NORTHERN TRUST CORP
For the period ended Sep 30, 2024. Filed Oct 29, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Financial Highlights (unaudited)
CONSOLIDATED FINANCIAL HIGHLIGHTS
(UNAUDITED)
| THREE MONTHS ENDED SEPTEMBER 30, · NINE MONTHS ENDED SEPTEMBER 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CONDENSED INCOME STATEMENTS ($ In Millions) · 2024 · 2023 · % CHANGE(1) · 2024 · 2023 · % CHANGE(1) | |||||||||
| Noninterest Income | $1,406.2 | $1,270.3 | 11% | $4,717.5 | $3,729.3 | 26% | |||
| Net Interest Income | 562.3 | 456.2 | 23 | 1,613.3 | 1,498.9 | 8 | |||
| Total Revenue | 1,968.5 | 1,726.5 | 14 | 6,330.8 | 5,228.2 | 21 | |||
| Provision for Credit Losses | 8.0 | 14.0 | (43) | 7.5 | 13.5 | (44) | |||
| Noninterest Expense | 1,359.4 | 1,278.2 | 6 | 4,258.0 | 3,895.7 | 9 | |||
| Income before Income Taxes | 601.1 | 434.3 | 38 | 2,065.3 | 1,319.0 | 57 | |||
| Provision for Income Taxes | 136.2 | 106.5 | 28 | 489.6 | 324.8 | 51 | |||
| Net Income | $464.9 | $327.8 | 42% | $1,575.7 | $994.2 | 59% | |||
| PER COMMON SHARE | ||||||
|---|---|---|---|---|---|---|
| Net Income — Basic | $2.23 | $1.49 | 49% | $7.53 | $4.56 | 65% |
| — Diluted | 2.22 | 1.49 | 49 | 7.51 | 4.56 | 65 |
| Cash Dividends Declared Per Common Share | 0.75 | 0.75 | — | 2.25 | 2.25 | — |
| Book Value — End of Period (EOP) | 59.85 | 52.95 | 13 | 59.85 | 52.95 | 13 |
| Market Price — EOP | 90.03 | 69.48 | 30 | 90.03 | 69.48 | 30 |
| SELECTED BALANCE SHEET DATA ($ In Millions) | SEPTEMBER 30, 2024 | DECEMBER 31, 2023 | % CHANGE(1) |
|---|---|---|---|
| End of Period: | |||
| Total Assets | $155,753.8 | $150,783.1 | 3% |
| Earning Assets | 142,731.1 | 140,369.6 | 2 |
| Deposits | 121,183.3 | 116,164.0 | 4 |
| Stockholders’ Equity | 12,749.0 | 11,897.9 | 7 |
| THREE MONTHS ENDED SEPTEMBER 30, | NINE MONTHS ENDED SEPTEMBER 30, | |||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | % CHANGE(1) | 2024 | 2023 | % CHANGE(1) | |
| Average Balances: | ||||||
| Total Assets | $146,842.9 | $140,201.6 | 5% | $146,654.8 | $144,691.6 | 1% |
| Earning Assets | 134,767.8 | 128,254.4 | 5 | 134,662.2 | 132,747.8 | 1 |
| Deposits | 112,560.7 | 101,763.1 | 11 | 112,754.2 | 106,477.7 | 6 |
| Stockholders’ Equity | 12,474.1 | 11,536.6 | 8 | 12,206.5 | 11,423.2 | 7 |
| CLIENT ASSETS ($ In Billions) | SEPTEMBER 30, 2024 | DECEMBER 31, 2023 | % CHANGE(1) |
|---|---|---|---|
| Assets Under Custody/Administration(2) | $17,423.0 | $15,404.9 | 13% |
| Assets Under Custody | 13,794.8 | 11,916.5 | 16 |
| Assets Under Management | 1,621.8 | 1,434.5 | 13 |
(1) Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above.
(2) For the purposes of disclosing Assets Under Custody/Administration, to the extent that both custody and administration services are provided, the value of the assets is included only once in this amount.
SELECTED RATIOS AND METRICS
| THREE MONTHS ENDED SEPTEMBER 30, | NINE MONTHS ENDED SEPTEMBER 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Financial Ratios: | ||||
| Return on Average Common Equity | 15.4% | 11.6% | 18.2% | 12.1% |
| Return on Average Assets | 1.26 | 0.93 | 1.44 | 0.92 |
| Dividend Payout Ratio | 33.8 | 50.3 | 30.0 | 49.4 |
| Net Interest Margin(1) | 1.68 | 1.45 | 1.62 | 1.55 |
| SEPTEMBER 30, 2024 · DECEMBER 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| STANDARDIZEDAPPROACH | ADVANCEDAPPROACH | STANDARDIZEDAPPROACH | ADVANCEDAPPROACH | WELL-CAPITALIZED RATIOS | MINIMUM CAPITAL RATIOS | |
| Capital Ratios: | ||||||
| Northern Trust Corporation | ||||||
| Common Equity Tier 1 Capital | 12.6% | 14.0% | 11.4% | 13.4% | N/A | 4.5% |
| Tier 1 Capital | 13.6 | 15.1 | 12.3 | 14.5 | 6.0 | 6.0 |
| Total Capital | 15.6 | 17.0 | 14.2 | 16.5 | 10.0 | 8.0 |
| Tier 1 Leverage | 8.1 | 8.1 | 8.1 | 8.1 | N/A | 4.0 |
| Supplementary Leverage | N/A | 9.2 | N/A | 8.6 | N/A | 3.0 |
| The Northern Trust Company | ||||||
| Common Equity Tier 1 Capital | 12.3% | 13.9% | 12.2% | 14.6% | 6.5% | 4.5% |
| Tier 1 Capital | 12.3 | 13.9 | 12.2 | 14.6 | 8.0 | 6.0 |
| Total Capital | 14.0 | 15.5 | 13.8 | 16.3 | 10.0 | 8.0 |
| Tier 1 Leverage | 7.3 | 7.3 | 8.0 | 8.0 | 5.0 | 4.0 |
| Supplementary Leverage | N/A | 8.2 | N/A | 8.5 | 3.0 | 3.0 |
(1) Net interest margin is presented on a fully taxable equivalent (FTE) basis, a non-generally accepted accounting principle (GAAP) financial measure that facilitates the analysis of asset yields. The net interest margin on a GAAP basis and a reconciliation of net interest income on a GAAP basis to net interest income on an FTE basis are presented in “Reconciliation to Fully Taxable Equivalent” within the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.