TENET HEALTHCARE CORP
For the period ended Dec 31, 2024. Filed Feb 18, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 18, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Financial Statements
CONSOLIDATED BALANCE SHEETS
Dollars in Millions, Share Amounts in Thousands
| December 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $3,019 | $1,228 |
| Accounts receivable | 2,536 | 2,914 |
| Inventories of supplies, at cost | 346 | 411 |
| Assets held for sale | 21 | 775 |
| Other current assets | 1,760 | 1,839 |
| Total current assets | 7,682 | 7,167 |
| Investments and other assets | 3,037 | 3,157 |
| Deferred income taxes | 80 | 77 |
| Property and equipment, at cost, less accumulated depreciation and amortization($5,809 at December 31, 2024 and $6,478 at December 31, 2023) | 6,049 | 6,236 |
| Goodwill | 10,691 | 10,307 |
| Other intangible assets, at cost, less accumulated amortization ($1,288 at December 31, 2024 and $1,447 at December 31, 2023) | 1,397 | 1,368 |
| Total assets | $28,936 | $28,312 |
| LIABILITIES AND EQUITY | ||
| Current liabilities: | ||
| Current portion of long-term debt | $92 | $120 |
| Accounts payable | 1,294 | 1,408 |
| Accrued compensation and benefits | 899 | 930 |
| Professional and general liability reserves | 238 | 254 |
| Accrued interest payable | 149 | 200 |
| Liabilities held for sale | 13 | 69 |
| Income tax payable | 18 | 23 |
| Other current liabilities | 1,607 | 1,756 |
| Total current liabilities | 4,310 | 4,760 |
| Long-term debt, net of current portion | 13,081 | 14,882 |
| Professional and general liability reserves | 900 | 792 |
| Defined benefit plan obligations | 298 | 335 |
| Deferred income taxes | 227 | 326 |
| Other long-term liabilities | 1,573 | 1,709 |
| Total liabilities | 20,389 | 22,804 |
| Commitments and contingencies | ||
| Redeemable noncontrolling interests in equity of consolidated subsidiaries | 2,727 | 2,391 |
| Equity: | ||
| Shareholders’ equity: | ||
| Common stock, $0.05 par value; authorized 262,500 shares; 158,001 sharesissued at December 31, 2024 and 157,271 shares issued at December 31, 2023 | 8 | 8 |
| Additional paid-in capital | 4,873 | 4,834 |
| Accumulated other comprehensive loss | (180) | (181) |
| Retained earnings (accumulated deficit) | 3,008 | (192) |
| Common stock in treasury, at cost, 62,892 shares at December 31, 2024 and 57,321 shares at December 31, 2023 | (3,538) | (2,861) |
| Total shareholders’ equity | 4,171 | 1,608 |
| Noncontrolling interests | 1,649 | 1,509 |
| Total equity | 5,820 | 3,117 |
| Total liabilities and equity | $28,936 | $28,312 |
CONSOLIDATED STATEMENTS OF OPERATIONS
Dollars in Millions, Except Per-Share Amounts
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net operating revenues | $20,665 | $20,548 | $19,174 |
| Grant income | 10 | 16 | 194 |
| Equity in earnings of unconsolidated affiliates | 260 | 228 | 216 |
| Operating expenses: | |||
| Salaries, wages and benefits | 8,801 | 9,146 | 8,844 |
| Supplies | 3,647 | 3,590 | 3,273 |
| Other operating expenses, net | 4,492 | 4,515 | 3,998 |
| Depreciation and amortization | 818 | 870 | 841 |
| Impairment and restructuring charges, and acquisition-related costs | 102 | 137 | 226 |
| Litigation and investigation costs | 35 | 47 | 70 |
| Net gains on sales, consolidation and deconsolidation of facilities | (2,916) | (23) | (1) |
| Operating income | 5,956 | 2,510 | 2,333 |
| Interest expense | (826) | (901) | (890) |
| Other non-operating income, net | 126 | 19 | 11 |
| Loss from early extinguishment of debt | (8) | (11) | (109) |
| Income before income taxes | 5,248 | 1,617 | 1,345 |
| Income tax expense | (1,184) | (306) | (344) |
| Net income | 4,064 | 1,311 | 1,001 |
| Less: Net income available to noncontrolling interests | 864 | 700 | 590 |
| Net income available to Tenet Healthcare Corporation common shareholders | $3,200 | $611 | $411 |
| Earnings available to Tenet Healthcare Corporation common shareholders: | |||
| Basic earnings per share | $33.02 | $6.01 | $3.84 |
| Diluted earnings per share | $32.70 | $5.71 | $3.79 |
| Weighted average shares and dilutive securities outstanding (in thousands): | |||
| Basic | 96,904 | 101,639 | 106,929 |
| Diluted | 97,881 | 104,800 | 110,516 |
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME
Dollars in Millions
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net income | $4,064 | $1,311 | $1,001 |
| Other comprehensive income: | |||
| Adjustments for defined benefit plans | (9) | (9) | 63 |
| Amortization of net actuarial loss included in other non-operating income, net | 8 | 7 | 9 |
| Unrealized gain (loss) on debt securities held as available-for-sale | 1 | 2 | (4) |
| Foreign currency translation adjustments and other | 1 | — | 1 |
| Other comprehensive income before income taxes | 1 | — | 69 |
| Income tax expense related to items of other comprehensive income | — | — | (17) |
| Total other comprehensive income, net of tax | 1 | — | 52 |
| Comprehensive net income | 4,065 | 1,311 | 1,053 |
| Less: Comprehensive income available to noncontrolling interests | 864 | 700 | 590 |
| Comprehensive income available to Tenet Healthcare Corporation common shareholders | $3,201 | $611 | $463 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Dollars in Millions, Share Amounts in Thousands
| Tenet Healthcare Corporation Shareholders’ Equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-inCapital · AccumulatedOtherComprehensiveLoss · Retained Earnings (Accumulated Deficit) · TreasuryStock · NoncontrollingInterests · Total Equity | ||||||||
| SharesOutstanding · Issued ParAmount | ||||||||
| Balances at December 31, 2021 | 107,189 | $8 | $4,877 | $(233) | $(1,214) | $(2,410) | $1,026 | $2,054 |
| Net income | — | — | — | — | 411 | — | 242 | 653 |
| Distributions paid to noncontrolling interests | — | — | — | — | — | — | (229) | (229) |
| Other comprehensive income | — | — | — | 52 | — | — | — | 52 |
| Accretion of redeemable noncontrolling interests | — | — | (104) | — | — | — | — | (104) |
| Purchases (sales) of businesses and noncontrolling interests, net | — | — | (34) | — | — | — | 278 | 244 |
| Repurchases of common stock | (5,889) | — | — | — | — | (250) | — | (250) |
| Stock-based compensation expense, tax benefit and issuance of common stock | 947 | — | 39 | — | — | — | — | 39 |
| Balances at December 31, 2022 | 102,247 | 8 | 4,778 | (181) | (803) | (2,660) | 1,317 | 2,459 |
| Net income | — | — | — | — | 611 | — | 334 | 945 |
| Distributions paid to noncontrolling interests | — | — | — | — | — | — | (289) | (289) |
| Purchases of businesses and noncontrolling interests, net | — | — | 5 | — | — | — | 147 | 152 |
| Repurchases of common stock | (3,112) | — | — | — | — | (201) | — | (201) |
| Stock-based compensation expense, tax benefit and issuance of common stock | 815 | — | 51 | — | — | — | — | 51 |
| Balances at December 31, 2023 | 99,950 | 8 | 4,834 | (181) | (192) | (2,861) | 1,509 | 3,117 |
| Net income | — | — | — | — | 3,200 | — | 391 | 3,591 |
| Distributions paid to noncontrolling interests | — | — | — | — | — | — | (312) | (312) |
| Other comprehensive income | — | — | — | 1 | — | — | — | 1 |
| Accretion of redeemable noncontrolling interests | — | — | (5) | — | — | — | — | (5) |
| Purchases (sales) of businesses and noncontrolling interests, net | — | — | 12 | — | — | — | 61 | 73 |
| Repurchases of common stock | (5,596) | — | — | — | — | (677) | — | (677) |
| Stock-based compensation expense, tax benefit and issuance of common stock | 755 | — | 32 | — | — | — | — | 32 |
| Balances at December 31, 2024 | 95,109 | $8 | $4,873 | $(180) | $3,008 | $(3,538) | $1,649 | $5,820 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in Millions
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net income | $4,064 | $1,311 | $1,001 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 818 | 870 | 841 |
| Deferred income tax expense (benefit) | (103) | 52 | 209 |
| Stock-based compensation expense | 67 | 66 | 56 |
| Impairment and restructuring charges, and acquisition-related costs | 102 | 137 | 226 |
| Litigation and investigation costs | 35 | 47 | 70 |
| Net gains on sales, consolidation and deconsolidation of facilities | (2,916) | (23) | (1) |
| Loss from early extinguishment of debt | 8 | 11 | 109 |
| Equity in earnings of unconsolidated affiliates, net of distributions received | (29) | (13) | 2 |
| Amortization of debt discount and debt issuance costs | 26 | 32 | 33 |
| Net gains from the sale of investments and long-lived assets | (4) | (29) | (117) |
| Other items, net | (4) | (4) | 11 |
| Changes in cash from operating assets and liabilities: | |||
| Accounts receivable | 245 | (29) | (140) |
| Inventories and other current assets | (86) | (139) | (64) |
| Income taxes | 16 | 10 | (26) |
| Accounts payable, accrued expenses and other current liabilities | (30) | 215 | (898) |
| Other long-term liabilities | (9) | 14 | (15) |
| Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements | (153) | (154) | (214) |
| Net cash provided by operating activities | 2,047 | 2,374 | 1,083 |
| Cash flows from investing activities: | |||
| Purchases of property and equipment | (931) | (751) | (762) |
| Purchases of businesses or joint venture interests, net of cash acquired | (571) | (224) | (234) |
| Proceeds from sales of facilities and other assets | 4,981 | 71 | 210 |
| Proceeds from sales of marketable securities and long-term investments | 63 | 50 | 76 |
| Purchases of marketable securities and long-term investments | (94) | (104) | (92) |
| Other items, net | (19) | (11) | (6) |
| Net cash provided by (used in) investing activities | 3,429 | (969) | (808) |
| Cash flows from financing activities: | |||
| Repayments of borrowings | (2,243) | (1,542) | (2,851) |
| Proceeds from borrowings | 23 | 1,370 | 2,023 |
| Repurchases of common stock | (672) | (200) | (250) |
| Debt issuance costs | — | (16) | (24) |
| Distributions paid to noncontrolling interests | (681) | (594) | (560) |
| Proceeds from the sale of noncontrolling interests | 23 | 43 | 27 |
| Purchases of noncontrolling interests | (200) | (167) | (100) |
| Advances from managed care payers | 342 | — | — |
| Repayments of advances from managed care payers | (310) | — | — |
| Other items, net | 33 | 71 | (46) |
| Net cash used in financing activities | (3,685) | (1,035) | (1,781) |
| Net increase (decrease) in cash and cash equivalents | 1,791 | 370 | (1,506) |
| Cash and cash equivalents at beginning of period | 1,228 | 858 | 2,364 |
| Cash and cash equivalents at end of period | $3,019 | $1,228 | $858 |
| Supplemental disclosures: | |||
| Interest paid, net of capitalized interest | $(851) | $(882) | $(848) |
| Income tax payments, net | $(1,271) | $(243) | $(161) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.