NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/
For the period ended Aug 31, 2026. Filed Oct 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Aug 31, 2026 · Filed Oct 13, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (Unaudited)
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
National Rural Utilities Cooperative Finance Corporation (“CFC”) is a tax-exempt, member-owned cooperative association incorporated under the laws of the District of Columbia in April 1969. CFC’s principal purpose is to provide its members with financing to supplement the loan programs of the Rural Utilities Service (“RUS”) of the United States Department of Agriculture (“USDA”). CFC makes loans to its rural electric members so they can acquire, construct and operate electric distribution systems, electric generation and transmission (“power supply”) systems and related facilities. CFC also provides its members and associates with credit enhancements in the form of letters of credit and guarantees of debt obligations. As a cooperative, CFC is owned by and exclusively serves its membership, which consists of not-for-profit entities or subsidiaries or affiliates of not-for-profit entities.
National Cooperative Services Corporation (“NCSC”), doing business as Utility Capital Solutions, is a taxable cooperative incorporated in 1981 in the District of Columbia as a member-owned cooperative association. NCSC’s principal purpose is to provide financing to its members and associates, which consist oftwo classes: NCSC electric and NCSC telecommunications. NCSC electric members and associates consist of membersof CFC, entities eligible to be members of CFC, government or quasi-government entities that own electric utility systems that meet the Rural Electrification Act definition of “rural,” and the for-profit and not-for-profit entities that are owned, operated or controlled by, or provide significant benefit to, certain members of CFC. NCSC telecommunication (“telecom”) members and associates consist of rural telecommunications members and their affiliates.
Cooperative Securities LLC (“Cooperative Securities”) is a limited liability company organized and incorporated in 2021 in Delaware and a wholly owned subsidiary of NCSC. Cooperative Securities is a broker-dealer registered with the United States Securities and Exchange Commission (“SEC”), and is a member of the Financial Industry Regulatory Authority and the Securities Investor Protection Corporation. Cooperative Securities provides institutional debt placement services, which may include advising, arranging and structuring private debt financing transactions, for NCSC’s members, and for-profit and not-for-profit entities that are owned, operated or controlled by, or provide a significant benefit to certain rural utility providers.
Basis of Presentation and Use of Estimates
The accompanying unaudited interim consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). These consolidated financial statements include the accounts of CFC and variable interest entities (“VIEs”) where CFC is the primary beneficiary. NCSC is a VIE that is required to be consolidated by CFC. All intercompany balances and transactions have been eliminated. Unless stated otherwise, references to “we,” “our” or “us” relate to CFC and its consolidated entities.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and related disclosures during the period. Management’s most significant estimates and assumptions involve determining the allowance for credit losses. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgments, actual amounts or results could differ from these estimates. In the opinion of management, these unaudited interim financial statements reflect all adjustments of a normal, recurring nature that are necessary for the fair statement of results for the periods presented. The results in the interim financial statements included in our Quarterly Report on Form 10-Q for the quarterly period ended August 31, 2026 (“this Report”) are not necessarily indicative of results that may be expected for the full fiscal year, and the unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements included in our 2026 Form 10-K.
Certain reclassifications have been made to the presentation of information in the prior period to conform to the current-period presentation. These reclassifications had no effect on prior period net income (loss) or equity.
Our fiscal year begins on June 1 and ends on May 31. References to “Q1 FY2027” and “Q1 FY2026” refer to three months ended August 31, 2026 and 2025, respectively.
Leases
Our lease program is intended to provide equipment financing for leased assets, such as vehicles, to our members. We determine whether an arrangement is a lease and the lease classification under Accounting Standards Codification (“ASC”)Topic 842, Leases, at lease inception for all lease transactions with an initial term greater than one year. We recorded total finance lease liabilities of $7 million as of both August 31, 2026 and May 31, 2026, which were included in other liabilities on the consolidated balance sheets. Interest expenses and variable lease cost from the finance leases were not material for Q1 FY2027 and Q1 FY2026. We recorded a total net investment in leases for sales-type leases of $7 million as of both August 31, 2026 and May 31, 2026, which were included in other assets on the consolidated balance sheets. Interest income and variable lease payment income from the sales-type leases were not material for Q1 FY2027 and Q1 FY2026.
New Accounting Standards Issued But Not Yet Adopted
Financial Instruments—Credit Losses (Topic 326): Purchased Loans
In November 2025, the FASB issued Accounting Standards Update (“ASU”) 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans. The ASU amends ASC Topic 326 to require entities to apply the gross-up approach to all “purchased seasoned loans.” Purchased seasoned loans are loans (excluding purchased financial assets with credit deterioration, credit card receivables, debt securities and trade receivables) that are (1) acquired in a business combination or (2) obtained through a transfer that is not a business combination or initially recognized through the consolidation of a variable interest entity, if certain seasoning criteria are met. A loan is considered seasoned if it is obtained more than 90 days after its origination date and the transferee was not involved in the origination. ASU 2025-08 is effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods, with early adoption permitted. The ASU must be applied prospectively. We plan to adopt the guidance on June 1, 2027, and do not expect the adoption to have a material impact on our consolidated financial statements or related disclosures.
Targeted Improvements to the Accounting for Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This ASU updates the accounting guidance for internal-use software by eliminating references to software development project stages, thereby requiring companies to start capitalizing software costs when (i) management has authorized and committed to funding the project, and (ii) it is probable the project will be completed and the software will be used to perform its intended function. ASU 2025-06 is effective for annual periods beginning after December 15, 2027, and for interim reporting periods within those annual reporting periods, with early adoption permitted. The ASU can be applied either (i) prospectively, (ii) through a modified transition approach, or (iii) retrospectively. We expect to adopt the guidance on June 1, 2028 and are currently evaluating the impact of ASU 2025-06 on our consolidated financial statements and related disclosures.
Income Statement—Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments require public entities to disclose, in interim and annual reporting periods, additional information about certain expenses in notes to financial statements, including purchases of inventory, employee compensation, depreciation, intangible asset amortization, and other specific expense categories. ASU 2024-03 is effective for public business entities for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. Upon adoption, ASU 2024-03 should be applied on a prospective basis, while retrospective application is also permitted. We expect to adopt the guidance in our annual report for the fiscal year ended May 31, 2028, and the interim disclosure requirements in the quarterly report for the quarter ended August 31, 2028. We are currently in the process of reviewing the guidance and evaluating its impact on our consolidated financial statements and related disclosures.
Disclosure Improvements—Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements—Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments in this update modify the disclosure or presentation requirements of a variety of topics in the ASC in response to the SEC’s Release No. 33-10532, Disclosure Update and Simplification Initiative, and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective. Early adoption is prohibited. The adoption of the amendments is not expected to have a material impact on our consolidated financial statements or related disclosures.
NOTE 2—INTEREST INCOME AND INTEREST EXPENSE
The following table displays the components of interest income, by interest-earning asset type, and interest expense, by debt product type, presented in our consolidated statements of operations.
Table 2.1: Interest Income and Interest Expense
| (Dollars in thousands) | Q1 FY2027 | Q1 FY2026 |
|---|---|---|
| Interest income: | ||
| Loans(1) | $453,159 | $445,572 |
| Cash and investment securities | 1,297 | 1,874 |
| Total interest income | 454,456 | 447,446 |
| Interest expense:(2)(3) | ||
| Short-term borrowings | 45,312 | 50,326 |
| Long-term debt | 299,704 | 291,192 |
| Subordinated debt | 33,470 | 34,951 |
| Total interest expense | 378,486 | 376,469 |
| Net interest income | $75,970 | $70,977 |
(1)Includes loan conversion fees, which are generally deferred and recognized in interest income over the period to maturity using the effective interest method, late payment fees, commitment fees and net amortization of deferred loan fees and loan origination costs.
(2)Includes amortization of debt discounts and premiums, and debt issuance costs, which are generally deferred and recognized as interest expense over the period to maturity using the effective interest method. Issuance costs related to dealer commercial paper, however, are recognized in interest expense immediately as incurred.
(3)Includes fees related to funding arrangements, such as up-front fees paid to banks participating in our committed bank revolving line of credit agreements. Based on the nature of the fees, the amount is either recognized immediately as incurred or deferred and recognized in interest expense ratably over the term of the arrangement.
Deferred income reported on our consolidated balance sheets was$29 million and $30 million as of August 31, 2026 and May 31, 2026, respectively, consisting primarily of deferred loan conversion fees of $18 million and commitment fees of $6 million as of both dates.
NOTE 3—INVESTMENT SECURITIES
Our investment securities portfolio consists of debt securities classified as trading and equity securities with readily determinable fair values. We therefore record changes in the fair value of our debt and equity securities in earnings and report these unrealized changes together with realized gains and losses from the sale of securities as a component of non-interest income in our consolidated statements of operations.
Debt Securities
The following table presents the composition of our investment debt securities portfolio and the fair value as of August 31, 2026 and May 31, 2026, reflecting the continued wind-down of this portfolio as we reduce our holdings over time.
Table 3.1: Investments in Debt Securities, at Fair Value
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Debt securities, at fair value: | ||
| Corporate debt securities | $27,322 | $30,765 |
| Commercial agency mortgage-backed securities (“MBS”)(1) | 345 | 379 |
| Total debt securities trading, at fair value | $27,667 | $31,144 |
(1)Consists of securities backed by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”).
We recognized net unrealized gains on our debt securities of less than $1 million and $1 million for Q1 FY2027 and Q1 FY2026, respectively.
We sold $1 million in principal amount of debt security during Q1 FY2027, and realized an immaterial amount of gains on the sale of the security during the period. We didnot sell any debt securities during Q1 FY2026; therefore, no realized gains or losses were recorded during the period for the sale of debt securities.
Equity Securities
Our equity securities consisted of Farmer Mac Class A common stock recorded at fair value of $13 million and $11 million as of August 31, 2026 and May 31, 2026, respectively.
We recognized net unrealized gainson our equity securities of $2 million and $1 million for Q1 FY2027 and Q1 FY2026, respectively.
NOTE 4—LOANS
Our loan portfolio is segregated into segments by borrower member class, which is based on the utility sector of the borrowers because the key operational, infrastructure, regulatory, environmental, customer and financial risks of each sector are similar in nature. Total loan portfolio member class consists of CFC distribution, CFC power supply, CFC statewide and associate, NCSC electric and NCSC telecom. We offer both long-term and line of credit loans to our borrowers. Under our long-term loan facilities, a borrower may select a fixed interest rate or a variable interest rate at the time of each loan advance. Line of credit loans are generally revolving loan facilities and have a variable interest rate.
Loans to Members
Loans to members consist of loans held for investment and loans held for sale. The outstanding amount of loans held for investment is recorded based on the unpaid principal balance, net of discounts, net charge-offs and recoveries, of loans and deferred loan origination costs. The outstanding amount of loans held for sale is recorded based on the lower of cost or fair value. The following table presents loans to members by legal entity, member class and loan type, as of August 31, 2026 and May 31, 2026.
Table 4.1: Loans to Members by Member Class and Loan Type
| August 31, 2026 | May 31, 2026 | |||
|---|---|---|---|---|
| (Dollars in thousands) | Amount | % of Total | Amount | % of Total |
| Member class: | ||||
| CFC: | ||||
| Distribution | $30,227,582 | 79% | $30,085,224 | 78% |
| Power supply | 6,128,758 | 16 | 6,403,396 | 17 |
| Statewide and associate | 263,700 | — | 258,397 | — |
| Total CFC | 36,620,040 | 95 | 36,747,017 | 95 |
| NCSC: | ||||
| Electric | 1,111,967 | 3 | 1,073,794 | 3 |
| Telecom | 585,651 | 2 | 582,604 | 2 |
| Total NCSC | 1,697,618 | 5 | 1,656,398 | 5 |
| Total loans outstanding(1) | 38,317,658 | 100 | 38,403,415 | 100 |
| Deferred loan origination costs—CFC(2) | 19,660 | — | 18,713 | — |
| Loans to members | $38,337,318 | 100% | $38,422,128 | 100% |
| Loan type: | ||||
| Long-term loans: | ||||
| Fixed rate | $32,624,863 | 85% | $32,384,884 | 84% |
| Variable rate | 1,429,997 | 4 | 1,435,958 | 4 |
| Total long-term loans | 34,054,860 | 89 | 33,820,842 | 88 |
| Line of credit loans | 4,262,798 | 11 | 4,582,573 | 12 |
| Total loans outstanding(1) | 38,317,658 | 100 | 38,403,415 | 100 |
| Deferred loan origination costs—CFC(2) | 19,660 | — | 18,713 | — |
| Loans to members | $38,337,318 | 100% | $38,422,128 | 100% |
(1)Represents the unpaid principal balance, net of discounts, charge-offs and recoveries, of loans as of the end of each period.
(2)Deferred loan origination costs are recorded at CFC segment.
Loan Sales
We may transfer whole loans and participating interests to third parties. These transfers are typically made concurrently or within a short period of time with the closing of the loan sale or participation agreement at par value and meet the accounting criteria required for sale accounting.
We sold CFC loans, at par for cash, totaling $168 millionand $158 million during Q1 FY2027 and Q1 FY2026, respectively. We recorded immaterial losses on the sale of these loans attributable to the unamortized deferred loan origination costs associated with the transferred loans. We had loans held for sale totaling $2 million as of August 31, 2026, which were sold at par for cash in September 2026. We had loans held for sale totaling $4 million as of May 31, 2026, which were sold at par for cash during Q1 FY2027.
Accrued Interest Receivable
We report accrued interest on loans separately on our consolidated balance sheets as a component of the line item accrued interest receivable rather than as a component of loans to members. Accrued interest on loans totaled $157 million and $240 million as of August 31, 2026 and May 31, 2026, respectively. Accrued interest receivable amounts generally represent three months or less of accrued interest on loans outstanding. Because our policy is to write off past-due accrued interest receivable in a timely manner, we elected not to measure an allowance for credit losses for accrued interest receivable on loans outstanding. We also elected to exclude accrued interest receivable from the credit quality disclosures required under CECL.
Credit Concentration
Concentrations of credit may exist when a lender has large credit exposures to single borrowers, large credit exposures to borrowers in the same industry sector or engaged in similar activities or large credit exposures to borrowers in a geographic region that would cause the borrowers to be similarly impacted by economic or other conditions in the region. As a tax-exempt, member-owned finance cooperative, CFC’s principal focus is to provide funding to its rural electric utility cooperative members to assist them in acquiring, constructing and operating electric distribution systems, power supply systems and related facilities.
Because we lend primarily to our rural electric utility cooperative members, we have had a loan portfolio subject to single-industry and single-obligor concentration risks since our inception in 1969. Loans outstanding to electric utility organizations of $37,732 million and $37,821 million as of August 31, 2026 and May 31, 2026, respectively, accounted for 98% of total loans outstanding as of each respective date. The remaining loans outstanding in our portfolio were to members, affiliates and associates in the telecommunications industry. Our credit exposure is partially mitigated by long-term loans guaranteed by RUS, which totaled $92 million and $95 million as of August 31, 2026 and May 31, 2026, respectively.
Single-Obligor Concentration
The outstanding loan exposure for our 20 largest borrowers totaled $7,301 million and $7,374 million as of August 31, 2026 and May 31, 2026, respectively, representing 19% of total loans outstanding as of each respective date. Our 20 largest borrowers consisted of 13 distribution systems andseven power supply systems as of August 31, 2026 and 12 distribution systems andeight power supply systems as of May 31, 2026. The largest total outstanding exposure to a single borrower or controlled group represented approximately 1%of total loans outstanding as of both August 31, 2026 and May 31, 2026.
We entered into a long-term standby purchase commitment agreement with Farmer Mac during fiscal year 2016. Under this agreement, we may designate certain long-term loans to be covered under the commitment, subject to approval by Farmer Mac, and in the event any such loan later goes into payment default for at least 90 days, upon request by us, Farmer Mac must purchase such loan at par value. We are required to pay Farmer Mac a monthly fee based on the unpaid principal balance of loans covered under the purchase commitment. The aggregate unpaid principal balance of designated and Farmer Mac approved loans was $315 million and $322 million as of August 31, 2026 and May 31, 2026, respectively. Loan exposure to our 20 largest borrowers covered under the Farmer Mac agreement totaled $210 million and $214 million as of August 31, 2026 and May 31, 2026, respectively, which reduced our exposure to the 20 largest borrowers to approximately $7,091 million and $7,160 million of our total loans outstanding as of each respective date. We have hadno loan defaults for loans covered under this agreement; therefore, no loans have been put to Farmer Mac for purchase pursuant to the standby purchase agreement as of August 31, 2026.
Geographic Concentration
Although our organizational structure and mission result in single-industry concentration, we serve a geographically diverse group of electric and telecommunications borrowers throughout the United States. The consolidated number of borrowers with loans outstanding totaled 896, located in 49 states and the District of Columbia as of August 31, 2026, compared with 903 borrowers located in 49 states as of May 31, 2026. Of the 896 and 903 borrowers with loans outstanding,49 and 50 were electric power supply borrowersas of August 31, 2026 and May 31, 2026, respectively. Electric power supply borrowers generally require significantly more capital than electric distribution and telecommunications borrowers.
Texas, which had 66 and 67 borrowers with loans outstanding as of August 31, 2026 and May 31, 2026, respectively, accounted for the largest number of borrowers with loans outstanding in any one state as of each respective date, as well as the largest concentration of loan exposure in any one state. Loans outstanding to Texas-based borrowers totaled $6,359 million and $6,403 million as of August 31, 2026 and May 31, 2026, respectively, and accounted for approximately 17% of total loans outstanding as of each respective date. Of the loans outstanding to Texas-based borrowers, $107 million and$109 million as of August 31, 2026 and May 31, 2026, respectively, were covered by the Farmer Mac standby purchase commitment agreement, which reduced our credit risk exposure to Texas-based borrowers to$6,252 million and$6,294 million as of each respective date.
Credit Quality Indicators
Assessing the overall credit quality of our loan portfolio and measuring our credit risk is an ongoing process that involves tracking payment status, modifications to borrowers experiencing financial difficulty, nonaccrual loans, charge-offs, the internal risk ratings of our borrowers and other indicators of credit risk. We monitor and subject each borrower and loan facility in our loan portfolio to an individual risk assessment based on quantitative and qualitative factors. Payment status trends and internal risk ratings are indicators, among others, of the probability of borrower default and overall credit quality of our loan portfolio.
Payment Status of Loans
Loans are considered delinquent when contractual principal or interest amounts become past due 30 days or more following the scheduled payment due date. The following table presents the payment status, by legal entity and member class, of loans outstanding as of August 31, 2026 and May 31, 2026.
Table 4.2: Payment Status of Loans Outstanding
| (Dollars in thousands) | Current | 30-89 Days Past Due | 90 Days or MorePast Due | TotalPast Due | Total Loans Outstanding | Nonaccrual Loans |
|---|---|---|---|---|---|---|
| Member class: | ||||||
| CFC: | ||||||
| Distribution | $30,227,582 | $— | $— | $— | $30,227,582 | $— |
| Power supply | 6,128,758 | — | — | — | 6,128,758 | 5,000 |
| Statewide and associate | 263,700 | — | — | — | 263,700 | — |
| Total CFC | 36,620,040 | — | — | — | 36,620,040 | 5,000 |
| NCSC: | ||||||
| Electric | 1,111,967 | — | — | — | 1,111,967 | — |
| Telecom | 585,651 | — | — | — | 585,651 | — |
| Total NCSC | 1,697,618 | — | — | — | 1,697,618 | — |
| Total loans outstanding | $38,317,658 | $— | $— | $— | $38,317,658 | $5,000 |
| Percentage of total loans | 100.00% | —% | —% | —% | 100.00% | 0.01% |
| (Dollars in thousands) | Current | 30-89 Days Past Due | 90 Days or MorePast Due | TotalPast Due | Total Loans Outstanding | Nonaccrual Loans |
|---|---|---|---|---|---|---|
| Member class: | ||||||
| CFC: | ||||||
| Distribution | $30,085,224 | $— | $— | $— | $30,085,224 | $— |
| Power supply | 6,403,396 | — | — | — | 6,403,396 | 7,500 |
| Statewide and associate | 258,397 | — | — | — | 258,397 | — |
| Total CFC | 36,747,017 | — | — | — | 36,747,017 | 7,500 |
| NCSC: | ||||||
| Electric | 1,073,794 | — | — | — | 1,073,794 | — |
| Telecom | 582,604 | — | — | — | 582,604 | — |
| Total NCSC | 1,656,398 | — | — | — | 1,656,398 | — |
| Total loans outstanding | $38,403,415 | $— | $— | $— | $38,403,415 | $7,500 |
| Percentage of total loans | 100.00% | —% | —% | —% | 100.00% | 0.02% |
Loan Modifications to Borrowers Experiencing Financial Difficulty
We actively monitor problem loans and, from time to time, attempt to work with borrowers to manage such exposures through loan workouts or modifications that better align with the borrower’s current ability to pay. Therefore, as part of our loss-mitigation efforts, we may provide modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for exercising remedies. We consider the impact of all loan modifications when estimating the credit quality of our loan portfolio and establishing the allowance for credit losses.
We hadno loan modifications to borrowers experiencing financial difficulty entered during Q1 FY2027 and Q1 FY2026.
Loans on Nonaccrual Status
We had a loan toone CFC electric power supply borrower of $5 million and$8 million that was on nonaccrual status, which represented 0.01% and 0.02% of total loans outstanding as of August 31, 2026 and May 31, 2026, respectively. The decrease in this outstanding loan balance was due to a loan repayment received during Q1 FY2027. In September 2026, we received a $2 million payment on the loan, which further reduced its outstanding balance to$3 million.
Net Charge-Offs
We hadno charge-offs during Q1 FY2027 and Q1 FY2026. Over the past five years, we hadthree borrower defaults resulting in $14 million of charge-offs. Our electric utility loan portfolio has historically experienced low levels of credit losses.
Borrower Risk Ratings
As part of our management of credit risk, we maintain a credit risk rating framework under which we employ a consistent process for assessing the credit quality of our loan portfolio. We evaluate each borrower and loan facility in our loan portfolio and assign internal borrower and loan facility risk ratings based on the consideration of a number of quantitative and qualitative factors. Each risk rating is reassessed annually following the receipt of the borrower’s audited financial statements; however, interim risk-rating adjustments may occur as a result of updated information affecting a borrower’s ability to fulfill its obligations or other significant developments and trends. We categorize loans in our portfolio based on our internally assigned borrower risk ratings, which are intended to assess the general creditworthiness of the borrower and probability of default. Our borrower risk ratings align with the U.S. federal banking regulatory agencies’ credit risk definitions of pass and criticized categories, with the criticized category further segmented among special mention, substandard and doubtful. Pass ratings reflect relatively low probability of default, while criticized ratings have a higher probability of default.
The following is a description of the borrower risk rating categories.
Pass: Borrowers that are notincluded in the categories of special mention, substandard or doubtful.
Special Mention: Borrowers that may be characterized by a potential credit weakness or deteriorating financial condition thatis not sufficiently serious to warrant a classification of substandard or doubtful.
Substandard: Borrowers that display a well-defined credit weakness that may jeopardize the full collection of principal and interest.
Doubtful: Borrowers that have a well-defined credit weakness or weaknesses that make full collection of principal and interest, on the basis of currently known facts, conditions and collateral values, highly questionable and improbable.
Our internally assigned borrower risk ratings serve as the primary credit quality indicator for our loan portfolio. Because our internal borrower risk ratings provide important information on the probability of default, they are a key input in determining our allowance for credit losses.
Table 4.3 displays total loans outstanding, by borrower risk rating category and by legal entity and member class, as of August 31, 2026 and May 31, 2026. The borrower risk rating categories presented below correspond to the borrower risk rating categories used in calculating our collective allowance for credit losses. If a parent company provides a guarantee of full repayment of loans of a subsidiary borrower and has a better risk rating, we include the loans outstanding in the borrower risk-rating category of the guarantor parent company rather than the risk rating category of the subsidiary borrower for purposes of calculating the collective allowance.
We present term loans outstanding as of August 31, 2026 and May 31, 2026, by fiscal year of origination for each year during the five-year annual reporting period beginning in fiscal year 2023 and 2022, and in the aggregate for periods prior to fiscal year 2023 and 2022, respectively. The origination period represents the date CFC advances funds to a borrower, rather than the execution date of a loan facility for a borrower. Revolving loans are presented separately. The substantial majority of loans in our portfolio represent fixed-rate advances under secured long-term facilities with terms up to 35 years, and as indicated in Table 4.3 below, term loan advances made to borrowers prior to fiscal year 2023 totaled $21,343 million, representing 56% of our total loans outstanding as of August 31, 2026. In comparison, term loan advances made to borrowers prior to fiscal year 2022 totaled$19,273 million, representing 50% of our total loans outstanding as of May 31, 2026. The average remaining maturity of our long-term loans, which accounted for 89% and 88% of total loans outstanding as of August 31, 2026 and May 31, 2026, respectively, was 19 years, as of each respective date.
Table 4.3: Loans Outstanding by Borrower Risk Ratings and Origination Year
| Term Loans by Fiscal Year of Origination | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Q1 FY2027 | 2026 | 2025 | 2024 | 2023 | Prior | Revolving Loans | Total |
| Pass | ||||||||
| CFC: | ||||||||
| Distribution | $725,865 | $2,252,924 | $2,166,390 | $2,399,047 | $2,251,870 | $17,373,407 | $2,868,306 | $30,037,809 |
| Power supply | 94,559 | 620,042 | 318,231 | 478,876 | 426,350 | 3,349,489 | 836,211 | 6,123,758 |
| Statewide and associate | 3,000 | — | 6,264 | 35,622 | 53,621 | 23,287 | 132,833 | 254,627 |
| Total CFC | 823,424 | 2,872,966 | 2,490,885 | 2,913,545 | 2,731,841 | 20,746,183 | 3,837,350 | 36,416,194 |
| NCSC: | ||||||||
| Electric | 43,553 | 137,322 | 78,266 | 87,989 | 228,018 | 330,865 | 205,954 | 1,111,967 |
| Telecom | 16,613 | 107,064 | 49,333 | 107,286 | 18,458 | 233,546 | 53,351 | 585,651 |
| Total NCSC | 60,166 | 244,386 | 127,599 | 195,275 | 246,476 | 564,411 | 259,305 | 1,697,618 |
| Total pass | $883,590 | $3,117,352 | $2,618,484 | $3,108,820 | $2,978,317 | $21,310,594 | $4,096,655 | $38,113,812 |
| Special mention | ||||||||
| CFC: | ||||||||
| Distribution | $— | $556 | $— | $355 | $4,032 | $18,687 | $166,143 | $189,773 |
| Statewide and associate | — | — | — | — | — | 9,073 | — | 9,073 |
| Total CFC | — | 556 | — | 355 | 4,032 | 27,760 | 166,143 | 198,846 |
| Total special mention | $— | $556 | $— | $355 | $4,032 | $27,760 | $166,143 | $198,846 |
| Substandard | ||||||||
| Total substandard | $— | $— | $— | $— | $— | $— | $— | $— |
| Doubtful | ||||||||
| CFC power supply | $— | $— | $— | $— | $— | $5,000 | $— | $5,000 |
| Total doubtful | $— | $— | $— | $— | $— | $5,000 | $— | $5,000 |
| Total criticized loans | $— | $556 | $— | $355 | $4,032 | $32,760 | $166,143 | $203,846 |
| Total loans outstanding | $883,590 | $3,117,908 | $2,618,484 | $3,109,175 | $2,982,349 | $21,343,354 | $4,262,798 | $38,317,658 |
| Term Loans by Fiscal Year of Origination | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans | Total |
| Pass | ||||||||
| CFC: | ||||||||
| Distribution | $2,267,762 | $2,179,606 | $2,415,406 | $2,269,673 | $2,170,793 | $15,531,739 | $3,060,902 | $29,895,881 |
| Power supply | 651,065 | 435,159 | 482,656 | 429,479 | 270,611 | 3,145,266 | 981,660 | 6,395,896 |
| Statewide and associate | — | 6,390 | 35,761 | 54,516 | 2,598 | 21,929 | 127,479 | 248,673 |
| Total CFC | 2,918,827 | 2,621,155 | 2,933,823 | 2,753,668 | 2,444,002 | 18,698,934 | 4,170,041 | 36,540,450 |
| NCSC: | ||||||||
| Electric | 122,588 | 79,523 | 90,059 | 243,799 | 15,907 | 324,006 | 197,912 | 1,073,794 |
| Telecom | 110,504 | 50,147 | 112,776 | 19,496 | 26,462 | 213,734 | 49,485 | 582,604 |
| Total NCSC | 233,092 | 129,670 | 202,835 | 263,295 | 42,369 | 537,740 | 247,397 | 1,656,398 |
| Total pass | $3,151,919 | $2,750,825 | $3,136,658 | $3,016,963 | $2,486,371 | $19,236,674 | $4,417,438 | $38,196,848 |
| Special mention | ||||||||
| CFC: | ||||||||
| Distribution | $563 | $— | $357 | $4,064 | $— | $19,224 | $165,135 | $189,343 |
| Statewide and associate | — | — | — | — | — | 9,724 | — | 9,724 |
| Total CFC | 563 | — | 357 | 4,064 | — | 28,948 | 165,135 | 199,067 |
| Total special mention | $563 | $— | $357 | $4,064 | $— | $28,948 | $165,135 | $199,067 |
| Substandard | ||||||||
| Total substandard | $— | $— | $— | $— | $— | $— | $— | $— |
| Doubtful | ||||||||
| CFC power supply | $— | $— | $— | $— | $— | $7,500 | $— | $7,500 |
| Total doubtful | $— | $— | $— | $— | $— | $7,500 | $— | $7,500 |
| Total criticized loans | $563 | $— | $357 | $4,064 | $— | $36,448 | $165,135 | $206,567 |
| Total loans outstanding | $3,152,482 | $2,750,825 | $3,137,015 | $3,021,027 | $2,486,371 | $19,273,122 | $4,582,573 | $38,403,415 |
Criticized loans totaled $204 million and $207 million as of August 31, 2026 and May 31, 2026, respectively, and represented approxima tely 1%of total loans outstanding as of each respective date. The decrease in criticized loans was primarily due to a $3 million payment received during Q1 FY2027 from a CFC electric power supply borrower in the doubtful category, as discussed below. Each of the borro wers with loans outstanding in the criticized category was current with regard to all principal and interest amounts due to us as of August 31, 2026 and May 31, 2026.
Special Mention
One CFC electric distribution borrower with loans outstan ding of $190 million and $189 million as of August 31, 2026 and May 31, 2026, respectively, accounted for the substantial majority of loans in the special mention loan category amount of $199 million as of each respective date. This borrower experienced an adverse financial impact from restoration costs incurred to repair damage caused bytwo successive hurricanes. We expect that the borrower will continue to receive grant funds from the Federal Emergency Management Agency and the state where it is located for the full reimbursement of the hurricane damage-related restoration costs.
Substandard
We didnot have any loans classified as substandard as of August 31, 2026 or May 31, 2026.
Doubtful
We hadone loan outstanding classified as doubtful totaling $5 million and $8 million to a CFC electric power supply borrower as of August 31, 2026 and May 31, 2026, respectively, which was also on nonaccrual status as of each respective date. The reduction in this outstanding loan balance reflected a $3 million payment received during Q1 FY2027. In September 2026, we received an additional$2 million payment on the loan, which further reduced its outstanding balance to$3 million.
Unadvanced Loan Commitments
Unadvanced loan commitments represent approved and executed loan contracts for which funds have not been advanced to borrowers. The following table presents unadvanced loan commitments, by member class and by loan type, as of August 31, 2026 and May 31, 2026.
Table 4.4: Unadvanced Commitments by Member Class and Loan Type(1)
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Member class: | ||
| CFC: | ||
| Distribution | $14,177,129 | $13,576,857 |
| Power supply | 5,788,652 | 5,501,553 |
| Statewide and associate | 201,708 | 212,108 |
| Total CFC | 20,167,489 | 19,290,518 |
| NCSC: | ||
| Electric | 399,309 | 359,203 |
| Telecom | 368,277 | 364,178 |
| Total NCSC | 767,586 | 723,381 |
| Total unadvanced commitments | $20,935,075 | $20,013,899 |
| Loan type:(2) | ||
| Long-term loans: | ||
| Fixed rate | $— | $— |
| Variable rate | 9,040,261 | 8,397,685 |
| Total long-term loans | 9,040,261 | 8,397,685 |
| Line of credit loans | 11,894,814 | 11,616,214 |
| Total unadvanced commitments | $20,935,075 | $20,013,899 |
(1)Excludes the portion of any commitment to advance funds under swingline loan facilities in excess of CFC’s total commitment amount in a syndicated credit facility. Other syndicate lenders have an absolute obligation to acquire participations in such swingline loans upon CFC’s election, including during a default by the borrower.
(2)The interest rate on unadvanced loan commitments is not set until an advance is made; therefore, all unadvanced long-term loan commitments are reported as variable rate. However, the borrower may select either a fixed or a variable rate when an advance is drawn under a loan commitment.
The following table displays, by loan type, the available balance under unadvanced loan commitments as of August 31, 2026, and the related maturities in each fiscal year during the five-year period ending May 31, 2031, and thereafter.
Table 4.5: Unadvanced Loan Commitments
| AvailableBalance · Notional Maturities of Unadvanced Loan Commitments | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · 2027 · 2028 · 2029 · 2030 · 2031 · Thereafter | |||||||
| Line of credit loans | $11,894,814 | $764,637 | $5,997,253 | $1,842,603 | $1,551,490 | $1,239,945 | $498,886 |
| Long-term loans | 9,040,261 | 681,874 | 1,141,033 | 1,693,568 | 1,809,057 | 3,068,900 | 645,829 |
| Total | $20,935,075 | $1,446,511 | $7,138,286 | $3,536,171 | $3,360,547 | $4,308,845 | $1,144,715 |
Unadvanced line of credit commitments accounted for 57% of total unadvanced loan commitments as of August 31, 2026. Unadvanced line of credit commitments are typically revolving facilities for periods not to exceed five years and generally serve as supplemental back-up liquidity to our borrowers. Historically, borrowers have not drawn the full commitment amount for line of credit facilities, and we have experienced a very low utilization rate on line of credit loan facilities regardless of whether or not we are obligated to fund the facility when a material adverse change has occurred.
Because we historically have experienced a very low utilization rate on line of credit loan facilities, which account for the majority of our total unadvanced loan commitments, we believe the unadvanced loan commitment total of $20,935 million as of August 31, 2026 is not necessarily representative of our future funding requirements.
Our unadvanced long-term loan commitments typically have afive-year draw period under which a borrower may draw funds prior to the expiration of the commitment. We expect that the majority of the long-term unadvanced loan commitments of $9,040 million will be advanced prior to the expiration of the commitment.
Unadvanced Loan Commitments—Conditional
The substantial majority of our line of credit commitments and all of our unadvanced long-term loan commitments include material adverse change clauses. Unadvanced loan commitments subject to material adverse change clauses totaled $17,027 million and $16,288 million as of August 31, 2026 and May 31, 2026, respectively. Prior to making an advance on these facilities, we confirm that there has been no material adverse change in the business or condition, financial or otherwise, ofthe borrower since the time the loan was approved and confirm that the borrower is currently in compliance with loan terms and conditions. In some cases, the borrower’s access to the full amount of the facility is further constrained by the designated purpose, imposition of borrower-specific restrictions or by additional conditions that must be met prior to advancing funds.
Unadvanced Loan Commitments—Unconditional
Unadvanced loan commitments not subject to material adverse change clauses at the time of each advance consisted of unadvanced committed lines of credit totaling $3,908 million and $3,726 million as of August 31, 2026 and May 31, 2026, respectively. We are required to advance amounts on these committed facilities as long as the borrower is in compliance with the terms and conditions of the facility. The following table summarizes the available balance under unconditional committed lines of credit as of August 31, 2026, and the related maturity amounts in each fiscal year during the five-year period ending May 31, 2031, and thereafter.
Table 4.6: Unconditional Committed Lines of Credit—Available Balance
| AvailableBalance · Notional Maturities of Unconditional Committed Lines of Credit | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · 2027 · 2028 · 2029 · 2030 · 2031 · Thereafter | |||||||
| Committed lines of credit | $3,908,439 | $10,000 | $780,981 | $1,093,850 | $767,184 | $879,427 | $376,997 |
Pledged Collateral—Loans
We are required to pledge eligible mortgage notes or other collateral in an amount at least equal to the outstanding balance of our secured debt. Table 4.7 displays the borrowing amount under each of our secured borrowing agreements and the corresponding loans outstanding pledged as collateral as of August 31, 2026 and May 31, 2026. See “Note 6—Short-Term Borrowings” and “Note 7—Long-Term Debt” in this Report for information on our secured borrowings and other borrowings.
Table 4.7: Pledged Loans
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Collateral trust bonds: | ||
| 2007 indenture: | ||
| Collateral trust bonds outstanding | $6,661,283 | $6,665,191 |
| Pledged collateral: | ||
| Distribution system mortgage notes pledged | 7,328,520 | 7,597,147 |
| RUS-guaranteed loans qualifying as permitted investments pledged | 92,107 | 95,152 |
| Total pledged collateral | 7,420,627 | 7,692,299 |
| 1994 indenture: | ||
| Collateral trust bonds outstanding | $5,000 | $5,000 |
| Pledged collateral: | ||
| Distribution system mortgage notes pledged | 6,741 | 7,155 |
| Guaranteed Underwriter Program: | ||
| Notes payable outstanding | $5,284,047 | $5,338,722 |
| Pledged collateral: | ||
| Distribution and power supply system mortgage notes pledged | 6,641,297 | 6,744,950 |
| Farmer Mac: | ||
| Notes payable outstanding | $3,866,451 | $3,911,993 |
| Pledged collateral: | ||
| Distribution and power supply system mortgage notes pledged | 4,742,964 | 4,837,570 |
NOTE 5—ALLOWANCE FOR CREDIT LOSSES
We are required to maintain an allowance based on a current estimate of credit losses that are expected to occur over the remaining term of the loans in our portfolio. Our allowance for credit losses consists of a collective allowance and an asset-specific allowance. The collective allowance is established for loans in our portfolio that share similar risk characteristics and are therefore evaluated on a collective, or pool, basis in measuring expected credit losses. The asset-specific allowance is established for loans in our portfolio that do not share similar risk characteristics with other loans in our portfolio and are therefore evaluated on an individual basis in measuring expected credit losses.
Allowance for Credit Losses—Loan Portfolio
The following tables summarize, by legal entity and member class, changes in the allowance for credit losses for our loan portfolio and present the allowance components for the periods presented.
Table 5.1: Changes in Allowance for Credit Losses
| (Dollars in thousands) | CFC Distribution | CFC Power Supply | CFC Statewide & Associate | CFC Total | NCSC Electric | NCSC Telecom | NCSC Total | Total |
|---|---|---|---|---|---|---|---|---|
| Balance as of May 31, 2026 | $16,625 | $6,661 | $970 | $24,256 | $4,108 | $1,583 | $5,691 | $29,947 |
| Provision for credit losses | 312 | 1,306 | 15 | 1,633 | 1,728 | 514 | 2,242 | 3,875 |
| Balance as of August 31, 2026 | $16,937 | $7,967 | $985 | $25,889 | $5,836 | $2,097 | $7,933 | $33,822 |
| (Dollars in thousands) | CFC Distribution | CFC Power Supply | CFC Statewide & Associate | CFC Total | NCSC Electric | NCSC Telecom | NCSC Total | Total |
|---|---|---|---|---|---|---|---|---|
| Balance as of May 31, 2025 | $18,473 | $15,456 | $1,100 | $35,029 | $3,818 | $1,768 | $5,586 | $40,615 |
| Provision (benefit) for credit losses | 1,002 | 95 | (12) | 1,085 | 472 | 30 | 502 | 1,587 |
| Balance as of August 31, 2025 | $19,475 | $15,551 | $1,088 | $36,114 | $4,290 | $1,798 | $6,088 | $42,202 |
The following tables present, by legal entity and member class, the components of our allowance for credit losses as of August 31, 2026 and May 31, 2026.
Table 5.2: Allowance for Credit Losses Components
| (Dollars in thousands) | CFC Distribution | CFC Power Supply | CFC Statewide & Associate | CFC Total | NCSC Electric | NCSC Telecom | NCSC Total | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance components: | ||||||||
| Collective allowance | $16,937 | $7,924 | $985 | $25,846 | $5,836 | $2,097 | $7,933 | $33,779 |
| Asset-specific allowance | — | 43 | — | 43 | — | — | — | 43 |
| Total allowance for credit losses | $16,937 | $7,967 | $985 | $25,889 | $5,836 | $2,097 | $7,933 | $33,822 |
| Loans outstanding:(1) | ||||||||
| Collectively evaluated loans | $30,224,580 | $6,123,758 | $263,700 | $36,612,038 | $1,111,967 | $585,651 | $1,697,618 | $38,309,656 |
| Individually evaluated loans | 3,002 | 5,000 | — | 8,002 | — | — | — | 8,002 |
| Total loans outstanding | $30,227,582 | $6,128,758 | $263,700 | $36,620,040 | $1,111,967 | $585,651 | $1,697,618 | $38,317,658 |
| Allowance coverage ratios: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Collective allowance coverage ratio(2) | 0.06% | 0.13% | 0.37% | 0.07% | 0.52% | 0.36% | 0.47% | 0.09% |
| Asset-specific allowance coverage ratio(3) | — | 0.86 | — | 0.54 | — | — | — | 0.54 |
| Total allowance coverage ratio(4) | 0.06 | 0.13 | 0.37 | 0.07 | 0.52 | 0.36 | 0.47 | 0.09 |
| (Dollars in thousands) | CFC Distribution | CFCPower Supply | CFC Statewide & Associate | CFC Total | NCSC Electric | NCSC Telecom | NCSC Total | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance components: | ||||||||
| Collective allowance | $16,625 | $6,558 | $970 | $24,153 | $4,108 | $1,583 | $5,691 | $29,844 |
| Asset-specific allowance | — | 103 | — | 103 | — | — | — | 103 |
| Total allowance for credit losses | $16,625 | $6,661 | $970 | $24,256 | $4,108 | $1,583 | $5,691 | $29,947 |
| Loans outstanding:(1) | ||||||||
| Collectively evaluated loans | $30,081,853 | $6,395,896 | $258,397 | $36,736,146 | $1,073,794 | $582,604 | $1,656,398 | $38,392,544 |
| Individually evaluated loans | 3,371 | 7,500 | — | 10,871 | — | — | — | 10,871 |
| Total loans outstanding | $30,085,224 | $6,403,396 | $258,397 | $36,747,017 | $1,073,794 | $582,604 | $1,656,398 | $38,403,415 |
| Allowance coverage ratios: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Collective allowance coverage ratio(2) | 0.06% | 0.10% | 0.38% | 0.07% | 0.38% | 0.27% | 0.34% | 0.08% |
| Asset-specific allowance coverage ratio(3) | — | 1.37 | — | 0.95 | — | — | — | 0.95 |
| Total allowance coverage ratio(4) | 0.06 | 0.10 | 0.38 | 0.07 | 0.38 | 0.27 | 0.34 | 0.08 |
(1)Represents the unpaid principal amount of loans as of the end of each period. Excludes unamortized deferred loan origination costs of $20 million and $19 million as of August 31, 2026 and May 31, 2026, respectively.
(2)Calculated based on the collective allowance component at period end divided by collectively evaluated loans outstanding at period end.
(3)Calculated based on the asset-specific allowance component at period end divided by individually evaluated loans outstanding at period end.
(4)Calculated based on the total allowance for credit losses at period end divided by total loans outstanding at period end.
Our allowance for credit losses and allowance coverage ratio increased to $34 million and 0.09%, respectively, as of August 31, 2026, compared with $30 million and 0.08%, respectively, as of May 31, 2026. The $4 million increase in the allowance for credit losses was attributable to an increase in the collective allowance, driven primarily by longer weighted-average remaining maturity of our loan portfolio and higher credit risk associated with certain borrowers, partially offset by an improvement in the overall credit quality and risk profile of the loan portfolio.
Reserve for Credit Losses—Unadvanced Loan Commitments
In addition to the allowance for credit losses for our loan portfolio, we maintain an allowance for credit losses for unadvanced loan commitments, which we refer to as our reserve for credit losses because this amount is reported as a component of other liabilities on our consolidated balance sheets. We measure the reserve for credit losses for unadvanced loan commitments based on expected credit losses over the contractual period of our exposure to credit risk arising from our obligation to extend credit, unless that obligation is unconditionally cancellable by us. The reserve for credit losses related to our off-balance sheet exposure for unadvanced loan commitments was less than $1 million asof both August 31, 2026 and May 31, 2026.
NOTE 6—SHORT-TERM BORROWINGS
Short-term borrowings consist of borrowings with an original contractual maturity ofone year or less and do not include the current portion of long-term debt. Our short-term borrowings totaled $4,789 million and $5,160 million as of August 31, 2026 and May 31, 2026, respectively, and accounted for 13% and 14% of total debt outstanding as of each respective date. The following table provides information on our short-term borrowings as of August 31, 2026 and May 31, 2026.
Table 6.1: Short-Term Borrowings Sources
| August 31, 2026 | May 31, 2026 | |||
|---|---|---|---|---|
| (Dollars in thousands) | Amount | % of Total Debt Outstanding | Amount | % of Total Debt Outstanding |
| Short-term borrowings: | ||||
| Commercial paper: | ||||
| Commercial paper sold through dealers, net of discounts | $1,695,026 | 5% | $2,338,411 | 7% |
| Commercial paper sold directly to members, at par | 971,657 | 2 | 882,692 | 2 |
| Total commercial paper | 2,666,683 | 7 | 3,221,103 | 9 |
| Select notes to members | 1,474,693 | 4 | 1,361,207 | 4 |
| Daily liquidity fund notes to members | 353,594 | 1 | 253,271 | — |
| Medium-term notes sold to members | 294,118 | 1 | 324,190 | 1 |
| Total short-term borrowings | $4,789,088 | 13% | $5,159,771 | 14% |
Committed Bank Revolving Line of Credit Agreements
The following table presents the amount available for access under our bank revolving line of credit agreements as of August 31, 2026.
Table 6.2: Committed Bank Revolving Line of Credit Agreements Available Amounts
| (Dollars in millions) | Total Commitment | Letters of Credit Outstanding | Amount Available for Access | Maturity | Annual Facility Fee(1) |
|---|---|---|---|---|---|
| Bank revolving agreements: | |||||
| 3-year agreement | $50 | $— | $50 | November 28, 2027 | 7.5 bps |
| 3-year agreement | 1,695 | — | 1,695 | November 28, 2028 | 7.5 bps |
| Total 3-year agreement | 1,745 | — | 1,745 | ||
| 4-year agreement | 1,755 | 7 | 1,748 | November 28, 2029 | 10.0 bps |
| Total | $3,500 | $7 | $3,493 | ||
(1)Facility fee based on CFC’s senior unsecured credit ratings in accordance with the established pricing schedules at the inception of the related agreement.
As of August 31, 2026, the total commitment amount under thethree-year facility and thefour-year facility was $1,745 million and $1,755 million, respectively, resulting in a combined total commitment amount under thetwo facilities of $3,500 million. We didnot have any outstanding borrowings under our committed bank revolving line of credit agreements as of August 31, 2026; however, we had letters of credit outstanding of $7 million under thefour-year committed bank revolving agreement as of this date. These agreements allow us to request up to $300 million of letters of credit, which, if requested, would result in a reduction in the total amount available for our use. We were in compliance with all covenants and conditions under the agreements as of August 31, 2026.
NOTE 7—LONG-TERM DEBT
The following table displays, by debt product type, long-term debt outstanding as of August 31, 2026 and May 31, 2026. Long-term debt outstanding totaled $28,461 million and $28,346 million as of August 31, 2026 and May 31, 2026, respectively, and accounted for 80% and 79% of total debt outstanding as of each respective date.
Table 7.1: Long-Term Debt by Debt Product Type
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Secured long-term debt: | ||
| Collateral trust bonds(1) | $6,666,283 | $6,670,191 |
| Unamortized premium (discount), net | (136,326) | (140,322) |
| Debt issuance costs | (26,427) | (27,466) |
| Total collateral trust bonds | 6,503,530 | 6,502,403 |
| Guaranteed Underwriter Program notes payable | 5,284,047 | 5,338,722 |
| Farmer Mac notes payable | 3,866,451 | 3,911,993 |
| Total secured notes payable | 9,150,498 | 9,250,715 |
| Total secured long-term debt | 15,654,028 | 15,753,118 |
| Unsecured long-term debt: | ||
| Medium-term notes sold through dealers(2) | 12,422,738 | 12,242,476 |
| Medium-term notes sold to members | 411,863 | 376,726 |
| Medium-term notes sold through dealers and to members | 12,834,601 | 12,619,202 |
| Unamortized premium (discount), net | 1 | 551 |
| Debt issuance costs | (27,192) | (26,937) |
| Total unsecured long-term debt | 12,807,410 | 12,592,816 |
| Total long-term debt | $28,461,438 | $28,345,934 |
(1)Collateral trust bonds represent secured obligations sold to investors in the capital markets, including those issued through both public offerings and private placement transactions.
(2)Amount includes medium-term notes issued to both institutional and retail investors in the capital markets.
Secured Debt
Long-term secured debt of $15,654 million and $15,753 million as of August 31, 2026 and May 31, 2026, respectively, represented 55% and 56% of total long-term debt outstanding as of each respective date. We were in compliance with all covenants and conditions under our secured debt indentures as of August 31, 2026 and May 31, 2026. We are required to pledge eligible mortgage notes in an amount at least equal to the outstanding balance of our secured debt. See “Note 4—Loans” in this Report for information on pledged collateral under our secured debt agreements.
Collateral Trust Bonds
Collateral trust bonds represent secured obligations sold to investors in the capital markets. Collateral trust bonds are secured by the pledge of mortgage notes or eligible securities in an amount at least equal to the principal balance of the bonds outstanding. We repaid $4 million in principal amount of collateral trust bonds that matured during Q1 FY2027.
Guaranteed Underwriter Program Notes Payable
Werepaid $55 million of notes payable outstanding under the USDA Guaranteed Underwriter Program (the “Guaranteed Underwriter Program”) during Q1 FY2027. We had up to $1,800 million funding available to usunder the Guaranteed Underwriter Program from the U.S. Treasury Department’s Federal Financing Bank (“FFB”) as of August 31, 2026.
On September 8, 2026, we executed a commitment letter for the guarantee by RUS of an additional $455 million loan facility from the FFB under the Guaranteed Underwriter Program. On September 21, 2026, we advanced $300 million under an existing facility within the Guaranteed Underwriter Program.
The notes outstanding under the Guaranteed Underwriter Program contain a provision that if during any portion of the fiscal year, our senior secured credit ratings do not have at least two of the following ratings: (i) A3 or higher from Moody’s Investors Service (“Moody’s”), (ii) A- or higher from S&P Global Inc. (“S&P”), (iii) A- or higher from Fitch Ratings (“Fitch”) or (iv) an equivalent rating from a successor rating agency to any of the above rating agencies, we may not make cash patronage capital distributions in excess of 5% of total patronage capital. We are required to pledge eligible distribution system or power supply system loans as collateral in an amount at least equal to the total principal amount of notes outstanding under the Guaranteed Underwriter Program.
Farmer Mac Notes Payable
We have a revolving note purchase agreement with Farmer Mac under which we can borrow up to $6,500 million from Farmer Mac at any time, subject to market conditions, through January 14, 2030, after which the agreement allows for successiveone-year renewals of the draw period upon sixty days’ notice by CFC, subject to approval by Farmer Mac and Farmer Mac Mortgage Securities Corporation. Pursuant to this revolving note purchase agreement, we can borrow, repay and re-borrow funds at any time through maturity, as market conditions permit, provided the outstanding principal does not exceed the total available under the agreement. Each borrowing is documented with a pricing agreement setting forth the interest rate, maturity date and other terms. We may select a fixed or variable rate for each advance.
During Q1 FY2027, werepaid $46 million in long-term notes under the Farmer Mac revolving note purchase agreement. As of August 31, 2026, $3,866 million was outstanding with$2,634 million available for borrowing.
We are required to pledge eligible electric distribution system or electric power supply system loans as collateral in an amount at least equal to the total principal amount of notes outstanding under this agreement.
Unsecured Debt
Long-term unsecured debt of $12,807 million and $12,593 million as of August 31, 2026 and May 31, 2026, respectively, represented 45% and 44% of total long-term debt outstanding as of each respective date.
Medium-Term Notes
Medium-term notes represent unsecured obligations that may be issued through dealers in the capital markets or directly to our members. During Q1 FY2027, we issued dealer medium-term notes to institutional investors totaling $800 million, of which $500 million was at a fixed interest rate of 5.00% with a term offive years and $300 million was at a floating interest rate with a term of 18 months. We also issuedan aggregate principal amount of $1 million dealer medium-term notes to retail investors during Q1 FY2027. We repaid $621 million in principal amount of dealer medium-term notes during Q1 FY2027.
On September 8, 2026, notice was provided to investors that we would redeem all $400 million in principal amount of our 5.60% medium-term notes due 2026 (the “2026 Notes”) on October 13, 2026. The 2026 Notes were redeemed at par, plus accrued interest. We recognized an immaterial amount of losses on early extinguishment of debt related to unamortized discount and debt issuance costs upon redemption of the 2026 Notes.
See “Note 7—Long-Term Debt” in our 2026 Form 10-K for more information on our various long-term debt product types.
NOTE 8—SUBORDINATED DEFERRABLE DEBT
Subordinated deferrable debt represents long-term debt that is subordinated to all debt other than subordinated certificates held by our members. We had subordinated deferrable debt outstanding of $1,310 million as of both August 31, 2026 and May 31, 2026, which accounted for 4% of total debt outstanding as of each respective date.
See “Note 8—Subordinated Deferrable Debt” in our 2026 Form 10-K for additional information on the terms and conditions, including maturity and call dates, of our subordinated deferrable debt outstanding.
NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We are an end user of derivative financial instruments and do not engage in derivative trading. Derivatives may be privately negotiated contracts, which are often referred to as over-the-counter (“OTC”) derivatives, or they may be listed and traded on an exchange. We generally engage in OTC derivative transactions. Our derivative instruments are an integral part of our interest rate risk-management strategy. Our principal purpose in using derivatives is to manage our aggregate interest rate risk profile within prescribed risk parameters. The derivative instruments we use primarily consist of interest rate swaps, which we typically hold to maturity. In addition, we may use treasury locks to manage the interest rate risk associated with future debt issuance or debt that is scheduled to reprice in the future. We typically designate the treasury locks as cash flow hedges. We did not have any derivatives designated as accounting hedges as of August 31, 2026 and May 31, 2026. We provide a discussion of our accounting for derivatives policy in “Note 1—Summary of Significant Accounting Policies” in our 2026 Form 10-K.
Notional Amount of Derivatives Not Designated as Accounting Hedges
The notional amount is used only as the basis on which interest payments are determined and is not the amount exchanged, nor recorded on our consolidated balance sheets. The following table shows, by derivative instrument type, the notional amount, the weighted-average interest rate paid and the weighted-average interest rate received for our interest rate swaps as of August 31, 2026 and May 31, 2026. For the substantial majority of interest rate swap agreements, the daily compounded Secured Overnight Financing Rate (“SOFR”) is used as the basis for determining variable interest payment amounts each period.
Table 9.1: Derivative Notional Amount and Weighted-Average Rates
| August 31, 2026 · May 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · NotionalAmount · Weighted-AverageRate Paid · Weighted-AverageRate Received · NotionalAmount · Weighted-AverageRate Paid · Weighted-AverageRate Received | |||||||
| Pay-fixed swaps | $5,440,110 | 2.87% | 3.85% | $5,380,215 | 2.84% | 3.83% | |
| Receive-fixed swaps | 1,162,723 | 3.95 | 3.80 | 1,163,968 | 3.94 | 3.80 | |
| Total interest rate swaps | $6,602,833 | 3.06 | 3.84 | $6,544,183 | 3.03 | 3.82 | |
| Forward pay-fixed swaps | — | 21,350 | |||||
| Total | $6,602,833 | $6,565,533 | |||||
Cash Flow Hedges
During Q1 FY2027, we executedone treasury lock agreement with a notional amount of $100 million to hedge interest rate risk on anticipated debt issuance. We terminated the treasury lock upon the pricing of the debt issuance and recorded a net gain of less than $1 million in accumulated other comprehensive income (“AOCI”), which is reclassified into interest expense over the term of the related debt.
Impact of Derivatives on Consolidated Balance Sheets
The following table displays the fair value of the derivative assets and derivative liabilities, by derivative type, recorded on our consolidated balance sheets and the related outstanding notional amount as of August 31, 2026 and May 31, 2026.
Table 9.2: Derivative Assets and Liabilities at Fair Value
| August 31, 2026 · May 31, 2026 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Fair Value | Notional Amount | Fair Value | Notional Amount(1) |
| Derivative assets: | ||||
| Interest rate swaps | $637,736 | $5,475,490 | $554,116 | $5,550,124 |
| Total derivative assets | $637,736 | $5,475,490 | $554,116 | $5,550,124 |
| Derivative liabilities: | ||||
| Interest rate swaps | $32,448 | $1,127,343 | $31,414 | $1,015,409 |
| Total derivative liabilities | $32,448 | $1,127,343 | $31,414 | $1,015,409 |
(1)The notional amount as of May 31, 2026 included $21 million of a forward starting swap, as shown above in Table 9.1: Derivative Notional Amount and Weighted-Average Rates, with an effective start date in June 2026. The fair value of the swap as of May 31, 2026 is included in the above table and in our consolidated financial statements.
All of our master swap agreements include netting provisions that allow for offsetting of all contracts with a given counterparty in the event of default by one of the two parties. However, we report derivative asset and liability amounts on a gross basis by individual contract. The following table presents the gross fair value of derivative assets and liabilities reported on our consolidated balance sheets as of August 31, 2026 and May 31, 2026, and provides information on the impact of netting provisions under our master swap agreements and collateral pledged, if any.
Table 9.3: Derivative Gross and Net Amounts
| Gross Amountof RecognizedAssets/ Liabilities · Gross AmountOffset in theBalance Sheet · Net Amount of Assets/ LiabilitiesPresented in the Balance Sheet · Gross AmountNot Offset in the Balance Sheet | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) · FinancialInstruments · CashCollateralPledged · NetAmount | ||||||
| Derivative assets: | ||||||
| Interest rate swaps | $637,736 | $— | $637,736 | $31,959 | $— | $605,777 |
| Derivative liabilities: | ||||||
| Interest rate swaps | 32,448 | — | 32,448 | 31,959 | — | 489 |
| Gross Amountof RecognizedAssets/ Liabilities · Gross AmountOffset in theBalance Sheet · Net Amount of Assets/ LiabilitiesPresented in the Balance Sheet · Gross AmountNot Offset in the Balance Sheet | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) · FinancialInstruments · CashCollateralPledged · NetAmount | ||||||
| Derivative assets: | ||||||
| Interest rate swaps | $554,116 | $— | $554,116 | $30,572 | $— | $523,544 |
| Derivative liabilities: | ||||||
| Interest rate swaps | 31,414 | — | 31,414 | 30,572 | — | 842 |
Impact of Derivatives on Consolidated Statements of Operations
The primary factors affecting the fair value of our derivatives and the derivative gains (losses) recorded in our consolidated statements of operations include changes in interest rates, the shape of the swap curve and the composition of our derivative portfolio. We generally record derivative losses when interest rates decline and derivative gains when interest rates rise, as our derivative portfolio consists of a higher proportion of pay-fixed swaps than receive-fixed swaps.
The following table presents the components of the derivative gains (losses) reported in our consolidated statements of operations. Derivative cash settlements interest income (expense) represents the net periodic contractual interest amount for our interest rate swaps during the reporting period. Derivative forward value gains (losses) represent the change in fair value of our interest rate swaps during the reporting period due to changes in expected future interest rates over the remaining life of our derivative contracts. We classify the derivative cash settlement amounts for the net periodic contractual interest expense on our interest rate swaps as an operating activity in our consolidated statements of cash flows.
Table 9.4: Derivative Gains (Losses)
| (Dollars in thousands) | Q1 FY2027 | Q1 FY2026 |
|---|---|---|
| Derivative gains (losses) attributable to: | ||
| Derivative cash settlements interest income | $14,030 | $20,267 |
| Derivative forward value gains (losses) | 82,586 | (52,471) |
| Derivative gains (losses) | $96,616 | $(32,204) |
Credit Risk-Related Contingent Features
Our derivative contracts typically contain mutual early-termination provisions, generally in the form of a credit rating trigger. Under the mutual credit rating trigger provisions, either counterparty may, but is not obligated to, terminate and settle the agreement if the credit rating of the other counterparty falls below a level specified in the agreement. If a derivative contract is terminated, the amount to be received or paid by us would be equal to the prevailing fair value, as defined in the agreement, as of the termination date.
During Q1 FY2027, Fitch affirmed CFC’s credit ratings and stable outlook. Our senior unsecured credit ratings from Moody’s, S&P and Fitch were A2, A- and A, respectively, as of August 31, 2026. Moody’s, S&P and Fitch had our ratings onstable outlook as of August 31, 2026. Our credit ratings and outlook remain unchanged as of the date of this Report.
The following table displays the notional amounts of our derivative contracts with mutual rating triggers as of August 31, 2026, and the payments that would be required if the contracts were terminated as of that date because of a downgrade of our unsecured credit ratings or the counterparty’s unsecured credit ratings below A3/A-, below Baa1/BBB+, to or below Baa2/BBB, or to or below Ba2/BB+ by Moody’s or S&P, respectively. In calculating the payment amounts that would be required upon termination of the derivative contracts, we assume that amounts for each counterparty would be netted in accordance with the provisions of the master netting agreements with the counterparty. The net payment amounts are based on the fair value of the underlying derivative instrument, excluding the credit risk valuation adjustment, plus any unpaid accrued interest amounts.
Table 9.5: Derivative Credit Rating Trigger Exposure
| (Dollars in thousands) | Notional Amount | Payable Due from CFC | ReceivableDue to CFC | Net Receivable (Payable) |
|---|---|---|---|---|
| Impact of rating downgrade trigger: | ||||
| Falls below A3/A-(1) | $14,000 | $(298) | $— | $(298) |
| Falls below Baa1/BBB+ | 3,284,282 | (331) | 301,202 | 300,871 |
| Falls to or below Baa2/BBB(2) | 520,875 | — | 23,481 | 23,481 |
| Falls below Baa2/BBB | 913,168 | — | 98,921 | 98,921 |
| Total | $4,732,325 | $(629) | $423,604 | $422,975 |
(1)Rating trigger for CFC falls below A3/A-, while rating trigger for counterparty falls below Baa1/BBB+ by Moody’s or S&P, respectively.
(2)Rating trigger for CFC falls to or below Baa2/BBB, while rating trigger for counterparty falls to or below Ba2/BB+ by Moody’s or S&P, respectively.
In addition, we have interest rate swaps withone counterparty that are subject to a ratings trigger and early termination provision in the event of a downgrade of CFC’s senior unsecured credit ratings below Baa3, BBB- or BBB- by Moody’s, S&P or Fitch, respectively. The outstanding notional amount of these swaps, which is not included in the above table, totaled $572 million as of August 31, 2026. These swaps were in an unrealized gain position of $47 million as of August 31, 2026.
The aggregate fair value amount, including the credit valuation adjustment, of all interest rate swaps with rating triggers that were in a net liability position was approximately $1 million as of August 31, 2026.
Derivative Counterparty Credit Exposure
Our interest rate swap contracts are subject to credit risk associated with counterparties to these derivative contracts. As mentioned above, we generally engage in OTC derivative transactions, which expose us to individual counterparty credit risk because these transactions are executed and settled directly between us and each counterparty. To manage this risk, we diversify our derivative positions among counterparties with investment-grade credit ratings, perform an internal credit risk analysis and maintain enforceable master netting arrangements, allowing us to net derivative assets and liabilities with the same counterparty. The fair value of our derivatives includes credit valuation adjustments reflecting counterparty credit risk.
We had 12 active derivative counterparties with credit ratings ranging from Aa1 to Baa1 by Moody’s as of both August 31, 2026 and May 31, 2026, and from AA- to BBB+ by S&P as of both August 31, 2026 and May 31, 2026. Our largest counterparty exposure, based on the outstanding notional amount, accounted for approximately 25% of the total outstanding notional amount of our derivatives as of both August 31, 2026 and May 31, 2026. We believe our exposure to derivative counterparty risk, at any point in time, is equal to the amount of our outstanding derivatives in a net gain position, at the individual counterparty level based on the legally enforceable netting provisions under our master swap agreements, which totaled$606 million and$524 million as of August 31, 2026 and May 31, 2026, respectively, as presented in Table 9.3 above.
NOTE 10—EQUITY
Total equity increased $73 million to$3,385 millionas of August 31, 2026, compared with May 31, 2026. The increase was attributable to our reported net income of $135 million for Q1 FY2027, partially offset by the CFC Board of Directors’ authorized patronage capital retirement of$62 million in July 2026, as discussed below.
Allocation of Net Earnings and Retirement of Patronage Capital
The amount of patronage capital allocated each year by CFC’s Board of Directors is based on adjusted net income, which excludes the impact of derivative forward value gains (losses). See “MD&A—Non-GAAP Financial Measures and Reconciliations” in this Report for information on adjusted net income. In May 2026, the CFC Board of Directors authorized the allocation of $1 million of net earnings for fiscal year 2026 to the cooperative educational fund. In July 2026, the CFC Board of Directors authorized the allocation of net earnings for fiscal year 2026 as follows: $72 million to members in the form of patronage capital and $172 million to the members’ capital reserve.
In July 2026, the CFC Board of Directors also authorized the retirement of allocated net earnings totaling $62 million, of which $36 million represented 50% of the patronage capital allocation for fiscal year 2026 and $26 million represented the portion of the allocation from net earnings for fiscal year 2001 that had been held for 25 years pursuant to the CFC Board of Directors’ policy. The authorized patronage capital retirement amount of $62 million was returned to members in cash in September 2026. The remaining portion of the patronage capital allocation for fiscal year 2026 will be retained by CFC for 25 years pursuant to the guidelines adopted by the CFC Board of Directors in June 2009.
See “Note 11—Equity” in our 2026 Form 10-K for additional information on our policy for allocation and retirement of patronage capital.
Accumulated Other Comprehensive Income (Loss)
The following table presents, by component, changes in AOCI for the periods presented and the balance of each component as of the end of each respective period.
Table 10.1: Changes in Accumulated Other Comprehensive Income (Loss)
| Q1 FY2027 | Q1 FY2026 | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | Unrealized Gains on Derivative Hedges(1) | Unrealized Losses on Defined Benefit Plans(2) | Total | Unrealized Gains on Derivative Hedges(1) | Unrealized Losses on Defined Benefit Plans(2) | Total |
| Beginning balance | $2,465 | $(4,834) | $(2,369) | $2,935 | $(5,171) | $(2,236) |
| Changes in unrealized gains | 167 | — | 167 | — | — | — |
| Realized (gains) losses reclassified to earnings | (118) | 115 | (3) | (118) | 119 | 1 |
| Ending balance | $2,514 | $(4,719) | $(2,205) | $2,817 | $(5,052) | $(2,235) |
(1)Derivative gains reclassified to earnings were included in the interest expense line item in our consolidated statements of operations.
(2) Reclassified to earnings as a component of the other non-interest expense line item presented in our consolidated statements of operations.
We expect to reclassify realized net gains of $1 million attributable to derivative cash flow hedges from AOCI into earnings over the next 12 months.
NOTE 11—GUARANTEES
We guarantee certain contractual obligations of our members so they may obtain various forms of financing. We use the same credit policies and monitoring procedures in providing guarantees as we do for loans and commitments. If a member system defaults on its obligation to pay debt service, then we are obligated to pay any required amounts under our guarantees. Meeting our guarantee obligations satisfies the underlying obligation of our member systems and prevents the exercise of remedies by the guarantee beneficiary based upon a payment default by a member system. In general, the member system is required to repay any amount advanced by us with interest, pursuant to the documents evidencing the member system’s reimbursement obligation.
The following table displays the notional amount of our outstanding guarantee obligations, by guarantee type and by member class, as of August 31, 2026 and May 31, 2026.
Table 11.1: Guarantees Outstanding by Type and Member Class
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Guarantee type: | ||
| Long-term tax-exempt bonds(1) | $45,215 | $47,100 |
| Letters of credit(2) | 1,019,319 | 1,033,710 |
| Other guarantees | 184,032 | 184,884 |
| Total | $1,248,566 | $1,265,694 |
| Member class: | ||
| CFC: | ||
| Distribution | $516,019 | $508,383 |
| Power supply | 601,063 | 614,234 |
| Statewide and associate(3) | 43,830 | 45,065 |
| Total CFC | 1,160,912 | 1,167,682 |
| NCSC electric | 87,654 | 98,012 |
| Total | $1,248,566 | $1,265,694 |
(1)Represents the outstanding principal amount of long-term variable-rate guaranteed bonds.
(2)Reflects our maximum potential exposure for letters of credit, which also includes interest due, if any.
(3)Includes CFC guarantees to NCSC telecom members totaling $36 million and $37 million as of August 31, 2026 and May 31, 2026, respectively.
We had guarantees outstanding totaling $1,249 million and $1,266 million as of August 31, 2026 and May 31, 2026, respectively. Guarantees under which our right of recovery from our members was not secured totaled $902 million and $910 million as of August 31, 2026 and May 31, 2026, respectively, and represented 72% of total guarantees as of each respective date. We were not required to perform pursuant to any of our guarantee obligations during Q1 FY2027 or Q1 FY2026.
Long-term tax-exempt bonds of $45 million and $47 millionas of August 31, 2026 and May 31, 2026, respectively, consist of adjustable or variable-rate bonds that may be converted to a fixed rate as specified in the applicable indenture for each bond offering. We are unable to determine the maximum amount of interest that we may be required to pay related to the remaining adjustable-rate or variable-rate bonds. Many of these bonds have a call provision that allows us to call the bond in the event of a default, which would limit our exposure to future interest payments on these bonds. Our maximum potential exposure generally is secured by mortgage liens on the members’ assets and future revenue. If a member’s debt is accelerated because of a determination that the interest thereon is not tax-exempt, the member’s obligation to reimburse us for any guarantee payments will be treated as a long-term loan. The maturities for long-term tax-exempt bonds and the related guarantees extend through calendar year 2037.
Of the outstanding letters of credit of $1,019 million and $1,034 million as of August 31, 2026 and May 31, 2026, respectively, $277 million and $284 million were secured as of each respective date. The maturities for the outstanding letters of credit as of August 31, 2026 extend through calendar year 2044.
In addition to the outstanding letters of credit listed in the table above, under master letter of credit facilities in place as of August 31, 2026, we may be required to issue up to an additional $101 million in letters of credit to third parties for the benefit of our members. All of our master letter of credit facilities were subject to material adverse change clauses at the time of issuance as of August 31, 2026. Prior to issuing a letter of credit, we would confirm that there has been no material adverse change in the business or condition, financial or otherwise, of the borrower since the master letter of credit facility was approved and confirm that the borrower is currently in compliance with the terms and conditions of the agreement governing the facility.
The maximum potential exposure for other guarantees was $184 million and $185 million as of August 31, 2026 and May 31, 2026, respectively, of which $25 million was secured as of both August 31, 2026 and May 31, 2026. The maturities for these other guarantees listed in the table above extend through calendar year 2030.
In addition to the guarantees described above, we were also the liquidity provider for $45 million and $47 million of variable-rate tax-exempt bonds as of August 31, 2026 and May 31, 2026, respectively, issued for our member cooperatives. While the bonds are in variable-rate mode, in return for a fee, we have unconditionally agreed to purchase bonds tendered or put for redemption if the remarketing agents are unable to sell such bonds to other investors. We werenot required to perform as liquidity provider pursuant to these obligations during Q1 FY2027 or Q1 FY2026.
Guarantee Liability
We recorded a total guarantee liability for noncontingent and contingent exposures related to guarantees and liquidity obligations of $16 million and $17 million as of August 31, 2026 and May 31, 2026, respectively. The noncontingent guarantee liability, which pertains to our obligation to stand ready to perform over the term of our guarantees and liquidity obligations we have entered into or modified and accounts for the substantial majority of our guarantee liability, totaled $15 million and $16 million as of August 31, 2026 and May 31, 2026, respectively. The remaining amount pertains to our contingent guarantee exposures.
NOTE 12—FAIR VALUE MEASUREMENT
Fair value, also referred to as an exit price, is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest level of any input that is significant to the fair value measurement in its entirety. The levels, in priority order based on the extent to which observable inputs are available to measure fair value, are Level 1, Level 2 and Level 3. The accounting guidance for fair value measurements requires that we maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value.
The following table presents the carrying value and estimated fair value of all of our financial instruments, including those carried at amortized cost, as of August 31, 2026 and May 31, 2026. The table also displays the classification level within the fair value hierarchy based on the degree of observability of the inputs used in the valuation technique for estimating fair value.
Table 12.1: Fair Value of Financial Instruments
| August 31, 2026 · Fair Value Measurement Level | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 |
| Assets: | |||||
| Cash and cash equivalents | $202,542 | $202,542 | $202,542 | $— | $— |
| Restricted cash | 8,650 | 8,650 | 8,650 | — | — |
| Equity securities, at fair value | 12,551 | 12,551 | 12,551 | — | — |
| Debt securities trading, at fair value | 27,667 | 27,667 | — | 27,667 | — |
| Deferred compensation investments | 9,194 | 9,194 | 9,194 | — | — |
| Loans to members, net | 38,303,496 | 35,295,268 | — | — | 35,295,268 |
| Accrued interest receivable | 185,937 | 185,937 | — | 185,937 | — |
| Derivative assets | 637,736 | 637,736 | — | 637,736 | — |
| Total financial assets | $39,387,773 | $36,379,545 | $232,937 | $851,340 | $35,295,268 |
| Liabilities: | |||||
| Short-term borrowings | $4,789,088 | $4,790,295 | $— | $4,790,295 | $— |
| Long-term debt | 28,461,438 | 27,521,795 | — | 18,997,141 | 8,524,654 |
| Accrued interest payable | 306,740 | 306,740 | — | 306,740 | — |
| Guarantee liability | 15,939 | 17,290 | — | — | 17,290 |
| Derivative liabilities | 32,448 | 32,448 | — | 32,448 | — |
| Deferred compensation liability | 9,194 | 9,194 | 9,194 | — | — |
| Subordinated deferrable debt | 1,310,162 | 1,254,821 | 210,050 | 1,044,771 | — |
| Members’ subordinated certificates | 1,127,347 | 1,127,347 | — | — | 1,127,347 |
| Total financial liabilities | $36,052,356 | $35,059,930 | $219,244 | $25,171,395 | $9,669,291 |
| May 31, 2026 · Fair Value Measurement Level | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 |
| Assets: | |||||
| Cash and cash equivalents | $248,819 | $248,819 | $248,819 | $— | $— |
| Restricted cash | 8,599 | 8,599 | 8,599 | — | — |
| Equity securities, at fair value | 11,021 | 11,021 | 11,021 | — | — |
| Debt securities trading, at fair value | 31,144 | 31,144 | — | 31,144 | — |
| Deferred compensation investments | 9,011 | 9,011 | 9,011 | — | — |
| Loans to members, net | 38,392,181 | 35,853,501 | — | — | 35,853,501 |
| Accrued interest receivable | 264,952 | 264,952 | — | 264,952 | — |
| Derivative assets | 554,116 | 554,116 | — | 554,116 | — |
| Total financial assets | $39,519,843 | $36,981,163 | $277,450 | $850,212 | $35,853,501 |
| Liabilities: | |||||
| Short-term borrowings | $5,159,771 | $5,161,495 | $— | $5,161,495 | $— |
| Long-term debt | 28,345,934 | 27,715,985 | — | 18,993,254 | 8,722,731 |
| Accrued interest payable | 308,506 | 308,506 | — | 308,506 | — |
| Guarantee liability | 16,847 | 18,236 | — | — | 18,236 |
| Derivative liabilities | 31,414 | 31,414 | — | 31,414 | — |
| Deferred compensation liability | 9,011 | 9,011 | 9,011 | — | — |
| Subordinated deferrable debt | 1,310,282 | 1,317,026 | 236,320 | 1,080,706 | — |
| Members’ subordinated certificates | 1,128,240 | 1,128,240 | — | — | 1,128,240 |
| Total financial liabilities | $36,310,005 | $35,689,913 | $245,331 | $25,575,375 | $9,869,207 |
For additional information regarding fair value measurements, the fair value hierarchy and a description of the methodologies we use to estimate fair value, see “Note 14—Fair Value Measurement” to the Consolidated Financial Statements in our 2026 Form 10-K.
Transfers Between Levels
We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly. Observable market data include but are not limited to quoted prices and market transactions. Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data. Changes in availability of observable market data, which also may result in changes in the valuation technique used, are generally the cause of transfers between levels. We did not have any transfers into or out of Level 3 of the fair value hierarchy during Q1 FY2027 or Q1 FY2026.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the carrying value and fair value of financial instruments reported in our consolidated financial statements at fair value on a recurring basis as of August 31, 2026 and May 31, 2026, and the classification of the valuation technique within the fair value hierarchy. We didnot have any assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs during Q1 FY2027 or Q1 FY2026.
Table 12.2: Assets and Liabilities Measured at Fair Value on a Recurring Basis
| August 31, 2026 | May 31, 2026 | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | Level 1 | Level 2 | Total | Level 1 | Level 2 | Total |
| Assets: | ||||||
| Equity securities, at fair value | $12,551 | $— | $12,551 | $11,021 | $— | $11,021 |
| Debt securities trading, at fair value | — | 27,667 | 27,667 | — | 31,144 | 31,144 |
| Deferred compensation investments | 9,194 | — | 9,194 | 9,011 | — | 9,011 |
| Derivative assets | — | 637,736 | 637,736 | — | 554,116 | 554,116 |
| Liabilities: | ||||||
| Derivative liabilities | $— | $32,448 | $32,448 | $— | $31,414 | $31,414 |
| Deferred compensation liability | 9,194 | — | 9,194 | 9,011 | — | 9,011 |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis on our consolidated balance sheets. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as in the application of the lower of cost or fair value accounting or when we evaluate assets for impairment. We didnot have any assets or liabilities measured at fair value on a nonrecurring basis during Q1 FY2027 or Q1 FY2026.
NOTE 13—VARIABLE INTEREST ENTITIES
NCSC meets the definition of a VIE because it does not have sufficient equity investment at risk to finance its activities without financial support. CFC is the primary source of funding for NCSC. Under the terms of the management agreement with NCSC, CFC manages the business operations of NCSC. CFC also unconditionally guarantees full payment to NCSC
for amounts equal to any loan losses pursuant to a guarantee agreement with NCSC. CFC earns management and guarantee fees from its agreements with NCSC.
All loans that require NCSC board approval also require CFC board approval. CFC is not a member of NCSC and does not elect directors to the NCSC board. NCSC members elect directors to the NCSC board based onone vote for each member. NCSC is a Class C member of CFC.
NCSC creditors have no recourse against CFC in the event of a default by NCSC, unless there is a guarantee agreement under which CFC has guaranteed NCSC debt obligations to a third party. The following table provides information on incremental consolidated assets and liabilities of the VIE included in CFC’s consolidated financial statements, after intercompany eliminations, which include NCSC’s consolidated assets and liabilities as of August 31, 2026 and May 31, 2026.
Table 13.1: Consolidated Assets and Liabilities of Variable Interest Entities
| (Dollars in thousands) | August 31, 2026 | May 31, 2026 |
|---|---|---|
| Assets: | ||
| Loans outstanding | $1,697,618 | $1,656,398 |
| Other assets | 23,285 | 29,290 |
| Total assets | $1,720,903 | $1,685,688 |
| Liabilities: | ||
| Total liabilities | $13,638 | $14,909 |
The following table provides information on CFC’s credit commitments and potential exposure to loss under these commitments to NCSC as of August 31, 2026 and May 31, 2026.
Table 13.2: CFC Exposure Under Credit Commitments to NCSC
| August 31, 2026 | May 31, 2026 | |
|---|---|---|
| (Dollars in thousands) | ||
| CFC credit commitments: | ||
| Total CFC credit commitments | $5,000,000 | $5,000,000 |
| Outstanding commitments: | ||
| Borrowings payable to CFC(1) | 1,683,908 | 1,642,033 |
| Credit enhancements: | ||
| CFC third-party guarantees | 94,784 | 105,346 |
| Other credit enhancements | 515 | 817 |
| Total credit enhancements(2) | 95,299 | 106,163 |
| Total outstanding commitments | 1,779,207 | 1,748,196 |
| CFC credit commitments available | $3,220,793 | $3,251,804 |
(1)Intercompany borrowings payable by NCSC to CFC as of August 31, 2026 and May 31, 2026 are eliminated in consolidation.
(2)Excludes interest due on these instruments.
Under a loan and security agreement with CFC, NCSC has access to a $2,000 million revolving line of credit and a $3,000 million revolving term loan from CFC as of August 31, 2026, which will mature in 2067. CFC loans to NCSC are secured by all assets and revenue of NCSC. CFC’s maximum potential exposure, including interest due, for the credit enhancements totaled$95 million as of August 31, 2026. The maturities for obligations guaranteed by CFC extend through 2043.
NOTE 14—BUSINESS SEGMENTS
Our operating segments consist of CFC and NCSC, which also represent ourreportable segments. CFC’s principal purpose is to provide its members with financing to supplement the loan programs of RUS. CFC makes loans to its rural electric members so they can acquire, construct and operate electric distribution systems, electric power supply systems and related facilities. CFC also provides its members and associates with credit enhancements in the form of letters of credit and guarantees of debt obligations. NCSC’s principal purpose is to provide financing to its members and associates. NCSC makes loans to electric cooperatives and their subsidiaries that provide non-electric services in the energy and telecommunication industries as well as to entities that provide substantial benefit to CFC members, including eligible solar energy providers and investor-owned utilities. NCSC also provides its members and associates with equipment financing for leased assets, institutional debt placement services through its wholly owned subsidiary Cooperative Securities and credit enhancements in the form of letters of credit.
Basis of Presentation
We present the results of our business segments on the basis in which management internally evaluates operating performance to establish short- and long-term performance goals, develop budgets and forecasts, identify potential trends, allocate resources and make compensation decisions. This presentation is aligned with how results are reviewed internally by our Chief Executive Officer (“CEO”), which we determined to be our chief operating decision maker (“CODM”). The primary measure used regularly by our CODM to evaluate segment financial performance and allocate resources accordingly between segments is the net income adjusted to exclude derivative forward value gains (losses), which represent the effects of fair value fluctuations in our interest rate swaps. The CODM reviews and analyzes on a monthly basis the budget-to-actual variances for the adjusted net income and its components, to inform his decisions regarding the business segment allocation of capital and resources, in order to ensure alignment with our performance goals. The CODM also looks at changes in our total loans outstanding to assess the performance of the segments.
Business Segment Reporting Methodology
The results of our business segments are intended to present the separate results for each of the reportable segments included in our consolidated financial statements. As discussed in “Note 13—Variable Interest Entities,” all of NCSC’s funding is either provided by CFC or guaranteed by CFC, the terms and conditions of which are stipulated in a loan and security agreement and a guarantee agreement between CFC and NCSC. Pursuant to the guarantee agreement, CFC unconditionally guarantees full indemnification to NCSC for any credit losses. In addition, CFC manages the business operations of NCSC under a management agreement that automatically renews on an annual basis unless the agreement is terminated by either party.
We report loans, and interest and fees earned on loans, based on the entity that holds the loans. CFC borrows from various sources to fund the operations of CFC and NCSC, the cost of which is reflected in CFC’s interest expense. NCSC borrows from CFC to fund loans to its members, the cost of which is reported as interest expense by NCSC. CFC charges NCSC a management fee, which CFC reports as a component of fee and other income. NCSC reports the management fee charged by CFC as a component of non-interest expense. CFC and NCSC use derivatives, primarily interest rate swaps, to manage interest rate risk. Because we generally do not elect to apply hedge accounting to our interest rate swaps, changes in the fair value of our interest rate swaps are recorded in earnings in our consolidated total results of operations. However, management excludes the impact of derivative forward value gains (losses) and includes the net periodic derivative cash settlement interest income or expense amounts as a component of interest expense in reporting our segment results of operations, which represents the only difference between the accounting and reporting for our business segment results of operations and our consolidated total results of operations.
Segment Results and Reconciliation
The following tables display segment results of operations for Q1 FY2027 and Q1 FY2026, assets attributable to each segment as of August 31, 2026 and August 31, 2025 and a reconciliation of total segment amounts to our consolidated total amounts.
Table 14.1: Business Segment Information
| (Dollars in thousands) | CFC | NCSC | Segments Total | Reclasses and Adjustments(1) | Intersegment Eliminations(2) | Consolidated Total |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.