Skip to main content

NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP DC

For the period ended May 31, 2024. Filed Aug 1, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Aug 1, 2024

NRUC$20.04+0.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Liquidity Risk

We define liquidity as the ability to convert assets into cash quickly and efficiently, maintain access to available funding and roll over or issue new debt under normal operating conditions and periods of CFC-specific and/or market stress, to ensure that we can meet borrower loan requests, pay current and future obligations and fund our operations in a cost-effective manner.

In addition to cash on hand and investment securities, our primary sources of funds include member loan principal repayments, committed bank revolving lines of credit, committed loan facilities under the Guaranteed Underwriter Program, a revolving note purchase agreement with Farmer Mac and proceeds from debt issuances to members and in the public capital markets. Our primary uses of funds include loan advances to members, principal and interest payments on borrowings, periodic interest settlement payments related to our derivative contracts and operating expenses.

Liquidity Risk Management

Our liquidity risk management framework is designed to meet our liquidity objectives of providing a reliable source of funding to members, meet maturing debt and other financial obligations, issue new debt and fund our operations on a cost-effective basis under normal operating conditions as well as under CFC-specific and/or market stress conditions. Our Asset Liability Committee establishes guidelines that are intended to ensure we maintain sufficient, diversified sources of liquidity to cover potential funding requirements as well as unanticipated contingencies. Our Treasury and Finance Group develops strategies to manage our targeted liquidity position, projects our funding needs under various scenarios, including adverse circumstances, and monitors our liquidity position on an ongoing basis.

Available Liquidity

As part of our strategy in managing liquidity risk and meeting our liquidity objectives, we seek to maintain various committed sources of funding that are available to meet our near-term liquidity needs. Table 19 presents a comparison between our available liquidity, which consists of cash and cash equivalents, our debt securities investment portfolio and amounts under committed credit facilities as of May 31, 2024 and 2023.

Table 19: Available Liquidity

May 31,
20242023
(Dollars in millions)TotalAccessedAvailableTotalAccessedAvailable
Liquidity sources:
Cash and investment debt securities:
Cash and cash equivalents$280$—$280$199$—$199
Debt securities investment portfolio(1)281—281475—475
Total cash and investment debt securities561—561674—674
Committed credit facilities:
Committed bank revolving line of credit agreements—unsecured(2)2,8002$2,7982,60022,598
Guaranteed Underwriter Program committed facilities—secured(3)9,9238,7231,2009,4738,4481,025
Farmer Mac revolving note purchase agreement—secured(4)6,0003,8642,1366,0003,1502,850
Total committed credit facilities18,72312,5896,13418,07311,6006,473
Total available liquidity$19,284$12,589$6,695$18,747$11,600$7,147

(1)Represents the aggregate fair value of our portfolio of debt securities as of period-end. Our portfolio of equity securities consists primarily of preferred stock securities that are not as readily redeemable; therefore, we exclude our portfolio of equity securities from our available liquidity.

(2)The committed bank revolving line of credit agreements consist of a three-year and a four-year revolving line of credit agreement. The accessed amount of $2 million as of both May 31, 2024 and 2023, relates to letters of credit issued pursuant to the four-year revolving line of credit agreement.

(3)The committed facilities under the Guaranteed Underwriter Program are not revolving.

(4)Availability subject to market conditions.

Although as a nonbank financial institution we are not subject to regulatory liquidity requirements, our liquidity management framework includes monitoring our liquidity and funding positions on an ongoing basis and assessing our ability to meet our scheduled debt obligations and other cash flow requirements based on point-in-time metrics as well as forward-looking projections. Our liquidity and funding assessment takes into consideration amounts available under existing liquidity sources, the expected rollover of member short-term investments and scheduled loan principal payment amounts, as well as our continued ability to access the capital markets and other non-capital market-related funding sources.

Liquidity Risk Assessment

We utilize several measures to assess our liquidity risk and ensure we have adequate coverage to meet our liquidity needs. Our primary liquidity measures indicate the extent to which we have sufficient liquidity to cover the payment of scheduled debt obligations over the next 12 months. We calculate our liquidity coverage ratios under several scenarios that take into consideration various assumptions about our near-term sources and uses of liquidity, including the assumption that maturities of member short-term investments will not have a significant impact on our anticipated cash outflows. Our members have historically maintained a relatively stable level of short-term investments in CFC in the form of daily liquidity fund notes, commercial paper, select notes and medium-term notes. As such, we expect that our members will continue to reinvest their excess cash in short-term investment products offered by CFC.

Table 20 presents our primary liquidity coverage ratios as of May 31, 2024 and 2023 and displays the calculation of each ratio as of these respective dates based on the assumptions discussed above.

Table 20: Liquidity Coverage Ratios

May 31,
(Dollars in millions)20242023
Liquidity coverage ratio:(1)
Total available liquidity(2)$6,695$7,147
Debt scheduled to mature over next 12 months:
Short-term borrowings4,3334,546
Long-term and subordinated debt scheduled to mature over next 12 months2,6762,383
Total debt scheduled to mature over next 12 months7,0096,929
Excess (deficit) in available liquidity over debt scheduled to mature over next 12 months$(314)$218
Liquidity coverage ratio0.961.03
Liquidity coverage ratio, excluding expected maturities of member short-term investments(3)
Total available liquidity(2)$6,695$7,147
Total debt scheduled to mature over next 12 months7,0096,929
Exclude: Member short-term investments (4)(3,328)(3,253)
Total debt, excluding member short-term investments, scheduled to mature over next 12 months3,6813,676
Excess in available liquidity over total debt, excluding member short-term investments, scheduled to mature over next 12 months$3,014$3,471
Liquidity coverage ratio, excluding expected maturities of member short-term investments1.821.94

(1)Calculated based on available liquidity at period-end divided by total debt scheduled to mature over the next 12 months at period-end.

(2)Total available liquidity is presented above in Table 19.

(3)Calculated based on available liquidity at period-end divided by debt, excluding member short-term investments, scheduled to mature over the next 12 months.

(4)Member short-term investments include commercial paper sold directly to members, selected notes, daily liquidity fund note and short-term medium-term notes sold to members. See Table 22: Short-Term Borrowings — Outstanding Amount and Weighted-Average Interest Rates below for additional information.

As presented in Table 20 above, our available liquidity of $6,695 million as of May 31, 2024 was $314 million below our total scheduled debt obligations over the next 12 months of $7,009 million, consisting of short-term borrowings and long-term and subordinated debt. The short-term borrowings scheduled maturity amount consists of member investments of $3,328 million, dealer commercial paper of $505 million and Farmer Mac notes payable of $500 million. The long-term and subordinated scheduled debt obligations over the next 12 months of $2,676 million consist of debt maturities and scheduled debt payment amounts, of which,$140 million was from member investments.

We believe we can continue to roll over our member short-term investments of $3,328 million as of May 31, 2024, based on our expectation that our members will continue to reinvest their excess cash in short-term investment products offered by CFC. As mentioned above, our members historically have maintained a relatively stable level of short-term investments in CFC. Member short-term investments in CFC have averaged $3,530 million over the last 12 fiscal quarter-end reporting periods. Our available liquidity as of May 31, 2024 was $3,014 million in excess of, or 1.8 times over, our total scheduled debt obligations, excluding member short-term investments, over the next 12 months of $3,681 million. In addition, we expect to receive $1,552 million from scheduled long-term loan principal payments over the next 12 months.

We expect to continue accessing the dealer commercial paper market as a cost-effective means of satisfying our incremental short-term liquidity needs. Although the intra-quarter amount of dealer commercial paper outstanding may fluctuate based on our liquidity requirements, our intent is to manage our short-term wholesale funding risk by maintaining the dealer commercial paper outstanding at each quarter-end within a range of $1,000 million to $1,500 million. To mitigate commercial paper rollover risk, we expect to continue to maintain our committed bank revolving line of credit agreements and be in compliance with the covenants of these agreements so we can draw on these facilities, if necessary, to repay dealer or member commercial paper that cannot be refinanced with similar debt. Under master repurchase agreements we have with our bank counter parties, we can obtain short-term funding in secured borrowing transactions by selling investment-grade corporate debt securities from our investment securities portfolio subject to an obligation to repurchase the same or similar securities at an agreed-upon price and date.

The issuance of long-term debt, which represents the most significant component of our funding, allows us to reduce our reliance on short-term borrowings, as well as effectively manage our refinancing and interest rate risk. We expect to continue to issue long-term debt in the public capital markets and under our other non-capital market debt arrangements to meet our funding needs and believe that we have sufficient sources of liquidity to meet our debt obligations and support our operations over the next 12 months.

Investment Securities Portfolio

We have an investment portfolio of debt securities classified as trading and equity securities, both of which are reported on our consolidated balance sheets at fair value. Our debt securities investment portfolio is intended to serve as an additional source of liquidity. Under master repurchase agreements that we have with counterparties, we can obtain short-term funding by selling investment-grade corporate debt securities from our investment portfolio subject to an obligation to repurchase the same or similar securities at an agreed-upon price and date. Because we retain effective control over the transferred securities, transactions under these repurchase agreements are accounted for as collateralized financing agreements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a component of our short-term borrowings on our consolidated balance sheets. The aggregate fair value of debt securities underlying repurchase transactions is parenthetically disclosed on our consolidated balance sheets. We had no borrowings under repurchase agreements outstanding as of both May 31, 2024 and 2023; therefore, we had no debt securities in our investment portfolio pledged as collateral as of each respective date.

Our investment portfolio also included equity securities with a fair value of$37 million and$35 million as of May 31, 2024 and 2023, respectively, consisting primarily of preferred stock securities that are not as readily redeemable; therefore, we excluded the equity securities from our available liquidity.

We provide additional information on our investment securities portfolio in “Note 3—Investment Securities” of this Report.

Borrowing Capacity Under Various Credit Facilities

The aggregate borrowing capacity under our committed bank revolving line of credit agreements, committed loan facilities under the Guaranteed Underwriter Program and revolving note purchase agreement with Farmer Mac totaled $18,723 million and $18,073 million as of May 31, 2024 and 2023, respectively, and the aggregate amount available for access totaled $6,134 million and $6,473 million as of each respective date. The following is a discussion of our borro wing capacity and key terms and conditions under each of these credit facilities.

Committed Bank Revolving Line of Credit Agreements—Unsecured

Our committed bank revolving lines of credit may be used for general corporate purposes; however, we generally rely on them as a backup source of liquidity for our member and dealer commercial paper. On November 20, 2023, we amended the three-year and four-year committed bank revolving line of credit agreements to extend the maturity dates to November 28, 2026 and November 28, 2027, respectively, and to include a $100 million swingline facility under each agreement. In connection with the amendments to the revolving line of credit agreements, commitments from the existing banks increased by $100 million under each of the three-year and four-year revolving credit agreements. Commitments of $150 million under each agreement will expire at the prior maturity dates of November 28, 2025 and November 28, 2026. The total commitment amount under the three-year facility and the four-year facility was $1,345 million and $1,455 million, respectively, resulting in a combined total commitment amount under the two facilities of $2,800 million. Under our current committed bank revolving line of credit agreements, we have the ability to request up to $300 million of letters of credit, which would result in a reduction in the remaining available amount under the facilities.

Table 21 presents the total commitment amount under our committed bank revolving line of credit agreements, outstanding letters of credit and the amount available for access as of May 31, 2024.

Table 21: Committed Bank Revolving Line of Credit Agreements

(Dollars in millions)Total CommitmentLetters of Credit OutstandingAmount Available for AccessMaturityAnnual Facility Fee (1)
Bank revolving agreements:
3-year agreement$150$—$150November 28, 20257.5 bps
3-year agreement1,195—1,195November 28, 20267.5 bps
Total 3-year agreement1,345—1,345
4-year agreement150—150November 28, 202610.0 bps
4-year agreement1,30521,303November 28, 202710.0 bps
Total 4-year agreement1,45521,453
Total$2,800$2$2,798

(1)Facility fee based on CFC’s senior unsecured credit ratings in accordance with the established pricing schedules at the inception of the related agreement.

We did not have any outstanding borrowings under our committed bank revolving line of credit agreements as of May 31, 2024; however, we had letters of credit outstanding of $2 million under the four-year committed bank revolving agreement as of this date.

Although our committed bank revolving line of credit agreements do not contain a material adverse change clause or rating triggers that would limit the banks’ obligations to provide funding under the terms of the agreements, we must be in compliance with the covenants to draw on the facilities. We have been and expect to continue to be in compliance with the covenants under our committed bank revolving line of credit agreements. As such, we could draw on these facilities to repay dealer or member commercial paper that cannot be rolled over.

Guaranteed Underwriter Program Committed Facilities—Secured

Under the Guaranteed Underwriter Program, we can borrow from the U.S. Treasury Department’s Federal Financing Bank (“FFB”) and use the proceeds to extend new loans to our members and refinance existing member debt. As part of the program, we pay fees based on our outstanding borrowings that are intended to help fund the USDA Rural Economic Development Loan and Grant program, and thereby support additional investment in rural economic development projects. The borrowings under this program are guaranteed by RUS. Each advance is subject to quarterly amortization and a final maturity not longer than 30 years from the date of the advance.

On December 19, 2023, we closed on a$450 million Series U committed loan facility from the FFB under the Guaranteed Underwriter Program. Pursuant to this facility, we may borrow any time before July 15, 2028. Each advance is subject to quarterly amortization and a final maturity not longer than 30 years from the date of the advance. The closing of this facility increased our total committed borrowing amount under the Guaranteed Underwriter Program to $9,923 million as of May 31, 2024, from $9,473 million as of May 31, 2023.

As displayed in Table 19, we had accessed $8,723 million under the Guaranteed Underwriter Program and up to $1,200 million was available for borrowing as of May 31, 2024. Of the $1,200 million available borrowing amount, $750 million is available for advance through July 15, 2027 and $450 million is available for advance through July 15, 2028. We are required to pledge eligible distribution system loans or power supply system loans as collateral in an amount at least equal to our total outstanding borrowings under the Guaranteed Underwriter Program committed loan facilities, which totaled$6,492 million as of May 31, 2024.

The notes payable to FFB and guaranteed by RUS under the Guaranteed Underwriter Program contain a provision that if during any portion of the fiscal year, our senior secured credit ratings do not have at least two of the following ratings: (i) A3 or higher from Moody’s, (ii) A- or higher from S&P, (iii) A- or higher from Fitch or (iv) an equivalent rating from a successor rating agency to any of the above rating agencies, we may not make cash patronage capital distributions in excess of 5% of total patronage capital.

Farmer Mac Revolving Note Purchase Agreement—Secured

We have a revolving note purchase agreement with Farmer Mac, under which we can borrow up to $6,000 million from Farmer Mac, at any time, subject to market conditions through June 30, 2027. The agreement has successive automatic one-year renewals beginning June 30, 2026, unless Farmer Mac provides 425 days’ written notice of nonrenewal. Pursuant to this revolving note purchase agreement, we can borrow, repay and re-borrow funds at any time through maturity, as market conditions permit, provided that the outstanding principal amount at any time does not exceed the total available under the agreement. Each borrowing under the revolving note purchase agreement is evidenced by a pricing agreement setting forth the interest rate, maturity date and other related terms as we may negotiate with Farmer Mac at the time of each such borrowing. We may select a fixed rate or variable rate at the time of each advance with a maturity as determined in the applicable pricing agreement.

Under this agreement, we had outstanding secured notes payable totaling $3,864 million and $3,150 million as of May 31, 2024 and 2023, respectively. We borrowed $500 million in short-term notes payable and $300 million in long-term notes payable under this note purchase agreement with Farmer Mac during FY2024. As displayed in Table 19, the amount available for borrowing under this agreement was $2,136 million as of May 31, 2024. We are required to pledge eligible electric distribution system or electric power supply system loans as collateral in an amount at least equal to the total principal amount of notes outstanding, under this agreement. Subsequent to the fiscal year ended May 31, 2024, we borrowed $200 million in long-term notes payable under the Farmer Mac note purchase agreement.

We provide additional information on pledged collateral below under “Pledged Collateral” in this section and “Note 4—Loans.”

Short-Term Borrowings

Our short-term borrowings, which we rely on to meet our daily, near-term funding needs, consist of commercial paper, which we offer to members and dealers, select notes and daily liquidity fund notes offered to members, medium-term notes offered to members and dealers, and funds from repurchase secured borrowing transactions.

Table 22: Short-Term Borrowings—Outstanding Amount and Weighted-Average Interest Rates

May 31,
2024 · 2023
(Dollars in thousands)Outstanding AmountWeighted- AverageInterest RateOutstanding AmountWeighted-AverageInterest Rate
Short-term borrowings:
Commercial paper:
Commercial paper sold through dealers, net of discounts$504,6315.41%$1,293,1675.32%
Commercial paper sold directly to members, at par1,158,0205.081,017,4314.76
Total commercial paper1,662,6515.182,310,5985.07
Select notes to members1,274,0665.361,630,7994.96
Daily liquidity fund notes to members375,1914.60238,3294.35
Medium-term notes sold to members520,7825.79366,5494.64
Farmer Mac notes payable (1)500,0005.87——
Total short-term borrowings outstanding$4,332,6905.34$4,546,2754.96

(1) Advanced under the revolving purchase agreement with Farmer Mac dated March 24, 2011. See “Note 7—Long-Term Debt” for additional information on this revolving note purchase agreement with Farmer Mac.

Short-term borrowings decreased by $213 million to $4,333 million as of May 31, 2024, from $4,546 million as of May 31, 2023, and accounted for 13% and 15% of total debt outstanding as of each respective date. The weighted-average cost of our outstanding short-term borrowings increased to 5.34% as of May 31, 2024, from 4.96% as of May 31, 2023. The weighted-average maturity of our short-term borrowings increased to 49 days as of May 31, 2024, from 44 days as of May 31, 2023.

Member investments have historically been our primary source of short-term borrowings. Table 23 displays the composition, by funding source, of our short-term borrowings as of May 31, 2024 and 2023. As indicated in Table 23, members’ investments represented 77% and 72% of our outstanding short-term borrowings as of May 31, 2024 and 2023, respectively.

Table 23: Short-Term Borrowings—Funding Sources

May 31,
20242023
(Dollars in thousands)Outstanding Amount% of Total Short-Term BorrowingsOutstanding Amount% of Total Short-Term Borrowings
Funding source:
Members$3,328,05977%$3,253,10872%
Farmer Mac notes payable500,00011——
Capital markets504,631121,293,16728
Total$4,332,690100%$4,546,275100%

Our intent is to manage our short-term wholesale funding risk by maintaining the dealer commercial paper outstanding at each quarter-end within a range of $1,000 million to $1,500 million, although the intra-period amount of dealer commercial paper outstanding may fluctuate based on our liquidity requirements. Dealer commercial paper outstanding was $505 million and $1,293 million as of May 31, 2024 and 2023, respectively.

See “Note 6—Short-Term Borrowing” for additional information on our short-term borrowings.

Long-Term and Subordinated Debt

Long-term and subordinated debt, which represents the most significant source of our funding, totaled $28,386 million and $26,453 million as of May 31, 2024 and 2023, respectively, and accounted for 87% and 85% of total debt outstanding as of each respective date. See Table 24 below for a summary of our long-term and subordinated debt issuances and repayments during FY2024.

The issuance of long-term debt allows us to reduce our reliance on short-term borrowings and effectively manage our refinancing and interest rate risk, due in part to the multi-year contractual maturity structure of long-term debt. In addition to access to private debt facilities, we also issue debt in the public capital markets. Pursuant to Rule 405 of the Securities Act, we are classified as a “well-known seasoned issuer.” Under our effective shelf registration statements filed with the U.S. Securities and Exchange Commission (“SEC”), we may offer and issue the following debt securities:

an unlimited amount of collateral trust bonds and senior and subordinated debt securities, including medium-term notes, member capital securities and subordinated deferrable debt, until October 2026; and

daily liquidity fund notes up to $20,000 million in the aggregate—with a $3,000 million limit on the aggregate principal amount outstanding at any time—until March 2025.

Although we register member capital securities and the daily liquidity fund notes with the SEC, these securities are not available for sale to the general public. Medium-term notes are available for sale to both the general public and members. Notwithstanding the foregoing, we have contractual limitations with respect to the amount of senior indebtedness we may incur.

Long-Term Debt and Subordinated Debt—Issuances and Repayments

Table 24 summarizes long-term and subordinated debt issuances and repayments during FY2024.

Table 24: Long-Term and Subordinated Debt—Issuances and Repayments

(Dollars in thousands)IssuancesRepayments (1)
Debt product type:
Collateral trust bonds$—$855,000
Guaranteed Underwriter Program notes payable275,000503,829
Farmer Mac notes payable300,00086,387
Medium-term notes sold to members179,825186,241
Medium-term notes sold to dealers3,786,655958,868
Other notes payable—1,169
Subordinated deferrable debt100,000100,000
Members’ subordinated certificates10325,579
Total$4,641,583$2,717,073

(1)Repayments include principal maturities, scheduled amortization payments, repurchases and redemptions.

We provide additional information on our financing activities under the above section “Consolidated Balance Sheet Analysis—Debt” and on the weighted-average interest rates on our long-term debt and subordinated certificates in “Note 7—Long-Term Debt,” “Note 8—Subordinated Deferrable Debt” and “Note 9—Members’ Subordinated Certificates” of this Report.

Pledged Collateral

Under our secured borrowing agreements, we are required to pledge loans, investment debt securities or other collateral and maintain certain pledged collateral ratios. Of our total debt outstanding of $32,718 million as of May 31, 2024, $17,095 million, or 52%, was secured by pledged loans totaling $21,403 million. In comparison, of our total debt outstanding of $30,999 million as of May 31, 2023, $17,450 million, or 56%, was secured by pledged loans totaling $21,038 million. Following is additional information on the collateral pledging requirements for our secured borrowing agreements.

Secured Borrowing Agreements—Pledged Loan Requirements

We are required to pledge loans or other collateral in transactions under our collateral trust bond indentures, bond agreements under the Guaranteed Underwriter Program and note purchase agreement with Farmer Mac. Total debt outstanding is presented on our consolidated balance sheets net of unamortized discounts and issuance costs. Our collateral pledging requirements are based, however, on the face amount of secured outstanding debt, which excludes net unamortized discounts and issuance costs. However, as discussed below, we typically maintain pledged collateral in excess of the required percentage. Under the provisions of our committed bank revolving line of credit agreements, the excess collateral that we are allowed to pledge cannot exceed 150% of the outstanding borrowings under our collateral trust bond indentures, the Guaranteed Underwriter Program or the Farmer Mac note purchase agreements.

Table 25 displays the collateral coverage ratios pursuant to these secured borrowing agreements as of May 31, 2024 and 2023.

Table 25: Collateral Pledged

Requirement Coverage Ratios · Actual Coverage Ratios(1)
Minimum Debt Indentures · Maximum Committed Bank Revolving Line of Credit Agreements · May 31,
2024 · 2023
Secured borrowing agreement type:
Collateral trust bonds 1994 indenture100%150%128%115%
Collateral trust bonds 2007 indenture100150129114
Guaranteed Underwriter Program notes payable100150124117
Farmer Mac notes payable100150115136
Clean Renewable Energy Bonds Series 2009A(2)100150—129

(1)Calculated based on the amount of collateral pledged divided by the face amount of outstanding secured debt.

(2)Collateral includes cash pledged. Clean renewable energy bonds series 2009A matured and was paid off in full as of May 31, 2024.

Table 26 displays the unpaid principal balance of loans pledged for secured debt, the excess collateral pledged and unencumbered loans as of May 31, 2024 and 2023.

Table 26: Loans—Unencumbered Loans

May 31,
(Dollars in thousands)20242023
Total loans outstanding(1)$34,528,184$32,519,349
Less: Loans required to be pledged under secured debt agreements(2)(17,293,035)(17,664,350)
Loans pledged in excess of required amount(2)(3)(4,110,051)(3,373,580)
Total pledged loans(21,403,086)(21,037,930)
Unencumbered loans$13,125,098$11,481,419
Unencumbered loans as a percentage of total loans outstanding38%35%

(1)Represents the unpaid principal balance of loans as of the end of each period. Excludes unamortized deferred loan origination costs of $14 million and $13 million as of May 31, 2024 and 2023, respectively.

(2)Reflects unpaid principal balance of pledged loans.

(3)Excludes cash collateral pledged to secure debt. If there is an event of default under most of our indentures, we can only withdraw the excess collateral

if we substitute cash or permitted investments of equal value.

As displayed above in Table 26, we had excess loans pledged as collateral totaling $4,110 million and $3,374 million as of May 31, 2024 and 2023, respectively. To ensure that we do not fall below the minimum collateral coverage ratio requirement, we typically pledge loans in excess of the required amount for the following reasons: (i) our distribution and power supply loans are typically amortizing loans that require scheduled principal payments over the life of the loan, whereas the debt securities issued under secured indentures and agreements typically have bullet maturities; (ii) distribution and power supply borrowers have the option to prepay their loans; and (iii) individual loans may become ineligible for various reasons, some of which may be temporary.

We provide additional information on our borrowings, including the maturity profile, below in “Liquidity Risk” and additional information on pledged loans in “Note 4—Loans” in this Report. For additional detail on each of our debt product types, refer to “Note 6—Short-Term Borrowings,” “Note 7—Long-Term Debt,” “Note 8—Subordinated Deferrable Debt” and “Note 9—Members’ Subordinated Certificates” in this Report.

Member Loan Repayments

Table 27 displays future scheduled loan principal payment amounts, by member class and by loan type, on loans outstanding as of May 31, 2024, disaggregated by amounts due (i) in one year or less; (ii) after one year up to five years; (iii) after five years up to 15 years; and (iv) after 15 years.

Table 27: Loans—Scheduled Principal Payments

(Dollars in thousands)Due ≤ 1 YearDue > 1 Year Up to 5 YearsDue > 5 Years Up to 15 YearsDue After 15 YearsTotal
Member class:
CFC:
Distribution$2,942,824$5,240,190$10,645,585$8,275,864$27,104,463
Power supply295,1741,813,1312,091,2031,442,3905,641,898
Statewide and associate23,330108,05940,31365,644237,346
Total CFC3,261,3287,161,38012,777,1019,783,89832,983,707
NCSC:
Electric139,302391,094342,58672,898945,880
Telecom79,196302,232217,169—598,597
Total NCSC218,498693,326559,75572,8981,544,477
Total loans outstanding$3,479,826$7,854,706$13,336,856$9,856,796$34,528,184
Loan type:
Fixed rate$1,500,502$6,048,514$13,150,004$9,567,023$30,266,043
Variable rate1,979,3241,806,192186,852289,7734,262,141
Total loans outstanding$3,479,826$7,854,706$13,336,856$9,856,796$34,528,184

Contractual Obligations

Our contractual obligations affect both our short- and long-term liquidity needs. Our most significant contractual obligations include scheduled payments on our debt obligations. Table 28 displays scheduled amounts due on our debt obligations as of May 31, 2024 and the expected timing of these payments. The amounts presented reflect undiscounted future cash payment amounts due pursuant to these obligations, aggregated by the type of contractual obligation. The table excludes certain obligations that are short-term, such as trade payables, or where the amount is not fixed and determinable, such as derivatives subject to valuation based on market factors. The timing of actual future payments may differ from those presented due to a number of factors, such as discretionary debt redemptions or changes in interest rates that may impact our expected future cash interest payments.

Table 28: Contractual Obligations(1)

Payments Due by Period
(Dollars in thousands)In 1 Year or LessAfter 1 Year Through 3 YearsAfter 3 Years Through 5 YearsAfter 5 YearsTotal
Short-term borrowings$4,332,690$—$—$—$4,332,690
Long-term debt2,670,1436,735,0204,915,27611,811,95326,132,392
Subordinated deferrable debt———1,300,0001,300,000
Members’ subordinated certificates(2)5,37667,09911,5101,113,6581,197,643
Total long-term and subordinated debt2,675,5196,802,1194,926,78614,225,61128,630,035
Finance leases5241,0721,2106283,434
Contractual interest on long-term debt(3)1,075,6751,873,1261,428,1045,963,38710,340,292
Total$8,084,408$8,676,317$6,356,100$20,189,626$43,306,451

(1)Callable debt is included in this table at its contractual maturity.

(2 Member loan subordinated certificates totaling $135 million are amortizing annually based on the unpaid principal balance of the related loan. Amortization payments on these certificates totaled $8 million in FY2024 and represented 6% of amortizing loan subordinated certificates outstanding.

(3)Represents the amounts of future interest payments on long-term and subordinated debt outstanding as of May 31, 2024, based on the contractual terms of the securities. These amounts were determined based on certain assumptions, including that variable-rate debt continues to accrue interest at the contractual rates in effect as of May 31, 2024 until maturity, and redeemable debt continues to accrue interest until its contractual maturity.

Off-Balance Sheet Arrangements

In the ordinary course of business, we engage in financial transactions that are not presented on our consolidated balance sheets, or may be recorded on our consolidated balance sheets in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements consist primarily of unadvanced loan commitments intended to meet the financial needs of our members and guarantees of member obligations, which may affect our liquidity and funding requirements based on the likelihood that borrowers will advance funds under the loan commitments or we will be required to perform under the guarantee obligations. We provide information on our unadvanced loan commitments in “Note 4—Loans” and information on our guarantee obligations in “Note 13—Guarantees.”

Projected Near-Term Sources and Uses of Funds

Table 29 below displays a projection of our primary long-term sources and uses of funds, by quarter, over each of thenext six fiscal quarters. Our projection is based on the following, which includes several assumptions: (i) the estimated issuance of long-term debt, including capital market and other non-capital market term debt, is based on our market-risk management goal of minimizing the mismatch between the cash flows from our financial assets and our financial liabilities; (ii) long-term loan scheduled amortization repayment amounts represent scheduled loan principal payments for long-term loans outstanding as of May 31, 2024 and estimated loan principal payments for long-term loan advances, plus estimated prepayment amounts on long-term loans; (iii) long-term and subordinated debt maturities consist of both scheduled principal maturity and amortization amounts and projected principal maturity and amortization amounts on term debt outstanding in each period presented; and (iv) long-term loan advances are based on our current projection of member demand for loans. In addition, amounts available under our committed bank revolving lines of credit, net increases in dealer commercial paper and short-term member investments, are intended to serve as a backup source of liquidity.

Table 29: Liquidity—Projected Long-Term Sources and Uses of Funds(1)

Projected Long-Term Sources of Funds · Projected Long-Term Uses of Funds
(Dollars in millions)Long-Term Debt IssuanceAnticipated Long-Term Loan Repayments(2)Total ProjectedLong-Term Sources ofFundsLong-Term and Subordinated Debt Maturities(3)Long-Term Loan AdvancesTotal Projected Long-TermUses ofFunds
1Q FY 2025$600$396$996$385$742$1,127
2Q FY 20251,0633761,4399956651,660
3Q FY 20252,0223882,4101,4539822,435
4Q FY 20254653928575127911,303
1Q FY 20265344029364797521,231
2Q FY 20261,3214021,7231,1487521,900
Total$6,005$2,356$8,361$4,972$4,684$9,656

(1)The dates presented represent the end of each quarterly period through the quarter ended November 30, 2025.

(2)Anticipated long-term loan repayments include scheduled long-term loan amortizations and anticipated cash repayments at repricing date.

(3) Long-term debt maturities also include medium-term notes with an original maturity of one year or less and expected early redemptions of debt.

As displayed in Table 29, we currently project long-term advances of $3,180 million over the next 12 months, which we project will exceed anticipated long-term loan repayments over the same period of $1,552 million, resulting in net long-term loan growth of approximately$1,628 million over the next 12 months.

The estimates presented above are developed at a particular point in time based on our expected future business growth and funding. Our actual results and future estimates may vary, perhaps significantly, from the current projections, as a result of changes in market conditions, management actions or other factors.

Credit Ratings

Our funding and liquidity, borrowing capacity, ability to access capital markets and other sources of funds and the cost of these funds are partially dependent on our credit ratings. During FY2024, Moody’s, S&P and Fitch affirmed CFC’s credit ratings and stable outlook. Table 30 displays our credit ratings as of May 31, 2024, which remain unchanged as of the date of this Report.

Table 30: Credit Ratings

CFC credit ratings and outlook:Moody’sS&PFitch
Long-term issuer credit rating(1)A2A-A
Senior secured debt(2)A1A-A+
Senior unsecured debt(3)A2A-A
Subordinated debtA3BBBBBB+
Commercial paperP-1A-2F1
OutlookStableStableStable
Ratings and outlook confirmation dateFebruary 21, 2024December 7, 2023September 22, 2023

(1)Based on our senior unsecured debt rating.

(2)Applies to our collateral trust bonds.

(3)Applies to our medium-term notes.

See “Credit Risk—Counterparty Credit Risk—Derivative Counterparty Credit Exposure” above for information on credit rating provisions related to our derivative contracts.

Financial Ratios

Our debt-to-equity ratio decreased to 11.01 as of May 31, 2024, from 12.14 as of May 31, 2023, primarily due to an increase in equity from our reported net income of $554 million for FY2024, which was partially offset by a decrease in equity of$10 million from CFC’s deconsolidation of RTFC and$113 million from the CFCBoard of Directors’ authorized patronage capital retirements during FY2024.

While our goal is to maintain an adjusted debt-to-equity ratio of approximately 6-to-1, the adjusted debt-to-equity ratio increased to 6.24 as of May 31, 2024, from 6.04 as of May 31, 2023, due to an increase in adjusted liabilities resulting from additional borrowings to fund growth in our loan portfolio, partially offset by an increase in adjusted equity. The increase in adjusted equity was primarily due to our adjusted net income of $289 million for FY2024, partially offset by a decrease in equity of$10 million from CFC’s deconsolidation of RTFC and$113 million from the CFC Board of Directors’ authorized patronage capital retirements during FY2024. During FY2024, CFC Board of Directors approved a change in the allocation of net earnings that would allow us to retain additional earnings and help in effectively managing our adjusted debt-to-equity ratio. As a result of this change, we retained 79% of adjusted net income for FY2024 in members’ capital reserve, compared with 56% for FY2023.

Debt Covenants

As part of our short-term and long-term borrowing arrangements, we are subject to various financial and operational covenants. If we fail to maintain specified financial ratios, such failure could constitute a default by CFC of certain covenants under our committed bank revolving line of credit agreements and senior debt indentures. We were in compliance with all covenants and conditions under our committed bank revolving line of credit agreements and senior debt indentures as of May 31, 2024.

As discussed above in “Non-GAAP Financial Measures,” the financial covenants set forth in our committed bank revolving line of credit agreements and senior debt indentures are based on adjusted financial measures, including adjusted TIER. We provide a reconciliation of adjusted TIER and other non-GAAP financial measures disclosed in this Report to the most comparable U.S. GAAP financial measures below in “Non-GAAP Financial Measures and Reconciliations.”

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.