NORTHERN TRUST CORP

For the period ended Mar 31, 2025. Filed Apr 30, 2025.

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed Apr 30, 2025

NTRS$177.89+0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Contents

Consolidated Financial Highlights (unaudited)

CONSOLIDATED FINANCIAL HIGHLIGHTS

(UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
CONDENSED INCOME STATEMENTS ($ In Millions)	2025	2024	% CHANGE(1)
Noninterest Income	$1,371.9	$1,118.7	23%
Net Interest Income	568.1	528.1	8
Total Revenue	1,940.0	1,646.8	18
Provision for Credit Losses	1.0	(8.5)	N/M
Noninterest Expense	1,417.6	1,364.7	4
Income before Income Taxes	521.4	290.6	79
Provision for Income Taxes	129.4	75.9	71
Net Income	$392.0	$214.7	83%

PER COMMON SHARE
Net Income — Basic	$1.91	$0.96	99%
— Diluted	1.90	0.96	99
Cash Dividends Declared Per Common Share	0.75	0.75	—
Book Value — End of Period (EOP)	61.65	54.83	12
Market Price — EOP	98.65	88.92	11

SELECTED BALANCE SHEET DATA ($ In Millions)	MARCH 31, 2025	DECEMBER 31, 2024	% CHANGE(1)
End of Period:
Total Assets	$165,071.2	$155,508.4	6%
Earning Assets	153,202.0	142,228.0	8
Deposits	131,025.6	122,482.7	7
Stockholders’ Equity	12,878.5	12,788.4	1

	THREE MONTHS ENDED MARCH 31,
	2025	2024	% CHANGE(1)
Average Balances:
Total Assets	$150,262.1	$145,118.3	4%
Earning Assets	138,007.9	133,816.8	3
Deposits	115,919.1	112,362.6	3
Stockholders’ Equity	12,604.0	11,783.7	7

CLIENT ASSETS ($ In Billions)	MARCH 31, 2025	DECEMBER 31, 2024	% CHANGE(1)
Assets Under Custody/Administration(2)	$16,924.0	$16,788.0	1%
Assets Under Custody	13,269.5	13,349.2	(1)
Assets Under Management	1,607.8	1,610.4	—

N/M - Not meaningful

(1) Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above.

(2) For the purposes of disclosing Assets Under Custody/Administration, to the extent that both custody and administration services are provided, the value of the assets is included only once in this amount.

SELECTED RATIOS AND METRICS

	THREE MONTHS ENDED MARCH 31,
	2025	2024
Financial Ratios:
Return on Average Common Equity	13.0%	7.3%
Dividend Payout Ratio	39.5	78.1
Net Interest Margin(1)	1.69	1.61

MARCH 31, 2025 · DECEMBER 31, 2024
	STANDARDIZEDAPPROACH	ADVANCEDAPPROACH	STANDARDIZEDAPPROACH	ADVANCEDAPPROACH	WELL-CAPITALIZED RATIOS	MINIMUM CAPITAL RATIOS
Capital Ratios:
Northern Trust Corporation
Common Equity Tier 1 Capital	12.9%	15.3%	12.4%	14.5%	N/A	4.5%
Tier 1 Capital	13.9	16.5	13.3	15.6	6.0	6.0
Total Capital	15.7	18.3	15.1	17.4	10.0	8.0
Tier 1 Leverage	8.0	8.0	8.1	8.1	N/A	4.0
Supplementary Leverage	N/A	9.1	N/A	8.9	N/A	3.0
The Northern Trust Company
Common Equity Tier 1 Capital	12.0%	14.4%	11.4%	13.6%	6.5%	4.5%
Tier 1 Capital	12.0	14.4	11.4	13.6	8.0	6.0
Total Capital	13.4	15.9	12.8	15.0	10.0	8.0
Tier 1 Leverage	6.8	6.8	6.9	6.9	5.0	4.0
Supplementary Leverage	N/A	7.8	N/A	7.5	3.0	3.0

(1) Net interest margin is presented on a fully taxable equivalent (FTE) basis, a non-generally accepted accounting principle (GAAP) financial measure that facilitates the analysis of asset yields. The net interest margin on a GAAP basis and a reconciliation of net interest income on a GAAP basis to net interest income on an FTE basis are presented in “Reconciliation to Fully Taxable Equivalent” within the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.