Skip to main content

BRINKS CO

For the period ended Dec 31, 2023. Filed Feb 29, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 29, 2024

BCO$116.60+1.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Non-GAAP Results Reconciled to GAAP

Non-GAAP results described in this filing are financial measures that are not required by or presented in accordance with GAAP. The purpose of the Non-GAAP results is to report financial information from the primary operations of our business by excluding the effects of certain income and expenses that do not reflect the ordinary earnings of our operations. The specific items excluded have not been allocated to segments, are described in detail on pages 28–30, and are reconciled to comparable GAAP measures below. The full-year Non-GAAP tax rate in each year excludes certain pretax and income tax amounts. Amounts reported for prior periods have been updated in this report to present information consistently for all periods presented.

The Non-GAAP financial measures are intended to provide investors with a supplemental comparison of our operating results and trends for the periods presented. Our management believes these measures are also useful to investors as such measures allow investors to evaluate our performance using the same metrics that our management uses to evaluate past performance and prospects for future performance. We do not consider these items to be reflective of our operating performance as they result from events and circumstances that are not a part of our core business. Additionally, non-GAAP results are utilized as performance measures in certain management incentive compensation plans.

Non-GAAP results should not be considered as an alternative to revenue, income or earnings per share amounts determined in accordance with GAAP and should be read in conjunction with their GAAP counterparts. Non-GAAP financial measures may not be comparable to Non-GAAP financial measures presented by other companies.

202320222021
(In millions, except for percentages)Pre-tax incomeIncome taxEffective tax ratePre-tax incomeIncome taxEffective tax ratePre-tax incomeIncome taxEffective tax rate
Effective Income Tax Rate(a)
GAAP$235.8139.259.0%$226.241.418.3%$235.5120.351.1%
Retirement plans(c)(9.0)(2.0)11.12.929.87.7
Reorganization and Restructuring(b)17.63.438.88.243.611.7
Acquisitions and dispositions(b)72.68.985.220.768.82.5
Argentina highly inflationary impact(b)142.0(4.5)45.6(2.0)12.3(1.1)
Transformation initiatives(b)5.50.1————
Non-routine auto loss matter(b)8.00.2————
Change in allowance estimate(b)——15.63.7——
Valuation allowance on tax credits(d)—(27.8)—53.2——
Ship loss matter(b)——4.91.3——
Chile antitrust matter(b)0.50.11.40.59.5—
Internal loss(b)————(21.1)(1.3)
Reporting compliance(b)0.8—————
Deferred tax valuation allowance(e)—————(12.8)
Non-GAAP$473.8117.624.8%$428.8129.930.3%$378.4127.033.6%

(a)From continuing operations.

(b)See “Other Items Not Allocated To Segments” on pages 28–30 for details. We do not consider these items to be reflective of our operating performance as they result from events and circumstances that are not a part of our core business.

(c)Our U.S. retirement plans are frozen and costs related to these plans are excluded from non-GAAP results. Certain non-U.S. operations also have retirement plans. Settlement charges and curtailment gains related to these non-U.S. plans and costs related to our frozen non-U.S. retirement plans are also excluded from non-GAAP results.

(d)In 2023, we recorded a portion of our valuation allowance on certain U.S. deferred tax assets primarily related to foreign tax credit carryforward attributes. The valuation allowance increase was due to new foreign tax credit Notices published by the U.S. Internal Revenue Service in 2023, which provided taxpayers relief from the 2022 foreign tax credit regulations until additional guidance is issued and effective date of such guidance is provided. In 2022, we released a portion of our valuation allowance on certain U.S. deferred tax assets primarily due to new foreign tax credit regulations published by the U.S. Treasury in January 2022.

(e)There was a change in judgement resulting in a valuation allowance against certain tax attributes with a limited statutory carryforward period that are no longer more-likely-than-not to be realized due to lower than expected Canada operating results.

(f)Amounts include interest incurred on a cross currency swap hedging foreign currency risk on the intercompany financing of the Rodoban acquisition.

Non-GAAP reconciled to GAAP

Years Ended December 31,
(In millions)202320222021
Revenues:
GAAP$4,874.64,535.54,200.2
Non-GAAP$4,874.64,535.54,200.2
Operating profit:
GAAP$425.2361.3354.7
Reorganization and Restructuring(b)17.638.843.6
Acquisitions and dispositions(b)70.686.671.9
Argentina highly inflationary impact(b)86.841.711.9
Transformation initiatives(b)5.5——
Non-routine auto loss matter(b)8.0——
Change in allowance estimate(b)—15.6—
Ship loss matter(b)—4.9—
Chile antitrust matter(b)0.51.49.5
Internal loss(b)——(21.1)
Reporting compliance(b)0.8——
Non-GAAP$615.0550.3470.5
Non-GAAP operating profit margin12.6%12.1%11.2%
Interest expense:
GAAP$(203.8)(138.8)(112.2)
Acquisitions and dispositions(b)(f)0.81.21.3
Non-GAAP$(203.0)(137.6)(110.9)
Interest and other nonoperating income (expense):
GAAP$14.43.7(7.0)
Retirement plans(c)(9.0)11.129.8
Acquisitions and dispositions(b)(g)1.2(2.6)(4.4)
Argentina highly inflationary impact(b)55.23.90.4
Non-GAAP$61.816.118.8
Provision for income taxes:
GAAP$139.241.4120.3
Retirement plans(c)(2.0)2.97.7
Reorganization and Restructuring(b)3.48.211.7
Acquisitions and dispositions(b)(f)8.920.72.5
Argentina highly inflationary impact(b)(4.5)(2.0)(1.1)
Transformation initiatives(b)0.1——
Non-routine auto loss matter(b)0.2——
Change in allowance estimate(b)—3.7—
Valuation allowance on tax credits(d)(27.8)53.2—
Ship loss matter(b)—1.3—
Chile antitrust matter(b)0.10.5—
Internal loss(b)——(1.3)
Reporting compliance(b)———
Deferred tax valuation allowance(e)——(12.8)
Non-GAAP$117.6129.9127.0

See page 35 for footnote explanations.

Non-GAAP reconciled to GAAP

Years Ended December 31,
(In millions, except for per share amounts)202320222021
Net income (loss) attributable to noncontrolling interests:
GAAP$10.611.312.1
Retirement plans(c)—0.1—
Reorganization and Restructuring(b)—0.10.5
Acquisitions and dispositions(b)1.01.00.9
Non-GAAP$11.612.513.5
Income (loss) from continuing operations attributable to Brink's:
GAAP$86.0173.5103.1
Retirement plans(c)(7.0)8.122.1
Reorganization and Restructuring(b)14.230.531.4
Acquisitions and dispositions(b)62.763.565.4
Argentina highly inflationary impact(b)146.547.613.4
Transformation initiatives(b)5.4——
Non-routine auto loss matter(b)7.8——
Change in allowance estimate(b)—11.9—
Valuation allowance on tax credits(d)27.8(53.2)—
Ship loss matter(b)—3.6—
Chile antitrust matter(b)0.40.99.5
Internal loss(b)——(19.8)
Reporting compliance(b)0.8——
Deferred tax valuation allowance(e)——12.8
Non-GAAP$344.6286.4237.9
Diluted EPS
GAAP$1.833.632.06
Retirement plans(c)(0.15)0.170.44
Reorganization and Restructuring(b)0.300.640.63
Acquisitions and dispositions(b)1.331.331.31
Argentina highly inflationary impact(b)3.131.000.27
Transformation initiatives(b)0.12——
Non-routine auto loss matter(b)0.17——
Change in allowance estimate(b)—0.25—
Valuation allowance on tax credits(d)0.59(1.11)—
Ship loss matter(b)—0.08—
Chile antitrust matter(b)0.010.020.19
Internal loss(b)——(0.40)
Reporting compliance(b)0.02——
Deferred tax valuation allowance(e)——0.26
Non-GAAP$7.355.994.75

See page 35 for footnote explanations.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.