UDR Inc
For the period ended Dec 31, 2023. Filed Feb 20, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 20, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Schedule III- Summary of Real Estate Owned
SCHEDULE III — REAL ESTATE OWNED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · Gross Amount at Which · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Initial Costs · · · · · · · · Carried at Close of Period · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · Costs of · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Improvements · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Capitalized · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land and · · Buildings · · Total Initial · · Subsequent · · Land and · · Buildings & · · Total · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land · · and · · Acquisition · · to Acquisition · · Land · · Buildings · · Carrying · · Accumulated · · Date of · · Date | |||||||||||||||||||||||||||||||
| · · Encumbrances · · Improvements · · Improvements · · Costs · · Costs · · Improvements · · Improvements · · Value · · Depreciation · · Construction(a) · · Acquired | |||||||||||||||||||||||||||||||
| WEST REGION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Harbor at Mesa Verde | | $— | | $20,476 | | $28,538 | | $49,014 | | $28,532 | | $22,789 | | $54,757 | | $77,546 | | $44,469 | | 1965/2003 | | Jun-03 | |||||||||
| 27 Seventy Five Mesa Verde | | | — | | | 99,329 | | | 110,644 | | | 209,973 | | | 114,805 | | | 117,402 | | | 207,376 | | | 324,778 | | | 175,675 | | 1979/2013 | | Oct-04 |
| Huntington Vista | | | — | | | 8,055 | | | 22,486 | | | 30,541 | | | 17,674 | | | 9,534 | | | 38,681 | | | 48,215 | | | 31,045 | | 1970 | | Jun-03 |
| Missions at Back Bay | | | — | | | 229 | | | 14,129 | | | 14,358 | | | 5,298 | | | 11,141 | | | 8,515 | | | 19,656 | | | 6,858 | | 1969 | | Dec-03 |
| Eight 80 Newport Beach - North | | | — | | | 62,516 | | | 46,082 | | | 108,598 | | | 58,082 | | | 71,036 | | | 95,644 | | | 166,680 | | | 76,215 | | 1968/2000/2016 | | Oct-04 |
| Eight 80 Newport Beach - South | | | — | | | 58,785 | | | 50,067 | | | 108,852 | | | 54,549 | | | 63,849 | | | 99,552 | | | 163,401 | | | 71,564 | | 1968/2000/2016 | | Mar-05 |
| Beach & Ocean | | | — | | | 12,878 | | | — | | | 12,878 | | | 41,282 | | | 13,408 | | | 40,752 | | | 54,160 | | | 22,049 | | 2014 | | Aug-11 |
| The Residences at Bella Terra | | | — | | | 25,000 | | | — | | | 25,000 | | | 132,737 | | | 25,988 | | | 131,749 | | | 157,737 | | | 78,988 | | 2013 | | Oct-11 |
| The Residences at Pacific City | | | — | | | 78,085 | | | — | | | 78,085 | | | 281,051 | | | 79,025 | | | 280,111 | | | 359,136 | | | 106,653 | | 2018 | | Jan-14 |
| ORANGE COUNTY, CA | | — | | 365,353 | | 271,946 | | 637,299 | | 734,010 | | 414,172 | | 957,137 | | 1,371,309 | | 613,516 | | | | | |||||||||
| 2000 Post Street | | | — | | | 9,861 | | | 44,578 | | | 54,439 | | | 46,869 | | | 14,640 | | | 86,668 | | | 101,308 | | | 56,181 | | 1987/2016 | | Dec-98 |
| Birch Creek | | | — | | | 4,365 | | | 16,696 | | | 21,061 | | | 12,350 | | | 1,657 | | | 31,754 | | | 33,411 | | | 22,030 | | 1968 | | Dec-98 |
| Highlands Of Marin | | | — | | | 5,996 | | | 24,868 | | | 30,864 | | | 31,919 | | | 8,352 | | | 54,431 | | | 62,783 | | | 43,701 | | 1991/2010 | | Dec-98 |
| Marina Playa | | | — | | | 6,224 | | | 23,916 | | | 30,140 | | | 16,822 | | | 1,541 | | | 45,421 | | | 46,962 | | | 30,318 | | 1971 | | Dec-98 |
| River Terrace | | | — | | | 22,161 | | | 40,137 | | | 62,298 | | | 10,955 | | | 23,027 | | | 50,226 | | | 73,253 | | | 39,624 | | 2005 | | Aug-05 |
| CitySouth | | | — | | | 14,031 | | | 30,537 | | | 44,568 | | | 42,885 | | | 16,839 | | | 70,614 | | | 87,453 | | | 58,321 | | 1972/2012 | | Nov-05 |
| Bay Terrace | | | — | | | 8,545 | | | 14,458 | | | 23,003 | | | 9,849 | | | 11,718 | | | 21,134 | | | 32,852 | | | 15,228 | | 1962 | | Oct-05 |
| Highlands of Marin Phase II | | | — | | | 5,353 | | | 18,559 | | | 23,912 | | | 11,848 | | | 5,783 | | | 29,977 | | | 35,760 | | | 23,105 | | 1968/2010 | | Oct-07 |
| Edgewater | | | — | | | 30,657 | | | 83,872 | | | 114,529 | | | 14,226 | | | 30,843 | | | 97,912 | | | 128,755 | | | 70,402 | | 2007 | | Mar-08 |
| Almaden Lake Village | | | 27,000 | | | 594 | | | 42,515 | | | 43,109 | | | 14,003 | | | 1,138 | | | 55,974 | | | 57,112 | | | 39,285 | | 1999 | | Jul-08 |
| 388 Beale | | | — | | | 14,253 | | | 74,104 | | | 88,357 | | | 23,393 | | | 14,712 | | | 97,038 | | | 111,750 | | | 59,184 | | 1999 | | Apr-11 |
| Channel @ Mission Bay | | | — | | | 23,625 | | | — | | | 23,625 | | | 135,225 | | | 24,459 | | | 134,391 | | | 158,850 | | | 79,183 | | 2014 | | Sep-10 |
| 5421 at Dublin Station | | | — | | | 8,922 | | | — | | | 8,922 | | | 118,105 | | | 8,931 | | | 118,096 | | | 127,027 | | | 9,118 | | 2022 | | Sep-16 |
| HQ | | | — | | | 19,938 | | | 65,816 | | | 85,754 | | | 657 | | | 19,938 | | | 66,473 | | | 86,411 | | | 5,248 | | 2021 | | Sep-22 |
| Residences at Lake Merritt | | | 40,017 | | | 8,664 | | | 56,876 | | | 65,540 | | | — | | | 8,664 | | | 56,876 | | | 65,540 | | | 9 | | 2023 | | Dec-23 |
| SAN FRANCISCO, CA | | 67,017 | | 183,189 | | 536,932 | | 720,121 | | 489,106 | | 192,242 | | 1,016,985 | | 1,209,227 | | 550,937 | | | | | |||||||||
| Crowne Pointe | | | — | | | 2,486 | | | 6,437 | | | 8,923 | | | 11,598 | | | 3,293 | | | 17,228 | | | 20,521 | | | 13,719 | | 1987 | | Dec-98 |
| Hilltop | | | — | | | 2,174 | | | 7,408 | | | 9,582 | | | 7,917 | | | 3,145 | | | 14,354 | | | 17,499 | | | 11,648 | | 1985 | | Dec-98 |
| The Kennedy | | | — | | | 6,179 | | | 22,307 | | | 28,486 | | | 6,826 | | | 6,440 | | | 28,872 | | | 35,312 | | | 21,185 | | 2005 | | Nov-05 |
| Hearthstone at Merrill Creek | | | — | | | 6,848 | | | 30,922 | | | 37,770 | | | 11,324 | | | 7,373 | | | 41,721 | | | 49,094 | | | 29,318 | | 2000 | | May-08 |
| Island Square | | | — | | | 21,284 | | | 89,389 | | | 110,673 | | | 11,121 | | | 21,753 | | | 100,041 | | | 121,794 | | | 69,982 | | 2007 | | Jul-08 |
| elements too | | | — | | | 27,468 | | | 72,036 | | | 99,504 | | | 25,300 | | | 30,381 | | | 94,423 | | | 124,804 | | | 77,695 | | 2010 | | Feb-10 |
| 989elements | | | — | | | 8,541 | | | 45,990 | | | 54,531 | | | 8,485 | | | 8,703 | | | 54,313 | | | 63,016 | | | 35,723 | | 2006 | | Dec-09 |
| Lightbox | | | — | | | 6,449 | | | 38,884 | | | 45,333 | | | 1,818 | | | 6,490 | | | 40,661 | | | 47,151 | | | 22,778 | | 2014 | | Aug-14 |
| Ashton Bellevue | | | — | | | 8,287 | | | 124,939 | | | 133,226 | | | 6,296 | | | 8,395 | | | 131,127 | | | 139,522 | | | 49,989 | | 2009 | | Oct-16 |
| TEN20 | | | — | | | 5,247 | | | 76,587 | | | 81,834 | | | 6,880 | | | 5,309 | | | 83,405 | | | 88,714 | | | 32,097 | | 2009 | | Oct-16 |
| Milehouse | | | — | | | 5,976 | | | 63,041 | | | 69,017 | | | 2,001 | | | 6,058 | | | 64,960 | | | 71,018 | | | 28,356 | | 2016 | | Nov-16 |
| CityLine | | | — | | | 11,220 | | | 85,787 | | | 97,007 | | | 1,627 | | | 11,249 | | | 87,385 | | | 98,634 | | | 37,002 | | 2016 | | Jan-17 |
| CityLine II | | | — | | | 3,723 | | | 56,843 | | | 60,566 | | | 596 | | | 3,724 | | | 57,438 | | | 61,162 | | | 20,469 | | 2018 | | Jan-19 |
| Brio | | | — | | | 21,780 | | | 147,188 | | | 168,968 | | | 3,973 | | | 21,802 | | | 151,139 | | | 172,941 | | | 22,342 | | 2020 | | Jul-21 |
| SEATTLE, WA | | — | | 137,662 | | 867,758 | | 1,005,420 | | 105,762 | | 144,115 | | 967,067 | | 1,111,182 | | 472,303 | | | | | |||||||||
| Boronda Manor | | | — | | | 1,946 | | | 8,982 | | | 10,928 | | | 13,564 | | | 3,499 | | | 20,993 | | | 24,492 | | | 14,708 | | 1979 | | Dec-98 |
| Garden Court | | | — | | | 888 | | | 4,188 | | | 5,076 | | | 7,963 | | | 1,831 | | | 11,208 | | | 13,039 | | | 7,938 | | 1973 | | Dec-98 |
| Cambridge Court | | | — | | | 3,039 | | | 12,883 | | | 15,922 | | | 20,972 | | | 5,961 | | | 30,933 | | | 36,894 | | | 22,925 | | 1974 | | Dec-98 |
| Laurel Tree | | | — | | | 1,304 | | | 5,115 | | | 6,419 | | | 8,850 | | | 2,549 | | | 12,720 | | | 15,269 | | | 9,532 | | 1977 | | Dec-98 |
| The Pointe At Harden Ranch | | | — | | | 6,388 | | | 23,854 | | | 30,242 | | | 37,173 | | | 10,516 | | | 56,899 | | | 67,415 | | | 41,266 | | 1986 | | Dec-98 |
| The Pointe At Northridge | | | — | | | 2,044 | | | 8,028 | | | 10,072 | | | 14,254 | | | 3,790 | | | 20,536 | | | 24,326 | | | 14,832 | | 1979 | | Dec-98 |
| The Pointe At Westlake | | | — | | | 1,329 | | | 5,334 | | | 6,663 | | | 9,463 | | | 2,408 | | | 13,718 | | | 16,126 | | | 9,667 | | 1975 | | Dec-98 |
| MONTEREY PENINSULA, CA | | — | | 16,938 | | 68,384 | | 85,322 | | 112,239 | | 30,554 | | 167,007 | | 197,561 | | 120,868 | | | | | |||||||||
| Rosebeach | | | — | | | 8,414 | | | 17,449 | | | 25,863 | | | 8,996 | | | 9,029 | | | 25,830 | | | 34,859 | | | 20,545 | | 1970 | | Sep-04 |
| Tierra Del Rey | | | — | | | 39,586 | | | 36,679 | | | 76,265 | | | 11,580 | | | 40,094 | | | 47,751 | | | 87,845 | | | 34,397 | | 1998 | | Dec-07 |
| The Westerly | | | — | | | 48,182 | | | 102,364 | | | 150,546 | | | 49,562 | | | 51,276 | | | 148,832 | | | 200,108 | | | 105,696 | | 1993/2013 | | Sep-10 |
| Jefferson at Marina del Rey | | | — | | | 55,651 | | | — | | | 55,651 | | | 104,482 | | | 62,662 | | | 97,471 | | | 160,133 | | | 72,963 | | 2008 | | Sep-07 |
| LOS ANGELES, CA | | — | | 151,833 | | 156,492 | | 308,325 | | 174,620 | | 163,061 | | 319,884 | | 482,945 | | 233,601 | | | | | |||||||||
| Verano at Rancho Cucamonga Town Square | | | — | | | 13,557 | | | 3,645 | | | 17,202 | | | 65,582 | | | 24,699 | | | 58,085 | | | 82,784 | | | 51,712 | | 2006 | | Oct-02 |
| Windemere at Sycamore Highland | | | — | | | 5,810 | | | 23,450 | | | 29,260 | | | 11,498 | | | 6,524 | | | 34,234 | | | 40,758 | | | 26,115 | | 2001 | | Nov-02 |
S - 1
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · Gross Amount at Which · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Initial Costs · · · · · · · · Carried at Close of Period · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · Costs of · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Improvements · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Capitalized · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land and · · Buildings · · Total Initial · · Subsequent · · Land and · · Buildings & · · Total · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land · · and · · Acquisition · · to Acquisition · · Land · · Buildings · · Carrying · · Accumulated · · Date of · · Date | |||||||||||||||||||||||||||||||
| · · Encumbrances · · Improvements · · Improvements · · Costs · · Costs · · Improvements · · Improvements · · Value · · Depreciation · · Construction(a) · · Acquired | |||||||||||||||||||||||||||||||
| Strata | | | — | | | 14,278 | | | 84,242 | | | 98,520 | | | 2,780 | | | 14,439 | | | 86,861 | | | 101,300 | | | 20,265 | | 2010 | | Nov-19 |
| OTHER SOUTHERN CA | | — | | 33,645 | | 111,337 | | 144,982 | | 79,860 | | 45,662 | | 179,180 | | 224,842 | | 98,092 | | | | | |||||||||
| Tualatin Heights | | | — | | | 3,273 | | | 9,134 | | | 12,407 | | | 12,035 | | | 4,526 | | | 19,916 | | | 24,442 | | | 15,900 | | 1989 | | Dec-98 |
| Hunt Club | | | — | | | 6,014 | | | 14,870 | | | 20,884 | | | 10,729 | | | 6,806 | | | 24,807 | | | 31,613 | | | 20,539 | | 1985 | | Sep-04 |
| PORTLAND, OR | | — | | 9,287 | | 24,004 | | 33,291 | | 22,764 | | 11,332 | | 44,723 | | 56,055 | | 36,439 | | | | | |||||||||
| TOTAL WEST REGION | | 67,017 | | 897,907 | | 2,036,853 | | 2,934,760 | | 1,718,361 | | 1,001,138 | | 3,651,983 | | 4,653,121 | | 2,125,756 | | | | | |||||||||
| MID-ATLANTIC REGION | | | | | | | | | | | | | | ||||||||||||||||||
| Dominion Middle Ridge | | | — | | | 3,311 | | | 13,283 | | | 16,594 | | | 18,932 | | | 4,695 | | | 30,831 | | | 35,526 | | | 22,740 | | 1990 | | Jun-96 |
| Dominion Lake Ridge | | | — | | | 2,366 | | | 8,387 | | | 10,753 | | | 11,905 | | | 3,283 | | | 19,375 | | | 22,658 | | | 15,951 | | 1987 | | Feb-96 |
| Presidential Greens | | | — | | | 11,238 | | | 18,790 | | | 30,028 | | | 19,387 | | | 11,924 | | | 37,491 | | | 49,415 | | | 29,612 | | 1938 | | May-02 |
| The Whitmore | | | — | | | 6,418 | | | 13,411 | | | 19,829 | | | 27,977 | | | 7,846 | | | 39,960 | | | 47,806 | | | 34,052 | | 1962/2008 | | Apr-02 |
| Ridgewood -apts side | | | — | | | 5,612 | | | 20,086 | | | 25,698 | | | 17,819 | | | 6,688 | | | 36,829 | | | 43,517 | | | 29,519 | | 1988 | | Aug-02 |
| Waterside Towers | | | — | | | 13,001 | | | 49,657 | | | 62,658 | | | 39,976 | | | 51,284 | | | 51,350 | | | 102,634 | | | 39,970 | | 1971 | | Dec-03 |
| Wellington Place at Olde Town | | | — | | | 13,753 | | | 36,059 | | | 49,812 | | | 24,224 | | | 15,157 | | | 58,879 | | | 74,036 | | | 48,790 | | 1987/2008 | | Sep-05 |
| Andover House | | | — | | | 183 | | | 59,948 | | | 60,131 | | | 8,588 | | | 356 | | | 68,363 | | | 68,719 | | | 48,044 | | 2004 | | Mar-07 |
| Sullivan Place | | | — | | | 1,137 | | | 103,676 | | | 104,813 | | | 21,760 | | | 2,069 | | | 124,504 | | | 126,573 | | | 89,499 | | 2007 | | Dec-07 |
| Delancey at Shirlington | | | — | | | 21,606 | | | 66,765 | | | 88,371 | | | 11,279 | | | 21,714 | | | 77,936 | | | 99,650 | | | 54,376 | | 2006/2007 | | Mar-08 |
| View 14 | | | — | | | 5,710 | | | 97,941 | | | 103,651 | | | 8,977 | | | 5,788 | | | 106,840 | | | 112,628 | | | 66,547 | | 2009 | | Jun-11 |
| Capitol View on 14th | | | — | | | 31,393 | | | — | | | 31,393 | | | 99,186 | | | 31,505 | | | 99,074 | | | 130,579 | | | 61,086 | | 2013 | | Sep-07 |
| Domain College Park | | | — | | | 7,300 | | | — | | | 7,300 | | | 63,157 | | | 7,574 | | | 62,883 | | | 70,457 | | | 37,166 | | 2014 | | Jun-11 |
| 1200 East West | | | — | | | 9,748 | | | 68,022 | | | 77,770 | | | 6,274 | | | 10,003 | | | 74,041 | | | 84,044 | | | 32,093 | | 2010 | | Oct-15 |
| Courts at Huntington Station | | | — | | | 27,749 | | | 111,878 | | | 139,627 | | | 8,532 | | | 28,230 | | | 119,929 | | | 148,159 | | | 59,972 | | 2011 | | Oct-15 |
| Eleven55 Ripley | | | — | | | 15,566 | | | 107,539 | | | 123,105 | | | 9,413 | | | 15,984 | | | 116,534 | | | 132,518 | | | 49,554 | | 2014 | | Oct-15 |
| Arbor Park of Alexandria | | | 160,930 | | | 50,881 | | | 159,728 | | | 210,609 | | | 13,063 | | | 51,798 | | | 171,874 | | | 223,672 | | | 85,235 | | 1969/2015 | | Oct-15 |
| Courts at Dulles | | | — | | | 14,697 | | | 83,834 | | | 98,531 | | | 14,878 | | | 14,895 | | | 98,514 | | | 113,409 | | | 51,253 | | 2000 | | Oct-15 |
| Newport Village | | | 127,600 | | | 50,046 | | | 177,454 | | | 227,500 | | | 23,888 | | | 50,912 | | | 200,476 | | | 251,388 | | | 102,925 | | 1968 | | Oct-15 |
| 1301 Thomas Circle | | | — | | | 27,836 | | | 128,191 | | | 156,027 | | | 4,896 | | | 27,885 | | | 133,038 | | | 160,923 | | | 38,762 | | 2006 | | Aug-19 |
| Station on Silver | | | — | | | 16,661 | | | 109,198 | | | 125,859 | | | 1,904 | | | 16,759 | | | 111,004 | | | 127,763 | | | 23,720 | | 2018 | | Dec-20 |
| Seneca Place | | | — | | | 21,184 | | | 98,173 | | | 119,357 | | | 10,778 | | | 21,201 | | | 108,934 | | | 130,135 | | | 23,787 | | 1985 | | Jun-21 |
| Canterbury Apartments | | | — | | | 24,456 | | | 100,011 | | | 124,467 | | | 11,769 | | | 24,474 | | | 111,762 | | | 136,236 | | | 22,198 | | 1986 | | Aug-21 |
| The MO | | | — | | | 27,135 | | | — | | | 27,135 | | | 114,283 | | | 27,135 | | | 114,283 | | | 141,418 | | | 6,332 | | 2023 | | Jan-19 |
| METROPOLITAN, D.C. | | 288,530 | | 408,987 | | 1,632,031 | | 2,041,018 | | 592,845 | | 459,159 | | 2,174,704 | | 2,633,863 | | 1,073,183 | | | | | |||||||||
| Calvert's Walk | | | — | | | 4,408 | | | 24,692 | | | 29,100 | | | 14,247 | | | 5,434 | | | 37,913 | | | 43,347 | | | 30,123 | | 1988 | | Mar-04 |
| 20 Lambourne | | | — | | | 11,750 | | | 45,590 | | | 57,340 | | | 19,759 | | | 12,518 | | | 64,581 | | | 77,099 | | | 43,729 | | 2003 | | Mar-08 |
| Domain Brewers Hill | | | — | | | 4,669 | | | 40,630 | | | 45,299 | | | 4,860 | | | 5,084 | | | 45,075 | | | 50,159 | | | 28,686 | | 2009 | | Aug-10 |
| Rodgers Forge | | | — | | | 15,392 | | | 67,958 | | | 83,350 | | | 9,943 | | | 15,621 | | | 77,672 | | | 93,293 | | | 25,538 | | 1945 | | Apr-19 |
| Towson Promenade | | | 58,600 | | | 12,599 | | | 78,847 | | | 91,446 | | | 9,223 | | | 12,780 | | | 87,889 | | | 100,669 | | | 23,089 | | 2009 | | Nov-19 |
| 1274 at Towson | | | — | | | 7,807 | | | 46,238 | | | 54,045 | | | 4,065 | | | 7,823 | | | 50,287 | | | 58,110 | | | 8,220 | | 2020 | | Sep-21 |
| Quarters at Towson Town Center | | | — | | | 16,111 | | | 106,453 | | | 122,564 | | | 16,834 | | | 16,107 | | | 123,291 | | | 139,398 | | | 29,330 | | 2008 | | Nov-21 |
| BALTIMORE, MD | | 58,600 | | 72,736 | | 410,408 | | 483,144 | | 78,931 | | 75,367 | | 486,708 | | 562,075 | | 188,715 | | | | | |||||||||
| Gayton Pointe Townhomes | | | — | | | 826 | | | 5,148 | | | 5,974 | | | 33,838 | | | 3,767 | | | 36,045 | | | 39,812 | | | 34,084 | | 1973/2007 | | Sep-95 |
| Waterside At Ironbridge | | | — | | | 1,844 | | | 13,239 | | | 15,083 | | | 13,553 | | | 3,172 | | | 25,464 | | | 28,636 | | | 20,208 | | 1987 | | Sep-97 |
| Carriage Homes at Wyndham | | | — | | | 474 | | | 30,997 | | | 31,471 | | | 13,168 | | | 4,523 | | | 40,116 | | | 44,639 | | | 33,610 | | 1998 | | Nov-03 |
| Legacy at Mayland | | | — | | | 1,979 | | | 11,524 | | | 13,503 | | | 39,423 | | | 6,318 | | | 46,608 | | | 52,926 | | | 43,764 | | 1973/2007 | | Dec-91 |
| RICHMOND, VA | | — | | 5,123 | | 60,908 | | 66,031 | | 99,982 | | 17,780 | | 148,233 | | 166,013 | | 131,666 | | | | | |||||||||
| TOTAL MID-ATLANTIC REGION | | 347,130 | | 486,846 | | 2,103,347 | | 2,590,193 | | 771,758 | | 552,306 | | 2,809,645 | | 3,361,951 | | 1,393,564 | | | | | |||||||||
| NORTHEAST REGION | | | | | | | | | | ||||||||||||||||||||||
| Garrison Square | | | — | | | 6,475 | | | 91,027 | | | 97,502 | | | 30,493 | | | 6,819 | | | 121,176 | | | 127,995 | | | 75,144 | | 1887/1990 | | Sep-10 |
| Ridge at Blue Hills | | | 25,000 | | | 6,039 | | | 34,869 | | | 40,908 | | | 8,906 | | | 6,646 | | | 43,168 | | | 49,814 | | | 28,124 | | 2007 | | Sep-10 |
| Inwood West | | | 80,000 | | | 20,778 | | | 88,096 | | | 108,874 | | | 19,287 | | | 20,257 | | | 107,904 | | | 128,161 | | | 71,094 | | 2006 | | Apr-11 |
| 14 North | | | 72,500 | | | 10,961 | | | 51,175 | | | 62,136 | | | 21,501 | | | 11,902 | | | 71,735 | | | 83,637 | | | 47,016 | | 2005 | | Apr-11 |
| 100 Pier 4 | | | — | | | 24,584 | | | — | | | 24,584 | | | 206,485 | | | 24,857 | | | 206,212 | | | 231,069 | | | 91,084 | | 2015 | | Dec-15 |
| 345 Harrison | | | — | | | 32,938 | | | — | | | 32,938 | | | 332,575 | | | 44,982 | | | 320,531 | | | 365,513 | | | 98,041 | | 2018 | | Nov-11 |
| Currents on the Charles | | | — | | | 12,580 | | | 70,149 | | | 82,729 | | | 3,372 | | | 12,790 | | | 73,311 | | | 86,101 | | | 22,586 | | 2015 | | Jun-19 |
| The Commons at Windsor Gardens | | | — | | | 34,609 | | | 225,515 | | | 260,124 | | | 27,950 | | | 34,852 | | | 253,222 | | | 288,074 | | | 81,193 | | 1969 | | Aug-19 |
S - 2
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · Gross Amount at Which · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Initial Costs · · · · · · · · Carried at Close of Period · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · Costs of · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Improvements · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Capitalized · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land and · · Buildings · · Total Initial · · Subsequent · · Land and · · Buildings & · · Total · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land · · and · · Acquisition · · to Acquisition · · Land · · Buildings · · Carrying · · Accumulated · · Date of · · Date | |||||||||||||||||||||||||||||||
| · · Encumbrances · · Improvements · · Improvements · · Costs · · Costs · · Improvements · · Improvements · · Value · · Depreciation · · Construction(a) · · Acquired | |||||||||||||||||||||||||||||||
| Charles River Landing | | | — | | | 17,068 | | | 112,777 | | | 129,845 | | | 4,424 | | | 17,367 | | | 116,902 | | | 134,269 | | | 31,498 | | 2010 | | Nov-19 |
| Lenox Farms | | | 94,050 | | | 17,692 | | | 115,899 | | | 133,591 | | | 13,857 | | | 17,911 | | | 129,537 | | | 147,448 | | | 34,277 | | 2009 | | Nov-19 |
| Union Place | | | 51,800 | | | 9,902 | | | 72,242 | | | 82,144 | | | 7,291 | | | 10,027 | | | 79,408 | | | 89,435 | | | 16,313 | | 2005 | | Jan-21 |
| Bradlee Danvers | | | — | | | 28,669 | | | 175,114 | | | 203,783 | | | 11,937 | | | 28,689 | | | 187,031 | | | 215,720 | | | 20,090 | | 1874/2008 | | Jun-22 |
| BOSTON, MA | | 323,350 | | 222,295 | | 1,036,863 | | 1,259,158 | | 688,078 | | 237,099 | | 1,710,137 | | 1,947,236 | | 616,460 | | | | | |||||||||
| 10 Hanover Square | | | — | | | 41,432 | | | 218,983 | | | 260,415 | | | 36,689 | | | 41,917 | | | 255,187 | | | 297,104 | | | 141,638 | | 2005/2020 | | Apr-11 |
| 21 Chelsea | | | — | | | 36,399 | | | 107,154 | | | 143,553 | | | 17,825 | | | 36,531 | | | 124,847 | | | 161,378 | | | 73,869 | | 2001 | | Aug-11 |
| View 34 | | | — | | | 114,410 | | | 324,920 | | | 439,330 | | | 126,178 | | | 116,145 | | | 449,363 | | | 565,508 | | | 273,754 | | 1985/2013 | | Jul-11 |
| 95 Wall Street | | | — | | | 57,637 | | | 266,255 | | | 323,892 | | | 18,381 | | | 58,718 | | | 283,555 | | | 342,273 | | | 180,171 | | 2008 | | Aug-11 |
| Leonard Pointe | | | — | | | 38,010 | | | 93,204 | | | 131,214 | | | 2,537 | | | 38,078 | | | 95,673 | | | 133,751 | | | 31,102 | | 2015 | | Feb-19 |
| One William | | | — | | | 6,422 | | | 75,527 | | | 81,949 | | | 2,312 | | | 6,478 | | | 77,783 | | | 84,261 | | | 22,787 | | 2018 | | Aug-19 |
| NEW YORK, NY | | — | | 294,310 | | 1,086,043 | | 1,380,353 | | 203,922 | | 297,867 | | 1,286,408 | | 1,584,275 | | 723,321 | | | | | |||||||||
| Park Square | | | — | | | 10,365 | | | 96,050 | | | 106,415 | | | 2,646 | | | 10,615 | | | 98,446 | | | 109,061 | | | 31,893 | | 2018 | | May-19 |
| The Smith Valley Forge | | | — | | | 17,853 | | | 95,973 | | | 113,826 | | | 2,198 | | | 17,861 | | | 98,163 | | | 116,024 | | | 15,740 | | 2019 | | Sep-21 |
| 322 on North Broad | | | — | | | 12,240 | | | 124,524 | | | 136,764 | | | 10,168 | | | 12,259 | | | 134,673 | | | 146,932 | | | 22,482 | | 2018 | | Sep-21 |
| The George Apartments | | | — | | | 17,341 | | | — | | | 17,341 | | | 49,107 | | | 17,350 | | | 49,098 | | | 66,448 | | | 5,108 | | 2022 | | Aug-20 |
| PHILADELPHIA, PA | | | — | | | 57,799 | | | 316,547 | | | 374,346 | | | 64,119 | | | 58,085 | | | 380,380 | | | 438,465 | | | 75,223 | | | | |
| TOTAL NORTHEAST REGION | | 323,350 | | 574,404 | | 2,439,453 | | 3,013,857 | | 956,119 | | 593,051 | | 3,376,925 | | 3,969,976 | | 1,415,004 | | | | | |||||||||
| SOUTHEAST REGION | | | | | | | | | | | | | | ||||||||||||||||||
| Summit West | | | — | | | 2,176 | | | 4,710 | | | 6,886 | | | 18,886 | | | 4,366 | | | 21,406 | | | 25,772 | | | 16,811 | | 1972 | | Dec-92 |
| The Breyley | | | — | | | 1,780 | | | 2,458 | | | 4,238 | | | 22,178 | | | 4,432 | | | 21,984 | | | 26,416 | | | 21,465 | | 1977/2007 | | Sep-93 |
| Lakewood Place | | | — | | | 1,395 | | | 10,647 | | | 12,042 | | | 17,428 | | | 3,312 | | | 26,158 | | | 29,470 | | | 22,144 | | 1986 | | Mar-94 |
| Cambridge Woods | | | — | | | 1,791 | | | 7,166 | | | 8,957 | | | 16,314 | | | 3,811 | | | 21,460 | | | 25,271 | | | 17,819 | | 1985 | | Jun-97 |
| Inlet Bay | | | — | | | 7,702 | | | 23,150 | | | 30,852 | | | 27,124 | | | 11,059 | | | 46,917 | | | 57,976 | | | 40,006 | | 1988/1989 | | Jun-03 |
| MacAlpine Place | | | — | | | 10,869 | | | 36,858 | | | 47,727 | | | 20,413 | | | 12,818 | | | 55,322 | | | 68,140 | | | 43,583 | | 2001 | | Dec-04 |
| The Vintage Lofts at West End | | | — | | | 6,611 | | | 37,663 | | | 44,274 | | | 26,103 | | | 16,061 | | | 54,316 | | | 70,377 | | | 43,176 | | 2009 | | Jul-09 |
| Peridot Palms | | | — | | | 6,293 | | | 89,752 | | | 96,045 | | | 4,081 | | | 6,490 | | | 93,636 | | | 100,126 | | | 31,756 | | 2017 | | Feb-19 |
| The Preserve at Gateway | | | — | | | 4,467 | | | 43,723 | | | 48,190 | | | 2,852 | | | 4,534 | | | 46,508 | | | 51,042 | | | 14,871 | | 2013 | | May-19 |
| The Slade at Channelside | | | — | | | 10,216 | | | 72,786 | | | 83,002 | | | 6,573 | | | 10,440 | | | 79,135 | | | 89,575 | | | 21,437 | | 2009 | | Jan-20 |
| Andover Place at Cross Creek | | | — | | | 11,702 | | | 107,761 | | | 119,463 | | | 10,314 | | | 11,742 | | | 118,035 | | | 129,777 | | | 29,407 | | 1997/1999 | | Nov-20 |
| TAMPA, FL | | — | | 65,002 | | 436,674 | | 501,676 | | 172,266 | | 89,065 | | 584,877 | | 673,942 | | 302,475 | | | | | |||||||||
| Seabrook | | | — | | | 1,846 | | | 4,155 | | | 6,001 | | | 12,292 | | | 3,367 | | | 14,926 | | | 18,293 | | | 13,514 | | 1984/2004 | | Feb-96 |
| Altamira Place | | | — | | | 1,533 | | | 11,076 | | | 12,609 | | | 26,314 | | | 4,115 | | | 34,808 | | | 38,923 | | | 32,713 | | 1984/2007 | | Apr-94 |
| Regatta Shore | | | — | | | 757 | | | 6,608 | | | 7,365 | | | 21,453 | | | 2,766 | | | 26,052 | | | 28,818 | | | 23,655 | | 1988/2007 | | Jun-94 |
| Alafaya Woods | | | — | | | 1,653 | | | 9,042 | | | 10,695 | | | 15,523 | | | 2,996 | | | 23,222 | | | 26,218 | | | 20,063 | | 1989/2006 | | Oct-94 |
| Los Altos | | | — | | | 2,804 | | | 12,349 | | | 15,153 | | | 16,585 | | | 4,705 | | | 27,033 | | | 31,738 | | | 23,434 | | 1990/2004 | | Oct-96 |
| Lotus Landing | | | — | | | 2,185 | | | 8,639 | | | 10,824 | | | 16,378 | | | 3,401 | | | 23,801 | | | 27,202 | | | 18,739 | | 1985/2006 | | Jul-97 |
| Seville On The Green | | | — | | | 1,282 | | | 6,498 | | | 7,780 | | | 11,686 | | | 1,981 | | | 17,485 | | | 19,466 | | | 13,430 | | 1986/2004 | | Oct-97 |
| Ashton @ Waterford | | | — | | | 3,872 | | | 17,538 | | | 21,410 | | | 9,727 | | | 4,894 | | | 26,243 | | | 31,137 | | | 20,825 | | 2000 | | May-98 |
| Arbors at Lee Vista | | | — | | | 6,692 | | | 12,860 | | | 19,552 | | | 20,450 | | | 8,090 | | | 31,912 | | | 40,002 | | | 24,231 | | 1992/2007 | | Aug-06 |
| Arbors at Maitland Summit | | | — | | | 15,929 | | | 158,079 | | | 174,008 | | | 19,614 | | | 15,977 | | | 177,645 | | | 193,622 | | | 40,338 | | 1998 | | Oct-21 |
| Essex Luxe | | | — | | | 9,068 | | | 94,487 | | | 103,555 | | | 982 | | | 9,087 | | | 95,450 | | | 104,537 | | | 14,841 | | 2020 | | Oct-21 |
| ORLANDO, FL | | — | | 47,621 | | 341,331 | | 388,952 | | 171,004 | | 61,379 | | 498,577 | | 559,956 | | 245,783 | | | | | |||||||||
| Legacy Hill | | | — | | | 1,148 | | | 5,867 | | | 7,015 | | | 13,107 | | | 2,192 | | | 17,930 | | | 20,122 | | | 15,790 | | 1977 | | Nov-95 |
| Hickory Run | | | — | | | 1,469 | | | 11,584 | | | 13,053 | | | 18,525 | | | 2,910 | | | 28,668 | | | 31,578 | | | 22,077 | | 1989 | | Dec-95 |
| Carrington Hills | | | — | | | 2,117 | | | — | | | 2,117 | | | 46,333 | | | 5,100 | | | 43,350 | | | 48,450 | | | 32,673 | | 1999 | | Dec-95 |
| Brookridge | | | — | | | 708 | | | 5,461 | | | 6,169 | | | 9,556 | | | 1,643 | | | 14,082 | | | 15,725 | | | 11,695 | | 1986 | | Mar-96 |
| Breckenridge | | | — | | | 766 | | | 7,714 | | | 8,480 | | | 9,240 | | | 1,895 | | | 15,825 | | | 17,720 | | | 12,855 | | 1986 | | Mar-97 |
| Colonnade | | | — | | | 1,460 | | | 16,015 | | | 17,475 | | | 11,468 | | | 2,839 | | | 26,104 | | | 28,943 | | | 20,416 | | 1998 | | Jan-99 |
| The Preserve at Brentwood | | | — | | | 3,182 | | | 24,674 | | | 27,856 | | | 17,700 | | | 4,437 | | | 41,119 | | | 45,556 | | | 31,814 | | 1998 | | Jun-04 |
| Polo Park | | | — | | | 4,583 | | | 16,293 | | | 20,876 | | | 20,735 | | | 6,416 | | | 35,195 | | | 41,611 | | | 30,254 | | 1987/2008 | | May-06 |
| NASHVILLE, TN | | — | | 15,433 | | 87,608 | | 103,041 | | 146,664 | | 27,432 | | 222,273 | | 249,705 | | 177,574 | | | | | |||||||||
| The Reserve and Park at Riverbridge | | | — | | | 15,968 | | | 56,401 | | | 72,369 | | | 23,429 | | | 17,229 | | | 78,569 | | | 95,798 | | | 61,221 | | 1999/2001 | | Dec-04 |
| OTHER FLORIDA | | — | | 15,968 | | 56,401 | | 72,369 | | 23,429 | | 17,229 | | 78,569 | | 95,798 | | 61,221 | | | | | |||||||||
| TOTAL SOUTHEAST REGION | | — | | 144,024 | | 922,014 | | 1,066,038 | | 513,363 | | 195,105 | | 1,384,296 | | 1,579,401 | | 787,053 | | | | | |||||||||
S - 3
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · Gross Amount at Which · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Initial Costs · · · · · · · · Carried at Close of Period · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · Costs of · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Improvements · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · · · · · · · · · · Capitalized · · · · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land and · · Buildings · · Total Initial · · Subsequent · · Land and · · Buildings & · · Total · · · · · · · | |||||||||||||||||||||||||||||||
| · · · · · Land · · and · · Acquisition · · to Acquisition · · Land · · Buildings · · Carrying · · Accumulated · · Date of · · Date | |||||||||||||||||||||||||||||||
| · · Encumbrances · · Improvements · · Improvements · · Costs · · Costs · · Improvements · · Improvements · · Value · · Depreciation · · Construction(a) · · Acquired | |||||||||||||||||||||||||||||||
| SOUTHWEST REGION · · · · · · · · · · · · · | |||||||||||||||||||||||||||||||
| Thirty377 | | | 25,000 | | | 24,036 | | | 32,951 | | | 56,987 | | | 24,444 | | | 26,513 | | | 54,918 | | | 81,431 | | | 43,340 | | 1999/2007 | | Aug-06 |
| Legacy Village | | | 90,000 | | | 16,882 | | | 100,102 | | | 116,984 | | | 34,852 | | | 23,814 | | | 128,022 | | | 151,836 | | | 93,415 | | 2005/06/07 | | Mar-08 |
| Addison Apts at The Park | | | — | | | 22,041 | | | 11,228 | | | 33,269 | | | 21,406 | | | 31,798 | | | 22,877 | | | 54,675 | | | 16,244 | | 1977/78/79 | | May-07 |
| Addison Apts at The Park I | | | — | | | 7,903 | | | 554 | | | 8,457 | | | 9,087 | | | 11,058 | | | 6,486 | | | 17,544 | | | 5,162 | | 1970 | | May-07 |
| Addison Apts at The Park II | | | — | | | 10,440 | | | 634 | | | 11,074 | | | 2,869 | | | 8,458 | | | 5,485 | | | 13,943 | | | 4,208 | | 1975 | | May-07 |
| Savoye | | | — | | | 8,432 | | | 50,483 | | | 58,915 | | | 6,024 | | | 8,976 | | | 55,963 | | | 64,939 | | | 14,891 | | 2009 | | Nov-19 |
| Savoye 2 | | | — | | | 6,451 | | | 56,615 | | | 63,066 | | | 4,266 | | | 7,021 | | | 60,311 | | | 67,332 | | | 16,234 | | 2011 | | Nov-19 |
| Fiori on Vitruvian Park | | | 46,133 | | | 7,934 | | | 78,575 | | | 86,509 | | | 5,383 | | | 8,513 | | | 83,379 | | | 91,892 | | | 22,831 | | 2013 | | Nov-19 |
| Vitruvian West Phase I | | | 41,317 | | | 6,273 | | | 61,418 | | | 67,691 | | | 3,316 | | | 6,576 | | | 64,431 | | | 71,007 | | | 17,875 | | 2018 | | Nov-19 |
| Vitruvian West Phase II | | | — | | | 6,451 | | | 15,798 | | | 22,249 | | | 40,069 | | | 6,656 | | | 55,662 | | | 62,318 | | | 11,714 | | 2021 | | Nov-19 |
| Vitruvian West Phase III | | | — | | | 7,141 | | | 2,754 | | | 9,895 | | | 64,013 | | | 7,371 | | | 66,537 | | | 73,908 | | | 7,550 | | 2022 | | Nov-19 |
| The Canal | | | 41,941 | | | 12,671 | | | 98,813 | | | 111,484 | | | 4,584 | | | 12,719 | | | 103,349 | | | 116,068 | | | 19,654 | | 2017 | | Apr-21 |
| Cool Springs at Frisco Bridges | | | 89,510 | | | 18,325 | | | 151,982 | | | 170,307 | | | 20,793 | | | 18,346 | | | 172,754 | | | 191,100 | | | 36,533 | | 2012 | | May-21 |
| Central Square at Frisco | | | 37,700 | | | 7,661 | | | 52,455 | | | 60,116 | | | 878 | | | 7,662 | | | 53,332 | | | 60,994 | | | 1,387 | | 2018 | | Aug-23 |
| Villiaggio | | | 32,500 | | | 6,186 | | | 41,813 | | | 47,999 | | | 1,110 | | | 6,186 | | | 42,923 | | | 49,109 | | | 1,124 | | 2016 | | Aug-23 |
| Lofts at Palisades | | | 39,996 | | | 8,198 | | | 56,143 | | | 64,341 | | | 743 | | | 8,198 | | | 56,886 | | | 65,084 | | | 1,479 | | 2018 | | Aug-23 |
| Flats at Palisades | | | 32,130 | | | 5,546 | | | 43,854 | | | 49,400 | | | 1,390 | | | 5,548 | | | 45,242 | | | 50,790 | | | 1,193 | | 2017 | | Aug-23 |
| DALLAS, TX | | 476,227 | | 182,571 | | 856,172 | | 1,038,743 | | 245,227 | | 205,413 | | 1,078,557 | | 1,283,970 | | 314,834 | | | | | |||||||||
| Barton Creek Landing | | | — | | | 3,151 | | | 14,269 | | | 17,420 | | | 27,791 | | | 5,931 | | | 39,280 | | | 45,211 | | | 34,318 | | 1986/2012 | | Mar-02 |
| Residences at the Domain | | | — | | | 4,034 | | | 55,256 | | | 59,290 | | | 18,543 | | | 4,999 | | | 72,834 | | | 77,833 | | | 51,904 | | 2007 | | Aug-08 |
| Red Stone Ranch | | | — | | | 5,084 | | | 17,646 | | | 22,730 | | | 14,926 | | | 5,804 | | | 31,852 | | | 37,656 | | | 18,799 | | 2000 | | Apr-12 |
| Lakeline Villas | | | — | | | 4,148 | | | 16,869 | | | 21,017 | | | 12,193 | | | 4,870 | | | 28,340 | | | 33,210 | | | 16,291 | | 2002 | | Apr-12 |
| Estancia Villas | | | 28,020 | | | 6,384 | | | 52,946 | | | 59,330 | | | 932 | | | 6,384 | | | 53,878 | | | 60,262 | | | 1,390 | | 2018 | | Aug-23 |
| Palo Villas | | | 39,024 | | | 5,975 | | | 57,880 | | | 63,855 | | | 764 | | | 5,975 | | | 58,644 | | | 64,619 | | | 1,487 | | 2019 | | Aug-23 |
| AUSTIN, TX | | 67,044 | | 28,776 | | 214,866 | | 243,642 | | 75,149 | | 33,963 | | 284,828 | | 318,791 | | 124,189 | | | | | |||||||||
| Steele Creek | | | — | | | 8,586 | | | 130,400 | | | 138,986 | | | 8,586 | | | 8,888 | | | 138,684 | | | 147,572 | | | 47,925 | | 2015 | | Oct-17 |
| Cirrus | | | — | | | 13,853 | | | — | | | 13,853 | | | 88,228 | | | 13,858 | | | 88,223 | | | 102,081 | | | 9,140 | | 2022 | | Feb-19 |
| DENVER, CO | | | — | | 22,439 | | 130,400 | | 152,839 | | 96,814 | | 22,746 | | 226,907 | | 249,653 | | 57,065 | | | | | ||||||||
| TOTAL SOUTHWEST REGION | | 543,271 | | 233,786 | | 1,201,438 | | 1,435,224 | | 417,190 | | 262,122 | | 1,590,292 | | 1,852,414 | | 496,088 | | | | | |||||||||
| TOTAL OPERATING COMMUNITIES | | 1,280,768 | | 2,336,967 | | 8,703,105 | | 11,040,072 | | 4,376,791 | | 2,603,722 | | 12,813,141 | | 15,416,863 | | 6,217,465 | | | | | |||||||||
| REAL ESTATE UNDER DEVELOPMENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Villas at Fiori | | | — | | | 9,921 | | | 776 | | | 10,697 | | | 38,805 | | | 9,964 | | | 39,538 | | | 49,502 | | | 184 | | | | |
| Meridian | | | — | | | 6,611 | | | — | | | 6,611 | | | 104,291 | | | 6,611 | | | 104,291 | | | 110,902 | | | — | | | | |
| TOTAL REAL ESTATE UNDER DEVELOPMENT | | — | | 16,532 | | 776 | | 17,308 | | 143,096 | | 16,575 | | 143,829 | | 160,404 | | 184 | | | | | |||||||||
| LAND | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Vitruvian Park® | | | — | | | 22,547 | | | 1,467 | | | 24,014 | | | 13,198 | | | 30,297 | | | 6,915 | | | 37,212 | | | 751 | | | | |
| Alameda Point Block 11 | | | — | | | 25,006 | | | — | | | 25,006 | | | 6,994 | | | 25,006 | | | 6,994 | | | 32,000 | | | — | | | | |
| Newport Village II | | | — | | | 5,237 | | | — | | | 5,237 | | | 14,562 | | | 5,237 | | | 14,562 | | | 19,799 | | | — | | | | |
| 2727 Turtle Creek | | | — | | | 90,205 | | | — | | | 90,205 | | | 8,942 | | | 90,205 | | | 8,942 | | | 99,147 | | | — | | | | |
| 488 Riverwalk | | | — | | | 16,053 | | | — | | | 16,053 | | | 6,299 | | | 16,053 | | | 6,299 | | | 22,352 | | | — | | | | |
| 3001 Iowa Ave | | | — | | | 13,468 | | | — | | | 13,468 | | | 8,387 | | | 13,468 | | | 8,387 | | | 21,855 | | | — | | | | |
| TOTAL LAND | | — | | 172,516 | | 1,467 | | 173,983 | | 58,382 | | 180,266 | | 52,099 | | 232,365 | | 751 | | | | | |||||||||
| HELD FOR DISPOSITION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Crescent Falls Church | | | — | | | 13,687 | | | 88,692 | | | 102,379 | | | 3,620 | | | 13,733 | | | 92,266 | | | 105,999 | | | 24,960 | | | | |
| TOTAL HELD FOR DISPOSITION | | — | | 13,687 | | 88,692 | | 102,379 | | 3,620 | | 13,733 | | 92,266 | | 105,999 | | 24,960 | | | | | |||||||||
| COMMERCIAL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Brookhaven Shopping Center | | | — | | | — | | | — | | | — | | | 30,900 | | | 7,793 | | | 23,107 | | | 30,900 | | | 15,741 | | | | |
| 3001 Iowa Ave Commercial | | | — | | | 9,882 | | | 4,861 | | | 14,743 | | | 1 | | | 9,882 | | | 4,862 | | | 14,744 | | | 492 | | | | |
| TOTAL COMMERCIAL | | — | | 9,882 | | 4,861 | | 14,743 | | 30,901 | | 17,675 | | 27,969 | | 45,644 | | 16,233 | | | | | |||||||||
| Other (b) | | | — | | | — | | | — | | | — | | | 33,221 | | | 136 | | | 33,085 | | | 33,221 | | | 758 | | | | |
| 1745 Shea Center I | | | — | | | 3,034 | | | 20,534 | | | 23,568 | | | 5,795 | | | 3,081 | | | 26,282 | | | 29,363 | | | 7,479 | | | | |
| TOTAL CORPORATE | | — | | 3,034 | | 20,534 | | 23,568 | | 39,016 | | 3,217 | | 59,367 | | 62,584 | | 8,237 | | | | | |||||||||
| TOTAL COMMERCIAL & CORPORATE | | — | | 12,916 | | 25,395 | | 38,311 | | 69,917 | | 20,892 | | 87,336 | | 108,228 | | 24,470 | | | | | |||||||||
| Deferred Financing Costs and Other Non-Cash Adjustments | | | (3,055) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
S - 4
| · · · · · · · · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · Gross Amount at Which · · · · · · · · · · | ||||||||||||||||||||||
| · · · · · Initial Costs · · · · · · · · Carried at Close of Period · · · · · · · · · · | ||||||||||||||||||||||
| · · · · · · · · · Costs of · · · · · · · · · · | ||||||||||||||||||||||
| · · · · · · · · · · · · · · Improvements · · · · · · · · · · · · · · · · | ||||||||||||||||||||||
| · · · · · · · · · · · · · · Capitalized · · · · · · · · · · · · · · · · | ||||||||||||||||||||||
| · · · · · Land and · · Buildings · · Total Initial · · Subsequent · · Land and · · Buildings & · · Total · · · · · · · | ||||||||||||||||||||||
| · · · · · Land · · and · · Acquisition · · to Acquisition · · Land · · Buildings · · Carrying · · Accumulated · · Date of · · Date | ||||||||||||||||||||||
| | | Encumbrances | | Improvements | | Improvements | | Costs | | Costs | | Improvements | | Improvements | | Value | | Depreciation | | Construction(a) | | Acquired |
| TOTAL REAL ESTATE OWNED | | $1,277,713 | | $2,552,618 | | $8,819,435 | | $11,372,053 | | $4,651,806 | | $2,835,188 | | $13,188,671 | | $16,023,859 | | $6,267,830 | | | | |
| (a) | Date of original construction/date of last major renovation, if applicable. |
|---|
| (b) | Includes unallocated accruals and capital expenditures. |
|---|
The aggregate cost for federal income tax purposes was approximately $15.2 billion at December 31, 2023 (unaudited).
The estimated depreciable lives for all buildings in the latest Consolidated Statements of Operations are 30 to 55 years.
S - 5
3-YEAR ROLLFORWARD OF REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION
The following is a reconciliation of the carrying amount of total real estate owned at December 31, (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · 2023 · 2022 · 2021 | ||||||
| Balance at beginning of the year | | $15,570,072 | | $14,740,803 | | $13,071,472 |
| Real estate acquired (including joint venture consolidation) | | 410,581 | | 409,263 | | 1,513,106 |
| Capital expenditures and development | | 441,606 | | 444,009 | | 346,365 |
| Real estate sold | | (398,400) | | (24,003) | | (190,140) |
| Balance at end of the year | | $16,023,859 | | $15,570,072 | | $14,740,803 |
The following is a reconciliation of total accumulated depreciation for real estate owned at December 31, (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · 2023 · 2022 · 2021 | ||||||
| Balance at beginning of the year | | $5,762,501 | | $5,137,096 | | $4,605,366 |
| Depreciation expense for the year | | 668,899 | | 634,424 | | 584,228 |
| Accumulated depreciation on sales | | (163,570) | | (9,019) | | (52,498) |
| Balance at end of year | | $6,267,830 | | $5,762,501 | | $5,137,096 |
S - 6
S - 7
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.