary | (2,021) | 307 | (716) |
| Net cash used in investing activities | (2,203) | (314) | (1,514) |
| Cash Flows From Financing Activities: | |||
| Redemption of preferred shares | (500) | 0 | 0 |
| Dividends paid to common shareholders | (674) | (234) | (234) |
| Dividends paid to preferred shareholders | (8) | (43) | (27) |
| Acquisition of treasury shares for restricted stock tax liabilities | (121) | (95) | (77) |
| Acquisition of treasury shares acquired in open market | (13) | (46) | (22) |
| Net proceeds from debt issuance | 0 | 496 | 1,486 |
| Net cash provided by (used in) financing activities | (1,316) | 78 | 1,126 |
| Change in cash | 0 | 0 | 0 |
| Cash - beginning of year | 0 | 0 | 0 |
| Cash - end of year | $0 | $0 | $0 |
- 39 -
NOTES TO CONDENSED FINANCIAL STATEMENTS
The accompanying condensed financial statements of The Progressive Corporation (parent company) should be read in conjunction with the consolidated financial statements and notes thereto in the Annual Report, which is included as Exhibit 13 to this Form 10-K.
Note 1. Statements of Cash Flows — For the purpose of the condensed statements of cash flows, cash includes only bank demand deposits. The Progressive Corporation does not hold any cash but has unrestricted access to funds maintained in a non-insurance investment subsidiary to meet its holding company obligations. At December 31, 2024, 2023, and 2022, $6.2 billion, $4.2 billion, and $4.4 billion, respectively, of marketable securities were available in this subsidiary; a portion of these securities were used to pay the $2.7 billion common share dividends accrued at December 31, 2024.
For the years ended December 31, non-cash activity included the following:
| (millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Common share dividends1 | $2,695 | $498 | $58 |
| Preferred share dividends and redemption1 | 3 | 0 | 13 |
1 Includes declared but unpaid dividends and unpaid excise taxes on redemption. See Note 14 – Dividends in the Annual Report for further discussion.
For the years ended December 31, The Progressive Corporation paid the following:
| (millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Income taxes1 | $2,540 | $800 | $705 |
| Interest | 276 | 265 | 229 |
1 The increase in income taxes paid in 2024 was primarily driven by higher profitability, compared to the prior years.
Note 2. Income Taxes — The Progressive Corporation files a consolidated federal income tax return with its eligible subsidiaries and acts as an agent for the consolidated tax group when making payments to the Internal Revenue Service. The Progressive Corporation consolidated group’s net income taxes currently payable/recoverable are included in accounts payable, accrued expenses, and other liabilities or other assets, respectively, in the accompanying condensed balance sheets based on the balance at the end of the year. The Progressive Corporation and its eligible subsidiaries have adopted, pursuant to a written agreement, a method of allocating consolidated federal income taxes. Amounts allocated to the eligible subsidiaries under the written agreement are included in intercompany receivable in the accompanying condensed balance sheets.
Note 3. Debt — The information relating to debt is incorporated by reference from Note 4 – Debt in the Annual Report.
Note 4. Employee Benefit Plans — The information relating to incentive compensation and deferred compensation plans is incorporated by reference from Note 9 – Employee Benefit Plans in the Annual Report.
Note 5. Other Comprehensive Income (Loss) — On the condensed statements of comprehensive income, other comprehensive income (loss) represents activity of the subsidiaries of The Progressive Corporation and includes net unrealized gains (losses) on fixed-maturity securities.
Note 6. Dividends — The information relating to our dividend policy is incorporated by reference from Note 14 – Dividends in the Annual Report. Accrued dividends are recorded as dividends payable on common shares on our condensed balance sheets; the prior year common share dividend accrual was reclassified into this line item from accounts payable, accrued expenses, and other liabilities to conform to the current year presentation.
- 40 -
SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
| Segment · Deferredpolicyacquisition costs1 · Futurepolicybenefits,losses,claims,andloss expenses1 · Unearned premiums1 · Otherpolicyclaimsandbenefits payable1 · Premium revenue · Netinvestment income1,2 · Benefits,claims,losses, andsettlement expenses · Amortizationof deferredpolicyacquisition costs · Other operating expenses1 · Net premiumswritten | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, 2024: | |||||||||||||||
| Personal Lines3 | $60,091 | $41,443 | $4,360 | $8,341 | $63,470 | ||||||||||
| Commercial Lines | 10,707 | 7,610 | 1,023 | 1,109 | 10,953 | ||||||||||
| Other indemnity | 1 | 7 | 0 | 12 | 1 | ||||||||||
| Total | $1,961 | $39,057 | $23,858 | $0 | $70,799 | $2,803 | $49,060 | $5,383 | $9,462 | $74,424 | |||||
| Year ended December 31, 2023: | |||||||||||||||
| Personal Lines3 | $48,765 | $37,749 | $3,660 | $5,211 | $51,412 | ||||||||||
| Commercial Lines | 9,899 | 7,900 | 1,005 | 1,020 | 10,138 | ||||||||||
| Other indemnity | 1 | 6 | 0 | 11 | 0 | ||||||||||
| Total | $1,687 | $34,389 | $20,134 | $0 | $58,665 | $1,866 | $45,655 | $4,665 | $6,242 | $61,550 | |||||
| Year ended December 31, 2022: | |||||||||||||||
| Personal Lines3 | $40,150 | $31,572 | $3,003 | $4,904 | $41,680 | ||||||||||
| Commercial Lines | 9,088 | 6,545 | 913 | 948 | 9,399 | ||||||||||
| Other indemnity | 3 | 6 | 1 | 7 | 2 | ||||||||||
| Total | $1,544 | $30,359 | $17,294 | $0 | $49,241 | $1,236 | $38,123 | $3,917 | $5,859 | $51,081 | |||||
1 Progressive does not allocate assets, liabilities, or investment income to operating segments. Expense allocations are based on certain assumptions and estimates primarily related to revenue and volume; stated segment operating results would change if different methods were applied.
2 Excludes total net realized gains (losses) on securities.
3 Beginning in the fourth quarter 2024, our Personal Lines segment includes insurance for personal autos, special lines products (e.g., recreational vehicles, such as motorcycles, RVs, and watercraft), and personal property insurance, which includes insurance for homeowners and renters, umbrella insurance, and flood products. Personal Lines information for 2023 and 2022 was recast to include our personal property insurance products; these products were reported separately in prior years.
- 41 -
SCHEDULE IV — REINSURANCE
| Year Ended: | Gross Amount | Ceded toOther Companies | AssumedFromOther Companies | Net Amount | Percentageof AmountAssumed to Net |
|---|---|---|---|---|---|
| Premiums earned: | |||||
| Property and liability insurance | $72,169 | $1,370 | $0 | $70,799 | 0% |
| Premiums earned: | |||||
| Property and liability insurance | $59,881 | $1,216 | $0 | $58,665 | 0% |
| Premiums earned: | |||||
| Property and liability insurance | $50,650 | $1,409 | $0 | $49,241 | 0% |
- 42 -
Report of Independent Registered Public Accounting Firm on Financial Statement Schedules
To the Board of Directors and Shareholders of The Progressive Corporation
Our audits of the consolidated financial statements referred to in our report dated March 3, 2025 appearing in the 2024 Annual Report to Shareholders of The Progressive Corporation (which report and consolidated financial statements are incorporated by reference in this Annual Report on Form 10-K) also included an audit of the financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.
/s/PricewaterhouseCoopers LLP
Cleveland, Ohio
March 3, 2025
- 43 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.