OLD REPUBLIC INTERNATIONAL CORP
For the period ended Dec 31, 2024. Filed Feb 27, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 27, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Listed below are the consolidated financial statements included herein for Old Republic International Corporation and Subsidiaries:
| Page No. | |
|---|---|
| Consolidated Balance Sheets | 49 |
| Consolidated Statements of Income | 50 |
| Consolidated Statements of Comprehensive Income | 51 |
| Consolidated Statements of Preferred Stock and Common Shareholders' Equity | 52 |
| Consolidated Statements of Cash Flows | 53 |
| Notes to Consolidated Financial Statements | 54 - 87 |
| Report of Independent Registered Public Accounting Firm | 88 - 89 |
| Old Republic International Corporation and Subsidiaries | ||||
|---|---|---|---|---|
| Consolidated Balance Sheets | ||||
| ($ in Millions, Except Share Data) | ||||
| December 31, | ||||
| 2024 · 2023 | ||||
| Assets | ||||
| Investments: | ||||
| Fixed income securities (at fair value) (amortized cost: $12,175.9 and $12,263.0) | $12,091.5 | $12,139.9 | ||
| Short-term investments (at fair value which approximates cost) | 1,403.7 | 1,032.6 | ||
| Equity securities (at fair value) (cost: $1,410.7 and $1,511.9) | 2,540.7 | 2,660.8 | ||
| Other investments | 42.8 | 34.3 | ||
| Total investments | 16,079.0 | 15,867.7 | ||
| Cash | 201.9 | 202.8 | ||
| Accrued investment income | 127.9 | 117.0 | ||
| Accounts and notes receivable | 2,471.6 | 2,201.4 | ||
| Federal income tax recoverable: Current | 13.8 | 21.8 | ||
| Reinsurance balances and funds held | 423.1 | 544.7 | ||
| Reinsurance recoverable: Paid loss and loss adjustment expenses | 185.3 | 175.4 | ||
| Loss and loss adjustment expense reserves | 5,807.1 | 4,977.7 | ||
| Unearned premium and policy reserves | 921.6 | 798.2 | ||
| Deferred policy acquisition costs | 531.3 | 417.8 | ||
| Assets held-for-sale | — | 194.8 | ||
| Other assets | 1,080.2 | 981.5 | ||
| Total assets | $27,843.1 | $26,501.4 | ||
| Liabilities, Preferred Stock, and Common Shareholders' Equity | ||||
| Liabilities: | ||||
| Policy liabilities: | ||||
| Loss and loss adjustment expense reserves | $13,727.7 | $12,538.2 | ||
| Unearned premiums | 3,505.4 | 3,042.7 | ||
| Other policyholders' benefits and funds held | 174.0 | 150.3 | ||
| Total policy liabilities | 17,407.2 | 15,731.4 | ||
| Commissions, expenses, fees, and taxes | 547.5 | 532.9 | ||
| Reinsurance balances and funds held | 1,409.8 | 1,380.9 | ||
| Federal income tax: Deferred | 129.1 | 105.6 | ||
| Debt | 1,588.7 | 1,591.2 | ||
| Liabilities held-for-sale | — | 56.8 | ||
| Other liabilities | 1,141.6 | 691.6 | ||
| Total liabilities | 22,224.1 | 20,090.7 | ||
| Preferred Stock | ($0.01 par value; 75,000,000 shares authorized; none issued) | — | — | |
| Common Shareholders' Equity: | ||||
| Common stock ($1.00 par value; 500,000,000 shares authorized; 248,817,316 and 278,392,263 shares issued)(Class B - $1.00 par value; 100,000,000 shares authorized; none issued) | 248.8 | 278.3 | ||
| Additional paid-in capital | — | 678.7 | ||
| Retained earnings | 5,519.7 | 5,644.3 | ||
| Accumulated other comprehensive loss | (102.4) | (132.4) | ||
| Unallocated 401(k) plan shares (at cost) | (47.1) | (58.2) | ||
| Total common shareholders' equity | 5,618.9 | 6,410.7 | ||
| Total liabilities, preferred stock and common shareholders' equity | $27,843.1 | $26,501.4 | ||
| Old Republic International Corporation and Subsidiaries | |||
|---|---|---|---|
| Consolidated Statements of Income | |||
| ($ in Millions, Except Share Data) | |||
| Years Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Revenues: | |||
| Net premiums earned | $7,026.4 | $6,445.9 | $7,342.1 |
| Title, escrow, and other fees | 284.4 | 261.8 | 333.2 |
| Total premiums and fees | 7,310.8 | 6,707.7 | 7,675.3 |
| Net investment income | 673.1 | 578.3 | 459.5 |
| Other income | 177.6 | 163.1 | 149.9 |
| Total operating revenues | 8,161.6 | 7,449.3 | 8,284.9 |
| Net investment gains (losses): | |||
| Realized from actual transactions and impairments | 88.8 | (67.0) | 62.2 |
| Unrealized from changes in fair value of equity securities | (18.9) | (123.9) | (263.4) |
| Total net investment gains (losses) | 69.9 | (190.9) | (201.1) |
| Total revenues | 8,231.5 | 7,258.3 | 8,083.7 |
| Expenses: | |||
| Loss and loss adjustment expenses | 3,024.4 | 2,580.0 | 2,427.7 |
| Dividends to policyholders | 23.5 | 16.5 | 12.5 |
| Underwriting, acquisition, and other expenses | 4,036.4 | 3,843.6 | 4,719.2 |
| Interest and other charges | 77.3 | 70.5 | 66.7 |
| Total expenses | 7,161.7 | 6,510.8 | 7,226.3 |
| Income before income taxes | 1,069.7 | 747.4 | 857.4 |
| Income Taxes (Credits): | |||
| Current | 205.2 | 186.2 | 226.0 |
| Deferred | 11.7 | (37.4) | (55.1) |
| Total | 216.9 | 148.7 | 170.9 |
| Net Income | $852.7 | $598.6 | $686.4 |
| Net Income Per Share: | |||
| Basic | $3.30 | $2.12 | $2.28 |
| Diluted | $3.24 | $2.10 | $2.26 |
| Average shares outstanding: Basic | 258,032,085 | 282,732,526 | 301,676,941 |
| Diluted | 262,880,631 | 285,471,064 | 303,296,612 |
| Old Republic International Corporation and Subsidiaries | |||
|---|---|---|---|
| Consolidated Statements of Comprehensive Income | |||
| ($ in Millions) | |||
| Years Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Net Income As Reported | $852.7 | $598.6 | $686.4 |
| Other comprehensive income (loss): | |||
| Unrealized gains (losses) on investments: | |||
| Unrealized gains (losses) before reclassifications | (72.5) | 285.3 | (1,145.7) |
| Amounts reclassified as realized investment | |||
| losses in the statements of income | 112.2 | 184.5 | 312.3 |
| Pretax unrealized gains (losses) on investments | 39.6 | 469.8 | (833.3) |
| Deferred income taxes (credits) | 8.7 | 98.9 | (175.9) |
| Net unrealized gains (losses) on investments | 30.9 | 370.8 | (657.3) |
| Foreign currency translation adjustment and other | (0.9) | 14.6 | 62.0 |
| Total other comprehensive income (loss) | 29.9 | 385.4 | (595.3) |
| Comprehensive Income | $882.6 | $984.1 | $91.1 |
| Old Republic International Corporation and Subsidiaries | |||
|---|---|---|---|
| Consolidated Statements of Preferred Stock | |||
| and Common Shareholders' Equity | |||
| ($ in Millions, Except Share Data) | |||
| Years Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Preferred Stock: | |||
| Balance, beginning and end of year | $— | $— | $— |
| Common Stock: | |||
| Balance, beginning of year | $278.3 | $296.9 | $307.5 |
| Dividend reinvestment plan | — | — | 0.1 |
| Stock-based compensation | 0.2 | 2.3 | 1.9 |
| Treasury stock restored to unissued status | (29.9) | (20.9) | (12.6) |
| Balance, end of year | $248.8 | $278.3 | $296.9 |
| Additional Paid-in Capital: | |||
| Balance, beginning of year | $678.7 | $1,141.8 | $1,376.1 |
| Dividend reinvestment plan | 1.3 | 1.2 | 2.2 |
| Stock-based compensation | 22.4 | 45.5 | 31.1 |
| 401(k) plan shares released | 8.2 | 4.5 | 6.1 |
| Treasury stock restored to unissued status | (710.7) | (514.4) | (268.6) |
| Other - net | — | — | (5.1) |
| Balance, end of year | $— | $678.7 | $1,141.8 |
| Retained Earnings: | |||
| Balance, beginning of year | $5,644.3 | $5,321.8 | $5,216.1 |
| Net income | 852.7 | 598.6 | 686.4 |
| Dividends on common shares ($3.06, $0.98, and $1.92 per common share) | (766.3) | (276.2) | (580.7) |
| Treasury stock restored to unissued status | (211.0) | — | — |
| Balance, end of year | $5,519.7 | $5,644.3 | $5,321.8 |
| Accumulated Other Comprehensive Income (Loss): | |||
| Balance, beginning of year | $(132.4) | $(517.8) | $77.4 |
| Net unrealized gains (losses) on investments, net of tax | 30.9 | 370.8 | (657.3) |
| Foreign currency translation adjustment and other | (0.9) | 14.6 | 62.0 |
| Balance, end of year | $(102.4) | $(132.4) | $(517.8) |
| Unallocated 401(k) Plan Shares: | |||
| Balance, beginning of year | $(58.2) | $(69.5) | $(82.5) |
| 401(k) plan shares released | 11.1 | 11.2 | 13.0 |
| Balance, end of year | $(47.1) | $(58.2) | $(69.5) |
| Treasury Stock: | |||
| Balance, beginning of year | $— | $— | $— |
| Common stock repurchases | (951.6) | (535.3) | (281.2) |
| Restored to unissued status | 951.6 | 535.3 | 281.2 |
| Balance, end of year | $— | $— | $— |
| Old Republic International Corporation and Subsidiaries | |||
|---|---|---|---|
| Consolidated Statements of Cash Flows | |||
| ($ in Millions) | |||
| Years Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Cash flows from operating activities: | |||
| Net income | $852.7 | $598.6 | $686.4 |
| Adjustments to reconcile net income to | |||
| net cash provided by operating activities: | |||
| Deferred policy acquisition costs | (113.4) | (35.2) | (32.0) |
| Accounts and notes receivable | (270.1) | (274.4) | (158.6) |
| Loss and loss adjustment expense reserves | 354.9 | 93.4 | 221.5 |
| Unearned premiums and other policyholders' liabilities | 363.4 | 194.0 | 157.6 |
| Federal income taxes | 20.8 | (47.1) | (54.7) |
| Reinsurance balances and funds held | 140.6 | 23.8 | 147.2 |
| Realized investment (gains) losses from actual transactions | |||
| and impairments | (88.8) | 67.0 | (62.2) |
| Unrealized investment (gains) losses from changes in fair value | |||
| of equity securities | 18.9 | 123.9 | 263.4 |
| Other - net | (45.4) | 136.3 | 1.9 |
| Total | 1,233.4 | 880.4 | 1,170.6 |
| Cash flows from investing activities: | |||
| Maturities and calls on fixed income securities | 1,617.8 | 1,353.2 | 1,356.1 |
| Sales of: | |||
| Fixed income securities | 2,437.8 | 1,446.5 | 1,403.3 |
| Equity securities | 327.1 | 691.5 | 2,249.4 |
| Other investments | 10.6 | 14.5 | 11.4 |
| Purchases of: | |||
| Fixed income securities | (4,014.3) | (2,919.7) | (5,009.5) |
| Equity securities | (24.3) | (91.9) | (58.0) |
| Other investments | (103.5) | (106.4) | (59.7) |
| Proceeds from sale of subsidiary | 136.6 | — | — |
| Net increase in short-term investments | (390.5) | (362.6) | (295.7) |
| Other - net | (1.2) | 0.3 | (12.3) |
| Total | (3.9) | 25.3 | (415.0) |
| Cash flows from financing activities: | |||
| Issuance of debentures and notes | 395.9 | — | — |
| Issuance of common shares | 2.0 | 31.1 | 26.6 |
| Redemption of debentures and notes | (400.0) | (5.3) | — |
| Dividends on common shares (including special dividends of | |||
| $308.4 paid in 2022) | (271.9) | (275.5) | (579.7) |
| Repurchase of common stock | (942.2) | (535.3) | (281.2) |
| Other - net | (10.7) | 1.8 | 1.5 |
| Total | (1,226.9) | (783.2) | (832.7) |
| Increase (decrease) in cash including balances classified as | |||
| held-for-sale: | 2.4 | 122.5 | (77.1) |
| Increase (decrease) in cash balances classified as held-for-sale (a) | (3.3) | (0.8) | — |
| Cash, beginning of year | 202.8 | 81.0 | 158.1 |
| Cash, end of year | $201.9 | $202.8 | $81.0 |
| Supplemental cash flow information: | |||
| Cash paid (received) during the period for: Interest | $77.3 | $66.0 | $65.8 |
| Income taxes | $196.3 | $198.3 | $226.5 |
(a) The sale of the RFIG Run-off mortgage insurance business closed effective May 31, 2024. See Note 2 in the Notes to Consolidated Financial Statements for further discussion.
Old Republic International Corporation and Subsidiaries
Notes to Consolidated Financial Statements
($ in Millions, Except as Otherwise Indicated and as to Share Data)
Old Republic International Corporation is a Chicago-based holding company engaged in the single business of insurance underwriting and related services. It conducts its operations through a number of regulated insurance company subsidiaries organized into two reportable segments: Specialty Insurance (formerly referred to as General Insurance) and Title Insurance. Effective as of year-end 2024, the Company renamed its reportable segment formerly referred to as "General Insurance" to "Specialty Insurance." Management believes this name more appropriately reflects Old Republic's specialty P&C strategy, with 17 underwriting businesses focused on unique niche markets with specialized distribution, underwriting, claims, and risk control models. References herein to such segments apply to the Company's subsidiaries engaged in these respective segments of business. The results of the Republic Financial Indemnity Group (RFIG) Run-off business, previously a reportable segment, are deemed immaterial and reflected within the Corporate & Other caption of this report through the effective date of its sale of May 31, 2024, along with the results of a small life and accident insurance business. Prior period amounts have been reclassified to reflect the change in reportable segments. "Old Republic" or "the Company" refers to Old Republic International Corporation and its subsidiaries as the context requires.
Note 1 -Summary of Significant Accounting Policies
The significant accounting policies employed by Old Republic are set forth in the following summary.
Accounting Principles -The Company's insurance subsidiaries are managed pursuant to the laws and regulations of the various states in which they operate. As a result, the subsidiaries operate their business in the context of such laws and regulations and maintain their accounts in conformity with accounting practices prescribed or permitted by various states' insurance regulatory authorities. Federal income taxes and dividends to shareholders are based on financial statements and reports complying with such practices.
The statutory accounting requirements vary from the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) of accounting principles generally accepted in the United States of America (GAAP) in the following major respects:
the costs of selling insurance policies are charged to operations immediately, while the related premiums are recognized as income over the terms of the policies. Ceding commissions received in excess of such acquisition costs are amortized over the effective period of the premiums ceded under the related reinsurance agreement;
investments in fixed income securities designated as available for sale are generally carried at amortized cost rather than their estimated fair value;
changes in the fair value of equity securities are recorded directly in earned surplus and not through the income statement as required under GAAP unless such securities are determined to be other-than-temporarily impaired for statutory reporting purposes;
certain assets classified as "nonadmitted assets" are excluded from the balance sheet through a direct charge to earned surplus;
changes in deferred income tax assets or liabilities are recorded directly in earned surplus and not through the income statement;
mortgage guaranty contingency reserves intended to provide for future catastrophic losses are established as a liability through a charge to earned surplus whereas GAAP does not allow provisions for future catastrophic losses;
premium reserves for Title Insurance intended to cover losses that will be reported at a future date are based on statutory formulas, and changes therein are charged in the income statement against each year's premiums written;
certain required formula-derived reserves for Specialty Insurance in particular are established for credits taken relative to reinsurance placed with other insurance companies not licensed in the respective states, which are charged directly against earned surplus; and
surplus notes are classified as surplus rather than a liability.
The Company has made adjustments to the statutory financial statements of its insurance subsidiaries to conform their accounts with GAAP for these Consolidated Financial Statements and Notes. The following table reflects a summary of all such adjustments:
| Shareholders' Equity · Net Income | |||||
|---|---|---|---|---|---|
| December 31, · Years Ended December 31, | |||||
| 2024 | 2023 | 2024 | 2023 | 2022 | |
| Statutory totals of insurance | |||||
| company subsidiaries: | |||||
| Specialty Insurance | $4,742.8 | $4,607.8 | $700.4 | $594.3 | $549.2 |
| Title Insurance | 635.6 | 673.9 | 140.1 | 152.3 | 224.9 |
| RFIG Run-off (a) | — | 131.1 | 4.1 | 9.8 | 70.5 |
| Life and Accident | 54.5 | 56.6 | 5.7 | 5.2 | 5.0 |
| Subtotal | 5,432.9 | 5,469.4 | 850.3 | 761.6 | 849.6 |
| GAAP totals of non-insurance company | |||||
| subsidiaries and consolidation adjustments | 242.2 | 1,058.6 | (25.3) | (77.2) | 11.3 |
| Unadjusted totals | 5,675.0 | 6,527.9 | 824.9 | 684.3 | 860.8 |
| Adjustments to conform to GAAP statements: | |||||
| Deferred policy acquisition costs | 338.2 | 286.7 | 50.5 | 34.9 | 26.3 |
| Investment adjustments | (79.1) | (102.6) | (13.9) | (109.1) | (252.4) |
| Nonadmitted assets | 283.8 | 207.3 | — | — | — |
| Deferred income taxes | (136.2) | (95.1) | (6.4) | 26.2 | 35.4 |
| Mortgage contingency reserves | — | 38.4 | — | — | — |
| Title insurance premium reserves | 710.8 | 733.7 | (22.8) | (43.7) | 42.5 |
| Loss and loss adjustment expenses | (507.4) | (535.8) | 26.7 | 17.1 | (25.2) |
| Surplus notes | (719.5) | (696.5) | — | — | — |
| Other adjustments | 53.1 | 46.4 | (6.4) | (11.2) | (0.7) |
| Total adjustments | (56.3) | (117.5) | 27.6 | (85.7) | (174.4) |
| Consolidated GAAP totals | $5,618.9 | $6,410.7 | $852.7 | $598.6 | $686.4 |
(a) Includes activity through the effective date of its sale of May 31, 2024.
The insurance laws of the respective states in which the Company’s insurance subsidiaries are incorporated prescribe minimum capital and surplus requirements for the lines of business they are licensed to write. For domestic property and casualty and life and accident insurance companies the National Association of Insurance Commissioners also prescribes risk-based capital (RBC) requirements. RBC is a measure of statutory capital in relationship to a formula-driven definition of risk relative to a company’s balance sheet and mix of business. The combined RBC ratio of the primary insurance subsidiaries contributing to the Specialty Insurance segment was 549% and 609% of the company action level RBC at December 31, 2024 and 2023, respectively. The minimum capital requirements for the Company’s Title Insurance subsidiaries are established by statute in the respective states of domicile. The minimum regulatory capital requirements are not significant in relationship to the recorded statutory capital of the Company’s Title and Life and Accident insurance subsidiaries. At December 31, 2024 and 2023 each of the Company’s insurance subsidiaries exceeded the minimum statutory capital and surplus requirements.
The preparation of financial statements in conformity with either statutory practices or GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.
Consolidation Practices- The consolidated financial statements include the accounts of the Company and those of all of its majority owned insurance underwriting and service subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Statement Presentation- Amounts shown in the consolidated financial statements and applicable notes are stated (except as otherwise indicated and as to share data) in millions, which amounts may not add to totals shown due to truncation. Prior period amounts have been reclassified whenever appropriate to conform to the most current presentation.
Accounting Standard Adoption -In November 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures. This guidance expands the breadth and frequency of segment disclosures, including additional disclosures about significant segment expenses. Among other requirements, the guidance:
Introduces a new requirement to disclose certain significant segment expenses regularly provided to the chief operating decision maker (CODM),
Extends certain annual disclosures to interim periods,
Permits more than one measure of segment profit or loss to be reported under certain conditions, and
Requires disclosure of the title and position of the CODM.
The ASU does not change how an entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. These disclosure-only requirements were effective for fiscal years beginning after December 15, 2023, and have been incorporated within Note 16 of these Notes to the Consolidated Financial Statements. These requirements will be effective for interim periods within fiscal years beginning after December 15, 2024.
No other new accounting standards were adopted in 2024 that materially impacted the consolidated financial statements.
Accounting Standards Pending Adoption –In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures which will require further disaggregation of existing disclosures for the effective tax rate reconciliation and income taxes paid. More specifically, the amendments will require entities to disclose:
A tabular effective tax rate reconciliation, broken out into specific categories with certain reconciling items above a 5% threshold further broken out by nature and/or jurisdiction, and
Income taxes paid (net of refunds received), broken out between federal, state and foreign, and net amounts paid to an individual jurisdiction that exceed 5% of the total.
The requirements are effective for annual reporting in fiscal years beginning after December 15, 2024. The Company continues to evaluate the requirements of this disclosure-only guidance.
In November 2024, the FASB issued ASU No. 2024-03, Disaggregation of Income Statement Expenses which will require additional disclosure as to the nature of expenses included in the income statement. More specifically, the new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement, such as employee compensation, depreciation, and intangible asset amortization. The guidance does not change the requirements for the presentation of expenses on the face of the income statement.
The requirements are effective for fiscal years beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027 and will be applied prospectively with the option for retrospective application. The Company is currently evaluating the impact of this disclosure-only guidance.
Investments- The Company classifies its fixed income securities as those it either (1) has the intent and ability to hold until maturity, (2) has available for sale, or (3) has the intention of trading. The Company's fixed income portfolio is classified as available for sale as of December 31, 2024 and 2023.
Fixed income securities classified as available for sale are reported at fair value with changes in such values, net of deferred income taxes, reflected directly in shareholders' equity. Equity securities are reported at fair value with changes in such values reflected as unrealized investment gains (losses) in the consolidated statements of income. Fair values are based on quoted market prices or estimates using values obtained from recognized independent pricing services.
The status and fair value changes of fixed income securities are reviewed at least once per quarter to assess whether a decline in fair value of a security below its cost basis is the result of a credit loss. Factors considered in making this assessment include a security's market price history, as well as the issuer's operating results, financial condition and liquidity, its ability to access capital markets and to make scheduled principal or interest payments, credit rating trends, most current audited financial statements, industry and securities markets conditions and analyst expectations. Sudden fair value declines caused by such adverse developments as newly emerged or imminent bankruptcy filings, issuer default on significant obligations, or reports of financial accounting developments that bring into question the validity of the issuer's previously reported earnings or financial condition are recognized as realized losses as soon as credible publicly available information emerges to confirm such developments. Credit losses are recorded through an allowance with the corresponding charge to realized investment gains (losses). If the Company intends to sell or is more likely than not required to sell a security, the asset is written down to fair value directly through realized investment gains (losses).
Investment income is reported net of allocated expenses and includes appropriate adjustments for amortization of premium and accretion of discount on fixed income securities acquired at other than par value. Dividends on equity securities are credited to income on the ex-dividend date. At December 31, 2024, the Company and its subsidiaries did not have significant amounts of non-income producing securities.
Investment gains and losses, which result from sales or write-downs of securities, are reflected as revenues in the income statement and are determined on the basis of amortized cost at date of sale for fixed income securities, and cost in regard to equity securities; such bases apply to the specific securities sold.
Revenue Recognition - Pursuant to GAAP applicable to the insurance industry, revenues are recognized as follows:
Substantially all Specialty Insurance premiums pertain to annual policies and are reflected in income on a pro-rata basis in association with the related loss and loss adjustment expenses. Earned but unbilled premiums are generally taken into income on the billing date, while adjustments for retrospective premiums, commissions, and similar charges or credits are accrued on the basis of periodic evaluations of current underwriting experience and contractual obligations.
Title premium and fee revenues stemming from the Company's direct operations (which include branch offices of its title insurers and wholly-owned agency subsidiaries) represent 23.0% of 2024,21.0% of 2023, and 19.5% of 2022 consolidated title business revenues. Such premiums are generally recognized as income at the transaction closing date which approximates the policy effective date. Fee income related to escrow and other closing services is recognized when the related services have been performed and completed. The remaining Title Insurance premium and fee revenues are produced by independent title agents. Rather than making estimates that could be subject to significant variance from actual premium and fee production, the Company recognizes revenues from those sources upon receipt. Such receipts can result in a three to four month lag relative to the effective date of the underlying title policy, and are offset concurrently by production expenses and loss reserve provisions.
The Company recognized total contract revenue from customers of $232.3, $215.9, and $210.1 during 2024, 2023, and 2022, respectively. Of these amounts, approximately $157.1, $145.1, and $132.8, respectively, were generated from claims handling and related ancillary services (i.e. risk control services) provided to customers within the Company’s Specialty Insurance segment. Claims handling revenues are recognized on a straight-line basis over the contract period (generallyone year) which is commensurate with the entity’s efforts relative to claims adjudication. The related ancillary services revenues are recognized as services are provided and invoiced to the customer. Additionally, revenues from contracts with customers generated from the Company’s Title Insurance segment, consisting primarily of software licensing arrangements, tax-deferred property exchange services, and electronic recording services, totaled $64.5, $62.5, and $69.2 for the years ended December 31, 2024, 2023, and 2022, respectively. Such revenues are generally recognized at a point in time upon completion and invoicing of the services, or in the case of software maintenance agreements, on a straight-line basis over the life of the contract (generallyone year).
Deferred Policy Acquisition Costs- Various insurance subsidiaries of the Company defer direct costs related to the successful production of business. Deferred costs consist principally of commissions, premium taxes, and policy issuance expenses.
With respect to most coverages, deferred policy acquisition costs are amortized on the same basis as the related premiums are earned. To the extent that future revenues on existing policies are not adequate to cover related costs and expenses, deferred policy acquisition costs are charged to earnings. The Company considers investment income when evaluating the recoverability of deferred policy acquisition costs.
Assets Held-for-Sale- The Company classifies a business as held-for-sale when management has approved or received approval to sell the business, the sale is probable to occur during the next 12 months at a price that is reasonable in relation to its current estimated fair value, and certain other specific criteria are met. The business classified as held-for-sale is measured at the lower of the carrying value or estimated fair value, less costs to sell. If the carrying value of the business exceeds its estimated fair value, less costs to sell, a loss is recognized and reported in net investment gains (losses). Assets and liabilities related to the business classified as held-for-sale are separately reported in the Company's consolidated balance sheet in the period in which the business is classified as held-for-sale. See Note 2 for further discussion.
Loss and Loss Adjustment Expense Reserves-The establishment of loss reserves by the Company's insurance subsidiaries is a reasonably complex and dynamic process influenced by a large variety of factors. These factors principally include past experience applicable to the anticipated costs of various types of claims; continually evolving and changing legal theories from the judicial system; recurring accounting, statistical, and actuarial studies; the professional experience and expertise of the Company's claim departments' personnel, attorneys, and independent claim adjusters; ongoing changes in claim frequency or severity patterns such as those caused by natural disasters, illnesses, accidents, work‑related injuries; and changes in general and industry-specific economic conditions. Consequently, the reserves established are a reflection of: the opinions of a large number of persons; the application and interpretation of historical precedent and trends; expectations as to future developments; and management's judgment in interpreting all such factors. At any point in time, the Company is exposed to the possibility of higher or lower than anticipated loss costs due to all of these factors, and to the evolution, interpretation, and expansion of tort law, as well as the effects of unexpected jury verdicts.
All reserves are therefore based on estimates which are periodically reviewed and evaluated in the light of emerging loss experience and changing circumstances. The resulting changes in estimates are recorded in operations of the periods during which they are made. Return and additional premiums and policyholders' dividends, all of which tend to be affected by development of losses in future years, may offset, in whole or in part, favorable or unfavorable loss developments for certain coverages such as workers' compensation, portions of which are written under loss sharing programs that provide for such adjustments. Management believes that its overall reserving practices have been consistently applied over many years, and that its aggregate net reserves have generally resulted in reasonable approximations of the ultimate net costs of losses incurred. However, no representation is made nor is any guaranty given that ultimate net losses and related costs will not develop in future years to be significantly greater or lower than currently established reserve estimates.
Specialty Insurance reserves are established to provide for the ultimate expected cost of settling unpaid losses and claims reported at each balance sheet date. Such reserves are based on continually evolving assessments of the facts available to the Company during the settlement process which may stretch over long periods of time. Losses and claims incurred but not reported (IBNR), as well as expenses required to settle losses and claims, are established on the basis of a large number of formulas that take into account various criteria, including historical cost experience and anticipated costs of servicing reinsured and other risks. As applicable, estimates of possible recoveries from salvage or subrogation opportunities are considered in the establishment of such reserves. Overall loss and loss adjustment expense reserves incorporate amounts covering net estimates of unusual claims such as those emanating from asbestosis and environmental (A&E) exposures. Such reserves can affect claim costs and related loss ratios for such insurance coverages as general liability, commercial auto, workers' compensation, and property.
Title Insurance and related escrow services loss and loss adjustment expense reserves are established as point estimates to cover the projected settlement costs of known as well as IBNR losses related to premium and escrow service revenues of each reporting period. Reserves for known claims are based on an assessment of the facts available to the Company during the settlement process. The point estimates covering all loss reserves take into account IBNR claims based on past experience and evaluations of such variables as changes in trends in the types of policies issued, real estate markets and interest rate environments, and levels of loan refinancing, all of which can have a bearing on the emergence, number, and ultimate cost of claims.
In addition to the above reserve elements, the Company establishes reserves for loss settlement costs that are not directly related to individual claims. Such reserves are based on prior years' cost experience and trends, and are intended to cover the unallocated costs of claim departments' administration of known and IBNR claims.
Reinsurance- The cost of reinsurance is recognized over the terms of the reinsurance contracts. Amounts recoverable from reinsurers for loss and loss adjustment expenses are estimated in a manner consistent with the claim liability associated with the reinsured business. The Company evaluates the financial condition of its reinsurers on a regular basis and allowances are established for estimated credit losses. See Note 10 for further discussion.
Income Taxes- The Company and most of its subsidiaries file a consolidated tax return and provide for income taxes payable currently. Deferred income taxes included in the accompanying consolidated financial statements will not necessarily become payable or recoverable in the future. The Company uses the asset and liability method of calculating deferred income taxes. This method results in the establishment of deferred tax assets and liabilities, calculated at currently enacted tax rates that are applied to the cumulative temporary differences between the financial statement and tax bases of assets and liabilities.
Property and Equipment- Property and equipment is generally depreciated or amortized over the estimated useful lives of the assets (two to 27 years), substantially by the straight-line method. Depreciation and amortization expenses related to property and equipment were $39.3, $33.0, and $28.3 in 2024, 2023, and 2022, respectively. Expenditures for maintenance and repairs are charged to income as incurred, and expenditures for major renewals and additions are capitalized as appropriate.
Title Plants and Records- Title plants and records are carried at original cost or appraised value at the date of purchase. Such values represent the cost of producing or acquiring interests in title records and indexes and the appraised value of purchased subsidiaries' title records and indexes at dates of acquisition. The cost of maintaining, updating, and operating title records is charged to income as incurred. Title records and indexes are ordinarily not amortized unless events or circumstances indicate that the carrying amount of the capitalized costs may not be recoverable.
Goodwill and Intangible Assets- Goodwill resulting from business combinations is not amortizable against operations but must be tested annually for possible impairment of its continued value. Intangible assets with definitive lives are amortized against future operating results; whereas indefinite-lived intangibles are tested annually for impairment. Annual testing did not result in any impairment charges for the periods presented, and reporting units with goodwill balances had estimated fair values in excess of their carrying values. The Company's consolidated goodwill balance of $179.6 and $178.3 as of December 31, 2024 and 2023, respectively, is included as part of other assets in the consolidated balance sheets. No significant changes to goodwill balances occurred in either period.
Employee Benefit Plans- The Company has a closed pension plan (the Plan) for certain employees under which benefits were frozen as of December 31, 2013. The Plan is a defined benefit plan pursuant to which pension payments are based primarily on years of service and employee compensation near retirement. As a result, eligible employees retain all of the vested rights as of the effective date of the freeze. While additional benefits no longer accrue, the Company's cumulative obligation continues to be subject to further adjustment due to changes in actuarial assumptions such as expected mortality, and changes in interest rates.
The funded status of a pension plan is measured as of December 31 of each year as the difference between the fair value of plan assets and the projected benefit obligation. The funded status of the Plan is recognized as a net pension asset or liability, as applicable, with offsetting entries reflected as a component of shareholders' equity in accumulated other comprehensive income, net of deferred taxes.
The Company also provides long-term incentive awards to certain employees under the 2022 Incentive Compensation Plan which was approved in May 2022. Stock options granted under this plan are valued using the Black-Scholes-Merton option pricing model and restricted stock awards, restricted stock unit awards, and performance-based restricted stock unit awards are granted at market price. The value of performance-based restricted stock unit awards earned depends on the level of achievement of performance objectives over the three-year performance period. The awards are generally expensed on a straight-line basis over the vesting period and forfeitures are accounted for as they occur.
Escrow Funds- Segregated cash deposit accounts and the offsetting liabilities for escrow deposits in connection with Title Insurance real estate transactions in the same amounts ($1,903.4 and $1,817.1 at December 31, 2024 and 2023, respectively) are not included as assets or liabilities in the accompanying consolidated balance sheets as the escrow funds are not available for regular operations.
Additional Paid-in Capital- Additional paid-in capital is comprised of the cumulative cash received by the Company in excess of the par value associated with shares issued, less the cumulative cash paid in excess of the par value of shares repurchased.
Treasury Stock- Treasury stock represents the Company’s previously issued shares of stock which have been repurchased by the Company. These shares are accounted for at the cost at which they were acquired. Treasury stock is typically impacted by repurchases of shares under the Board of Directors approved share repurchase programs.
Common Share Repurchases - Common shares acquired under share repurchase programs are generally retired, restoring them to authorized, unissued status. Repurchases of treasury stock above par value are first charged to additional paid-in capital, with any excess charged to retained earnings.
Note 2 -Disposition of RMIC Companies, Inc. (RMICC)
On November 11, 2023, a definitive agreement was reached to sell RMIC Companies, Inc. and its wholly-owned mortgage insurance subsidiaries (collectively, "RMICC") to Arch U.S. MI Holdings Inc., a subsidiary of Arch Capital Group Ltd. The sale closed effective May 31, 2024 with cash proceeds totaling $136.6.
As of December 31, 2023, the Company reported the assets and liabilities of RMICC as held-for-sale in the consolidated balance sheet with results reported in continuing operations in the consolidated statement of income. The Company determined that the transaction did not meet the criteria to be classified as a discontinued operation as it did not represent a strategic shift that had a major effect on the Company's operations and financial results. As a result of the sale, the Company realized a total loss of $51.0, recorded in net investment gains (losses), of which $45.6 was recorded in 2023, and $5.4 during 2024 to offset RMICC's operating income through May 31, 2024, given that the sale proceeds were based on its December 31, 2023 closing balance sheet.
The table below reflects the carrying amounts of assets and liabilities held-for-sale as of December 31, 2023 and transferred with the sale at May 31, 2024:
| May 31, 2024 | December 31, 2023 | |
|---|---|---|
| Assets: | ||
| Investments: | ||
| Fixed income securities (at fair value) | $16.8 | $29.8 |
| Short-term investments (at fair value which approximates cost) | 205.5 | 191.3 |
| Total investments | 222.4 | 221.2 |
| Cash | 4.1 | 0.8 |
| Accrued investment income | 0.1 | 0.9 |
| Accounts and notes receivable | 0.5 | 0.5 |
| Federal income tax recoverable: Current | — | 2.2 |
| Deferred | 0.2 | 0.2 |
| Other assets (a) | 0.8 | (31.1) |
| Total assets | $228.3 | $194.8 |
| Liabilities: | ||
| Policy liabilities: | ||
| Loss and loss adjustment expense reserves | $49.6 | $54.9 |
| Unearned premiums | — | 0.1 |
| Total policy liabilities | 49.7 | 55.0 |
| Commissions, expenses, fees, and taxes | 0.1 | 1.2 |
| Federal income tax payable: Current | 0.3 | — |
| Other liabilities | 0.3 | 0.5 |
| Total liabilities | $50.5 | $56.8 |
(a) Other assets as of December 31, 2023 is presented net of a valuation allowance of $34.5 which was recorded upon remeasurement of the disposal group to fair value.
Note 3 -Investments
The amortized cost and fair values by type and contractual maturity of fixed income securities are shown in the following tables. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue | |
|---|---|---|---|---|
| Fixed Income Securities by Type: | ||||
| December 31, 2024: | ||||
| Government & Agency | $1,950.5 | $2.7 | $61.3 | $1,891.9 |
| Municipal | 319.6 | — | 1.6 | 317.9 |
| Corporate | 9,905.8 | 76.7 | 100.8 | 9,881.7 |
| $12,175.9 | $79.4 | $163.8 | $12,091.5 | |
| December 31, 2023: | ||||
| Government & Agency | $1,920.3 | $3.2 | $64.6 | $1,858.9 |
| Municipal | 774.5 | 0.2 | 7.1 | 767.6 |
| Corporate | 9,568.1 | 135.5 | 190.3 | 9,513.3 |
| $12,263.0 | $139.0 | $262.0 | $12,139.9 | |
| AmortizedCost | FairValue | |
|---|---|---|
| Fixed Income Securities Stratified by Contractual Maturity at December 31, 2024: | ||
| Due in one year or less | $1,444.1 | $1,437.4 |
| Due after one year through five years | 5,831.1 | 5,787.7 |
| Due after five years through ten years | 4,556.6 | 4,529.9 |
| Due after ten years | 343.9 | 336.4 |
| $12,175.9 | $12,091.5 | |
Bonds and other investments with a carrying value of $979.6 and $946.0 as of December 31, 2024 and 2023, respectively, were on deposit with governmental authorities by the Company's insurance subsidiaries to comply with state insurance laws.
The following table reflects the Company's gross unrealized losses and fair value of fixed income securities, aggregated by category and length of time that individual securities have been in an unrealized loss position.
| Less than 12 Months | 12 Months or Greater | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | Unrealized Losses | FairValue | Unrealized Losses | FairValue | Unrealized Losses | |
| December 31, 2024: | ||||||
| Fixed Income Securities: | ||||||
| Government & Agency | $678.0 | $17.9 | $679.2 | $43.4 | $1,357.3 | $61.3 |
| Municipal | 14.4 | — | 289.2 | 1.6 | 303.6 | 1.6 |
| Corporate | 3,683.0 | 57.1 | 1,763.2 | 43.6 | 5,446.2 | 100.8 |
| $4,375.5 | $75.0 | $2,731.7 | $88.7 | $7,107.2 | $163.8 | |
| December 31, 2023: | ||||||
| Fixed Income Securities: | ||||||
| Government & Agency | $461.0 | $2.7 | $1,179.3 | $61.8 | $1,640.4 | $64.6 |
| Municipal | 173.1 | 0.8 | 554.7 | 6.2 | 727.9 | 7.1 |
| Corporate | 853.3 | 8.2 | 4,270.9 | 182.0 | 5,124.3 | 190.3 |
| $1,487.6 | $11.8 | $6,005.1 | $250.2 | $7,492.7 | $262.0 | |
In the above tables, the unrealized losses on fixed income securities are deemed to reflect changes in the interest rate environment. As part of its assessment of credit losses, the Company considers whether it intends to sell or is more likely than not required to sell securities, principally in consideration of its asset and liability maturity matching objectives. No impairment losses were recorded in 2024. Net realized investment gains (losses) for the year ended December 31, 2023 included impairment charges of $6.2 primarily related to the Company's intent to sell and subsequent disposal of fixed income securities to facilitate certain structural changes to a deferred compensation plan, and a small credit loss. Net realized investment gains (losses) for the year ended December 31, 2022 included $123.5 of impairment losses on fixed income securities, also related to management's assessment of its intent to sell, primarily driven by tax planning considerations. The Company's allowance for credit losses was $1.6 as of both December 31, 2024 and 2023.
The following table shows cost and fair value information for equity securities:
| Equity Securities | ||||
|---|---|---|---|---|
| Cost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue | |
| December 31, 2024 | $1,410.7 | $1,148.6 | $18.6 | $2,540.7 |
| December 31, 2023 | $1,511.9 | $1,164.7 | $15.7 | $2,660.8 |
Changes in the fair value of equity securities still held at December 31, 2024, 2023, and 2022 were $184.0, $28.2, and $42.3, respectively, for the years then ended.
Fair Value Measurements - Fair value is defined as the estimated price that is likely to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price) at the measurement date. A fair value hierarchy is established that prioritizes the sources (inputs) used to measure fair value into three broad levels:
Level 1 inputs are based on quoted market prices in active markets;
Level 2 observable inputs are based on corroboration with available market data;
Level 3 unobservable inputs are based on uncorroborated market data or a reporting entity's own assumptions.
The following is a description of the valuation methodologies and general classification used for financial instruments measured at fair value.
The Company uses quoted values and other data provided by nationally recognized independent pricing sources as inputs into its quarterly process for determining fair values of fixed income and equity securities. To validate the techniques or models used by pricing sources, the Company's review process includes, but is not limited to: (i) initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and (ii) comparisons with other sources including the fair value estimates based on current market quotations, and with independent fair value estimates provided by the independent investment custodian. Independent pricing sources obtain market quotations and actual transaction prices for securities that have quoted prices in active markets and use their own proprietary method for determining the fair value of securities that are not actively traded. In general, these methods involve the use of "matrix pricing" in which the independent pricing source uses observable market inputs including, but not limited to, investment yields, credit risks and spreads, benchmarking of like securities, broker-dealer quotes, reported trades, and sector groupings to determine a reasonable fair value.
Level 1 securities include U.S. and Canadian Treasury notes, publicly traded common stocks, mutual funds, and short-term investments in highly liquid money market instruments. Level 2 securities generally include corporate bonds, municipal bonds, and certain U.S. and Canadian government agency securities. Securities classified within Level 3 include non-publicly traded bonds and equity securities. There were no significant changes in the fair value of Level 3 assets as of December 31, 2024 and 2023.
The following tables show a summary of the fair value of financial assets segregated among the various input levels described above:
| Fair Value Measurements | ||||
|---|---|---|---|---|
| As of December 31, 2024: | Level 1 | Level 2 | Level 3 | Total |
| Fixed income securities: | ||||
| Government & Agency | $1,652.7 | $239.1 | $— | $1,891.9 |
| Municipal | — | 317.9 | — | 317.9 |
| Corporate | — | 9,862.2 | 19.4 | 9,881.7 |
| Short-term investments | 1,403.7 | — | — | 1,403.7 |
| Equity securities | $2,538.5 | $— | $2.1 | $2,540.7 |
| As of December 31, 2023: | ||||
| Fixed income securities: | ||||
| Government & Agency | $1,379.8 | $479.1 | $— | $1,858.9 |
| Municipal | — | 767.6 | — | 767.6 |
| Corporate | — | 9,493.7 | 19.5 | 9,513.3 |
| Short-term investments | 1,032.6 | — | — | 1,032.6 |
| Equity securities | $2,653.8 | $— | $7.0 | $2,660.8 |
There were no transfers between Levels 1, 2, or 3 during 2024 or 2023.
The following table reflects the composition of net investment income, net realized gains or losses, and the net change in unrealized investment gains or losses for each of the years shown.
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Investment income from: | |||
| Fixed income securities | $521.0 | $438.8 | $314.4 |
| Equity securities | 79.3 | 92.1 | 132.5 |
| Short-term investments | 72.8 | 50.9 | 17.9 |
| Other investments (a) | 27.6 | 17.0 | 4.3 |
| Gross investment income | 700.8 | 598.9 | 469.3 |
| Investment expenses (a) | 27.7 | 20.6 | 9.7 |
| Net investment income | $673.1 | $578.3 | $459.5 |
| Net investment gains (losses): | |||
| Realized from actual transactions: | |||
| Fixed income securities: | |||
| Gains | $2.7 | $1.2 | $2.6 |
| Losses | (114.8) | (181.9) | (190.2) |
| Net | (112.1) | (180.7) | (187.6) |
| Equity securities: | |||
| Gains | 208.1 | 214.5 | 486.5 |
| Losses | (1.5) | (51.4) | (111.9) |
| Net | 206.5 | 163.0 | 374.5 |
| Other investments, net | — | 2.4 | (1.2) |
| Total realized from actual transactions | 94.3 | (15.2) | 185.7 |
| From impairments (b) | (5.4) | (51.8) | (123.5) |
| From unrealized changes in fair value of equity securities | (18.9) | (123.9) | (263.4) |
| Total realized and unrealized investment gains (losses) | 69.9 | (190.9) | (201.1) |
| Current and deferred income taxes (credits) | 14.2 | (40.0) | (42.5) |
| Net of tax realized and unrealized investment gains (losses) | $55.7 | $(150.8) | $(158.6) |
| Changes in unrealized investment gains (losses) | |||
| reflected directly in shareholders' equity on: | |||
| Fixed income securities | $39.5 | $464.1 | $(824.7) |
| Less: Deferred income taxes (credits) | 8.7 | 97.7 | (174.1) |
| 30.7 | 366.3 | (650.5) | |
| Other investments | 0.1 | 5.7 | (8.5) |
| Less: Deferred income taxes (credits) | — | 1.1 | (1.8) |
| 0.1 | 4.5 | (6.7) | |
| Net changes in unrealized investment gains (losses), net of tax | $30.9 | $370.8 | $(657.3) |
(a) Includes interest on funds held.
(b) Includes loss on sale of RMICC for 2023 and 2024, respectively, as described in Note 2.
Note 4 -Deferred Policy Acquisition Costs
The following table shows the components of deferred policy acquisition costs:
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deferred, beginning of year | $417.8 | $382.5 | $350.4 |
| Policy acquisition costs deferred: | |||
| Commissions, net of reinsurance | 645.6 | 495.0 | 423.3 |
| Premium taxes | 173.0 | 161.0 | 147.1 |
| Salaries and other underwriting expenses | 64.7 | 59.3 | 53.0 |
| Subtotal | 883.5 | 715.3 | 623.5 |
| Amortization charged to income | (770.0) | (680.1) | (591.4) |
| Change for the year | 113.4 | 35.2 | 32.0 |
| Deferred, end of year | $531.3 | $417.8 | $382.5 |
The Company recently added a large auto warranty account that requires recording premiums and commissions that represent the mark-up a dealer charges for the insurance policy issued by the Company. This retail mark-up effectively increases premiums with an offset to commissions, both of which are subject to deferral and amortization over the life of the policy.
Note 5 -Loss and Loss Adjustment Expenses
The following table shows changes in aggregate reserves for the Company's loss and loss adjustment expenses:
| Years Ended December 31: | 2024 (a) | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Gross reserves at beginning of year | $12,538.2 | $12,221.5 | $11,425.5 | ||
| Less: reinsurance losses recoverable | 4,977.7 | 4,699.5 | 4,125.3 | ||
| Net reserves at beginning of year: | |||||
| Specialty Insurance | 6,955.2 | 6,824.8 | 6,587.0 | ||
| Title Insurance | 598.5 | 612.8 | 594.2 | ||
| Other | 6.6 | 84.2 | 118.9 | ||
| Subtotal | 7,560.4 | 7,521.9 | 7,300.2 | ||
| Incurred loss and loss adjustment expenses: | |||||
| Provisions for insured events of the current year: | |||||
| Specialty Insurance | 3,081.9 | 2,770.7 | 2,545.1 | ||
| Title Insurance | 89.8 | 93.6 | 139.6 | ||
| Other | 7.0 | 22.4 | 26.3 | ||
| Subtotal | 3,178.8 | 2,886.8 | 2,711.1 | ||
| Change in provision for insured events of prior years: | |||||
| Specialty Insurance | (106.2) | (234.0) | (193.1) | ||
| Title Insurance | (43.6) | (44.9) | (50.4) | ||
| Other | (1.9) | (26.9) | (39.0) | ||
| Subtotal | (151.9) | (305.8) | (282.6) | ||
| Total incurred loss and loss adjustment expenses | 3,026.8 | 2,581.0 | 2,428.4 | ||
| Payments: | |||||
| Loss and loss adjustment expenses attributable to | |||||
| insured events of the current year: | |||||
| Specialty Insurance | 1,004.7 | 930.6 | 834.4 | ||
| Title Insurance | 11.1 | 14.4 | 13.1 | ||
| Other | 3.0 | 4.8 | 5.0 | ||
| Subtotal | 1,018.8 | 949.8 | 852.7 | ||
| Loss and loss adjustment expenses attributable to | |||||
| insured events of prior years: | |||||
| Specialty Insurance | 1,584.6 | 1,475.6 | 1,279.8 | ||
| Title Insurance | 60.8 | 48.7 | 57.3 | ||
| Other | 2.3 | 13.3 | 16.8 | ||
| Subtotal | 1,647.8 | 1,537.7 | 1,354.0 | ||
| Total payments | 2,666.7 | 2,487.6 | 2,206.7 | ||
| RFIG Run-off reserves reclassified to liabilities held-for-sale (a) | — | 54.9 | — | ||
| Net reserves at end of year: | |||||
| Specialty Insurance | 7,341.5 | 6,955.2 | 6,824.8 | ||
| Title Insurance | 572.7 | 598.5 | 612.8 | ||
| Other | 6.4 | 6.6 | 84.2 | ||
| Subtotal | 7,920.6 | 7,560.4 | 7,521.9 | ||
| Reinsurance losses recoverable | 5,807.1 | 4,977.7 | 4,699.5 | ||
| Gross reserves at end of year | $13,727.7 | $12,538.2 | $12,221.5 | ||
(a) RFIG Run-off reserves were classified as held-for-sale as of December 31, 2023 in the consolidated balance sheet. Loss reserve activity for this business, which was immaterial for 2024, is excluded from the 2024 column of the table above. See Note 2 for further discussion.
For the three most recent calendar years, the above table indicates that the one-year development of consolidated reserves at the beginning of each year produced favorable developments of 2.0%,4.1%, and 3.9% for 2024, 2023, and 2022, respectively, with average favorable annual developments of 3.3%. The Company believes that the factors most responsible, in varying and continually changing degrees, for favorable or unfavorable reserve developments include, as to many Specialty Insurance coverages, the effect of reserve discounts applicable to workers' compensation claims, changes in severity of litigated claims, governmental or judicially imposed retroactive conditions in the settlement of claims such as noted below in regard to black lung disease claims, changes in inflation rates applicable to repairs and the medical portion of claims, and changes in the emergence of claims incurred but not reported patterns, in particular with certain types of claims such as those stemming from litigated, assumed reinsurance, or A&E claims.
The favorable development experienced by Specialty Insurance came predominantly from the workers’ compensation and to a lesser extent, commercial auto and property lines of coverage, partially offset by unfavorable development from the general liability and financial indemnity lines of coverage. All accident years between 2011-2020 developed favorably, with more recent years experiencing some unfavorable development. Favorable development experienced by Title Insurance occurred largely within the 2018-2021 years. In 2023, the favorable development experienced by Specialty Insurance came predominantly from the 2010-2022 accident years, driven by workers’ compensation and to a lesser extent, commercial auto lines of coverage, partially offset by unfavorable development from the general liability line of coverage. Favorable development experienced by Title Insurance occurred largely within the 2019-2021 years.
Federal Black Lung Regulations
The Federal Department of Labor revised the Federal Black Lung Program regulations in both 2001 and 2010. The revisions reflect more lenient standards that can potentially benefit claimants. Claims filed or refiled pursuant to these revised regulations initially increased immediately following the passing of both sets of regulations but have been gradually decreasing since.
The majority of pending claims against Old Republic pertain to business underwritten through loss sharing programs that permit the charge of additional or refund of return premiums to wholly or partially offset changes in estimated claim costs, or to business underwritten as a service carrier on behalf of various industry-wide involuntary market (i.e. assigned risk) pools. A smaller portion pertains to business produced on a traditional risk transfer basis. The Company has established applicable reserves for claims as they have been reported and for claims not yet reported on the basis of its historical experience.
A&E Reserves
At December 31, 2024 and 2023, Old Republic's aggregate loss and loss adjustment expense reserves specifically identified with A&E exposures amounted to approximately $167.6 and $130.6 gross, respectively, and $106.5 and $87.5 net of reinsurance, respectively.
Old Republic's reserve estimates also include provisions for indemnity and settlement costs for various A&E claims that have been filed in the normal course of business against a number of its insurance subsidiaries. Many such claims relate to policies incepting prior to 1985, including those issued during a short period between 1981 and 1982 pursuant to an agency agreement canceled in 1982. Over the years, the Company's property and casualty insurance subsidiaries have typically issued general liability insurance policies with face amounts ranging between $1.0 and $2.0 and rarely exceeding $10.0. Such policies have, in turn, been subject to reinsurance cessions which have typically reduced the subsidiaries' net retentions to $0.5 or less as to each claim.
Old Republic's exposure to A&E claims cannot, however, be calculated by conventional insurance reserving methods for a variety of reasons, including: a) the absence of statistically valid data because such claims generally involve long reporting delays and very often uncertainty as to the number and identity of insureds against whom such claims have arisen or will arise; and b) the litigation history of such or similar claims. Inconsistent court decisions stem from such questions as: when an alleged loss occurred, which policies provide coverage, how a loss is to be allocated among potentially responsible insureds and/or their insurance carriers, how policy coverage exclusions are to be interpreted, what types of environmental impairment or toxic tort claims are covered, when the insurer's duty to defend is triggered, how policy limits are to be calculated, and whether clean-up costs constitute property damage.
Over time, the Executive Branch and/or the Congress of the United States have proposed or considered changes in the legislation and rules affecting the determination of liability for A&E claims. As of December 31, 2024, however, there is no solid evidence to suggest that possible future changes might mitigate or reduce some or all of these claim exposures. Because of the above issues and uncertainties, estimation of reserves for losses and allocated loss adjustment expenses for A&E claims is much more difficult to quantify with a high degree of precision. Accordingly, no representation can be made that the Company's reserves for such claims and related costs will not prove to be overstated or understated in the future. In 2024, the Company responded to industry severity trends by considerably increasing A&E reserves (reported in general liability) on both a gross and a net basis. Based on average annual claims payments during the five most recent calendar years, such reserves represented a paid loss survival ratio of 8.3 years (gross) and 8.4 years (net of reinsurance) as of December 31, 2024, and 6.6 years (gross) and 7.4 years (net of reinsurance) as of December 31, 2023. Fluctuations in this ratio between years can be caused by the inconsistent pay-out patterns associated with these types of claims. For the five years ended December 31, 2024, incurred A&E claim and related loss settlement costs have averaged 0.7% of average annual Specialty Insurance loss and loss adjustment expenses.
The following represents the Company's incurred and paid loss development tables for the major types of insurance coverages as of December 31, 2024. The information about incurred and paid claims development for the years ended December 31, 2014 to 2022 is presented as supplementary information.
| Workers' Compensation | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance (Undiscounted) · As of December 31, 2024 | ||||||||||||||||||||||||
| Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Losses · Cumulative Number of Reported Losses* | ||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | ||||||||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | ||||||||||||||||||||||||
| 2015 | $794.3 | $792.6 | $787.3 | $785.5 | $769.1 | $742.4 | $695.8 | $659.8 | $622.3 | $601.1 | $56.0 | 55,251 | ||||||||||||
| 2016 | 756.1 | 752.9 | 745.7 | 730.5 | 712.6 | 692.8 | 624.2 | 584.9 | 557.6 | 65.5 | 52,506 | |||||||||||||
| 2017 | 727.0 | 713.9 | 700.3 | 683.4 | 676.3 | 654.2 | 609.3 | 578.8 | 71.0 | 51,806 | ||||||||||||||
| 2018 | 698.6 | 691.5 | 681.0 | 665.9 | 644.8 | 605.4 | 562.3 | 98.4 | 52,409 | |||||||||||||||
| 2019 | 664.6 | 657.4 | 653.2 | 667.5 | 658.8 | 634.4 | 119.4 | 51,939 | ||||||||||||||||
| 2020 | 560.9 | 569.4 | 571.7 | 574.7 | 581.0 | 132.8 | 45,937 | |||||||||||||||||
| 2021 | 500.3 | 502.4 | 493.8 | 486.4 | 126.5 | 46,678 | ||||||||||||||||||
| 2022 | 488.1 | 487.4 | 493.4 | 138.6 | 47,205 | |||||||||||||||||||
| 2023 | 491.7 | 498.5 | 191.5 | 46,735 | ||||||||||||||||||||
| 2024 | 495.3 | 274.1 | 36,224 | |||||||||||||||||||||
| Total | $5,489.2 | (A) | ||||||||||||||||||||||
| * Reported losses are accumulated on an individual claimant basis and exclude external reinsurance assumed and participation in residual market pools as claim frequency information is not available. | ||||||||||||||||||||||||
| Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Years Ended December 31, | |||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | |||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| 2015 | $109.0 | $274.9 | $379.3 | $435.1 | $466.7 | $484.7 | $499.8 | $507.3 | $512.7 | $515.9 | |||||||||
| 2016 | 102.5 | 253.5 | 334.4 | 383.5 | 408.4 | 425.2 | 435.8 | 442.5 | 448.9 | ||||||||||
| 2017 | 99.6 | 244.6 | 334.8 | 383.1 | 414.3 | 444.1 | 453.5 | 463.6 | |||||||||||
| 2018 | 94.8 | 240.6 | 320.5 | 367.2 | 396.8 | 416.0 | 426.4 | ||||||||||||
| 2019 | 102.9 | 239.8 | 329.6 | 382.3 | 412.2 | 441.4 | |||||||||||||
| 2020 | 84.3 | 211.6 | 284.3 | 329.7 | 363.7 | ||||||||||||||
| 2021 | 80.1 | 187.8 | 252.9 | 289.3 | |||||||||||||||
| 2022 | 74.2 | 188.2 | 256.1 | ||||||||||||||||
| 2023 | 75.5 | 197.2 | |||||||||||||||||
| 2024 | 84.8 | ||||||||||||||||||
| Total | $3,487.8 | (B) | |||||||||||||||||
| Net incurred loss and allocated loss adjustment expenses (A) | $5,489.2 | ||||||||||||||||||
| Less: net paid loss and allocated loss adjustment expenses (B) | 3,487.8 | ||||||||||||||||||
| Subtotal | 2,001.3 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 774.9 | ||||||||||||||||||
| Liabilities for loss and allocated loss adjustment expenses, net of reinsurance | $2,776.3 | ||||||||||||||||||
| Commercial Auto | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance · As of December 31, 2024 | ||||||||||||||||||||||||
| Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Losses · Cumulative Number of Reported Losses* | ||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | ||||||||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | ||||||||||||||||||||||||
| 2015 | $712.4 | $710.5 | $729.7 | $721.4 | $720.7 | $703.4 | $700.6 | $699.9 | $699.5 | $699.3 | $1.0 | 104,832 | ||||||||||||
| 2016 | 755.9 | 768.9 | 786.0 | 780.8 | 779.3 | 762.1 | 754.9 | 752.9 | 752.7 | 3.3 | 110,773 | |||||||||||||
| 2017 | 788.7 | 819.1 | 869.2 | 874.4 | 867.9 | 847.1 | 843.0 | 837.5 | 3.8 | 117,666 | ||||||||||||||
| 2018 | 883.2 | 947.9 | 989.9 | 992.1 | 976.1 | 971.3 | 967.9 | 13.9 | 129,379 | |||||||||||||||
| 2019 | 931.1 | 959.7 | 954.8 | 947.4 | 942.0 | 943.4 | 16.1 | 138,817 | ||||||||||||||||
| 2020 | 941.1 | 913.7 | 854.0 | 845.5 | 820.4 | 37.5 | 118,255 | |||||||||||||||||
| 2021 | 989.4 | 954.6 | 935.3 | 931.1 | 62.3 | 126,584 | ||||||||||||||||||
| 2022 | 1,074.2 | 1,044.5 | 1,021.2 | 78.0 | 127,282 | |||||||||||||||||||
| 2023 | 1,204.1 | 1,225.5 | 98.7 | 130,069 | ||||||||||||||||||||
| 2024 | 1,367.9 | 7.4 | 110,870 | |||||||||||||||||||||
| $9,567.2 | (A) | |||||||||||||||||||||||
| * Reported losses are accumulated on an individual claimant basis and exclude external reinsurance assumed and participation in residual market pools as claim frequency information is not available. | ||||||||||||||||||||||||
| Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Years Ended December 31, | |||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | |||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| 2015 | $265.1 | $438.9 | $541.8 | $626.2 | $669.7 | $680.6 | $687.3 | $693.0 | $695.4 | $696.7 | |||||||||
| 2016 | 290.2 | 469.6 | 585.1 | 677.8 | 710.8 | 725.5 | 737.3 | 742.7 | 747.1 | ||||||||||
| 2017 | 307.9 | 512.0 | 657.1 | 746.5 | 791.2 | 814.1 | 826.9 | 832.7 | |||||||||||
| 2018 | 330.0 | 557.5 | 730.4 | 836.7 | 900.0 | 924.1 | 941.8 | ||||||||||||
| 2019 | 330.4 | 549.0 | 681.6 | 787.2 | 875.3 | 906.8 | |||||||||||||
| 2020 | 290.1 | 464.3 | 602.2 | 692.7 | 745.5 | ||||||||||||||
| 2021 | 302.7 | 508.6 | 662.9 | 778.6 | |||||||||||||||
| 2022 | 354.8 | 606.8 | 761.9 | ||||||||||||||||
| 2023 | 424.4 | 706.6 | |||||||||||||||||
| 2024 | 463.9 | ||||||||||||||||||
| $7,582.0 | (B) | ||||||||||||||||||
| Net incurred loss and allocated loss adjustment expenses (A) | $9,567.2 | ||||||||||||||||||
| Less: net paid loss and allocated loss adjustment expenses (B) | 7,582.0 | ||||||||||||||||||
| Subtotal | 1,985.2 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 7.9 | ||||||||||||||||||
| Liabilities for loss and allocated loss adjustment expenses, net of reinsurance | $1,993.2 | ||||||||||||||||||
| General Liability | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance · As of December 31, 2024 | ||||||||||||||||||||||||
| Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Losses · Cumulative Number of Reported Losses* | ||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | ||||||||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | ||||||||||||||||||||||||
| 2015 | $96.0 | $96.3 | $99.2 | $102.3 | $104.8 | $105.8 | $99.8 | $99.2 | $99.0 | $100.2 | $12.5 | 5,191 | ||||||||||||
| 2016 | 92.4 | 96.7 | 98.8 | 100.3 | 101.0 | 104.4 | 98.8 | 95.9 | 92.9 | 11.6 | 82,877 | |||||||||||||
| 2017 | 111.2 | 121.4 | 129.6 | 132.8 | 135.2 | 138.0 | 143.9 | 146.4 | 16.7 | 459,840 | ||||||||||||||
| 2018 | 120.5 | 119.7 | 125.1 | 135.5 | 141.9 | 152.0 | 148.9 | 22.8 | 460,877 | |||||||||||||||
| 2019 | 133.5 | 131.9 | 138.7 | 146.0 | 146.9 | 147.1 | 31.1 | 375,121 | ||||||||||||||||
| 2020 | 112.4 | 111.7 | 114.9 | 116.1 | 121.1 | 42.8 | 5,221 | |||||||||||||||||
| 2021 | 94.2 | 92.7 | 99.0 | 111.6 | 31.9 | 4,890 | ||||||||||||||||||
| 2022 | 97.8 | 100.7 | 110.4 | 36.4 | 4,733 | |||||||||||||||||||
| 2023 | 132.6 | 138.7 | 66.4 | 18,353 | ||||||||||||||||||||
| 2024 | 201.3 | 140.8 | 11,814 | |||||||||||||||||||||
| $1,319.0 | (A) | |||||||||||||||||||||||
| * Reported losses are accumulated on an individual claimant basis and exclude external reinsurance assumed and participation in residual market pools as loss frequency information is not available. The increases beginning in 2016 are due to the addition of a national account with higher frequency yet lower severity than the existing book of business for accident years 2016 through 2019. | ||||||||||||||||||||||||
| Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Years Ended December 31, | |||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | |||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| 2015 | $6.3 | $16.0 | $29.5 | $47.4 | $64.5 | $70.7 | $75.0 | $79.9 | $82.5 | $84.3 | |||||||||
| 2016 | 7.1 | 18.5 | 34.8 | 47.7 | 58.0 | 66.9 | 71.9 | 75.1 | 77.7 | ||||||||||
| 2017 | 5.7 | 25.9 | 50.1 | 76.9 | 95.5 | 105.3 | 113.2 | 120.3 | |||||||||||
| 2018 | 6.9 | 28.8 | 48.9 | 71.0 | 91.0 | 102.0 | 113.8 | ||||||||||||
| 2019 | 6.4 | 29.5 | 53.4 | 72.1 | 87.8 | 102.0 | |||||||||||||
| 2020 | 4.2 | 12.4 | 28.5 | 45.0 | 66.2 | ||||||||||||||
| 2021 | 5.6 | 14.7 | 30.9 | 50.7 | |||||||||||||||
| 2022 | 6.4 | 22.2 | 39.4 | ||||||||||||||||
| 2023 | 3.9 | 22.3 | |||||||||||||||||
| 2024 | 6.4 | ||||||||||||||||||
| $683.6 | (B) | ||||||||||||||||||
| Net incurred loss and allocated loss adjustment expenses (A) | $1,319.0 | ||||||||||||||||||
| Less: net paid loss and allocated loss adjustment expenses (B) | 683.6 | ||||||||||||||||||
| Subtotal | 635.3 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 181.6 | ||||||||||||||||||
| Liabilities for loss and allocated loss adjustment expenses, net of reinsurance | $817.0 | ||||||||||||||||||
| Financial Indemnity | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance · As of December 31, 2024 | ||||||||||||||||||||||||
| Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Losses · Cumulative Number of Reported Losses* | ||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | ||||||||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | ||||||||||||||||||||||||
| 2015 | $73.4 | $68.2 | $64.8 | $63.7 | $63.1 | $62.8 | $64.7 | $71.6 | $67.6 | $67.2 | $3.7 | 7,180 | ||||||||||||
| 2016 | 75.4 | 77.4 | 75.0 | 74.5 | 73.8 | 72.9 | 68.2 | 67.9 | 67.9 | 5.5 | 8,706 | |||||||||||||
| 2017 | 100.4 | 103.9 | 102.2 | 101.1 | 100.9 | 95.7 | 94.8 | 94.9 | 11.4 | 14,322 | ||||||||||||||
| 2018 | 120.8 | 112.7 | 113.3 | 124.2 | 161.6 | 161.4 | 161.5 | 19.1 | 19,705 | |||||||||||||||
| 2019 | 149.5 | 139.7 | 135.1 | 193.5 | 191.9 | 193.3 | 14.0 | 20,857 | ||||||||||||||||
| 2020 | 156.9 | 153.1 | 148.2 | 146.1 | 144.0 | 46.2 | 14,578 | |||||||||||||||||
| 2021 | 177.8 | 170.0 | 169.1 | 177.6 | 84.6 | 6,374 | ||||||||||||||||||
| 2022 | 182.2 | 184.4 | 196.9 | 91.4 | 3,967 | |||||||||||||||||||
| 2023 | 173.6 | 197.5 | 109.3 | 5,164 | ||||||||||||||||||||
| 2024 | 158.0 | 128.2 | 5,016 | |||||||||||||||||||||
| $1,459.1 | (A) | |||||||||||||||||||||||
| * Reported losses are accumulated on an individual claimant basis and exclude external reinsurance assumed and participation in residual market pools as claim frequency information is not available. | ||||||||||||||||||||||||
| Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Years Ended December 31, | |||||||||||||||||||
| Accident · Supplementary Information (Unaudited) | |||||||||||||||||||
| Year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| 2015 | $17.3 | $29.2 | $44.8 | $47.0 | $58.2 | $58.2 | $58.4 | $63.6 | $63.5 | $63.5 | |||||||||
| 2016 | 23.2 | 39.5 | 44.4 | 51.9 | 56.0 | 56.3 | 56.2 | 62.3 | 62.2 | ||||||||||
| 2017 | 38.1 | 62.2 | 63.4 | 65.9 | 76.2 | 76.6 | 76.7 | 82.8 | |||||||||||
| 2018 | 42.5 | 66.3 | 82.9 | 94.2 | 110.3 | 124.2 | 135.5 | ||||||||||||
| 2019 | 46.4 | 74.2 | 84.8 | 115.4 | 138.1 | 159.0 | |||||||||||||
| 2020 | 31.2 | 45.7 | 48.2 | 64.2 | 70.2 | ||||||||||||||
| 2021 | 14.4 | 24.7 | 31.0 | 51.2 | |||||||||||||||
| 2022 | 8.3 | 27.8 | 52.3 | ||||||||||||||||
| 2023 | 15.7 | 44.9 | |||||||||||||||||
| 2024 | 20.1 | ||||||||||||||||||
| $742.1 | (B) | ||||||||||||||||||
| Net incurred loss and allocated loss adjustment expenses (A) | $1,459.1 | ||||||||||||||||||
| Less: net paid loss and allocated loss adjustment expenses (B) | 742.1 | ||||||||||||||||||
| Subtotal | 717.0 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | (1.7) | ||||||||||||||||||
| Liabilities for loss and allocated loss adjustment expenses, net of reinsurance | $715.2 | ||||||||||||||||||
The following represents a reconciliation of the incurred and paid loss development tables to total loss and loss adjustment expense reserves as reported in the consolidated balance sheets.
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Net loss and allocated loss adjustment expense reserves: | ||
| Workers' compensation (a) | $2,604.5 | $2,725.3 |
| Commercial auto | 1,993.2 | 1,808.4 |
| General liability | 817.0 | 705.5 |
| Financial indemnity | 715.2 | 652.7 |
| Other short-duration insurance coverages | 903.2 | 759.8 |
| Subtotal | 7,033.3 | 6,651.9 |
| Reinsurance recoverable on loss reserves: | ||
| Workers' compensation | 2,048.4 | 1,998.2 |
| Commercial auto | 2,295.3 | 1,684.4 |
| General liability | 946.5 | 813.2 |
| Financial indemnity | 211.4 | 221.0 |
| Other short-duration insurance coverages | 302.9 | 256.9 |
| Subtotal | 5,804.7 | 4,973.6 |
| Insurance coverages other than short-duration (b) | 539.6 | 566.4 |
| Unallocated loss adjustment expense reserves (c) | 350.0 | 346.1 |
| 889.6 | 912.6 | |
| Gross loss and loss adjustment expense reserves | $13,727.7 | $12,538.2 |
(a)Certain long-term disability type workers' compensation reserves are discounted to present value based on interest rates typically ranging from 3.0% to 3.5%. The amount of discount reflected in the year-end net reserves totaled $171.8 and $179.9 as of December 31, 2024 and 2023, respectively. Interest accretion of $29.2, $25.6, and $9.6 for the years ended December 31, 2024, 2023, and 2022, respectively, was recognized as unfavorable development of prior year reserves within loss and loss adjustment expenses in the consolidated statements of income.
(b)RFIG Run-off loss reserves of $53.6 were classified as held-for-sale as of December 31, 2023. See Note 2 for further discussion.
(c)RFIG Run-off unallocated loss adjustment expense reserves of $1.2 were classified as held-for-sale as of December 31, 2023. See Note 2 for further discussion.
The table below is supplementary information and presents the historical average annual percentage payout of incurred losses by age, net of reinsurance.
| Supplementary Information (Unaudited) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 | |
| Workers' compensation | 16.5% | 24.3% | 14.4% | 8.3% | 5.2% | 3.8% | 2.0% | 1.4% | 1.0% | 0.5% |
| Commercial auto | 35.4% | 23.4% | 16.0% | 11.5% | 6.4% | 2.4% | 1.5% | 0.7% | 0.5% | 0.2% |
| General liability | 4.7% | 12.1% | 15.1% | 15.6% | 13.7% | 7.9% | 5.8% | 4.4% | 2.7% | 1.8% |
| Financial indemnity | 20.5% | 15.2% | 8.2% | 8.9% | 9.9% | 4.0% | 1.8% | 7.7% | (0.1)% | —% |
Note 6 -Reinsurance and Retention Limits
In order to maintain premium production within its capacity and limit maximum losses for which it might become liable under its policies, Old Republic, as is common practice in the insurance industry, may cede a portion or all of its premiums and related liabilities on certain classes of insurance, individual policies, or blocks of business to other insurers and reinsurers. Although the ceding of insurance does not ordinarily discharge an insurer from its direct liability to a policyholder, it is industry practice to establish the reinsured part of risks as the liability of the reinsurer. Old Republic also employs retrospective premium and a large variety of risk-sharing procedures and arrangements for parts of its business in order to reduce underwriting losses for which it might become liable under insurance policies it issues. To the extent that any reinsurance companies, retrospective related risks, or producers might be unable to meet their obligations under existing reinsurance, retrospective insurance and production agreements, Old Republic would be liable for the defaulted amounts. The Company generally protects itself by withholding funds, securing indemnity agreements, obtaining surety bonds, or otherwise collateralizing such obligations through irrevocable letters of credit, cash, or securities.
Except as noted in the following paragraph, reinsurance protection on property and liability coverages generally limits the net loss from any one event to a maximum of: $5.2 for workers' compensation; $7.9 for commercial auto liability; $7.9 for general liability; $14.8 for directors & officers (D&O); $2.2 for aviation; and $23.1 for property coverages. Title insurance risk assumptions are generally limited to a maximum of $500.0 as to any one policy. The vast majority of title policies issued, however, carry exposures of less than $1.0.
The Company maintains treaty and facultative reinsurance coverage for its workers' compensation exposures. Pursuant to regulatory requirements, however, all workers' compensation primary insurers such as the Company remain liable for unlimited amounts in excess of reinsured limits. Other than the substantial concentration of workers' compensation losses caused by the September 11, 2001 terrorist attack on America, to the best of the Company's knowledge there had not been a similar accumulation of claims in a single location from a single occurrence prior to that event. Nevertheless, the possibility continues to exist that non-reinsured losses could, depending on a wide range of severity and frequency assumptions, aggregate several hundred million dollars to an insurer such as the Company. Such aggregation of losses could occur in the event of a catastrophe such as an earthquake that could lead to the death or injury of a large number of persons concentrated in a single facility such as a high-rise building.
As a result of the September 11, 2001 terrorist attack on America, the reinsurance industry eliminated coverage from substantially all contracts for claims arising from acts of terrorism. Primary insurers like the Company therefore became fully exposed to such claims. The Terrorism Risk Insurance Act (TRIA), the Terrorism Risk Insurance Revision and Extension Act (TRIREA), and the Terrorism Risk Insurance Program Reauthorization Act of 2019 (TRIPRA) were subsequently placed into law and serve as a federal reinsurance program administered by the Secretary of the Treasury. This legislation requires primary insurers to offer coverage for certified acts of terrorism under most commercial property and casualty insurance policies (excluding such coverages as commercial auto, burglary and theft, professional liability, and farm owners multi-peril insurance) and also provides for temporary reinsurance protection through December 31, 2027.
Although insurers are permitted to charge an additional premium for terrorism coverage, insureds may reject the coverage. The program's protection is not triggered for losses arising from an act of terrorism until the industry first suffers losses in excess of a prescribed aggregate deductible during any one year. The program deductible trigger was $200.0 for 2024. Once the program trigger is met, the program will be responsible for a fixed percentage of the Company's terrorism losses that exceed its deductible. The Company's deductible amounts to 20% of direct earned premium on eligible property and casualty insurance coverages. The Company currently reinsures limits on a treaty basis of $195.0 in excess of $5.0 for claims arising from certain acts of terrorism for casualty clash and catastrophe workers' compensation liability insurance coverages. The Company also purchases facultative reinsurance on certain accounts in excess of $200.0 to manage the Company's net exposure.
Reinsurance ceded by the Company's insurance subsidiaries in the ordinary course of business is typically placed on an excess of loss basis. Under excess of loss reinsurance agreements, the companies are generally reimbursed for losses exceeding contractually agreed-upon levels. Quota share reinsurance is most often effected between the Company's insurance subsidiaries and industry-wide assigned risk plans or captive insurers owned by insureds. Under quota share reinsurance, the Company remits to the assuming entity an agreed-upon percentage of premiums written and is reimbursed for underwriting expenses and proportionately related claims costs.
Reinsurance recoverable asset balances represent amounts due from or credited by assuming reinsurers for paid and unpaid loss and unearned premium and policy reserves. Such reinsurance balances are recoverable from nonadmitted foreign and certain other reinsurers, such as captive insurance companies owned by insureds or business producers, as well as similar balances or credits arising from policies that are retrospectively rated or subject to insureds' high deductible retentions that are substantially collateralized by irrevocable letters of credit, securities, and other financial instruments. Old Republic evaluates on a regular basis the financial condition of its assuming reinsurers and insureds who purchase its retrospectively rated or high deductible policies. Estimates of credit losses are included in the Company's net loss and loss adjustment expense reserves since reinsurance, retrospectively rated, and self-insured deductible policies and contracts do not relieve Old Republic from its direct obligations to insureds or their beneficiaries. See Note 10 for further discussion.
At December 31, 2024, the Specialty Insurance segment's ten largest reinsurers represented approximately 64% of the total consolidated reinsurance recoverable on paid and unpaid losses, with Day One Insurance, Inc. the largest reinsurer, representing 24.6% of the total recoverable balance. Of the balances due from these ten reinsurers,38.6% was recoverable from domestic unrated companies,32.3% from A or better rated reinsurance companies,25.6% from foreign unrated companies, and 3.5% from industry-wide insurance assigned risk pools.
The following information relates to reinsurance and related data for the Specialty Insurance segment for the three years ended December 31, 2024. Reinsurance transactions of the Title Insurance segment and the small life and accident insurance operation are not material.
| Years Ended December 31: · 2024 · 2023 · 2022 | ||||
|---|---|---|---|---|
| Specialty Insurance | ||||
| Written premiums: | Direct | $7,706.9 | $6,776.4 | $6,263.3 |
| Assumed | 106.8 | 96.6 | 90.0 | |
| Ceded | $2,783.2 | $2,516.7 | $2,375.1 | |
| Earned premiums: | Direct | $7,221.8 | $6,513.2 | $6,021.0 |
| Assumed | 108.0 | 94.7 | 87.1 | |
| Ceded | $2,652.8 | $2,488.6 | $2,299.5 | |
| Losses ceded | $2,585.1 | $1,795.9 | $1,677.3 | |
Note 7 -Income Taxes
The provision for combined current and deferred income taxes (credits) reflected in the consolidated statements of income may not bear the usual relationship to income before income taxes (credits) as the result of permanent and other differences between pretax income or loss and taxable income or loss determined under existing tax regulations. The more significant differences, their effect on the statutory income tax rate (credit), and the resulting effective income tax rates (credits) are summarized below:
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Statutory tax rate | 21.0% | 21.0% | 21.0% |
| Tax rate increases (decreases): | |||
| Tax-exempt interest | (0.2) | (0.4) | (0.3) |
| Dividends received exclusion | (0.6) | (1.0) | (1.3) |
| Meals and entertainment | 0.3 | 0.3 | 0.2 |
| Equity compensation | (0.2) | (0.1) | 0.2 |
| Other items - net | — | 0.1 | 0.1 |
| Effective tax rate | 20.3% | 19.9% | 19.9% |
The tax effects of temporary differences that give rise to significant portions of the Company's net deferred tax assets (liabilities) are as follows at the dates shown:
| December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deferred Tax Assets: | |||
| Loss and loss adjustment expense reserves | $210.8 | $214.9 | $218.6 |
| Pension and deferred compensation plans | 18.9 | 23.8 | 22.6 |
| Realized loss from sale of mortgage insurance business | — | 9.5 | — |
| Net operating loss carryforward | 3.4 | 5.5 | 7.6 |
| AMT credit carryforward | 9.0 | 9.0 | 9.0 |
| Operating leases | 42.9 | 46.4 | 46.7 |
| Other temporary differences | 28.0 | 16.3 | 17.1 |
| Total deferred tax assets | 313.0 | 325.4 | 321.6 |
| Deferred Tax Liabilities: | |||
| Unearned premium reserves | 23.9 | 46.3 | 63.3 |
| Deferred policy acquisition costs | 110.4 | 82.8 | 76.0 |
| Amortization of fixed income securities | 24.5 | 14.6 | 6.8 |
| Net unrealized investment gains | 219.1 | 214.4 | 141.3 |
| Title plants and records | 2.8 | 2.8 | 2.8 |
| Tax reform transition adjustment on loss and loss adjustment | |||
| expense reserves | 3.2 | 6.7 | 10.3 |
| Operating leases | 37.7 | 40.9 | 41.9 |
| Other temporary differences | 20.5 | 22.5 | 20.1 |
| Total deferred tax liabilities | 442.1 | 431.0 | 362.5 |
| Net deferred tax liabilities (a) | $(129.1) | $(105.6) | $(40.9) |
(a) RFIG Run-off deferred tax assets of $0.3 and deferred tax liabilities of $0.1 were reclassified as held-for-sale as of December 31, 2023. See Note 2 for further discussion.
At December 31, 2024, the Company had an available net operating loss (NOL) carryforward of $16.6 which will expire in years 2025 through 2029, and a $9.0 alternative minimum tax (AMT) credit carryforward. The NOL carryforward is subject to the limitations set by Section 382 of the Internal Revenue Code and is available to reduce future years' taxable income by a maximum of $9.8 each year until expiration.
In valuing the deferred tax assets, the Company considered certain factors including primarily the scheduled reversals of certain deferred tax liabilities, estimates of future taxable income, the impact of available carryback and carryforward periods, as well as the availability of certain tax planning strategies. The Company estimates that all gross deferred tax assets at year-end 2024 will more likely than not be fully realized.
Tax positions taken or expected to be taken in a tax return by the Company are recognized in the financial statements when it is more likely than not that the position would be sustained upon examination by tax authorities. To the best of management's knowledge there are no tax uncertainties that are expected to result in significant increases or decreases to unrecognized tax benefits within the next twelve month period. The Company views its income tax exposures as primarily consisting of timing differences whereby the ultimate deductibility of a taxable amount is highly certain but the timing of its deductibility is uncertain. Such differences relate principally to the timing of deductions for loss and unearned premium reserves. As in prior examinations, the Internal Revenue Service (IRS) could assert that loss reserve deductions were overstated thereby reducing the Company's statutory taxable income in any particular year. The Company believes that it establishes its reserves fairly and consistently at each balance sheet date, and that it would succeed in defending its tax position in these regards. Because of the impact of deferred tax accounting, the possible accelerated payment of tax to the IRS would not necessarily affect the annual effective tax rate. The Company classifies interest and penalties as income tax expense in the consolidated statements of income. The Company is not currently under audit by the IRS and 2021 and subsequent tax years remain open.
The Inflation Reduction Act (IRA) was enacted into law on August 16, 2022, which, among its many elements, imposes a Corporate Alternative Minimum Tax (CAMT) on the adjusted financial statement income at the rate of 15% for tax periods beginning on or after January 1, 2023. The Company, as a member of a controlled group, has determined it is subject to the CAMT calculations for the year ended December 31, 2024. However, the Company expects to be a regular taxpayer and not a CAMT taxpayer.
A Federal Excise Tax (FET) was enacted at the rate of 1% on all corporate stock buybacks effective January 1, 2023. The Company is subject to the FET, and an immaterial amount of excise tax incurred on stock repurchases has been recognized as part of the cost basis of the treasury stock acquired.
The Organization for Economic Co-operation and Development (OECD) released Pillar Two Model Rules ("Pillar 2"), a framework to implement a global minimum corporate tax of 15% for multinational companies with global revenues and profits above certain thresholds, effective beginning January 1, 2024. While it is uncertain whether the United States will enact legislation to adopt Pillar 2, Canada, in which the Company operates, adopted legislation effective January 1, 2024. The Company performed an analysis of the Canadian legislation and determined it does not have a Pillar 2 obligation in Canada as of December 31, 2024, and will continue to monitor future implications of the framework, which are not expected to be material to the Company.
Note 8 -Employee Benefit Plans
Pension Benefits
The funded status of the Company's pension plan is reflected below.
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Projected benefit obligation at beginning of year | $456.4 | $452.8 | $604.6 |
| Increases (decreases) during the year attributable to: | |||
| Interest cost | 22.5 | 23.4 | 16.4 |
| Actuarial (gains) losses | (18.7) | 10.9 | (138.7) |
| Benefits paid | (32.1) | (30.7) | (29.5) |
| Net increase (decrease) for the year | (28.2) | 3.6 | (151.8) |
| Projected benefit obligation at end of year | $428.2 | $456.4 | $452.8 |
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Fair value of net assets available for plan benefits | |||
| At beginning of the year | $520.6 | $507.1 | $556.0 |
| Increases (decreases) during the year attributable to: | |||
| Actual return on plan assets | 30.7 | 44.2 | (19.2) |
| Benefits paid | (32.1) | (30.7) | (29.5) |
| Net increase (decrease) for year | (1.3) | 13.4 | (48.8) |
| Fair value of net assets available for plan benefits | |||
| At end of the year | $519.2 | $520.6 | $507.1 |
| Funded status | $91.0 | $64.1 | $54.3 |
|---|---|---|---|
| Amounts recognized in accumulated other comprehensive income | $(5.9) | $(27.8) | $(38.5) |
Funding of the Plan is dependent on a number of factors including actual performance versus actuarial assumptions made at the time of the actuarial valuation, as well as the maintenance of certain funding levels relative to regulatory requirements. The Company currently does not expect to make cash contributions in calendar year 2025 based on minimum funding requirements.
Net periodic pension expense (income) recognized during 2024, 2023, and 2022 was $(5.0), $0.9, and $(18.3), respectively.
The projected benefit obligation and net periodic benefit cost for the Plan were determined using the following weighted-average assumptions:
| Projected Benefit Obligation · Net Periodic Benefit Cost | |||||
|---|---|---|---|---|---|
| As of December 31: | 2024 | 2023 | 2024 | 2023 | 2022 |
| Settlement discount rates | 5.65% | 5.15% | 5.15% | 5.40% | 2.80% |
| Long-term rates of return on plan assets | N/A | N/A | 5.50% | 4.60% | 7.00% |
The assumed settlement discount rates were determined by matching the current estimate of the Plan's projected cash outflows against spot rate yields on a portfolio of high quality bonds as of the measurement date. To develop the expected long-term rate of return on assets assumption, historical returns, future return expectations for each asset class, as well as the target asset allocation of the pension portfolio were considered. The investment policy of the Plan takes into account the matching of assets and liabilities, appropriate risk aversion, liquidity needs, the preservation of capital, and the attainment of modest growth. The weighted-average asset allocations of the Plan were as follows:
| Current Investment Policy Asset Allocation % Range Target | |||
|---|---|---|---|
| As of December 31: · 2024 · 2023 | |||
| Equity securities: Common shares of Company stock | 19.7% | 16.0% | 0% to 25% |
| Fixed income securities | 72.9 | 78.1 | 75% to 100% |
| Other | 7.4 | 5.9 | 1% to 10% |
| Total | 100.0% | 100.0% | |
Quoted values and other data provided by the respective investment custodians are used as inputs for determining fair value of the Plan's fixed income and equity securities. The custodians are understood to obtain market quotations and actual transaction prices for securities that have quoted prices in active markets and use their own proprietary method for determining the fair value of securities that are not actively traded. In general, these methods involve the use of "matrix pricing" in which the investment custodian uses observable market inputs, including, but not limited to, investment yields, credit risks and spreads, benchmarking of like securities, broker-dealer quotes, reported trades and sector groupings to determine a reasonable fair value.
The following tables present a summary of the Plan's assets segregated among the various input levels described in Note 3.
| Fair Value Measurements | ||||
|---|---|---|---|---|
| As of December 31, 2024: | Level 1 | Level 2 | Level 3 | Total |
| Equity securities: Company stock | $102.3 | $— | $— | $102.3 |
| Fixed income securities | 2.9 | 375.7 | — | 378.6 |
| Other | 22.7 | — | 7.2 | 29.9 |
| Total at fair value | $128.1 | $375.7 | $7.2 | 511.0 |
| Securities at net asset value | 8.1 | |||
| Total | $519.2 | |||
| As of December 31, 2023: | ||||
| Equity securities: Company stock | $83.1 | $— | $— | $83.1 |
| Fixed income securities | 3.7 | 402.7 | — | 406.5 |
| Other | 17.0 | — | 7.3 | 24.3 |
| Total at fair value | $103.9 | $402.7 | $7.3 | 514.0 |
| Securities at net asset value | 6.5 | |||
| Total | $520.6 | |||
Level 1 assets include U.S. Treasury notes, publicly traded common stocks, mutual funds, and short-term investments. Level 2 assets generally include corporate and government agency bonds. Level 3 assets primarily consist of an immediate participation guaranteed fund.
The following table presents a summary of the benefits expected to be paid as of December 31, 2024 for the next 10 years:
| 2025 | 2026 | 2027 | 2028 | 2029 | 2030 and after | |
|---|---|---|---|---|---|---|
| December 31, 2024 | $34.5 | $35.4 | $34.8 | $34.7 | $34.8 | $167.7 |
Stock-Based Compensation
As periodically amended, the Company has had a stock-based incentive compensation plan in effect for certain eligible employees since 1978. Stock-based compensation is currently awarded under the 2022 Incentive Compensation Plan (the 2022 Plan) which was adopted following approval by shareholders on May 26, 2022, thereby replacing the 2016 Incentive Compensation Plan (the 2016 Plan). Under the 2022 Plan, a total of 20.0 million new shares, plus the approximately 4.7 million shares that remained available for issuance under the 2016 Plan, became available for future awards through February 2032. The maximum number of shares available as of December 31, 2024 for future issuance under the 2022 Plan was approximately 15.3 million shares.
The following table presents the stock-based compensation expense and income tax benefit recognized in the financial statements:
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| Stock-based compensation expense | $33.2 | $19.5 | $9.0 |
| Income tax benefit | $6.9 | $4.1 | $1.8 |
As of December 31, 2024, there was $40.7 of total unrecognized compensation cost related to nonvested stock-based compensation arrangements. That cost is expected to be recognized over a weighted average period of approximately three years.
Stock Options
Stock options granted have an exercise price equal to the closing market price of the Company's common stock on the date of grant. All grants have a 10-year term. Options granted under the 2022 Plan vest ratably over three years at each anniversary date. Options granted under the 2016 and prior plans vest as follows:10% as of December 31 of the year of the grant and, cumulatively, an additional 15%,20%,25%, and 30% on and after the second through fifth calendar years, respectively.
The following table presents the key assumptions used to value the option awards granted during the periods presented. Expected volatilities are based on the historical experience of Old Republic's common stock. The expected term of stock options represents the period of time that stock options granted are assumed to be outstanding. The Company uses historical data to estimate the effect of stock option exercise and employee departure behavior; groups of employees that have similar historical behavior are considered separately for valuation purposes. The risk-free rate of return for periods within the contractual term of the share option is based on the U.S. Treasury rate in effect at the time of the grant.
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Expected volatility | 0.23 | 0.23 | 0.22 |
| Expected dividends | 4.55% | 4.66% | 4.32% |
| Expected term (in years) | 7 | 6 | 6 |
| Risk-free rate | 4.15% | 3.69% | 2.68% |
A summary of stock option activity under the 2022 and 2016 Incentive Plans as of December 31, 2024, 2023, and 2022, and changes in outstanding options during the years then ended is presented below:
| 2024 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Shares | WeightedAverageExercisePrice | Shares | WeightedAverageExercisePrice | Shares | WeightedAverageExercisePrice | |
| Outstanding at beginning of year | 10,870,214 | $22.10 | 9,619,004 | $20.68 | 8,344,470 | $19.57 |
| Granted | 1,320,179 | 29.31 | 2,990,000 | 25.22 | 2,660,000 | 23.28 |
| Exercised | 1,951,544 | 20.91 | 1,694,106 | 19.49 | 1,285,783 | 18.94 |
| Forfeited and expired | 142,537 | 24.20 | 44,684 | 22.04 | 99,683 | 19.78 |
| Outstanding at end of year | 10,096,312 | 23.25 | 10,870,214 | 22.10 | 9,619,004 | 20.68 |
| Exercisable at end of year | 5,538,335 | $21.32 | 4,790,571 | $20.31 | 4,562,063 | $19.53 |
| Weighted average fair value of | ||||||
| options granted during the year (a) | $4.89 | per share | $3.76 | per share | $3.31 | per share |
(a) Based on the Black-Scholes-Merton option pricing model and the assumptions outlined above.
A summary of stock options outstanding and exercisable at December 31, 2024 follows:
| Options Outstanding · Options Exercisable | ||||||||
|---|---|---|---|---|---|---|---|---|
| Weighted Average · WeightedAverageExercisePrice | ||||||||
| Exercise Prices · Year of Grant · NumberOutstanding · RemainingContractualLife · ExercisePrice · NumberExercisable | ||||||||
| $15.26 | 2015 | 54,349 | 0.25 | $15.26 | 54,349 | $15.26 | ||
| $18.14 | 2016 | 161,189 | 1.25 | 18.14 | 161,189 | 18.14 | ||
| $19.98 | 2017 | 276,998 | 2.25 | 19.98 | 276,998 | 19.98 | ||
| $20.98 | 2018 | 409,116 | 3.25 | 20.98 | 409,116 | 20.98 | ||
| $21.12 | to | $21.99 | 2019 | 610,658 | 4.25 | 21.18 | 610,658 | 21.18 |
| $16.17 | to | $22.72 | 2020 | 1,018,192 | 5.25 | 17.44 | 1,001,692 | 17.35 |
| $21.30 | 2021 | 1,543,138 | 6.25 | 21.30 | 1,069,002 | 21.30 | ||
| $22.92 | to | $24.49 | 2022 | 2,056,146 | 7.25 | 23.35 | 1,202,114 | 23.39 |
| $24.31 | to | $25.52 | 2023 | 2,682,247 | 8.25 | 25.21 | 753,217 | 25.22 |
| $29.29 | to | $29.32 | 2024 | 1,284,279 | 9.25 | 29.31 | — | — |
| Total | 10,096,312 | $23.25 | 5,538,335 | $21.32 | ||||
The cash received from stock option exercises, the total intrinsic value of stock options exercised, and the actual tax benefit realized for the tax deductions from option exercises are as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Cash received from stock option exercise | $40.8 | $33.0 | $24.3 |
| Intrinsic value of stock options exercised | 20.6 | 17.5 | 7.9 |
| Actual tax benefit realized for tax deductionsfrom stock options exercised | $4.3 | $3.6 | $1.6 |
Restricted Stock Awards and Restricted Stock Unit Awards
The Company has issued restricted stock awards (RSAs) which represent actual shares issued, and restricted stock unit awards (RSUs) which represent an agreement that shares will be issued in the future after satisfying vesting requirements. These awards are granted at market price, and vest ratably over three years on each anniversary date. During the vesting period, these awards are nontransferable and subject to forfeiture.
A summary of RSA and RSU award activity under the 2022 Incentive Plan as of December 31, 2024, 2023, and 2022, and changes in outstanding RSAs and RSUs during the years then ended is presented below:
| 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Weighted · Weighted · Weighted | ||||||
| Average · Average · Average | ||||||
| Grant Date | Grant Date | Grant Date | ||||
| Awards | Fair Value | Awards | Fair Value | Awards | Fair Value | |
| Nonvested at beginning of year | 1,257,116 | $24.67 | 659,874 | $23.70 | 33,539 | $21.32 |
| Granted | 648,399 | 29.42 | 823,907 | 25.15 | 644,356 | 23.76 |
| Vested | 494,926 | 24.53 | 225,289 | 23.60 | 16,901 | 21.20 |
| Forfeited | 41,387 | 27.02 | 1,376 | 25.05 | 1,120 | 22.34 |
| Nonvested at end of year | 1,369,202 | $26.89 | 1,257,116 | $24.67 | 659,874 | $23.70 |
Performance-Based Restricted Stock Unit Awards
The Company issues performance-based restricted stock unit awards (PSUs). The PSUs are rights to receive shares of common stock in the future, which vest, if at all, based on the achievement of specified performance criteria, measured over athree-year performance period. These awards are granted at market price. During the performance period, PSUs are nontransferable and subject to forfeiture. The value of PSUs earned depends on the level of achievement of performance objectives over the three-year performance period.
A summary of PSUs activity under the 2022 Incentive Plan as of December 31, 2024 and changes in outstanding PSUs during the year then ended is presented below:
| Weighted | ||
|---|---|---|
| Average | ||
| Grant Date | ||
| Awards | Fair Value | |
| Nonvested at beginning of year | — | $— |
| Granted | 633,837 | 29.31 |
| Vested | — | — |
| Forfeited | 17,639 | 29.32 |
| Nonvested at end of year | 616,198 | $29.31 |
Other Benefits
The Company has a number of profit sharing and other incentive compensation programs for the benefit of a substantial number of its employees. The costs related to such programs are summarized below:
| Years Ended December 31: | 2024 | 2023 | 2022 |
|---|---|---|---|
| ORI 401(k) Savings and Profit Sharing Plan | $58.2 | $65.8 | $77.8 |
| Cash, deferred and other incentive compensation | $77.2 | $81.2 | $70.3 |
Effective December 30, 2022, a profit sharing plan was merged into the Old Republic International Corporation Employees Savings and Stock Ownership Plan (ESSOP) and the merged plan was renamed the ORI 401(k) Savings and Profit Sharing Plan (the ORI 401(k) Plan). A majority of the Company's employees participate in the ORI 401(k) Plan. Annual Company contributions are provided in the form of cash and Old Republic common stock and are based on formulas applied to growth in net income excluding investment gains (losses) and underwriting profitability.
In relation to the sale of RMICC (see Note 2), effective August 1, 2024, the profit sharing plan that had historically covered RMICC employees was merged into the ORI 401(k) Plan.
The ORI 401(k) Plan is currently leveraged and owns 3,352,553 unallocated shares as of December 31, 2024. Prior to the merger, the ESSOP purchased 2,200,000 shares ($34.0),2,383,625 shares ($50.0), and 3,337,000 shares ($50.0) of Old Republic common stock during 2015, 2018, and 2020, respectively, all of which was financed by loans from the Company and its participating subsidiaries. As of December 31, 2024, there were 17,994,556 Old Republic common shares owned by the ORI 401(k) Plan, of which 14,642,003 were allocated to employees' account balances. Dividends on unallocated shares are used to pay debt service costs. There are no repurchase obligations in existence.
Cash, deferred, and other incentive compensation includes performance recognition compensation. Such amounts are generally determined based on performance metrics including premiums and fees growth, growth in operating earnings, underwriting results, and achieved return on equity in excess of a preset minimum. In March 2023, the Compensation Committee of the Company’s Board of Directors approved the Old Republic International Corporation 2023 Performance Recognition Plan (PRP), replacing the previous Key Employee Performance Recognition Plans, as a means of providing cash incentive compensation to named executive officers and certain other senior managers. The PRP is an objective performance-based program providing for annual payouts based on satisfaction of specified performance objectives and individual performance. During the third quarter of 2023, certain structural changes were made to the previously deferred awards made under the Key Employee Performance Recognition Plans, resulting in a one-time charge of $10.7, reflected within underwriting, acquisition, and other expenses in the consolidated statement of income.
Note 9 -Net Income Per Share
Consolidated basic earnings per share excludes the dilutive effect of common stock equivalents and is computed by dividing net income available to common stockholders by the weighted-average number of common shares actually outstanding for the year. Diluted earnings per share are similarly calculated with the inclusion of dilutive common stock equivalents. The following table provides a reconciliation of net income and the number of shares used in basic and diluted earnings per share calculations.
| Years Ended December 31: · 2024 · 2023 · 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Numerator: | ||||||||
| Net Income | $852.7 | $598.6 | $686.4 | |||||
| Denominator: | ||||||||
| Basic weighted-average shares (a) | 258,032,085 | 282,732,526 | 301,676,941 | |||||
| Effect of dilutive securities - stock-based compensation awards | 4,848,546 | 2,738,538 | 1,619,671 | |||||
| Diluted adjusted weighted-average shares (a) | 262,880,631 | 285,471,064 | 303,296,612 | |||||
| Earnings per share: | Basic | $3.30 | $2.12 | $2.28 | ||||
| Diluted | $3.24 | $2.10 | $2.26 | |||||
| Anti-dilutive common stock equivalents excluded from | ||||||||
| earnings per share computations: | ||||||||
| Stock-based compensation awards | — | 2,234,500 | 2,645,750 | |||||
(a) In calculating earnings per share, accounting standards require that common shares owned by the ORI 401(k) Plan that are unallocated to participants in the plan be excluded from the calculation. Such shares are issued and outstanding and have the same voting and other rights applicable to all other common shares.
Note 10 -Credit Losses
Credit losses on financial assets measured at amortized cost, primarily the Company's reinsurance recoverables and accounts and notes receivable, are recognized based on estimated losses expected to occur over the life of the asset. The expected credit losses, and subsequent adjustment to such losses, are recorded through an allowance account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the asset presented on the consolidated balance sheets.
The Company's credit allowance was comprised of $22.0 and $17.5 related to reinsurance recoverables as of December 31, 2024 and 2023, respectively, and $30.2 and $26.1 related to accounts and notes receivable as of December 31, 2024 and 2023, respectively. No significant changes were made to the allowance during the three years ended December 31, 2024.
The Company's evaluation of credit losses on available for sale fixed income securities is disclosed further in Note 3. The Company is not exposed to material concentrations of credit risks as to any one issuer of fixed income securities.
Note 11 -Debt
Consolidated debt of Old Republic and its subsidiaries is summarized below:
| Years Ended December 31: | 2024 | 2023 | ||
|---|---|---|---|---|
| CarryingAmount | FairValue | CarryingAmount | FairValue | |
| 4.875% issued in 2014 and due 2024 | $— | $— | $399.5 | $397.0 |
| 3.875% issued in 2016 and due 2026 | 549.0 | 541.4 | 548.5 | 530.4 |
| 5.750% issued in 2024 and due 2034 | 396.2 | 401.3 | — | — |
| 3.850% issued in 2021 and due 2051 | 643.4 | 458.0 | 643.1 | 472.7 |
| Total debt | $1,588.7 | $1,400.7 | $1,591.2 | $1,400.3 |
On August 26, 2016, the Company completed a public offering of $550.0 aggregate principal amount of Senior Notes. The notes bear interest at a rate of 3.875% per year and mature on August 26, 2026.
On June 11, 2021, the Company completed a public offering of $650.0 aggregate principal amount of Senior Notes. The notes bear interest at a rate of 3.850% per year and mature on June 11, 2051.
On March 31, 2024, the Company completed a public offering of $400.0 aggregate principal amount of Senior Notes. The notes bear interest at a rate of 5.750% per year and mature on March 28, 2034. This issuance was completed in anticipation of the $400.0 of 4.875% Senior Notes that matured and were redeemed in cash on October 1, 2024.
During 2024, 2023 and 2022, $79.8, $67.2, and $67.3, respectively, of interest expense on debt was charged to consolidated operations.
Fair Value Measurements - The Company utilizes indicative market prices, which incorporate recent actual market transactions and current bid/ask quotations to estimate the fair value of outstanding debt classified within Level 2 of the fair value hierarchy as presented below. The Company uses an internally generated interest yield market matrix table, which incorporates maturity, coupon rate, credit quality, structure, and current market conditions to estimate the fair value of its debt securities that are classified within Level 3.
The following table shows a summary of financial liabilities disclosed, but not carried, at fair value, segregated among the various input levels as described in Note 3:
| Carrying · Fair | |||||
|---|---|---|---|---|---|
| Value | Value | Level 1 | Level 2 | Level 3 | |
| Financial Liabilities: | |||||
| Debt: | |||||
| December 31, 2024 | $1,588.7 | $1,400.7 | $— | $1,400.7 | $— |
| December 31, 2023 | $1,591.2 | $1,400.3 | $— | $1,400.3 | $— |
Note 12 -Shareholders' Equity
Preferred Stock- At December 31, 2024, there were 75,000,000 shares of preferred stock authorized. The Company has designatedone series of preferred stock:10,000,000 shares of Series A Junior Participating Preferred Stock (Series A). No shares have been issued or are outstanding. The Series A Stock, if and when issued, will pay a dividend of the greater of $1.00 or 100 times (subject to adjustment) the aggregate per share amount (payable in kind) of all non-cash dividends or other distributions, other than a dividend payable in shares of common stock declared on the common stock of the Company. Each share of Series A stock would have 100 votes on each matter submitted to a vote of the shareholders.
Common Stock- At December 31, 2024, there were 500,000,000 shares of common stock authorized. At the same date, there were 100,000,000 shares of Class B common stock authorized, though none were issued or outstanding. Class B common shares have the same rights as common shares except for being entitled to 1/10th of a vote per share.
Common stock held by the ORI 401(k) Plan is classified as a charge to the common shareholders' equity account until it is allocated to participating employees' accounts contemporaneously with the repayment of the debt incurred for its acquisition. Such unallocated shares are not considered outstanding for purposes of calculating earnings per share. Dividends on unallocated shares are used to pay debt service costs.
Common Stock Repurchases - On May 12, 2023, the Board of Directors authorized a $450.0 share repurchase program which was completed during the first quarter of 2024. On March 1, 2024, the Board of Directors authorized a $1.1 billion share repurchase program.
Total 2024 share repurchases, inclusive of taxes and fees, under these programs were 29.9 million shares for $951.6 (average price of 31.82). Following the close of the year and through February 19, 2025, the Company repurchased 0.7 million additional shares for $25.5 (average price of $34.57) leaving $205.8 remaining under the current authorization.
Cash Dividend Restrictions- The payment of cash dividends by the Company is principally dependent upon the amount of its insurance subsidiaries' statutory policyholders' surplus available for dividend distribution. The insurance subsidiaries' ability to pay cash dividends to the parent company is in turn generally restricted by law or subject to approval of the insurance regulatory authorities. These authorities recognize only statutory accounting practices for determining financial position, results of operations, and the ability of an insurer to pay dividends to its shareholders. Based on year-end 2024 data, the maximum amount of dividends payable to the parent company by its insurance and a small number of non-insurance company subsidiaries during 2025 without the prior approval of appropriate regulatory authorities is approximately $952.2. Ordinary cash dividends declared during 2024, 2023, and 2022 to the parent company by its subsidiaries amounted to $645.7, $673.3, and $614.6, respectively. In addition to ordinary dividends, the Company's principal mortgage insurance subsidiaries, which were sold in 2024 (see Note 2), sought and received approval from the North Carolina Department of Insurance to pay extraordinary dividends amounting to $110.0, and $140.0 during 2023 and 2022, respectively.
Cash Dividends - In addition to regular cash dividends, the Company's Board of Directors declared special cash dividends of $2.00 per share in December 2024 (paid on January 15, 2025) and $1.00 per share in August 2022 (paid on September 15, 2022).
Note 13 - Commitments and Contingent Liabilities
General- In the normal course of business, the Company and its subsidiaries are subject to various contingent liabilities, including, but not limited to, possible income tax assessments resulting from tax law interpretations or issues raised by taxing or regulatory authorities in their regular examinations, catastrophic claim occurrences not indemnified by reinsurers such as noted in Note 6, or failure to collect all amounts on its investments or balances due from insureds and reinsurers. The Company does not have a basis for anticipating any significant losses or costs that could result from any known or existing contingencies.
Legal Proceedings-Legal proceedings against the Company and its subsidiaries routinely arise in the normal course of business and usually pertain to claim matters related to insurance policies and contracts issued by its insurance subsidiaries. At December 31, 2024, the Company had no material non-claim litigation exposures in its consolidated business.
Note 14 -Leases
Several of the Company's subsidiaries maintain their offices in leased premises. A number of these leases provide for the payment of real estate taxes, insurance, and other operating expenses. In addition, many of the subsidiaries also lease equipment for use in their businesses. Substantially all of the Company's leases are classified as operating leases.
The Company presents assets and liabilities related to leases with a term greater than 12 months within other assets and liabilities in the consolidated balance sheets. The established right of use asset and corresponding lease liability was $179.7 and $204.0, respectively, as of December 31, 2024, and $194.4, and $220.2, respectively, as of December 31, 2023.
In determining the lease liability, future lease payments are discounted at rates determined based on the type of underlying asset and remaining lease term. The weighted average discount rate was 5.80% and 5.49% as of December 31, 2024 and 2023, respectively, with an average remaining lease term of 6.6 years and 6.9 years at December 31, 2024 and 2023, respectively. Total lease costs were $73.4, $76.3, and $76.2 in 2024, 2023, and 2022, respectively. Fixed lease payments for 2024, 2023, and 2022 were $59.0, $60.6, and $64.0, respectively.
The following table presents a summary of future undiscounted lease payments as of the dates shown:
| As of December 31: | 2024 | 2023 |
|---|---|---|
| Year 1 | $57.9 | $58.1 |
| Year 2 | 45.5 | 51.0 |
| Year 3 | 36.0 | 38.1 |
| Year 4 | 28.4 | 29.0 |
| Year 5 | 20.8 | 22.0 |
| Thereafter | 70.0 | 82.1 |
| Total | 258.8 | 280.6 |
| Discount | 54.7 | 60.4 |
| Lease Liability | $204.0 | $220.2 |
Note 15 -Consolidated Quarterly Results - Unaudited
Old Republic's consolidated quarterly operating results for the two years ended December 31, 2024 and 2023 is presented below. In management's opinion, however, quarterly operating results for insurance enterprises such as the Company are not indicative of results to be achieved in succeeding quarters or years. The long-term nature of the insurance business, seasonal and cyclical factors affecting premium production, the fortuitous nature and, at times, delayed emergence of claims, and changes in yields on invested assets are some of the factors necessitating a review of operating results, changes in shareholders' equity, and cash flows for periods of several years to obtain a proper indicator of performance trends. The information below should be read in conjunction with the "Management Analysis of Financial Position and Results of Operations."
In management's opinion, normal recurring adjustments necessary for a fair statement of quarterly results have been reflected in the information which follows.
| 1stQuarter · 2ndQuarter · 3rdQuarter · 4thQuarter | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024: | |||||||||
| Operating Summary: | |||||||||
| Net premiums, fees, and other income | $1,684.6 | $1,844.7 | $1,972.9 | $1,986.1 | |||||
| Net investment income and investment gains (losses) | 331.3 | 26.9 | 368.8 | 15.9 | |||||
| Total revenues | 2,015.9 | 1,871.7 | 2,341.7 | 2,002.0 | |||||
| Total expenses | 1,617.2 | 1,758.3 | 1,914.8 | 1,871.3 | |||||
| Net income | $316.7 | $91.8 | $338.9 | $105.1 | |||||
| Net income per share: | Basic | $1.17 | $0.35 | $1.35 | $0.43 | ||||
| Diluted | $1.15 | $0.35 | $1.32 | $0.42 | |||||
| Average shares outstanding: | |||||||||
| Basic | 271,725,775 | 260,796,757 | 251,640,055 | 247,179,561 | |||||
| Diluted | 275,432,461 | 265,549,655 | 256,862,595 | 252,803,300 | |||||
| 1stQuarter · 2ndQuarter · 3rdQuarter · 4thQuarter | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023: | ||||||||
| Operating Summary: | ||||||||
| Net premiums, fees, and other income | $1,594.6 | $1,689.3 | $1,801.1 | $1,785.6 | ||||
| Net investment income and investment gains (losses) | 164.0 | 108.9 | (40.9) | 155.4 | ||||
| Total revenues | 1,758.7 | 1,798.3 | 1,760.1 | 1,941.1 | ||||
| Total expenses | 1,509.5 | 1,601.4 | 1,696.2 | 1,703.6 | ||||
| Net income (loss) | $199.8 | $155.5 | $52.6 | $190.6 | ||||
| Net income (loss) per share: | Basic | $0.68 | $0.55 | $0.19 | $0.70 | |||
| Diluted | $0.68 | $0.54 | $0.19 | $0.69 | ||||
| Average shares outstanding: | ||||||||
| Basic | 291,945,750 | 285,426,801 | 277,010,690 | 274,036,118 | ||||
| Diluted | 293,993,474 | 287,882,787 | 279,924,410 | 277,226,628 | ||||
Note 16 -Segment Information
The Company is engaged in the single business of insurance underwriting and related services. It conducts its operations through a number of regulated insurance company subsidiaries organized intotwo reportable segments: Specialty Insurance (formerly referred to as General Insurance) and Title Insurance. Effective as of year-end 2024, the Company renamed its reportable segment formerly referred to as "General Insurance" to "Specialty Insurance." Management believes this name more appropriately reflects Old Republic's specialty P&C strategy, with 17 underwriting businesses focused on unique niche markets with specialized distribution, underwriting, claims, and risk control models. The Company's reportable segments are strategic business units that offer different types of insurance that are managed separately because the nature of each varies from a customer, distribution, and economic perspective. The results of the RFIG Run-off business, previously a reportable segment, are deemed immaterial and reflected within the Corporate & Other caption of this report through the effective date of its sale of May 31, 2024, along with the results of a small life and accident insurance business. Prior period amounts have been reclassified to reflect the change in reportable segments.
The Company does not derive over 10% of its consolidated revenues from any one customer. Revenues and assets connected with foreign operations are not significant in relation to consolidated totals.
Specialty Insurance provides property and liability insurance primarily to commercial clients. Old Republic does not have a meaningful participation in personal insurance coverages. Commercial auto is the largest type of coverage underwritten by Specialty Insurance, accounting for 41.9% of the segment's net premiums earned in 2024. The remaining premiums written by Specialty Insurance are derived largely from a wide variety of coverages, including workers' compensation, property, general liability, general aviation, directors' and officers' indemnity, fidelity and surety indemnities, and home and auto warranties.
Title Insurance consists primarily of the issuance of policies to real estate purchasers and investors based upon searches of the public records which contain information concerning interests in real property. The policies insure against losses arising out of defects, liens, and encumbrances affecting the insured title and not excluded or excepted from the coverage of the policy.
The accounting policies of the Specialty Insurance and Title Insurance segments are the same as those described in the summary of significant accounting policies in Note 1. Inter-segment income and expense, if any, is eliminated. Income taxes are calculated on the basis of the taxable income of the individual entities within each segment.
Old Republic's business is managed for the long run. In this context management's key objectives are to achieve highly profitable operating results over the long term, and to ensure balance sheet strength for the primary needs of the insurance subsidiaries' underwriting and related services business. In this view, the evaluation of periodic and long-term results excludes consideration of net investment gains (losses). Under GAAP, however, net income, inclusive of net investment gains (losses), is the measure of total profitability.
In management's opinion, the focus on income excluding net investment gains (losses), also described herein as segment pretax operating income, provides a better way to analyze, evaluate, and establish accountability for the results of the business. The inclusion of realized investment gains (losses) in net income can mask trends in operating results, because such realizations are often highly discretionary. Similarly, the inclusion of unrealized investment gains (losses) in equity securities can further distort such operating results with significant period-to-period fluctuations. Furthermore, as described in more detail below, management considers the underwriting income component of segment operating income (alternatively measured via combined ratio results) to be the primary performance measure of the insurance operations within each segment.
The Company's chief operating decision maker (CODM) is its Chief Executive Officer. The CODM assesses performance for the Specialty Insurance and Title Insurance segments based primarily on underwriting results, as measured by each segment's combined ratio. The combined ratio measures the Company's overall profitability from its underwriting activities and is derived by dividing loss and loss adjustment expenses, dividends to policyholders and underwriting, acquisition and other expenses by total premiums and fees earned in the tables that follow.
The combined ratio is utilized to perform benchmarking analysis with respect to the Company’s internally set objectives as well as its peer group and competitors. The CODM considers these analyses to determine whether to deploy more capital to fund growth within the segments, or conversely, deploy less capital to focus on underwriting profitability improvements. Furthermore, the combined ratio is a significant component in the establishment of management’s incentive compensation.
The contributions of Old Republic's reportable segments to consolidated totals are shown in the following tables.
| Year Ended December 31, 2024: · Specialty Insurance · Title Insurance · Corporate & Other (a) · Consolidation Elimination Adjustments (b) · Total | |||||||
|---|---|---|---|---|---|---|---|
| Revenues: | |||||||
| Net premiums written | $5,030.5 | $2,334.6 | $15.9 | $— | $7,381.0 | ||
| Net premiums earned | 4,677.0 | 2,334.6 | 14.6 | — | 7,026.4 | ||
| Title, escrow, and other fees | — | 284.4 | — | — | 284.4 | ||
| Total premiums and fees | 4,677.0 | 2,619.1 | 14.6 | — | 7,310.8 | ||
| Other income | 177.0 | 0.6 | — | — | 177.6 | ||
| Expenses (c): | |||||||
| Loss and loss adjustment expenses | 2,975.6 | 46.1 | 2.6 | — | 3,024.4 | ||
| Dividends to policyholders | 23.5 | — | — | — | 23.5 | ||
| Underwriting, acquisition, and other expenses: | |||||||
| Commissions | 546.8 | 1,601.2 | 0.1 | — | 2,148.2 | ||
| Insurance taxes, licenses, and fees | 172.7 | 37.5 | 1.7 | — | 212.0 | ||
| Subtotal | 719.6 | 1,638.7 | 1.9 | — | 2,360.3 | ||
| General expenses | 771.1 | 855.1 | 49.7 | — | 1,676.0 | ||
| Total underwriting, acquisition, and | |||||||
| other expenses | 1,490.8 | 2,493.8 | 51.7 | — | 4,036.4 | ||
| Segment underwriting income (loss) | 364.0 | 79.7 | (39.8) | — | 404.0 | ||
| Add: Net investment income | 546.5 | 63.2 | 127.0 | (63.7) | 673.1 | ||
| Less: Interest and other charges (b) | 62.3 | (1.1) | 79.8 | (63.7) | 77.3 | ||
| Segment pretax operating income | 848.3 | 144.1 | 7.3 | — | 999.8 | ||
| Income taxes (credits) on above | 173.4 | 30.3 | (1.0) | — | 202.7 | ||
| Net income excluding investment gains (losses) | $674.8 | $113.7 | $8.4 | $— | 797.0 | ||
| Consolidated pretax investment gains (losses): | |||||||
| Realized from actual transactions and | |||||||
| impairments | 88.8 | ||||||
| Unrealized from changes in fair value of | |||||||
| equity securities | (18.9) | ||||||
| Income taxes on above | 14.2 | ||||||
| Net of tax investment gains | 55.7 | ||||||
| Net income | $852.7 | ||||||
| Segment and consolidated combined ratio | 92.2% | 97.0% | 93.9% | ||||
(a) Includes the RFIG Run-off business through the effective date of its sale of May 31, 2024, a small life and accident insurance business, the parent holding company, and several internal corporate services subsidiaries.
(b) Consolidation elimination adjustments include intercompany financing arrangements for which interest charges with Old Republic's parent holding company for the following reportable segments were: Specialty - $63.7 and Title - $–, for the year ended December 31, 2024.
(c) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. There are no other segment expenses that are part of reported segment profit or loss amounts that are not included in one of the above categories.
| Year Ended December 31, 2023: · Specialty Insurance · Title Insurance · Corporate & Other (a) · Consolidation Elimination Adjustments (b) · Total | |||||||
|---|---|---|---|---|---|---|---|
| Revenues: | |||||||
| Net premiums written | $4,356.3 | $2,300.9 | $25.6 | $— | $6,682.9 | ||
| Net premiums earned | 4,119.2 | 2,300.9 | 25.6 | — | 6,445.9 | ||
| Title, escrow, and other fees | — | 261.8 | — | — | 261.8 | ||
| Total premiums and fees | 4,119.2 | 2,562.8 | 25.6 | — | 6,707.7 | ||
| Other income | 162.2 | 0.7 | — | — | 163.1 | ||
| Expenses (c): | |||||||
| Loss and loss adjustment expenses | 2,536.7 | 48.7 | (5.4) | — | 2,580.0 | ||
| Dividends to policyholders | 16.5 | — | — | — | 16.5 | ||
| Underwriting, acquisition, and other expenses: | |||||||
| Commissions | 465.3 | 1,608.1 | 0.1 | — | 2,073.6 | ||
| Insurance taxes, licenses, and fees | 159.8 | 18.7 | 4.4 | — | 183.1 | ||
| Subtotal | 625.2 | 1,626.8 | 4.6 | — | 2,256.7 | ||
| General expenses | 697.0 | 812.4 | 77.4 | — | 1,586.9 | ||
| Total underwriting, acquisition, and | |||||||
| other expenses | 1,322.2 | 2,439.3 | 82.0 | — | 3,843.6 | ||
| Segment underwriting income (loss) | 406.0 | 75.4 | (50.9) | — | 430.6 | ||
| Add: Net investment income | 462.7 | 57.0 | 135.0 | (76.5) | 578.3 | ||
| Less: Interest and other charges (b) | 80.9 | (1.0) | 67.2 | (76.5) | 70.5 | ||
| Segment pretax operating income | 787.8 | 133.5 | 16.9 | — | 938.4 | ||
| Income taxes on above | 158.3 | 27.7 | 2.7 | — | 188.8 | ||
| Net income excluding investment gains (losses) | $629.5 | $105.8 | $14.1 | $— | 749.5 | ||
| Consolidated investment gains (losses): | |||||||
| Realized from actual transactions and | |||||||
| impairments | (67.0) | ||||||
| Unrealized from changes in fair value of | |||||||
| equity securities | (123.9) | ||||||
| Income tax credits on above | (40.0) | ||||||
| Net of tax investment losses | (150.8) | ||||||
| Net income | $598.6 | ||||||
| Segment and consolidated combined ratio | 90.2% | 97.1% | 92.6% | ||||
(a) Includes the RFIG Run-off business through the effective date of its sale of May 31, 2024, a small life and accident insurance business, the parent holding company, and several internal corporate services subsidiaries.
(b) Consolidation elimination adjustments include intercompany financing arrangements for which interest charges with Old Republic's parent holding company for the following reportable segments were: Specialty - $76.5 and Title - $–, for the year ended December 31, 2023.
(c) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. There are no other segment expenses that are part of reported segment profit or loss amounts that are not included in one of the above categories.
| Year Ended December 31, 2022: · Specialty Insurance · Title Insurance · Corporate & Other (a) · Consolidation Elimination Adjustments (b) · Total | |||||||
|---|---|---|---|---|---|---|---|
| Revenues: | |||||||
| Net premiums written | $3,978.2 | $3,500.6 | $32.8 | $— | $7,511.6 | ||
| Net premiums earned | 3,808.6 | 3,500.6 | 32.9 | — | 7,342.1 | ||
| Title, escrow, and other fees | — | 333.2 | — | — | 333.2 | ||
| Total premiums and fees | 3,808.6 | 3,833.8 | 32.9 | — | 7,675.3 | ||
| Other income | 148.9 | 0.9 | — | — | 149.9 | ||
| Expenses (c): | |||||||
| Loss and loss adjustment expenses | 2,352.0 | 89.1 | (13.4) | — | 2,427.7 | ||
| Dividends to policyholders | 12.5 | — | — | — | 12.5 | ||
| Underwriting, acquisition, and other expenses: | |||||||
| Commissions | 435.1 | 2,464.8 | — | — | 2,899.9 | ||
| Insurance taxes, licenses, and fees | 161.1 | 73.5 | 3.8 | — | 238.4 | ||
| Subtotal | 596.2 | 2,538.3 | 3.7 | — | 3,138.4 | ||
| General expenses | 595.7 | 945.8 | 39.1 | — | 1,580.8 | ||
| Total underwriting, acquisition, and | |||||||
| other expenses | 1,192.0 | 3,484.2 | 42.9 | — | 4,719.2 | ||
| Segment underwriting income | 400.9 | 261.3 | 3.5 | — | 665.8 | ||
| Add: Net investment income | 358.0 | 47.9 | 123.6 | (70.0) | 459.5 | ||
| Less: Interest and other charges (b) | 69.1 | 0.4 | 67.1 | (70.0) | 66.7 | ||
| Segment pretax operating income | 689.8 | 308.8 | 59.9 | — | 1,058.6 | ||
| Income taxes on above | 139.6 | 67.0 | 6.7 | — | 213.4 | ||
| Net income excluding investment gains (losses) | $550.1 | $241.8 | $53.1 | $— | 845.1 | ||
| Consolidated investment gains (losses): | |||||||
| Realized from actual transactions and | |||||||
| impairments | 62.2 | ||||||
| Unrealized from changes in fair value of | |||||||
| equity securities | (263.4) | ||||||
| Income tax credits on above | (42.5) | ||||||
| Net of tax investment losses | (158.6) | ||||||
| Net income | $686.4 | ||||||
| Segment and consolidated combined ratio | 89.5% | 93.2% | 91.0% | ||||
(a) Includes the RFIG Run-off business through the effective date of its sale of May 31, 2024, a small life and accident insurance business, the parent holding company, and several internal corporate services subsidiaries.
(b) Consolidation elimination adjustments include intercompany financing arrangements for which interest charges with Old Republic's parent holding company for the following reportable segments were: Specialty - $68.9 and Title - $0.8 for the year ended December 31, 2022.
(c) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. There are no other segment expenses that are part of reported segment profit or loss amounts that are not included in one of the above categories.
| December 31: | 2024 | 2023 |
|---|---|---|
| Consolidated Assets: | ||
| Specialty Insurance | $24,563.2 | $22,710.5 |
| Title Insurance | 1,915.8 | 1,948.2 |
| Total assets of Company segments | 26,479.1 | 24,658.8 |
| Corporate & Other (a) | 1,532.4 | 2,145.8 |
| Consolidation elimination adjustments (b) | (168.4) | (303.2) |
| Consolidated assets | $27,843.1 | $26,501.4 |
(a) Includes the RFIG Run-off business through the effective date of its sale of May 31, 2024, a small life and accident insurance business, the parent holding company and several internal corporate services subsidiaries.
(b) Includes predominately intercompany debt and various reclassifications.
Note 17 -Transactions with Affiliates
The Company is affiliated with a mutual insurer, American Business & Mercantile Insurance Mutual, Inc. ("AB&M" or "the Mutual") whose formation it sponsored in 1981. The Mutual is managed through a service agreement with several Old Republic subsidiaries. AB&M's underwriting operations are limited to certain types of coverages not otherwise provided by Old Republic, and to a small amount of intercompany insurance and reinsurance placements. The following table shows certain information reflective of such business:
| Assumed from Old Republic | Ceded to Old Republic | |||||
|---|---|---|---|---|---|---|
| Years Ended December 31: | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 |
| Premiums earned | $1.1 | $0.7 | $0.3 | $— | $— | $0.1 |
| Commissions and fees | 0.3 | 0.1 | 0.1 | — | — | — |
| Losses and loss expenses | 1.2 | 2.9 | 0.9 | 0.1 | — | 0.1 |
| Loss and loss expense reserves | $4.0 | $4.3 | $7.1 | $1.3 | $1.4 | $2.7 |
As of December 31, 2024 and 2023, the Mutual's statutory capital included surplus notes due to Old Republic of $10.5 out of total statutory capital of $69.4 and $62.4, respectively.
Note 18 -Subsequent Events
The Company evaluated subsequent events through the date the consolidated financial statements were issued. No subsequent events were identified, other than those discussed below, that require adjustment or disclosure to the consolidated financial statements.
In January 2025, Old Republic announced the formation of a new underwriting subsidiary, Old Republic Cyber, Inc., that will focus on providing specialized cyber- and technology-related coverage.
In January 2025, a strategic partnership was formed between Old Republic National Title Holding Company (Old Republic Title) and Qualia Labs, Inc. (Qualia) in which Qualia acquired transactional software platforms from Old Republic Title. The transaction did not meet the criteria to be classified as held-for-sale as of December 31, 2024. The assets transferred and the gain or loss on the sale are not material to the consolidated financial statements, and will be recorded in the first quarter 2025.
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Old Republic International Corporation:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Old Republic International Corporation and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, preferred stock and common shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes and financial statement schedules I to VI (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1)
relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Estimate of liability for loss and loss adjustment expense reserves
As discussed in Note 1 to the consolidated financial statements, the Company estimates the liability for loss and loss adjustment expense reserves using a number of considerations to determine its best estimate of the cost of settling claims reported and claims incurred but not reported. The Company estimates the liability by applying expected claim ratios by line of business to the related earned premium revenue. The Company's liability for loss and loss adjustment expense reserves (reserves) as of December 31, 2024 was $13,727.7 million.
We identified the estimation of the liability for loss and loss adjustment expense reserves as a critical audit matter. The assessment of the estimates of the reserves involved a high degree of judgment due to the inherent uncertainty in determining certain assumptions, including expected claim ratios. The expected claim ratios used in the estimate may be affected by various internal and external considerations, including loss trends, premium rate trends and adequacy, interest rates, and social and economic trends. Specialized skills and knowledge were required to assess the Company's estimate of the reserves.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company's process for estimating the liability for loss and loss adjustment expense reserves. This included controls related to the development of the expected claim ratios as well as comparison of the recorded reserves based on expected claim ratios to the Company's actuarially derived reserves. We involved actuarial professionals with specialized skills and knowledge, who assisted in:
Assessing the Company's reserving methodologies by comparing to methods consistent with actuarial standards of practice
Evaluating the Company's estimates by developing independent analyses for certain reserve groups using the Company's underlying historical claims data
Developing an independent consolidated range of reserves for certain reserve groups based on actuarial methodologies and comparing to the Company's recorded reserves
Assessing year-over-year movements of the Company's recorded reserves within the independently developed actuarial range.
/s/KPMG LLP
We have served as the Company’s auditor since 2010.
Chicago, Illinois
February 27, 2025
Management's Responsibility for Financial Statements
Management is responsible for the preparation of the Company's consolidated financial statements and related information appearing in this report. Management believes that the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements reasonably present the Company's financial position and results of operations in conformity with generally accepted accounting principles. Management also has included in the Company's financial statements amounts that are based on estimates and judgments which it believes are reasonable under the circumstances.
The independent registered public accounting firm has advised that they audit the Company's consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board, as stated in its reports, included herein.
The Board of Directors of the Company has an Audit Committee composed of eight non-management Directors. The committee meets periodically with financial management, the internal auditors and the independent registered public accounting firm to review accounting, control, auditing and financial reporting matters.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.